e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2009
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to _________
Commission File Number: 001-12991
BANCORPSOUTH, INC.
 
(Exact name of registrant as specified in its charter)
     
Mississippi   64-0659571
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
One Mississippi Plaza, 201 South Spring Street    
Tupelo, Mississippi   38804
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (662) 680-2000
NOT APPLICABLE
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer þ Accelerated filer o  Non-accelerated filer o
(Do not check if a smaller reporting company)
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of August 3, 2009, the registrant had outstanding 83,407,131 shares of common stock, par value $2.50 per share.
 
 

 


 

BANCORPSOUTH, INC.
TABLE OF CONTENTS
                 
            Page  
PART I. Financial Information        
   ITEM 1.          
            3  
            4  
            5  
            6  
   ITEM 2.       21  
   ITEM 3.       35  
   ITEM 4.       35  
       
 
       
PART II. Other Information        
   ITEM 1A.       35  
   ITEM 2.       35  
   ITEM 4.       36  
   ITEM 6.       36  
 EX-3.A
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2
FORWARD-LOOKING STATEMENTS
Certain statements contained in this Report may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as “anticipate,” “assume,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “intend,” “could,” or “would,” or future or conditional verb tenses, and variations or negatives of such terms. These forward-looking statements include, without limitation, those relating to the Company’s net interest margin, payment of dividends, estimates of fair value discount rates, asset quality, cost controls, amount of the Company’s non-performing loans and leases, credit losses, credit quality, core deposits, off-balance sheet commitments and arrangements, amortization expense, valuation of mortgage servicing rights, allowance and provision for credit losses, continued weakness in the economic environment, consideration for future acquisitions, key indicators of the Company’s financial performance (such as return on average assets and return on average shareholders’ equity), liquidity needs and strategies, future acquisitions to further the Company’s business strategies, the impact of federal and state regulatory requirements for capital, additional share repurchases under the Company’s stock repurchase program, diversification of the Company’s revenue stream, the term of service of incumbent directors and the application and impact of recent accounting pronouncements. We caution you not to place undue reliance on the forward-looking statements contained in this report, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors. These factors include, but are not limited to, the ability of the Company to increase noninterest revenue and expand noninterest revenue business, the ability of the Company to fund growth with lower cost liabilities, the ability of the Company to maintain credit quality, the ability of the Company to provide and market competitive services and products, the ability of the Company to diversify revenue, the ability of the Company to attract, train and retain qualified personnel, the ability of the Company to operate and integrate new technology, changes in consumer preferences, changes in the Company’s operating or expansion strategy, changes in economic conditions and government fiscal and monetary policies, legislation and court decisions related to the amount of damages recoverable in legal proceedings, fluctuations in prevailing interest rates and the effectiveness of the Company’s interest rate hedging strategies, the ability of the Company to balance interest rate, credit, liquidity and capital risks, the ability of the Company to collect amounts due under loan agreements and attract deposits, laws and regulations affecting financial institutions in general, the ability of the Company to identify and effectively integrate potential acquisitions, the ability of the Company to manage its growth and effectively serve an expanding customer and market base, geographic concentrations of the Company’s assets and susceptibility to economic downturns in that area, availability of and costs associated with maintaining and/or obtaining adequate and timely sources of liquidity, the ability of the Company to compete with other financial services companies, the ability of the Company to repurchase its common stock on favorable terms, possible adverse rulings, judgments, settlements and other outcomes of pending or threatened litigation, other factors generally understood to affect the financial condition or results of financial services companies and other factors detailed from time to time in the Company’s press releases and filings with the Securities and Exchange Commission. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this report.

2


Table of Contents

PART I.
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
BANCORPSOUTH, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
                 
    June 30,     December 31,  
    2009     2008  
    (Unaudited)     (1)  
    (Dollars in thousands, except per share amounts)  
ASSETS
               
Cash and due from banks
  $ 236,327     $ 291,055  
Interest bearing deposits with other banks
    28,836       13,542  
Held-to-maturity securities, at amortized cost
    1,204,618       1,333,521  
Available-for-sale securities, at fair value
    969,207       982,859  
Loans and leases
    9,806,735       9,740,867  
Less: Unearned income
    45,335       49,590  
Allowance for credit losses
    138,747       132,793  
 
           
Net loans
    9,622,653       9,558,484  
Loans held for sale
    94,736       189,242  
Premises and equipment, net
    348,661       351,204  
Accrued interest receivable
    71,349       79,183  
Goodwill
    270,097       268,966  
Other assets
    451,335       412,162  
 
           
TOTAL ASSETS
  $ 13,297,819     $ 13,480,218  
 
           
 
               
LIABILITIES
               
Deposits:
               
Demand: Noninterest bearing
  $ 1,773,418     $ 1,735,130  
Interest bearing
    3,960,008       3,904,307  
Savings
    718,302       678,326  
Other time
    3,705,819       3,394,109  
 
           
Total deposits
    10,157,547       9,711,872  
Federal funds purchased and securities sold under agreement to repurchase
    755,609       1,205,366  
Short-term Federal Home Loan Bank and other short-term borrowings
    475,000       691,510  
Accrued interest payable
    24,084       20,755  
Junior subordinated debt securities
    160,312       160,312  
Long-term Federal Home Loan Bank borrowings
    286,292       286,312  
Other liabilities
    164,028       163,831  
 
           
TOTAL LIABILITIES
    12,022,872       12,239,958  
 
           
 
               
SHAREHOLDERS’ EQUITY
               
Common stock, $2.50 par value per share Authorized — 500,000,000 shares, Issued — 83,356,430 and 83,105,100 shares, respectively
    208,391       207,763  
Capital surplus
    220,859       215,255  
Accumulated other comprehensive loss
    (25,162 )     (26,896 )
Retained earnings
    870,859       844,138  
 
           
TOTAL SHAREHOLDERS’ EQUITY
    1,274,947       1,240,260  
 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 13,297,819     $ 13,480,218  
 
           
 
(1)   Derived from audited financial statements.
See accompanying notes to consolidated financial statements.

