FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
August 15, 2017
Commission File Number 001-16125 | |
Advanced Semiconductor Engineering, Inc. | |
( Exact name of Registrant as specified in its charter) | |
26 Chin Third Road Nantze Export Processing Zone Kaoshiung, Taiwan Republic of China | |
(Address of principal executive offices) |
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐ |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒ |
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Not applicable
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ADVANCED SEMICONDUCTOR ENGINEERING, INC. |
|||
Date: August 15, 2017 | By: | /s/ Joseph Tung | |
Name: | Joseph Tung | ||
Title: | Chief Financial Officer |
Minutes
Of
2017 Annual Shareholders' Meeting
Of
Advanced Semiconductor Engineering, Inc.
(Translation)
1 、 | Time : 10:00AM, Wednesday, June 28, 2017 |
2 、 | Venue : Zhuang Jing Auditorium, 600 Jiachang Rd., Nantz Processing Export Zone, Nantz District, Kaohsiung City |
3 、 | Attendee : | (1) Representative of Juristic-person Director, ASE Enterprises Ltd. : Tien Wu, Joseph Tung, Raymond Lo and Jeffrey Chen |
(2) Independent Directors : Mei-Yueh Ho
(3) Lawyer : Alex Chiang and T.C. Chang ; CPA : Jane Chen
(4) Total shares represented by shareholders and proxy present 6,961,641,456 shares(including exercised by way of electronic transmission 4,350,368,268 shares) is 85.79% of total outstanding shares of ASE 8,114,595,090 shares (excluding the shareholders who had no voting right stipulated in Company Law)
4 、 | Chairperson's Remarks : (To be omitted) |
5 、 | Status Report |
(1) ASE 2016 Business Report (See Attachment 1)
(2) Report by Audit Committee on review of the 2016 Financial Statements. (See Attachment 2)
(3) Report of ASE's aggregate amount of endorsements, guarantees, and loans extended to others as of December 31, 2016.
(4) Report on the 2016 distribution of employees' compensation and remuneration to directors.
(5) Report on the BOD's implementation of the privately placed foreign convertible corporate bonds passed in the 2016 shareholders' general meeting.
(6) Report on the Company's unsecured corporate bonds issued domestically.
6、 | Matters for Ratification |
Case 1 (proposed by the Board of Directors)
Proposal: | Ratification of ASE's 2016 business report and final financial statements. Please ratify. |
- 1 -
Explanation: | 1、The Company's 2016 financial statements have been audited and certified by Deloitte & Touche.
2、Please ratify the 2016 Business Report (see Attachment 1) and Financial Statements (see Attachment 3). |
Resolution: | Voting results: Ratify 5,941,239,858 shares (including exercised by way of electronic transmission 3,332,266,960 shares); Oppose 220,855 shares (including exercised by way of electronic transmission 220,855 shares); Abstain from voting 1,020,045,421 shares (including exercised by way of electronic transmission 1,017,880,453 shares). Resolved, that the above proposal be and hereby was approved as proposed. |
Case 2 (proposed by the Board of Directors)
Proposal: | Please ratify ASE's 2016 proposal for earnings distribution. |
Explanation:1. | The Board of Directors has drafted ASE's 2016 proposal for surplus distribution as shown in the table below in accordance with ASE's Articles of Incorporation for your ratification. |
Advanced Semiconductor Engineering, Inc.
2016 earnings distribution proposal
Unit: NT$ | |
Item | Amount |
Earnings carried over from the previous year | 25,756,319,964 |
Subtract: Retained earnings adjusted retroactively in accordance with IFRS. | 281,357,000 |
Subtract: Retained earnings adjustments recognized under Equity Method. | 5,884,153 |
Subtract: Actuarial losses allocated to retained earnings | 402,184,136 |
Add: Current year gross profit | 21,680,339,074 |
Subtract: Provision for 10% statutory surplus reserve
|
2,168,033,907 |
Current year earnings to be distributed | 44,579,199,842 |
Items for distribution: | |
Dividends (Note 1) | 11,415,197,564 |
Current year retained earnings | 33,164,002,278 |
Chairman: Jason C.S. | Chang Manager: Richard H.P. Chang | Accountant Manager: Hong-Ming Kuo |
Note 1: | A total of NT$11,415,197,564 is distributed as dividends, i.e. NT$1.4 per share, all of which will be distributed in cash. The above distribution of |
- 2 -
dividends to shareholders and the cash distribution rates are calculated based on the number (8,153,712,546) of shares recorded in the Register of Shareholders as of March 28, 2017 after treasury stocks that were already bought back by ASE were subtracted. If at a later date ASE's ECB holders exercise the right of conversion, or new shares are issued to employees against Employee Stock Option warrants, or new shares are issued by ASE for cash increase, or there is a buyback of ASE's stock, or transfer or cancellation of ASE's treasury stocks, such event affecting the cash distribution rate of the shareholders' bonus, and thus requiring adjustment of distribution of dividends, the management will request that the Shareholders' Meeting authorize the Chairman to handle the situation in his discretion and make adjustments accordingly. |
Note 2: | In response to the introduction of an integrated income tax system, earnings of the most recent year will be distributed at this time. |
2. | Basis date for dividend distribution: The board is authorized to set the date after it is passed at the Shareholder's Meeting. |
Resolution: | Voting results: Ratify 5,970,263,208 shares (including exercised by way of electronic transmission 3,361,149,392 shares); Oppose 537,429 shares (including exercised by way of electronic transmission 537,429 shares); Abstain from voting 990,837,932 shares (including exercised by way of electronic transmission 988,681,447 shares). Resolved, that the above proposal be and hereby was approved as proposed. |
7、 | Matters for Discussion |
Case 1 (proposed by the Board of Directors)
Proposal: | Please discuss the revised version of the Procedure for Regulations Governing the Acquisition or Disposal of Assets. |
Explanation: | 1. In response to the amendment of the Criteria for Handling Acquisition and Disposal of Assets by Public Companies released by the Financial Supervisory Commission on February 9, 2017, the Company's board of directors approved the amendment of part of the Company's Regulations Governing the Acquisition or Disposal of Assets by a resolution on March 30, 2017.