3


Table of Contents

BANCORPSOUTH, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
                                 
    Three months ended     Six months ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
    (In thousands, except for per share amounts)  
INTEREST REVENUE:
                               
Loans and leases
  $ 129,263     $ 147,289     $ 258,472     $ 306,473  
Deposits with other banks
    22       193       92       401  
Federal funds sold and securities purchased under agreement to resell
    3             4       67  
Held-to-maturity securities:
                               
Taxable
    12,108       15,044       25,139       30,991  
Tax-exempt
    2,155       2,025       4,266       4,100  
Available-for-sale securities:
                               
Taxable
    8,721       8,531       17,759       18,095  
Tax-exempt
    826       1,260       1,709       2,464  
Loans held for sale
    1,215       1,420       2,490       3,630  
 
                       
Total interest revenue
    154,313       175,762       309,931       366,221  
 
                       
 
                               
INTEREST EXPENSE:
                               
Deposits:
                               
Interest bearing demand
    9,738       12,938       21,986       30,195  
Savings
    927       1,291       1,863       2,834  
Other time
    26,496       39,778       52,329       86,638  
Federal funds purchased and securities sold under agreement to repurchase
    421       3,321       993       8,516  
Federal Home Loan Bank borrowings
    2,885       5,359       5,708       11,644  
Other
    2,906       3,232       6,236       6,481  
 
                       
Total interest expense
    43,373       65,919       89,115       146,308  
 
                       
Net interest revenue
    110,940       109,843       220,816       219,913  
Provision for credit losses
    17,594       11,237       32,539       22,048  
 
                       
Net interest revenue, after provision for credit losses
    93,346       98,606       188,277       197,865  
 
                       
 
                               
NONINTEREST REVENUE:
                               
Mortgage lending
    13,959       9,507       21,611       11,050  
Credit card, debit card and merchant fees
    9,111       8,846       17,459       16,822  
Service charges
    15,642       17,093       29,727       32,932  
Trust income
    2,040       2,261       4,249       4,495  
Security gains, net
    42       199       47       277  
Insurance commissions
    20,575       21,462       43,220       46,130  
Other
    18,370       13,898       29,719       27,791  
 
                       
Total noninterest revenue
    79,739       73,266       146,032       139,497  
 
                       
 
                               
NONINTEREST EXPENSE:
                               
Salaries and employee benefits
    70,092       68,121       141,455       138,296  
Occupancy, net of rental income
    10,492       9,716       20,491       19,199  
Equipment
    5,855       6,245       12,077       12,678  
Deposit insurance assessments
    9,357       399       12,483       691  
Other
    27,471       27,583       55,214       54,670  
 
                       
Total noninterest expense
    123,267       112,064       241,720       225,534  
 
                       
Income before income taxes
    49,818       59,808       92,589       111,828  
Income tax expense
    15,951       19,683       29,245       36,558  
 
                       
Net income
  $ 33,867     $ 40,125     $ 63,344     $ 75,270  
 
                       
 
                               
Earnings per share: Basic
  $ 0.41     $ 0.49     $ 0.76     $ 0.91  
 
                       
Diluted
  $ 0.41     $ 0.49     $ 0.76     $ 0.91  
 
                       
 
                               
Dividends declared per common share
  $ 0.22     $ 0.22     $ 0.44     $ 0.43  
 
                       
See accompanying notes to consolidated financial statements.

4


Table of Contents

BANCORPSOUTH, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
                 
    Six months ended  
    June 30,  
    2009     2008  
    (In thousands)  
Operating Activities:
               
Net income
  $ 63,344     $ 75,270  
 
Adjustment to reconcile net income to net cash provided by operating activities:
               
Provision for credit losses
    32,539       22,048  
Depreciation and amortization
    15,539       14,360  
Deferred taxes
    (477 )     (1,016 )
Amortization of intangibles
    2,623       3,003  
Amortization of debt securities premium and discount, net
    2,828       1,382  
Share-based compensation expense
    1,298       1,381  
Security gains, net
    (47 )     (277 )
Net deferred loan origination expense
    (4,934 )     (4,731 )
Excess tax benefit from exercise of stock options
    (394 )     (165 )
Decrease in interest receivable
    7,834       12,288  
Increase (decrease) in interest payable
    3,329       (8,612 )
Realized gain on student loans sold
    (3,681 )     (17 )
Proceeds from student loans sold
    155,859       1,483  
Origination of student loans held for sale
    (33,407 )     (43,101 )
Realized gain on mortgages sold
    (14,424 )     (5,696 )
Proceeds from mortgages sold
    928,287       548,696  
Origination of mortgages held for sale
    (931,859 )     (546,194 )
Increase in bank-owned life insurance
    (3,550 )     (3,432 )
(Increase) decrease in prepaid pension asset
    (37,719 )     668  
Other, net
    (7,024 )     (3,695 )
 
           
Net cash provided by operating activities
    175,964       63,643  
 
           
Investing activities:
               
Proceeds from calls and maturities of held-to-maturity securities
    155,652       186,681  
Proceeds from calls and maturties of available-for-sale securities
    72,598       249,015  
Purchases of held-to-maturity securities
    (27,220 )     (8,860 )
Purchases of available-for-sale securities
    (60,732 )     (274,541 )
Net increase in loans and leases
    (96,834 )     (314,881 )
Purchases of premises and equipment
    (14,258 )     (31,797 )
Proceeds from sale of premises and equipment
    2,600       490  
Acquisition of businesses, net of cash acquired
    (1,130 )     (10,152 )
Other, net
    (39 )     (440 )
 
           
Net cash provided by (used in) investing activities
    30,637       (204,485 )
 
           
Financing activities:
               
Net increase (decrease) in deposits
    445,675       (257,546 )
Net (decrease) increase in short-term debt and other liabilities
    (659,914 )     219,602  
Advances of long-term debt
          200,000  
Repayment of long-term debt
    (20 )     (77 )
Issuance of common stock
    4,454       1,386  
Purchase of common stock
          (326 )
Excess tax benefit from exercise of stock options
    394       165  
Payment of cash dividends
    (36,624 )     (35,429 )
 
           
Net cash (used in) provided by financing activities
    (246,035 )     127,775  
 
           
 
Decrease in cash and cash equivalents
    (39,434 )     (13,067 )
Cash and cash equivalents at beginning of period
    304,597       335,636  
 
           
Cash and cash equivalents at end of period
  $ 265,163     $ 322,569  
 
           
See accompanying notes to consolidated financial statements.

5


Table of Contents

BANCORPSOUTH, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1 — BASIS OF FINANCIAL STATEMENT PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying unaudited interim consolidated financial statements of BancorpSouth, Inc. (the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America and follow general practices within the industries in which the Company operates. For further information, refer to the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial statements have been included and all such adjustments were of a normal, recurring nature. The results of operations for the three-month and six-month periods ended June 30, 2009 are not necessarily indicative of the results to be expected for the full year. Certain 2008 amounts have been reclassified to conform with the 2009 presentation.
The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, BancorpSouth Bank (the “Bank”) and Risk Advantage, Inc., and the Bank’s wholly-owned subsidiaries, Century Credit Life Insurance Company, Personal Finance Corporation of Tennessee, BancorpSouth Insurance Services, Inc., BancorpSouth Investment Services, Inc. and BancorpSouth Municipal Development Corporation.
NOTE 2 — LOANS AND LEASES
The composition of the loan and lease portfolio by collateral type as of the dates indicated was as follows:
                         
    June 30,     December 31,  
    2009     2008     2008  
    (In thousands)  
Commercial and industrial
  $ 1,323,524     $ 1,302,595     $ 1,288,227  
Real estate
                       
Consumer mortgages
    2,054,666       2,102,414       2,096,568  
Home equity
    532,337       470,503       511,480  
Agricultural
    242,034       255,262       234,024  
Commercial and industrial-owner occupied
    1,394,852       1,444,014       1,465,027  
Construction, acquisition and development
    1,652,052       1,578,628       1,689,719  
Commercial
    1,719,044       1,479,867       1,568,956  
Credit cards
    101,844       90,193       93,650  
All other
    786,382       806,502       793,216  
 
                 
Total
  $ 9,806,735     $ 9,529,978     $ 9,740,867  
 
                 
The following table presents information concerning non-performing loans as of the dates indicated:
                         
    June 30,     December 31,  
    2009     2008     2008  
    (In thousands)  
Non-accrual loans and leases
  $ 45,542     $ 17,710     $ 28,168  
Loans and leases 90 days or more past due, still accruing
    43,866       25,719       33,373  
Restructured loans and leases still accruing
    8,264       2,620       2,472  
 
                 
Total non-performing loans
  $ 97,672     $ 46,049     $ 64,013  
 
                 

6


Table of Contents

The Bank’s policy provides that loans and leases, other than installment loans and leases, are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless the loan or lease is both well-secured and in the process of collection.
NOTE 3 — ALLOWANCE FOR CREDIT LOSSES
The following table summarizes the changes in the allowance for credit losses for the periods indicated:
                         
    Six months ended     Year ended  
    June 30,     December 31,  
    2009     2008     2008  
    (In thousands)  
Balance at beginning of period
  $ 132,793     $ 115,197     $ 115,197  
Provision charged to expense
    32,539       22,048       56,176  
Recoveries
    2,032       2,169       3,913  
Loans and leases charged off
    (28,617 )     (15,936 )     (42,067 )
Acquisitions
                (426 )
 
                 
Balance at end of period
  $ 138,747     $ 123,478     $ 132,793  
 
                 
NOTE 4 — SECURITIES
A comparison of amortized cost and estimated fair values of held-to-maturity securities as of June 30, 2009 and December 31, 2008 follows:
                                 
    June 30, 2009  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
    (In thousands)  
U.S. Government agencies
  $ 938,118     $ 47,067     $     $ 985,185  
Obligations of states and political subdivisions
    266,500       4,578       2,193       268,885  
 
                       
Total
  $ 1,204,618     $ 51,645     $ 2,193     $ 1,254,070  
 
                       
                                 
    December 31, 2008  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
    (In thousands)  
U.S. Government agencies
  $ 1,079,431     $ 59,252     $     $ 1,138,683  
Obligations of states and political subdivisions
    254,090       3,426       3,994       253,522  
 
                       
Total
  $ 1,333,521     $ 62,678     $ 3,994     $ 1,392,205  
 
                       
Gross gains of approximately $3,000 and gross losses of approximately $2,000 were recognized during the first six months of 2009. Gross gains of approximately $104,000 and gross losses of approximately $5,000 were recognized during the first six months of 2008. These gains and losses were a result of held-to-maturity securities being called prior to maturity.
The amortized cost and estimated fair value of held-to-maturity securities at June 30, 2009 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

7


Table of Contents

                 
    June 30, 2009  
            Estimated  
    Amortized     Fair  
    Cost     Value  
    (In thousands)  
Maturing in one year or less
  $ 419,255     $ 427,643  
Maturing after one year through five years
    542,376       578,506  
Maturing after five years through ten years
    94,554       97,918  
Maturing after ten years
    148,433       150,003  
 
           
Total
  $ 1,204,618     $ 1,254,070  
 
           
A comparison of amortized cost and estimated fair values of available-for-sale securities as of June 30, 2009 and December 31, 2008 follows:
                                 
    June 30, 2009  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
    (In thousands)  
U.S. Government agencies
  $ 495,327     $ 17,675     $ 4,383     $ 508,619  
Government agency issued residential mortgage-backed securities
    325,301       4,857       183       329,975  
Government agency issued commercial mortgage-backed securities
    18,384       231       159       18,456  
Obligations of states and political subdivisions
    74,666       986       343       75,309  
Collateralized debt obligations
    2,375                   2,375  
Other
    34,019       459       5       34,473  
 
                       
Total
  $ 950,072     $ 24,208     $ 5,073     $ 969,207  
 
                       
                                 
    December 31, 2008  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
    (In thousands)  
U.S. Government agencies
  $ 496,665     $ 19,616     $     $ 516,281  
Government agency issued residential mortgage-backed securities
    319,996       1,933       2,754       319,175  
Government agency issued commercial mortgage-backed securities
    18,534       296       277       18,553  
Obligations of states and political subdivisions
    83,102       714       1,277       82,539  
Collateralized debt obligations
    2,375                   2,375  
Other
    43,538       407       9       43,936  
 
                       
Total
  $ 964,210     $ 22,966     $ 4,317     $ 982,859  
 
                       
Gross gains of approximately $52,000 and gross losses of approximately $6,000 were recognized during the first six months of 2009. Gross gains of approximately $178,000 and no gross losses were recognized during the first six months of 2008.
The amortized cost and estimated fair value of available-for-sale securities at June 30, 2009 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Equity securities are considered as maturing after 10 years.

8


Table of Contents

                 
    June 30, 2009  
            Estimated  
    Amortized     Fair  
    Cost     Value  
    (In thousands)  
Maturing in one year or less
  $ 45,413     $ 46,170  
Maturing after one year through five years
    439,541       458,752  
Maturing after five years through ten years
    264,778       262,080  
Maturing after ten years
    200,340       202,205  
 
           
Total
  $ 950,072     $ 969,207  
 
           
The following table summarizes information pertaining to temporarily impaired held-to-maturity and available-for-sale securities with continuous unrealized loss positions at June 30, 2009:
                                                 
    Continuous Unrealized Loss Position        
    Less Than 12 Months     12 Months or Longer     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
    (In thousands)  
 
                                               
Held-to-maturity securities:
                                               
U.S. Treasury
  $     $     $     $     $     $  
U.S. government agencies
                                   
Obligations of states and political subdivisions
    27,429       938       25,883       1,255       53,312       2,193  
 
                                   
Total
  $ 27,429     $ 938     $ 25,883     $ 1,255     $ 53,312     $ 2,193  
 
                                   
 
                                               
Available-for-sale securities:
                                               
U.S. Government agencies
  $ 204,762     $ 4,383     $ 29,343     $ 43     $ 234,105     $ 4,426  
Government agency issued residential mortgage-backed securities
    12,065       140                   12,065       140  
Government agency issued commercial mortgage-backed securities
    11,061       159                   11,061       159  
Obligations of states and political subdivisions
    5,305       86       1,990       257       7,295       343  
Collateralized debt obligations
                                   