2. Your approval of the comparison of Revised Articles of the Regulations Governing the Acquisition or Disposal of Assets before and after revisions as shown in attachment 4 is requested. |
- 3 -
Resolution: | Voting results: Ratify 5,965,592,570 shares (including exercised by way of electronic transmission 3,356,619,672 shares); Oppose 407,378 shares (including exercised by way of electronic transmission 266,460 shares); Abstain from voting 995,641,508 shares (including exercised by way of electronic transmission 993,482,136 shares). Resolved, that the above proposal be and hereby was approved as proposed. |
8、 | Other Proposals and Extempore Motions:None. |
9、 | Meeting Ends :Wednesday, June 28, 2017 at 10:33 a.m. |
- 4 -
Attachment 1
Advanced Semiconductor Engineering, Inc.
Business Report
The first half of 2016 remained weak as expected, with developed economies possessing inadequate momentum for recovery. As a result growth of emerging markets had slowed significantly. Fortunately the second half of the year showed positive signs and outlook appeared to be more positive. The semiconductor industry attained double-digit growth rate during the third quarter in large part because of consumption of its inventory. It looks set to have finally emerged from doldrums. According to statistics by Gartner1, sales for the semiconductor industry in 2016 were USD 339.7 billion, a growth of 1.5% over 2015. Gartner also projected global semiconductor sales in 2017 at USD 364.1 billion, a growth of 7.2% over 2016.
According to the report of the IEK ITIS Project, the IC packaging and testing industry in Taiwan produced output of NT$ 463.8 billion in 2016, a growth of about 5.1% from 2015. Output of the packaging industry amounted to NT$ 323.8 billion, a growth of 4.5% from 2015. Output of the testing industry amounted to NT$140.0 billion, a growth of 6.5% compared to 2015. The following is our report on the Company's operation for the past year:
"2016 Operating Results"
1. | Implementation of the 2016 business plan |
ASE's consolidated revenue for 2016 totaled NT$ 274.9 billion, a decrease of about NT$8.4 billion, or a decline of about 3% from 2015. With respect to the company's semiconductor packaging and testing operations. Consolidated operating revenue for 2016 was NT$173.9 billion (including inter-division revenue of NT$14.4 billion). This was a increase of about NT$11.5 billion over that in 2015 (growth of about 7%). The main reasons for the increase are increasing trend of outsourcing of semiconductor packaging services and improvement in the company's productivity. Furthermore with respect to the Group's OEM services, consolidated revenue for 2016 was NT$163.1 billion (including inter-division revenue of NT$47.7 billion). This was a decline of about NT$33.6 billion, or 17.1%. Nevertheless, gross profit margin for electronics OEM services grew from 7.5% in 2015 to 9.8% in 2016.
2. | Budget Implementation |
ASE did not release any financial forecast in 2016.
3. | Analysis of financial gains and losses and profitability |
The company's 2016 consolidated financial statements show that its paid-up capital was NT$79.6 billion, while total owner's equity amounted to NT$157.4 billion, constituting 44% of total assets (NT$357.9 billion); Long-term funds to fixed assets was 169% while current ratio was 136.7%. As such the company's financial ratios for the current year were comparable to those for the previous year. Gross profit margin of the Group at 19.4% was better than that in 2015 (17.7%). Net operating profit was NT$26.7 billion, an increase of NT$1.8 billion in 2015, showing a growth of about 7.2%. Net profit attributed to the company's owner was NT$21.7 billion, an increase of NT$2.5 billion in the previous year, or a growth of about 13%. Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA) as shown in the consolidated financial statements rose about 4.3% over those in 2015. As such the company's profitability in 2016 was better than that in 2015.
- 5 -
4. | R&D Overview |
With the proliferation of PC and mobile devices, system-on-chip has entered a phase of maturity in line with Moore's Law which has been the driving force for efficiency in global micro-electronics and semiconductor industries. As the effect of Internet-of-Things (IoT) becomes ubiquitous in algorithms, the industry chain has been sparing no effort in moving towards higher value systems. This has in turn highlighted the importance of system innovation and integration for heterogeneous chips. As a result strengthening of functional integration and 'micronization' technology are being developed in tandem in order to create smart, networked environment and devices that are more effective, thereby enabling users to enjoy smarter, more convenient lifestyle. Key technological platforms being built by the company on a sustained basis are as follows: Packaging/module of advance systems and packaging of flip-chip bumps/brazing wire and mid- to low-pin counts etc., with key products and technologies successfully developed in 2016 being classified as follows: (1) Flip-chip packaging: Verification of 10nm copper production technology process, flip-chip packaging applications for 14/16nm copper production process/ultra-low dielectric chip, double-side packaging glue protection technology; (2) Wire-bond assembly: Ball-grid array packaging for silver-alloy wires and composite flip-chip, applications for embedded PCB, copper/gold brazing wire for ultra-fine pitch and stubs technology, with verification of applications extended to 20/28nm technology. (3) wafer assembly: Advanced fan-out wafer-level packaging (FOWLP) aWLP-11 (InFO-like structure), introduction of new 2.5 through silicon via (TSV) and stacking products, packaging of micro-mechanical and electrical exposed die and balling, integrated packaging of passive components such as TSV glass base board/stacked brazing wires, fine pitch tin-silver/copper pillar electroplated wafer bumping and 15-micron TSV filling technology. (4) Advanced packaging and module: High-density SiP packaging 4G communication module, compartmental shielding technology, selective sectional packaging and gluing technology and double-sided sectional packaging and gluing technology.
"Overview of 2017 Business Plan"
1. | Operating policy |
(1) Providing customers with "best-quality" services; (2) creating long-term and steady profits for the company and customers; (3) working together with partners for a promising future; (4) training employees to become outstanding professionals in their respective fields; (5) treating all employees "fairly and reasonably"; (6) providing employees with a "harmonious, pleasant, and open" workplace; and (7) remaining flexible wherever possible during operation.
2. | Projected sales volume and basis |
In the light of current industry dynamics, future market demand and ASE's production capacity, the projected sales volume for 2017 is as follows:
Item | Projected Sales |
Packaging | Approx. 18.5 billion |
Testing | Approx. 2.3 billion |
- 6 -
3. | Important production and sales policies |
Looking back on 2016, the growth rate for the company's packaging and testing revenue is 3.9%, about 2 times that of the semiconductor industry. The main reasons for such growth are as follows: In addition to increasing trend of outsourcing packaging services and growth in the company's productivity, the company's R&D efforts in flip-chip packaging, wafer bumping and wafers are also important reasons for growth. We believe that they will experience high growth in 2017. At the same time the company will continue to expand into technologies such as FOWLP, copper pillar bps packaging and embedded PCB etc. while also expanding its production capacity for panel-level FOWLP such as to shift advanced packaging technology from wafer-level to panel-level. The trend for low and high efficiency as well as high level of integration is an unchanged principle. We believe that the market will continue to improve in 2017. As such the company will devote greater attention to overall profitability and invest more funds into technology R&D and improvements. Furthermore, system in package (SiP) remains to be a major issue deserving our attention. The company will continue to provide diversified options for SiP products, markets and customers. It is only through sustained R&D and innovation can the company obtains first-mover advantage in a competitive market.
Future Development Strategy
In the long term, the main driving forces for global semiconductor industry are population, lifestyle and new efficiency. Although Taiwan's GDP constitutes only 0.7% of global GDP, it has captured as much as 56.6% of total packaging and testing market and Taiwan's semiconductor industry makes up 22% of the global industry. It is therefore obvious that Taiwan's semiconductor industry has obtained the trust of global partners. The industry has also created new values as well as new business model. The company continues to focus on technological innovation, and increase its investments in R&D and capital expenses. It aims to create sufficient room for profit growth through enhancing innovation and overall economic scale in order for it to continue to grow. The greatest consideration for the company's merger with Siliconware Precision Industries was “innovation”. In addition, purposeful division of labor allows each of us to devote our efforts to our specialization, thus improving overall efficiency. The semiconductor industry is a globally-competitive industry. Therefore it is imperative to achieve virtuous cycle for the industry is to consolidate resources to increase efficiency as well as reduce cost before giving back the benefits to customers, while also reducing repetitive investments such that greater resources can be directed to development and innovative R&D, with customers receiving better technology and services as a result.
Impact of Competitive, Regulatory and Operating Environments
For 2017 the majority of research and forecasting institutions hold a cautious outlook. America's political direction after its presidential election will no doubt be a key factor for global economic growth. If the U.S. is able to successfully reinvigorate its domestic demand, other nations will surely also benefit as a result. In the case of China it is expected that its government will continue to implement overall adjustment and control policies. As a result China's economic structure should move towards set targets. However a trend of low growth looks inevitable. Apart from the above, the global economy looks to face uncertainties such as interest rate increase by the U.S., risk of debt default by emerging markets and emergence of trade protectionism etc. Changes in Taiwan's laws and regulations to improvement in labor conditions
- 7 -
and emergence of greater awareness for environmental protection have caused the company to spend greater effort in achieving a balance between business performance and an enterprise with no social burden. The coming years appear to remain challenging. Despite this the company will continue to renew itself to keep up with the times.
Chairman: Jason C.S. Chang | President: Richard H.P. Chang | Accounting Manager: Hong-Ming Kuo |
1. Source: Forecast Analysis: Electronics and Semiconductors, Worldwide, 4Q16 Update, Published: 13 January 2017, Analyst(s): Ganesh Ramamoorthy, Jon Erensen, Andrew Norwood, Adriana Blanco, Amy Teng, Ben Lee, Joseph Unsworth, Masatsune Yamaji
The Gartner Report(s) described herein, (the "Gartner Report(s)") represent(s) data, research opinion or viewpoints published, as part of a syndicated subscription service, by Gartner, Inc. ("Gartner"), and are not representations of fact. Each Gartner Report speaks as of its original publication date (and not as of the date of this Annual Report) and the opinions expressed in the Gartner Report(s) are subject to change without notice.
- 8 -
Attachment 2
Audit Committee Report
The Board of Directors has prepared and submitted the 2016 business report, financial statements, and earnings distribution proposal, of which the financial statements have been audited by Deloitte. These have been reviewed by the Audit Committee as correctly portraying ASE's business activities. In accordance with Article 14-4 of the Securities and Exchange Act and Article 219 of the Company Act, this report is submitted for shareholder's examination.
Advanced Semiconductor Engineering, Inc.