Other
    13       5                   13       5  
 
                                   
Total
  $ 233,206     $ 4,773     $ 31,333     $ 300     $ 264,539     $ 5,073  
 
                                   
Based upon a review of the credit quality of these securities, and considering the fact that the issuers are in compliance with the terms of the securities, the Company has no intent to sell these securities, and it is more likely than not that the Company will not be required to sell the securities prior to recovery of costs, the impairments related to these securities were determined to be temporary. In the current quarter, there was no other-than-temporary impairment recorded.
NOTE 5 — PER SHARE DATA
The computation of basic earnings per share (“EPS”) is based on the weighted average number of shares of common stock outstanding. The computation of diluted earnings per share is based on the weighted average number of shares of common stock outstanding plus the shares resulting from the assumed exercise of all outstanding share-based awards using the treasury stock method.
The following table provides a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods shown:

9


Table of Contents

                                                 
    Three months ended June 30,  
    2009     2008  
    Income     Shares     Per Share     Income     Shares     Per Share  
    (Numerator)     (Denominator)     Amount     (Numerator)     (Denominator)     Amount  
    (In thousands, except per share amounts)  
Basic EPS
                                               
Income available to common shareholders
  $ 33,867       83,307     $ 0.41     $ 40,125       82,369     $ 0.49  
 
                                           
Effect of dilutive share-based awards
          154                     197          
 
                                       
 
                                               
Diluted EPS
                                               
Income available to common shareholders plus assumed exercise of all outstanding share-based awards
  $ 33,867       83,461     $ 0.41     $ 40,125       82,566     $ 0.49  
 
                                   
                                                 
    Six months ended June 30,  
    2009     2008  
    Income     Shares     Per Share     Income     Shares     Per Share  
    (Numerator)     (Denominator)     Amount     (Numerator)     (Denominator)     Amount  
    (In thousands, except per share amounts)  
Basic EPS
                                               
Income available to common shareholders
  $ 63,344       83,207     $ 0.76     $ 75,270       82,350     $ 0.91  
 
                                           
Effect of dilutive share-based awards
          135                     200          
 
                                       
 
                                               
Diluted EPS
                                               
Income available to common shareholders plus assumed exercise of all outstanding share-based awards
  $ 63,344       83,342     $ 0.76     $ 75,270       82,550     $ 0.91  
 
                                   

10


Table of Contents

NOTE 6 — COMPREHENSIVE INCOME
The following table presents the components of other comprehensive income and the related tax effects allocated to each component for the periods indicated:
                                                 
    Three months ended June 30,  
    2009     2008  
    Before     Tax     Net     Before     Tax     Net  
    tax     (expense)     of tax     tax     (expense)     of tax  
    amount     benefit     amount     amount     benefit     amount  
    (In thousands)  
Net unrealized gains on available-for-sale securities:
                                               
Unrealized losses arising during holding period
  $ (3,575 )   $ 1,364     $ (2,211 )   $ (16,684 )   $ 6,452     $ (10,232 )
Less: Reclassification adjustment for net gains realized in net income
    (42 )     16       (26 )     (199 )     76       (123 )
Recognized employee benefit plan net periodic benefit cost
    1,125       (430 )     695       146       (55 )     91  
 
                                   
Other comprehensive loss
  $ (2,492 )   $ 950     $ (1,542 )   $ (16,737 )   $ 6,473     $ (10,264 )
 
                                   
Net income
                    33,867                       40,125  
 
                                           
Comprehensive income
                  $ 32,325                     $ 29,861  
 
                                           
                                                 
    Six months ended June 30,  
    2009     2008  
    Before     Tax     Net     Before     Tax     Net  
    tax     (expense)     of tax     tax     (expense)     of tax  
    amount     benefit     amount     amount     benefit     amount  
    (In thousands)  
Net unrealized gains on available-for-sale securities:
                                               
Unrealized gains (losses) arising during holding period
  $ 533     $ (212 )   $ 321     $ (3,508 )   $ 1,481     $ (2,027 )
Less: Reclassification adjustment for net gains realized in net income
    (47 )     18       (29 )     (277 )     106       (171 )
Recognized employee benefit plan net periodic benefit cost
    2,335       (893 )     1,442       291       (111 )     180  
 
                                   
Other comprehensive income (loss)
  $ 2,821     $ (1,087 )   $ 1,734     $ (3,494 )   $ 1,476     $ (2,018 )
 
                                   
Net income
                    63,344                       75,270  
 
                                           
Comprehensive income
                  $ 65,078                     $ 73,252  
 
                                           
NOTE 7 — GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill by operating segment for the six months ended June 30, 2009 were as follows:
                         
    Community     Insurance        
    Banking     Agencies     Total  
    (In thousands)  
Balance as of December 31, 2008
  $ 217,618     $ 51,348     $ 268,966  
Goodwill recorded during the period
          1,131       1,131  
 
                 
Balance as of June 30, 2009
  $ 217,618     $ 52,479     $ 270,097  
 
                 
The following tables present information regarding the components of the Company’s identifiable intangible assets for the dates and periods indicated:

11


Table of Contents

                                 
    As of     As of  
    June 30, 2009     December 31, 2008  
    Gross Carrying     Accumulated     Gross Carrying     Accumulated  
    Amount     Amortization     Amount     Amortization  
    (In thousands)  
Amortized intangible assets:
                               
Core deposit intangibles
  $ 27,801     $ 17,571     $ 27,801     $ 16,607  
Customer relationship intangibles
    32,186       17,603       32,186       16,064  
Non-solicitation intangibles
    600       560       600       440  
 
                       
Total
  $ 60,587     $ 35,734     $ 60,587     $ 33,111  
 
                       
 
                               
Unamortized intangible assets:
                               
Trade names
  $ 688     $     $ 688     $  
 
                       
                                 
    Three months ended     Six months ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
    (In thousands)     (In thousands)  
Aggregate amortization expense for:
                               
Core deposit intangibles
  $ 447     $ 531     $ 964     $ 1,097  
Customer relationship intangibles
    756       883       1,539       1,786  
Non-solicitation intangibles
    60       60       120       120  
 
                       
Total
  $ 1,263     $ 1,474     $ 2,623     $ 3,003  
 
                       
The following table presents information regarding estimated amortization expense on the Company’s amortizable identifiable intangible assets for the year ended December 31, 2009 and the succeeding four years:
                                 
            Customer   Non-    
    Core Deposit   Relationship   Solicitation    
    Intangibles   Intangibles   Intangibles   Total
    (In thousands)
Estimated Amortization Expense:
                               