Audit Committee convener : Shen-Fu You
March 30, 2017
- 9 -
Attachment 3
Advanced Semiconductor Engineering, Inc. and Subsidiaries | ||
Consolidated Financial Statements as of December 31, 2015 and 2016 and for the Years Ended December 31, 2014, 2015 and 2016 and | ||
Reports of Independent Registered Public | ||
Accounting Firms |
- 10 -
ADVANCED SEMICONDUCTOR ENGINEERING, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
December 31, | ||||||||||||
2015 | December 31, | |||||||||||
ASSETS | (Adjusted) | 2016 | ||||||||||
NT$ | NT$ | US$ | ||||||||||
CURRENT ASSETS | ||||||||||||
Cash and cash equivalents | $ | 55,251,181 | $ | 38,392,524 | $ | 1,184,954 | ||||||
Financial assets at fair value through profit or loss - | ||||||||||||
current | 3,833,701 | 3,069,812 | 94,747 | |||||||||
Available-for-sale financial assets - current | 30,344 | 266,696 | 8,231 | |||||||||
Trade receivables, net | 44,931,487 | 51,145,557 | 1,578,567 | |||||||||
Other receivables | 429,541 | 665,480 | 20,540 | |||||||||
Current tax assets | 168,717 | 471,752 | 14,560 | |||||||||
Inventories | 23,258,279 | 21,438,062 | 661,669 | |||||||||
Inventories related to real estate business | 25,713,538 | 24,187,515 | 746,528 | |||||||||
Other financial assets - current | 301,999 | 558,686 | 17,243 | |||||||||
Other current assets | 2,814,053 | 2,593,575 | 80,049 | |||||||||
Total current assets | 156,732,840 | 142,789,659 | 4,407,088 | |||||||||
NON-CURRENT ASSETS | ||||||||||||
Available-for-sale financial assets - non-current | 924,362 | 1,028,338 | 31,739 | |||||||||
Investments accounted for using the equity | ||||||||||||
method | 37,122,244 | 49,832,993 | 1,538,055 | |||||||||
Property, plant and equipment | 149,997,075 | 143,880,241 | 4,440,748 | |||||||||
Goodwill | 10,506,519 | 10,558,878 | 325,891 | |||||||||
Other intangible assets | 1,382,093 | 1,560,989 | 48,179 | |||||||||
Deferred tax assets | 5,156,515 | 4,536,924 | 140,029 | |||||||||
Other financial assets - non-current | 345,672 | 1,320,381 | 40,753 | |||||||||
Long-term prepayments for lease | 2,556,156 | 2,237,033 | 69,044 | |||||||||
Other non-current assets | 263,416 | 205,740 | 6,350 | |||||||||
Total non-current assets | 208,254,052 | 215,161,517 | 6,640,788 | |||||||||
TOTAL | $ | 364,986,892 | $ | 357,951,176 | $ | 11,047,876 |
(Continued)
- 11 -
ADVANCED SEMICONDUCTOR ENGINEERING, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
December 31, | ||||||||||||
2015 | December 31, | |||||||||||
LIABILITIES AND EQUITY | (Adjusted) | 2016 | ||||||||||
NT$ | NT$ | US$ | ||||||||||
CURRENT LIABILITIES | ||||||||||||
Short-term borrowings | $ | 32,635,321 | $ | 20,955,522 | $ | 646,775 | ||||||
Short-term bills payable | 4,348,054 | — | — | |||||||||
Financial liabilities at fair value through profit or | ||||||||||||
loss - current | 3,005,726 | 1,763,660 | 54,434 | |||||||||
Trade payables | 34,138,564 | 35,803,984 | 1,105,061 | |||||||||
Other payables | 19,194,818 | 21,522,034 | 664,260 | |||||||||
Current tax liabilities | 6,746,022 | 6,846,350 | 211,307 | |||||||||
Advance real estate receipts | 2,703,706 | 60,550 | 1,869 | |||||||||
Current portion of bonds payable | 14,685,866 | 9,658,346 | 298,097 | |||||||||
Current portion of long-term borrowings | 2,057,465 | 6,567,565 | 202,703 | |||||||||
Other current liabilities | 3,180,767 | 3,791,563 | 117,024 | |||||||||
Total current liabilities | 122,696,309 | 106,969,574 | 3,301,530 | |||||||||
NON-CURRENT LIABILITIES | ||||||||||||
Bonds payable | 23,740,384 | 27,341,557 | 843,875 | |||||||||
Long-term borrowings | 42,493,668 | 46,547,998 | 1,436,667 | |||||||||
Deferred tax liabilities | 4,987,549 | 4,856,549 | 149,893 | |||||||||
Net defined benefit liabilities | 4,072,493 | 4,172,253 | 128,773 | |||||||||
Other non-current liabilities | 1,071,509 | 1,201,480 | 37,083 | |||||||||
Total non-current liabilities | 76,365,603 | 84,119,837 | 2,596,291 | |||||||||
Total liabilities | 199,061,912 | 191,089,411 | 5,897,821 | |||||||||
EQUITY ATTRIBUTABLE TO OWNERS OF THE | ||||||||||||
COMPANY | ||||||||||||
Share capital | 79,185,660 | 79,568,040 | 2,455,804 | |||||||||
Capital surplus | 23,758,550 | 22,266,500 | 687,238 | |||||||||
Retained earnings | ||||||||||||
Legal reserve | 12,649,145 | 14,597,032 | 450,526 | |||||||||
Special reserve | 3,353,938 | 3,353,938 | 103,517 | |||||||||
Unappropriated earnings | 37,696,865 | 44,225,737 | 1,364,992 | |||||||||
Total retained earnings | 53,699,948 | 62,176,707 | 1,919,035 | |||||||||
Other equity | 5,080,790 | (1,840,937 | ) | (56,819 | ) | |||||||
Treasury shares | (7,292,513 | ) | (7,292,513 | ) | (225,078 | ) | ||||||
Equity attributable to owners of the Company | 154,432,435 | 154,877,797 | 4,780,180 | |||||||||
NON-CONTROLLING INTERESTS | 11,492,545 | 11,983,968 | 369,875 | |||||||||
Total equity | 165,924,980 | 166,861,765 | 5,150,055 | |||||||||
TOTAL | $ | 364,986,892 | $ | 357,951,176 | $ | 11,047,876 |
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) | |
- 12 -
ADVANCED SEMICONDUCTOR ENGINEERING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in Thousands Except Earnings Per Share)
For the Years Ended December 31 | ||||||||||||||||
2015 | ||||||||||||||||
2014 | (Adjusted) | 2016 | ||||||||||||||
NT$ | NT$ | NT$ | US$ | |||||||||||||
OPERATING REVENUES | $ | 256,591,447 | $ | 283,302,536 | $ | 274,884,107 | $ | 8,484,077 | ||||||||
OPERATING COSTS | 203,002,918 | 233,167,308 | 221,689,888 | 6,842,280 | ||||||||||||
GROSS PROFIT | 53,588,529 | 50,135,228 | 53,194,219 | 1,641,797 | ||||||||||||
OPERATING EXPENSES | ||||||||||||||||
Selling and marketing expenses | 3,438,166 | 3,588,472 | 3,432,487 | 105,941 | ||||||||||||
General and administrative expenses | 10,214,810 | 10,724,568 | 11,662,082 | 359,941 | ||||||||||||
Research and development expenses | 10,289,684 | 10,937,566 | 11,391,147 | 351,578 | ||||||||||||
Total operating expenses | 23,942,660 | 25,250,606 | 26,485,716 | 817,460 | ||||||||||||
OTHER OPERATING INCOME AND | ||||||||||||||||
EXPENSES, NET | 228,615 | (251,529 | ) | (800,280 | ) | (24,700 | ) | |||||||||
PROFIT FROM OPERATIONS | 29,874,484 | 24,633,093 | 25,908,223 | 799,637 | ||||||||||||
NON-OPERATING INCOME AND | ||||||||||||||||
EXPENSES | ||||||||||||||||
Other income | 529,251 | 815,778 | 589,236 | 18,186 | ||||||||||||
Other gains and losses | 607,299 | 1,748,795 | 2,276,544 | 70,264 | ||||||||||||
Finance costs | (2,354,097 | ) | (2,312,143 | ) | (2,261,075 | ) | (69,786 | ) | ||||||||
Share of the profit or loss of | ||||||||||||||||
associates and joint ventures | (121,882 | ) | 126,265 | 1,512,213 | 46,673 | |||||||||||
Total non-operating income and | ||||||||||||||||
expenses | (1,339,429 | ) | 378,695 | 2,116,918 | 65,337 | |||||||||||
PROFIT BEFORE INCOME TAX | 28,535,055 | 25,011,788 | 28,025,141 | 864,974 | ||||||||||||
INCOME TAX EXPENSE | 5,665,954 | 4,311,073 | 5,390,844 | 166,384 | ||||||||||||
PROFIT FOR THE YEAR | 22,869,101 | 20,700,715 | 22,634,297 | 698,590 | ||||||||||||
OTHER COMPREHENSIVE INCOME | ||||||||||||||||
(LOSS) | ||||||||||||||||
Items that will not be reclassified | ||||||||||||||||
subsequently to profit or loss: | ||||||||||||||||
Remeasurement of defined benefit | ||||||||||||||||
obligation | (28,145 | ) | (62,911 | ) | (417,181 | ) | (12,876 | ) | ||||||||
Share of other comprehensive loss | ||||||||||||||||
of associates and joint ventures | (1,031 | ) | (37,748 | ) | (49,794 | ) | (1,537 | ) |
(Continued)
- 13 -
ADVANCED SEMICONDUCTOR ENGINEERING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in Thousands Except Earnings Per Share)
For the Years Ended December 31 | ||||||||||||||||||||
2015 | ||||||||||||||||||||
2014 | (Adjusted) | 2016 | ||||||||||||||||||
Income tax relating to items that will | NT$ | NT$ | NT$ | US$ | ||||||||||||||||
not be reclassified subsequently | $ | 23,885 | ) | $ | 11,002 | ) | $ | 73,637 | ) | $ | 2,273 | ) | ||||||||
(5,291 | (89,657 | (393,338 | (12,140 | |||||||||||||||||
Items that may be reclassified | ||||||||||||||||||||
subsequently to profit or loss: | ||||||||||||||||||||
Exchange differences on translating | ||||||||||||||||||||
foreign operations | 5,405,008 | (63,509 | ) | (6,445,643 | ) | (198,940 | ) | |||||||||||||
Unrealized gain (loss) on available- | ||||||||||||||||||||
for-sale financial assets | (133,714 | ) | 10,451 | (248,599 | ) | (7,673 | ) | |||||||||||||
Cash flow hedges | 3,279 | — | — | — | ||||||||||||||||
Share of other comprehensive | ||||||||||||||||||||
income (loss) of associates | ||||||||||||||||||||
and joint ventures | 235,156 | (4,832 | ) | (871,679 | ) | (26,904 | ) | |||||||||||||
5,509,729 | (57,890 | ) | (7,565,921 | ) | (233,517 | ) | ||||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||
for the year, net of income tax | 5,504,438 | (147,547 | ) | (7,959,259 | ) | (245,657 | ) | |||||||||||||
TOTAL COMPREHENSIVE INCOME | ||||||||||||||||||||
FOR THE YEAR | $ | 28,373,539 | $ | 20,553,168 | $ | 14,675,038 | $ | 452,933 | ||||||||||||
PROFIT FOR THE YEAR | ||||||||||||||||||||
ATTRIBUTABLE TO: | ||||||||||||||||||||
Owners of the Company | $ | 22,228,602 | $ | 19,732,148 | $ | 21,361,606 | $ | 659,309 | ||||||||||||
Non-controlling interests | 640,499 | 968,567 | 1,272,691 | 39,281 | ||||||||||||||||
$ | 22,869,101 | $ | 20,700,715 | $ | 22,634,297 | $ | 698,590 | |||||||||||||
TOTAL COMPREHENSIVE INCOME | ||||||||||||||||||||
FOR THE YEAR ATTRIBUTABLE | ||||||||||||||||||||
TO: | ||||||||||||||||||||
Owners of the Company | $ | 27,394,362 | $ | 19,659,081 | $ | 13,994,159 | $ | 431,917 | ||||||||||||
Non-controlling interests | 979,177 | 894,087 | 680,879 | 21,015 | ||||||||||||||||
$ | 28,373,539 | $ | 20,553,168 | $ | 14,675,038 | $ | 452,932 | |||||||||||||
EARNINGS PER SHARE | ||||||||||||||||||||
Basic | $ | 2.89 | $ | 2.58 | $ | 2.79 | $ | 0.09 | ||||||||||||
Diluted | $ | 2.79 | $ | 2.48 | $ | 2.33 | $ | 0.07 | ||||||||||||
EARNINGS PER AMERICAN | ||||||||||||||||||||