For year ended December 31, 2009
  $ 1,800     $ 2,996     $ 160     $ 4,956  
For year ended December 31, 2010
    1,308       2,551             3,859  
For year ended December 31, 2011
    1,016       2,178             3,194  
For year ended December 31, 2012
    946       1,863             2,809  
For year ended December 31, 2013
    582       1,595             2,177  
NOTE 8 — PENSION BENEFITS
The following table presents the components of net periodic benefit costs for the periods indicated:
                                 
    Pension Benefits  
    Three months ended     Six months ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
    (In thousands)  
Service cost
  $ 1,746     $ 1,667     $ 3,563     $ 3,334  
Interest cost
    1,683       1,654       3,509       3,308  
Expected return on assets
    (2,551 )     (2,646 )     (5,348 )     (5,292 )
Amortization of unrecognized transition amount
    3       5       8       10  
Recognized prior service cost
    96       67       171       134  
Recognized net loss
    1,026       73       2,156       146  
 
                       
Net periodic benefit costs
  $ 2,003     $ 820     $ 4,059     $ 1,640  
 
                       

12


Table of Contents

NOTE 9 — RECENT PRONOUNCEMENTS
In September 2006, Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements,” was issued. SFAS No. 157 establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. In February 2008, the Financial Accounting Standards Board (“FASB”) issued FASB Staff Position (“FSP”) FAS 157-2, “Effective Date of FASB Statement No. 157,” which delayed the effective date of SFAS 157 for non-financial assets and non-financial liabilities that are recognized or disclosed in the financial statements on a nonrecurring basis. The FSP partially deferred the effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years for items within the scope of this FSP. The adoption of SFAS No. 157 and FSP FAS 157-2 has had no material impact on the financial position or results of operations of the Company.
In December 2007, SFAS No. 141(R), “Business Combinations,” was issued. SFAS No. 141(R) expands the definition of transactions and events that qualify as business combinations; requires that the acquired assets and liabilities, including contingencies and loans, be recorded at fair value determined on the acquisition date; changes the recognition timing for restructuring costs; and requires the expensing of acquisition costs as incurred. SFAS No. 141(R) is effective for fiscal years beginning on or after December 15, 2008. The adoption of SFAS No. 141(R) has had no material impact on the financial position or results of operations of the Company.
In December 2007, SFAS No. 160, “Noncontrolling Interest in Consolidated Financial Statements — an Amendment of ARB No. 51,” was issued. SFAS No. 160 requires that acquired assets and liabilities be measured at full fair value without consideration to ownership percentage. Under SFAS No. 160, any non-controlling interests in an acquiree should be presented as a separate component of equity rather than on a mezzanine level. Additionally, SFAS No. 160 provides that net income or loss should be reported in the consolidated income statement at its consolidated amount, with disclosure on the face of the consolidated income statement of the amount of consolidated net income which is attributable to the parent and noncontrolling interest, respectively. SFAS No. 160 is effective prospectively for periods beginning on or after December 15, 2008, with the exception of the presentation and disclosure requirements which should be retrospectively applied to all periods presented. The adoption of SFAS No. 160 has had no impact on the financial position or results of operations of the Company. The Company does not have any noncontrolling interests as it wholly owns all of its subsidiaries.
In March 2008, SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities — an Amendment of FASB Statement No. 133,” was issued. SFAS No. 161 changes the disclosure requirements for derivative instruments and hedging activities by requiring entities to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under FASB Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. SFAS No. 161 has impacted disclosures only and has not had an impact on the financial position or results of operations of the Company. All required disclosures are contained herein.
In April 2009, the FASB issued three related Staff Positions to clarify the application of SFAS 157. FSP FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly,” provides guidance on how to determine the fair value of assets and liabilities in an environment where the volume and level of activity for the asset or liability have significantly decreased and re-emphasizes that the objective of a fair value measurement remains an exit price. FSP FAS 115-2 and FAS 124-2, “Recognition and Presentation of Other-than-temporary Impairments,” amends the other-than-temporary impairment guidance in U.S. GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. FSP FAS 115-2 and FAS 124-2 do not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities. FSP FAS 107-1 and APB Opinion 28-1, “Interim Disclosures about Fair Value of Financial Instruments,” requires disclosures about fair value of financial instruments in interim reporting periods of publicly traded companies that were previously only required to be disclosed in annual financial statements. The FSPs were effective for interim and annual periods ending after June

13


Table of Contents

15, 2009. The Company adopted these FSPs effective April 1, 2009. The adoption of FSP FAS 157-4 did not have an impact on the financial position or results of operations of the Company. There was no initial effect of adoption of FSP FAS 115-2 and FAS 124-2 on April 1, 2009 on the financial position or results of operations of the Company. The adoption of FSP FAS 107-1 has impacted disclosures only and has not had an impact on the financial position or results of operations of the Company. See Note 14 for additional disclosures included in accordance with FSP FAS 107-1.
In May 2009, SFAS No. 165, “Subsequent Events,” was issued. SFAS No. 165 establishes general standards of accounting for and disclosures of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS No. 165 is effective for periods ending after June 15, 2009. Accordingly, the Company adopted this standard in the second quarter and has evaluated any subsequent events through the date of this filing. The Company does not believe there are any material subsequent events which would require further disclosure. The adoption of this standard has had no material impact on the financial position or results of operations of the Company.
In June 2009, SFAS No. 166, “Accounting for Transfers of Financial Assets, an amendment to SFAS No. 140,” was issued. SFAS No. 166 eliminates the concept of a “qualifying special-purpose entity,” changes the requirements for derecognizing financial assets, and requires additional disclosures in order to enhance information reported to users of financial statements by providing greater transparency about transfers of financial assets, including securitization transactions, and an entity’s continuing involvement in and exposure to the risks related to transferred financial assets. SFAS No. 166 is effective for fiscal years beginning after November 15, 2009. The Company believes that the adoption of SFAS No. 166 will have no material impact on the financial position or results of operations of the Company.
In June 2009, SFAS No. 167, “Amendments to FASB Interpretation No. 46(R),” was issued. SFAS No. 167 amends certain requirements of FASB Interpretation No. 46 (revised December 2003), “Consolidation of Variable Interest Entities,” to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements. SFAS No. 167 is effective for fiscal years beginning after November 15, 2009. The Company believes that the adoption of SFAS No. 167 will have no material impact on the financial position or results of operations of the Company.
In June 2009, SFAS No. 168, “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles,” was issued. SFAS No. 168 replaces SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles,” and establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”). Rules and interpretive releases of the Securities and Exchange Committee (the “SEC”) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. SFAS 168 is effective for interim and annual periods ending after September 13, 2009. The Codification does not change or alter existing GAAP and management of the Company believes that it will have no impact on the financial position or results of operations of the Company.
NOTE 10 — SEGMENT REPORTING
The Company is a financial holding company with subsidiaries engaged in the business of banking and activities closely related to banking. The Company determines reportable segments based upon the services offered, the significance of those services to the Company’s financial condition and operating results and management’s regular review of the operating results of those services. The Company’s primary segment is Community Banking, which includes providing a full range of deposit products, commercial loans and consumer loans. The Company has also designated two additional reportable segments — Insurance Agencies and General Corporate and Other. The Company’s insurance agencies serve as agents in the sale of title insurance, commercial lines of insurance and full lines of property and casualty, life, health and employee benefits products and services. The General Corporate and Other operating segment includes leasing, mortgage lending, trust services, credit card activities, investment services and other activities not allocated to the Community Banking or Insurance Agencies operating segments.