DEPOSITARY SHARE (“ADS”) | ||||||||||||||||||||
Basic | $ | 14.46 | $ | 12.89 | $ | 13.94 | $ | 0.43 | ||||||||||||
Diluted | $ | 13.93 | $ | 12.38 | $ | 11.67 | $ | 0.36 |
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) | |
- 14 -
ADVANCED SEMICONDUCTOR ENGINEERING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Amounts in Thousands)
Equity Attributable to Owners of the Company | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Capital | Retained Earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares (In Thousands) | Amounts | Capital Surplus | Legal Reserve | Special Reserve | Unappropriated
Earnings | Total | Exchange Differences on Translating Foreign Operations | Unrealized Gain on Available-for-sale Financial Asset | Cash Flow Hedges | Total | Treasury Shares | Total | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2014 | 7,787,827 | $ | 78,180,258 | $ | 7,921,375 | $ | 8,720,971 | $ | 3,663,930 | $ | 25,190,778 | $ | 37,575,679 | $ | (525,521 | ) | $ | 426,246 | $ | (3,279) | $ | (102,554 | ) | $ | (1,959,107 | ) | $ | 121,615,651 | $ | 4,128,361 | $ | 125,744,012 | ||||||||||||||||||||||||||||
Change in capital surplus from investments in associates accounted for using the equity method | — | — | 26,884 | — | — | — | — | — | — | — | — | — | 26,884 | — | 26,884 | |||||||||||||||||||||||||||||||||||||||||||||
Net profit for the year ended December 31, 2014 | — | — | — | — | — | 22,228,602 | 22,228,602 | — | — | — | — | — | 22,228,602 | 640,499 | 22,869,101 | |||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the year ended December 31, 2014, net of income tax | — | — | — | — | — | (4,434 | ) | (4,434 | ) | 5,066,383 | 100,532 | 3,279 | 5,170,194 | — | 5,165,760 | 338,678 | 5,504,438 | |||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the year ended December 31, 2014 | — | — | — | — | — | 22,224,168 | 22,224,168 | 5,066,383 | 100,532 | 3,279 | 5,170,194 | — | 27,394,362 | 979,177 | 28,373,539 | |||||||||||||||||||||||||||||||||||||||||||||
Appropriation of 2013 earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal reserve | — | — | — | 1,568,907 | — | (1,568,907 | ) | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Special reserve | — | — | — | — | (309,992 | ) | 309,992 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Cash dividends distributed by the Company | — | — | — | — | — | (10,156,005 | ) | (10,156,005 | ) | — | — | — | — | — | (10,156,005 | ) | — | (10,156,005 | ) | |||||||||||||||||||||||||||||||||||||||||
— | — | — | 1,568,907 | (309,992 | ) | (11,414,920 | ) | (10,156,005 | ) | — | — | — | — | — | (10,156,005 | ) | — | (10,156,005 | ) | |||||||||||||||||||||||||||||||||||||||||
Issue of dividends received by subsidiaries from the Company | — | — | 188,790 | — | — | — | — | — | — | — | — | — | 188,790 | — | 188,790 | |||||||||||||||||||||||||||||||||||||||||||||
Partial disposal of interests in subsidiaries and additional acquisition of partially-owned subsidiaries | — | — | 6,876,866 | — | — | — | — | — | — | — | — | — | 6,876,866 | 3,067,712 | 9,944,578 | |||||||||||||||||||||||||||||||||||||||||||||
Issue of ordinary shares under employee share options | 73,898 | 534,921 | 1,000,065 | — | — | — | — | — | — | — | — | — | 1,534,986 | 120,376 | 1,655,362 | |||||||||||||||||||||||||||||||||||||||||||||
Cash dividends distributed by subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | (85,766 | ) | (85,766 | ) | |||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2014 | 7,861,725 | 78,715,179 | 16,013,980 | 10,289,878 | 3,353,938 | 36,000,026 | 49,643,842 | 4,540,862 | 526,778 | — | 5,067,640 | (1,959,107 | ) | 147,481,534 | 8,209,860 | 155,691,394 | ||||||||||||||||||||||||||||||||||||||||||||
Equity component of convertible bonds issued by the Company | — | — | 214,022 | — | — | — | — | — | — | — | — | — | 214,022 | — | 214,022 | |||||||||||||||||||||||||||||||||||||||||||||
Change in capital surplus from investments in associates and joint ventures accounted for using the equity method | — | — | 150 | — | — | — | — | — | — | — | — | — | 150 | — | 150 | |||||||||||||||||||||||||||||||||||||||||||||
Net profit for the year ended December 31,2015 (Adjusted) | — | — | — | — | — | 19,732,148 | 19,732,148 | — | — | — | — | — | 19,732,148 | 968,567 | 20,700,715 | |||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the year ended December 31, 2015, net of income tax | — | — | — | — | — | (86,217 | ) | (86,217 | ) | (48,191 | ) | 61,341 | — | 13,150 | — | (73,067 | ) | (74,480 | ) | (147,547 | ) | |||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) for the year ended December 31, 2015 | — | — | — | — | — | 19,645,931 | 19,645,931 | (48,191 | ) | 61,341 | — | 13,150 | — | 19,659,081 | 894,087 | 20,553,168 | ||||||||||||||||||||||||||||||||||||||||||||
Appropriation of 2014 earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal reserve | — | — | — | 2,359,267 | — | (2,359,267 | ) | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Cash dividends distributed by the Company | — | — | — | — | — | (15,589,825 | ) | (15,589,825 | ) | — | — | — | — | — | (15,589,825 | ) | — | (15,589,825 | ) | |||||||||||||||||||||||||||||||||||||||||
— | — | — | 2,359,267 | — | (17,949,092 | ) | (15,589,825 | ) | — | — | — | — | — | (15,589,825 | ) | — | (15,589,825 | ) | ||||||||||||||||||||||||||||||||||||||||||
Acquisition of treasury shares | — | — | — | — | — | — | — | — | — | — | — | (5,333,406 | ) | (5,333,406 | ) | — | (5,333,406 | ) | ||||||||||||||||||||||||||||||||||||||||||
Issue of dividends received by subsidiaries from the Company | — | — | 292,351 | — | — | — | — | — | — | — | — | — | 292,351 | — | 292,351 | |||||||||||||||||||||||||||||||||||||||||||||
Partial disposal of interests in subsidiaries and additional acquisition of partially-owned subsidiaries | — | — | 7,197,510 | — | — | — | — | — | — | — | — | — | 7,197,510 | 1,712,836 | 8,910,346 |
(Continued)
- 15 -
ADVANCED SEMICONDUCTOR ENGINEERING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Amounts in Thousands)
Equity Attributable to Owners of the Company | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Capital | Retained Earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares (In Thousands) | Amounts | Capital Surplus | Legal Reserve | Special Reserve | Unappropriated Earnings | Total | Exchange Differences on Translating Foreign Operations | Unrealized Gain on Available-for-sale Financial Asset | Cash Flow Hedges | Total | Treasury Shares | Total | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||||
Changes in percentage of ownership interest in subsidiaries | — | $ | — | $ | (563,815 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (563,815 | ) | $ | 563,815 | $ | — | |||||||||||||||||||||||||||||
Issue of ordinary shares under employee share options | 48,703 | 470,481 | 604,352 | — | — | — | — | — | — | — | — | — | 1,074,833 | — | 1,074,833 | |||||||||||||||||||||||||||||||||||||||||||||
Cash dividends distributed by subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | (232,148 | ) | (232,148 | ) | |||||||||||||||||||||||||||||||||||||||||||
Additional non-controlling interest arising on issue of employee share options by subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | 344,095 | 344,095 | |||||||||||||||||||||||||||||||||||||||||||||
ADJUSTED BALANCE AT DECEMBER 31, 2015 | 7,910,428 | 79,185,660 | 23,758,550 | 12,649,145 | 3,353,938 | 37,696,865 | 53,699,948 | 4,492,671 | 588,119 | — | 5,080,790 | (7,292,513 | ) | 154,432,435 | 11,492,545 | 165,924,980 | ||||||||||||||||||||||||||||||||||||||||||||
Change in capital surplus from investments in associates and joint ventures accounted for using the equity method | — | — | 51,959 | — | — | — | — | — | 43,536 | — | 43,536 | — | 95,495 | — | 95,495 | |||||||||||||||||||||||||||||||||||||||||||||
Net profit for the year ended December 31, 2016 | — | — | — | — | — | 21,361,606 | 21,361,606 | — | — | — | — | — | 21,361,606 | 1,272,691 | 22,634,297 | |||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the year ended December 31, 2016, net of income tax | — | — | — | — | — | (402,184 | ) | (402,184 | ) | (6,136,294 | ) | (828,969 | ) | — | (6,965,263 | ) | — | (7,367,447 | ) | (591,812 | ) | (7,959,259 | ) | |||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) for the year ended December 31, 2016 | — | — | — | — | — | 20,959,422 | 20,959,422 | (6,136,294 | ) | (828,969 | ) | — | (6,965,263 | ) | — | 13,994,159 | 680,879 | 14,675,038 | ||||||||||||||||||||||||||||||||||||||||||
Appropriation of 2015 earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal reserve | — | — | — | 1,947,887 | — | (1,947,887 | ) | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Cash dividends distributed by the Company | — | — | — | — | — | (12,476,779 | ) | (12,476,779 | ) | — | — | — | — | — | (12,476,779 | ) | — | (12,476,779 | ) | |||||||||||||||||||||||||||||||||||||||||
— | — | — | 1,947,887 | — | (14,424,666 | ) | (12,476,779 | ) | — | — | — | — | — | (12,476,779 | ) | — | (12,476,779 | ) | ||||||||||||||||||||||||||||||||||||||||||
Issue of dividends received by subsidiaries from the Company | — | — | 233,013 | — | — | — | — | — | — | — | — | — | 233,013 | — | 233,013 | |||||||||||||||||||||||||||||||||||||||||||||
Actual disposal or acquisition of interest in subsidiaries | — | — | (20,552 | ) | — | — | (5,884 | ) | (5,884 | ) | — | — | — | — | — | (26,436 | ) | 26,436 | — | |||||||||||||||||||||||||||||||||||||||||
Changes in percentage of ownership interest in subsidiaries | — | — | (1,912,887 | ) | — | — | — | — | — | — | — | — | — | (1,912,887 | ) | (912,866 | ) | (2,825,773 | ) | |||||||||||||||||||||||||||||||||||||||||
Issue of ordinary shares under employee share options | 35,756 | 382,380 | 600,737 | — | — | — | — | — | — | — | — | — | 983,117 | — | 983,117 | |||||||||||||||||||||||||||||||||||||||||||||