14


Table of Contents

The increase in profitability of the General Corporate and Other operating segment is primarily related to mortgage lending.
Results of operations and selected financial information by operating segment for the three-month and six-month periods ended June 30, 2009 and 2008 were as follows:
                                 
                    General        
    Community     Insurance     Corporate        
    Banking     Agencies     and Other     Total  
    (In thousands)  
Three months ended June 30, 2009:
                               
Results of Operations
                               
Net interest revenue
  $ 102,697     $ 135     $ 8,108     $ 110,940  
Provision for credit losses
    14,976             2,618       17,594  
 
                       
Net interest revenue after provision for credit losses
    87,721       135       5,490       93,346  
Noninterest revenue
    36,064       20,437       23,238       79,739  
Noninterest expense
    81,681       17,457       24,129       123,267  
 
                       
Income before income taxes
    42,104       3,115       4,599       49,818  
Income taxes
    13,481       1,223       1,247       15,951  
 
                       
Net income
  $ 28,623     $ 1,892     $ 3,352     $ 33,867  
 
                       
Selected Financial Information
                               
Total assets (at end of period)
  $ 10,970,135     $ 162,501     $ 2,165,183     $ 13,297,819  
Depreciation and amortization
    7,380       1,170       568       9,118  
 
                               
Three months ended June 30, 2008:
                               
Results of Operations
                               
Net interest revenue
  $ 101,032     $ 338     $ 8,473     $ 109,843  
Provision for credit losses
    9,618             1,619       11,237  
 
                       
Net interest revenue after provision for credit losses
    91,414       338       6,854       98,606  
Noninterest revenue
    30,259       21,486       21,521       73,266  
Noninterest expense
    70,865       17,577       23,622       112,064  
 
                       
Income before income taxes
    50,808       4,247       4,753       59,808  
Income taxes
    16,721       1,661       1,301       19,683  
 
                       
Net income
  $ 34,087     $ 2,586     $ 3,452     $ 40,125  
 
                       
Selected Financial Information
                               
Total assets (at end of period)
  $ 11,078,459     $ 152,581     $ 2,168,111     $ 13,399,151  
Depreciation and amortization
    6,876       1,191       670       8,737  

15


Table of Contents

                                 
                    General        
    Community     Insurance     Corporate        
    Banking     Agencies     and Other     Total  
    (In thousands)  
Six months ended June 30, 2009:
                               
Results of Operations
                               
Net interest revenue
  $ 203,943     $ 324     $ 16,549     $ 220,816  
Provision for credit losses
    28,699             3,840       32,539  
 
                       
Net interest revenue after provision for credit losses
    175,244       324       12,709       188,277  
Noninterest revenue
    64,577       43,050       38,405       146,032  
Noninterest expense
    158,097       35,045       48,578       241,720  
 
                       
Income before income taxes
    81,724       8,329       2,536       92,589  
Income taxes
    25,813       3,292       140       29,245  
 
                       
Net income
  $ 55,911     $ 5,037     $ 2,396     $ 63,344  
 
                       
Selected Financial Information
                               
Total assets (at end of period)
  $ 10,970,135     $ 162,501     $ 2,165,183     $ 13,297,819  
Depreciation and amortization
    14,678       2,348       1,136       18,162  
 
                               
Six months ended June 30, 2008:
                               
Results of Operations
                               
Net interest revenue
  $ 201,404     $ 766     $ 17,743     $ 219,913  
Provision for credit losses
    19,139             2,909       22,048  
 
                       
Net interest revenue after provision for credit losses
    182,265       766       14,834       197,865  
Noninterest revenue
    58,919       46,038       34,540       139,497  
Noninterest expense
    139,741       35,868       49,925       225,534  
 
                       
Income before income taxes
    101,443       10,936       (551 )     111,828  
Income taxes
    33,163       4,293       (898 )     36,558  
 
                       
Net income
  $ 68,280     $ 6,643     $ 347     $ 75,270  
 
                       
Selected Financial Information
                               
Total assets (at end of period)
  $ 11,078,459     $ 152,581     $ 2,168,111     $ 13,399,151  
Depreciation and amortization
    11,243       2,389       3,731       17,363  
NOTE 11 — MORTGAGE SERVICING RIGHTS
Mortgage servicing rights (“MSRs”), which are recognized as a separate asset on the date the corresponding mortgage loan is sold, are recorded at fair value as determined at each accounting period end. An estimate of the fair value of the Company’s MSRs is determined utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand. At June 30, 2009, the valuation of MSRs included an assumed average prepayment speed of 275 and an average discount rate of 11.26%. Because the valuation is determined by using discounted cash flow models, the primary risk inherent in valuing the MSRs is the impact of fluctuating interest rates on the estimated life of the servicing revenue stream. The use of different estimates or assumptions could also produce different fair values. The Company does not hedge the change in fair value of MSRs and, therefore, the Company is susceptible to significant fluctuations in the fair value of its MSRs in changing interest rate environments.
The Company has only one class of mortgage servicing asset comprised of closed end loans for one-to-four family residences, secured by first liens. The following table presents the activity in this class for the periods indicated:

16


Table of Contents

                 
    2009     2008  
    (In thousands)  
Fair value as of January 1
  $ 24,972     $ 32,482  
Additions:
               
Origination of servicing assets
    9,066       1,818  
Changes in fair value:
               
Due to change in valuation inputs or assumptions used in the valuation model
    (506 )     (3,387 )
Other changes in fair value
    (8 )     (4 )
 
           
Fair value as of June 30
  $ 33,524     $ 30,909  
 
           
All of the changes to the fair value of the MSRs are recorded as part of mortgage lending noninterest revenue on the income statement. As part of mortgage lending noninterest revenue, the Company recorded contractual servicing fees of $2.34 million and $2.10 million and late and other ancillary fees of approximately $217,000 and $294,000 for the three months ended June 30, 2009 and 2008, respectively. The Company recorded contractual servicing fees of $4.61 million and $4.18 million and late and other ancillary fees of approximately $529,000 and $587,000 for the six months ended June 30, 2009 and 2008, respectively.
NOTE 12 — DERIVATIVE INSTRUMENTS
The derivatives held by the Company include commitments to fund fixed-rate mortgage loans to customers and forward commitments to sell individual fixed-rate mortgage loans. The Company’s objective in obtaining the forward commitments is to mitigate the interest rate risk associated with the commitments to fund the fixed-rate mortgage loans. Both the commitments to fund fixed-rate mortgage loans and the forward commitments to sell individual fixed-rate mortgage loans are reported at fair value, with adjustments being recorded in current period earnings, and are not accounted for as hedges. At June 30, 2009, the notional amount of forward commitments to sell individual fixed-rate mortgage loans was $181.74 million with a carrying value and fair value reflecting a loss of approximately $515,000. At June 30, 2008, the notional amount of forward commitments to sell individual fixed-rate mortgage loans was $86.54 million with a carrying value and fair value reflecting a loss of approximately $76,000. At June 30, 2009, the notional amount of commitments to fund individual fixed-rate mortgage loans was $82.91 million with a carrying value and fair value reflecting a gain of approximately $918,000. At June 30, 2008, the notional amount of commitments to fund individual fixed-rate mortgage loans was $31.74 million with a carrying value and fair value reflecting a gain of approximately $339,000.
The Company also enters into derivative financial instruments in the form of interest rate swaps to meet the financing, interest rate and equity risk management needs of its customers. Upon entering into these interest rate swaps to meet customer needs, the Company enters into offsetting positions to minimize interest rate and equity risk to the Company. These derivative financial instruments are reported at fair value with any resulting gain or loss recorded in current period earnings. These instruments and their offsetting positions are recorded in other assets and other liabilities on the consolidated balance sheets. As of June 30, 2009, the notional amount of customer related derivative financial instruments was $450.22 million with an average maturity of 86 months, an average interest receive rate of 2.42% and an average interest pay rate of 6.12%.
NOTE 13 — FAIR VALUE DISCLOSURES
“Fair value” is defined by SFAS No. 157 as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the assumptions that market participants would use in pricing the asset or liability developed based on the best information available under the circumstances. The hierarchy is broken down into the following three levels, based on the reliability of inputs:

17


Table of Contents

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for the asset or liability that reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability.
Determination of Fair Value
The Company uses the valuation methodologies listed below to measure different financial instruments at fair value. An indication of the level in the fair value hierarchy in which each instrument is generally classified is included. Where appropriate, the description includes details of the valuation models, the key inputs to those models as well as any significant assumptions.
Available-for-sale securities. Available-for-sale securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. The Company’s available-for-sale securities that are traded on an active exchange, such as the New York Stock Exchange, are classified as Level 1. Available-for-sale securities valued using matrix pricing are classified as Level 2. Available-for-sale securities valued using matrix pricing that has been adjusted to compensate for the present value of expected cash flows, market liquidity, credit quality and volatility are classified as Level 3.
Mortgage servicing rights. The Company records MSRs at fair value on a recurring basis with subsequent remeasurement of MSRs based on change in fair value. An estimate of the fair value of the Company’s MSRs is determined by utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand. All of the Company’s MSRs are classified as Level 3.
Derivative instruments. The Company’s derivative instruments consist of commitments to fund fixed-rate mortgage loans to customers, forward commitments to sell individual fixed-rate mortgage loans and interest rate swaps. The derivative instruments are traded in over-the-counter markets where quoted market prices are not readily available. Fair value is measured on a recurring basis using internally developed models that use primarily market observable inputs, such as yield curves and option volatilities. The Company’s interest rate swaps are classified as Level 2. The Company’s commitments to fund fixed-rate mortgage loans to customers and forward commitments to sell individual fixed-rate mortgage loans are classified as Level 3.
Loans held for sale. Loans held for sale are carried at the lower of cost or estimated fair value and are subjected to nonrecurring fair value adjustments. Estimated fair value is determined on the basis of existing commitments or the current market value of similar loans. All of the Company’s loans held for sale are classified as Level 2.
Impaired loans. Loans considered impaired under SFAS No. 114, “Accounting by Creditors for Impairment of a Loan,” as amended by SFAS No. 118, “Accounting by Creditors for Impairment of a Loan — Income Recognition and Disclosure,” are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are subject to nonrecurring fair value adjustments to reflect (1) partial write-downs that are based on the observable market price or current appraised value of the collateral, or (2) the full charge-off of the loan carrying value. All of the Company’s impaired loans are classified as Level 3.

18


Table of Contents

Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents the balances of the assets and liabilities measured at fair value on a recurring basis as of June 30, 2009:
                                 
    Level 1     Level 2     Level 3     Total  
    (In thousands)  
Assets:
                               
Available-for-sale securities:
                               
U.S. Government agencies
  $     $ 508,619     $     $ 508,619  
Government agency issued residential mortgage-backed securities
          329,975             329,975  
Government agency issued commercial mortgage-backed securities
          18,456             18,456  
Obligations of states and political subdivisions
          75,309             75,309  
Collateralized debt obligations
                2,375       2,375  
Other
    407       34,066             34,473  
Mortgage servicing rights
                33,524       33,524  
Derivative instruments
          25,229       1,669       26,898  
 
                       
Total
  $ 407     $ 991,654     $ 37,568     $ 1,029,629  
 
                       
Liabilities:
                               
Derivative instruments
  $     $ 25,229     $ 1,266     $ 26,495  
 
                       
The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six-month period ended June 30, 2009:
                         
    Mortgage             Available-  
    Servicing     Derivative     for-sale  
    Rights     Instruments     Securities  
    (In thousands)  
Balance at December 31, 2008
  $ 24,972     $ (683 )   $ 2,375  
Total net gains for the year to date included in:
                       
Net income
    8,552       1,086        
Other comprehensive income
                 
Purchases, sales, issuances and settlements, net
                 
Transfers in and/or out of Level 3
                 
 
                 
Balance at June 30, 2009
  $ 33,524     $ 403     $ 2,375  
 
                 
Net unrealized gains (losses) included in net income for the quarter relating to assets and liabilities held at June 30, 2009
  $ (506 )   $ 403     $  
 
                 
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The following table presents the balances of assets and liabilities measured at fair value on a nonrecurring basis as of June 30, 2009:
                                         
                                    Total
    Level 1   Level 2   Level 3   Total   Gains (Losses)
    (In thousands)
Assets:
                                       
Loans held for sale
  $  —     $ 94,736     $     $ 94,736     $  
Impaired loans
     —             32,204       32,204       (3,968 )