Non-controlling interest arising from acquisition of subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | 7,021 | 7,021 | |||||||||||||||||||||||||||||||||||||||||||||
Cash dividends distributed by subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | (237,850 | ) | (237,850 | ) | |||||||||||||||||||||||||||||||||||||||||||
Additional non-controlling interest arising on issue of employee share options by subsidiaries | — | — | (444,320 | ) | — | — | — | — | — | — | — | — | — | (444,320 | ) | 927,823 | 483,503 | |||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2016 | 7,946,184 | $ | 79,568,040 | $ | 22,266,500 | $ | 14,597,032 | $ | 3,353,938 | $ | 44,225,737 | $ | (62,176,707 | ) | $ | (1,643,623 | ) | $ | (197,314 | ) | $ | — | $ | (1,840,937 | ) | $ | (7,292,513 | ) | $ | 154,877,797 | $ | 11,983,968 | $ | 166,861,765 | ||||||||||||||||||||||||||
US DOLLARS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2016 | 7,946,184 | $ | 2,455,804 | $ | 687,238 | $ | 450,526 | $ | 103,517 | $ | 1,364,992 | $ | (1,919,035 | ) | $ | (50,729 | ) | $ | (6,090 | ) | $ | — | $ | (56,819 | ) | $ | (225,078 | ) | $ | 4,780,180 | $ | 369,875 | $ | 5,150,055 | ||||||||||||||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) | |
- 16 -
ADVANCED SEMICONDUCTOR ENGINEERING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
For the Years Ended December 31 | ||||||||||||||||
2015 | ||||||||||||||||
2014 | (Adjusted) | 2016 | ||||||||||||||
NT$ | NT$ | NT$ | US$ | |||||||||||||
CASH FLOWS FROM OPERATING | ||||||||||||||||
ACTIVITIES | ||||||||||||||||
Profit before income tax | $ | 28,535,055 | $ | 25,011,788 | $ | 28,025,141 | $ | 864,974 | ||||||||
Adjustments for: | ||||||||||||||||
Depreciation expense | 25,805,042 | 28,938,770 | 28,961,614 | 893,877 | ||||||||||||
Amortization expense | 545,734 | 579,894 | 460,690 | 14,219 | ||||||||||||
Net gains on fair value change of | ||||||||||||||||
financial assets and liabilities at fair | ||||||||||||||||
value through profit or loss | (1,838,840 | ) | (2,472,835 | ) | (447,559 | ) | (13,814 | ) | ||||||||
Interest expense | 2,324,426 | 2,268,786 | 2,261,075 | 69,786 | ||||||||||||
Interest income | (243,474 | ) | (242,084 | ) | (230,067 | ) | (7,101 | ) | ||||||||
Dividend income | (101,252 | ) | (396,973 | ) | (26,411 | ) | (815 | ) | ||||||||
Compensation cost of employee share | ||||||||||||||||
options | 110,157 | 133,496 | 470,788 | 14,530 | ||||||||||||
Share of loss (profit) of associates and | ||||||||||||||||
joint ventures | 121,882 | (126,265 | ) | (1,512,213 | ) | (46,673 | ) | |||||||||
Impairment loss recognized on | ||||||||||||||||
financial assets | 28,421 | 8,232 | 91,886 | 2,836 | ||||||||||||
Reversal of impairment loss on | ||||||||||||||||
financial assets | — | — | (28,022 | ) | (865 | ) | ||||||||||
Impairment loss recognized on non- | ||||||||||||||||
financial assets | 899,480 | 610,140 | 1,340,011 | 41,359 | ||||||||||||
Reversal of compensation cost for | ||||||||||||||||
the settlement of legal claims | (91,305 | ) | — | — | — | |||||||||||
Net loss (gain) on foreign currency | 1,404,234 | 1,358,777 | (407,160 | ) | (12,567 | ) | ||||||||||
Others | 404,443 | 1,411,599 | 1,031,422 | 31,834 | ||||||||||||
Changes in operating assets and | ||||||||||||||||
liabilities | ||||||||||||||||
Financial assets held for trading | 823,313 | 4,162,522 | 1,052,111 | 32,473 | ||||||||||||
Trade receivables | (9,703,070 | ) | 7,982,736 | (6,184,873 | ) | (190,891 | ) | |||||||||
Other receivables | (8,625 | ) | 55,112 | (211,755 | ) | (6,536 | ) | |||||||||
Inventories | (8,208,824 | ) | (5,128,726 | ) | 3,156,759 | 97,431 | ||||||||||
Other current assets | 102,353 | 407,017 | (24,517 | ) | (757 | ) | ||||||||||
Financial liabilities held for trading | (835,779 | ) | (1,725,606 | ) | (2,952,116 | ) | (91,115 | ) | ||||||||
Trade payables | 6,422,305 | (1,272,717 | ) | 1,665,420 | 51,402 | |||||||||||
Other payables | 3,045,452 | (814,809 | ) | 1,380,205 | 42,599 | |||||||||||
Advance real estate receipts | — | 2,223,381 | (2,643,156 | ) | (81,579 | ) | ||||||||||
Other current liabilities | 703,764 | 321,931 | 295,557 | 9,122 | ||||||||||||
Other operating activities items | (187,727 | ) | (247,024 | ) | (407,143 | ) | (12,566 | ) | ||||||||
50,057,165 | 63,047,142 | 55,117,687 | 1,701,163 | |||||||||||||
Interest received | 233,457 | 253,289 | 228,509 | 7,053 | ||||||||||||
Dividend received | 101,252 | 499,918 | 4,043,644 | 124,804 | ||||||||||||
Interest paid | (2,065,244 | ) | (2,067,955 | ) | (2,043,870 | ) | (63,082 | ) | ||||||||
Income tax paid | (2,463,153 | ) | (4,184,089 | ) | (5,238,103 | ) | (161,670 | ) | ||||||||
Net cash generated from operating | ||||||||||||||||
activities | 45,863,477 | 57,548,305 | 52,107,867 | 1,608,268 | ||||||||||||
CASH FLOWS FROM INVESTING | ||||||||||||||||
ACTIVITIES | ||||||||||||||||
Purchase of financial assets designated | ||||||||||||||||
as at fair value through profit or loss | (108,958,658 | ) | (100,842,813 | ) |