19


Table of Contents

NOTE 14 — FAIR VALUE OF FINANCIAL INSTRUMENTS
SFAS No. 107, “Disclosures about Fair Value of Financial Instruments,” requires that the Company disclose estimated fair values for its financial instruments. Fair value estimates, methods and assumptions are set forth below for the Company’s financial instruments.
Securities. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.
Loans and Leases. Fair values are estimated for portfolios of loans and leases with similar financial characteristics. The fair value of loans and leases is calculated by discounting scheduled cash flows through the estimated maturity using rates currently available that reflect the credit and interest rate risk inherent in the loan or lease, which may or may not equate to the exit price of the loan or lease. Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market information and specific borrower information.
Average maturity represents the expected average cash flow period, which in some instances is different than the stated maturity. Management has made estimates of fair value discount rates that it believes are reasonable. However, because there is no market for many of these financial instruments, management has no assurance that the fair value presented would be indicative of the value negotiated in an actual sale. New loan and lease rates were used as the discount rate on existing loans and leases of similar type, credit quality and maturity.
Loans Held for Sale. Loans held for sale are carried at the lower of cost or estimated fair value and are subject to nonrecurring fair value adjustments. Estimated fair value is determined on the basis of existing commitments or the prevailing market value of similar loans.
Deposit Liabilities. Under SFAS No. 107, the fair value of deposits with no stated maturity, such as noninterest bearing demand deposits, interest bearing demand deposits and savings, is equal to the amount payable on demand as of the reporting date. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the prevailing rates offered for deposits of similar maturities.
Debt. The carrying amounts for federal funds purchased and repurchase agreements approximate fair value because of their short-term maturity. The fair value of the Company’s fixed-term Federal Home Loan Bank (“FHLB”) advance securities is based on the discounted value of contractual cash flows. The discount rate is estimated using the prevailing rates available for advances of similar maturities. The fair value of the Company’s junior subordinated debt is based on market prices or dealer quotes.
Derivative Instruments. The Company has commitments to fund fixed-rate mortgage loans and forward commitments to sell individual fixed-rate mortgage loans. The fair value of these derivative instruments is based on observable market prices. The Company also enters into interest rate swaps to meet the financing, interest rate and equity risk management needs of its customers. The fair value of these instruments is either an observable market price or a discounted cash flow valuation using the terms of swap agreements but substituting original interest rates with prevailing interest rates.
Lending Commitments. The Company’s lending commitments are negotiated at prevailing market rates and are relatively short-term in nature. As a matter of policy, the Company generally makes commitments for fixed-rate loans for relatively short periods of time. Therefore, the estimated value of the Company’s lending commitments approximates the carrying amount and is immaterial to the financial statements.
The following table presents carrying and fair value information at June 30, 2009 and December 31, 2008:

20


Table of Contents

                                 
    June 30, 2009   December 31, 2008
    Carrying   Fair   Carrying   Fair
    Value   Value   Value   Value
    (In thousands)
Assets:
                               
Cash and due from banks
  $ 236,327     $ 236,327     $ 291,055     $ 291,055  
Interest bearing deposits with other banks
    28,836       28,836       13,542       13,542  
Held-to-maturity securities
    1,204,618       1,254,070       1,333,521       1,392,205  
Available-for-sale securities
    969,207       969,207       982,859       982,859  
Net loans and leases
    9,622,653       9,698,414       9,558,484       9,634,721  
Loans held for sale
    94,736       94,770       189,242       197,310  
 
                               
Liabilities:
                               
Noninterest bearing deposits
    1,773,418       1,773,418       1,735,130       1,735,130  
Savings and interest bearing deposits
    4,678,310       4,678,310       4,582,633       4,582,633  
Other time deposits
    3,705,819       3,710,731       3,394,109       3,426,475  
Federal funds purchased and securities sold under agreement to repurchase and other short-term borrowings
    1,230,609       1,228,335       1,896,876       1,893,630  
Long-term debt and other borrowings
    446,709       459,004       446,745       460,449  
 
                               
Derivative instruments:
                               
Forward commitments to sell fixed rate mortgage loans
    (515 )     (515 )     (1,944 )     (1,944 )
Commitments to fund fixed rate mortgage loans
    918       918       1,261       1,261  
Interest rate swap position to receive
    25,229       25,229       42,558       42,558  
Interest rate swap position to pay
    (25,229 )     (25,229 )     (42,558 )     (42,558 )
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
OVERVIEW
BancorpSouth, Inc. (the “Company”) is a regional financial holding company headquartered in Tupelo, Mississippi with $13.3 billion in assets. BancorpSouth Bank (the “Bank”), the Company’s wholly-owned banking subsidiary, has commercial banking operations in Mississippi, Tennessee, Alabama, Arkansas, Texas, Louisiana, Florida and Missouri. The Bank’s insurance agency subsidiary also operates an office in Illinois. The Bank and its consumer finance, credit insurance, insurance agency and brokerage subsidiaries provide commercial banking, leasing, mortgage origination and servicing, insurance, brokerage and trust services to corporate customers, local governments, individuals and other financial institutions through an extensive network of branches and offices.
Management’s discussion and analysis provides a narrative discussion of the Company’s financial condition and results of operations. For a complete understanding of the following discussion, you should refer to the unaudited consolidated financial statements for the three-month and six-month periods ended June 30, 2009 and 2008 and the notes to such financial statements found under “Part I, Item 1. Financial Statements” of this report. This discussion and analysis is based on reported financial information. The information that follows is provided to enhance comparability of financial information between periods and to provide a better understanding of the Company’s operations.
As a financial holding company, the financial condition and operating results of the Company are heavily influenced by economic trends nationally and in the specific markets in which the Company’s subsidiaries provide financial services. Generally, during 2008 and the first six months of 2009, the pressures of the national and regional economic cycle created a difficult operating environment for the financial services industry. The Company

21


Table of Contents

is not immune to such pressures and understands that the continuing economic downturn has had a negative impact on the Company and on its customers in all of the markets that it serves. The impact is reflected in a decline in credit quality and the increases in the Company’s measures of non-performing loans and net charge-offs, compared to the second quarter and first six months of 2008. While these measures have increased, the Company believes that it is well positioned with respect to overall credit quality and the strength of its allowance for credit losses to meet the challenges of the current economic cycle. Management believes, however, that continued weakness in the economic environment could adversely affect the strength of the credit quality of the Company’s assets overall and, therefore, management intends to move promptly and decisively to address any emerging credit issues.
Most of the revenue of the Company is derived from the operation of its principal operating subsidiary, the Bank. The financial condition and operating results of the Bank are affected by the level and volatility of interest rates on loans, investment securities, deposits and other borrowed funds, and the impact of economic downturns on loan demand and creditworthiness of existing borrowers. The financial services industry is highly competitive and heavily regulated. The Company’s success depends on its ability to compete aggressively within its markets while maintaining sufficient asset quality and cost controls to generate net income.
The tables below summarize the Company’s net income, net income per share, return on average assets and return on average shareholders’ equity for the three months and six months ended June 30, 2009 and 2008. Management believes these amounts and ratios are key indicators of the Company’s financial performance.
                         
    Three months ended        
    June 30,        
    2009     2008     % Change  
(Dollars in thousands, except per share amounts)                        
Net income
  $ 33,867     $ 40,125       (15.60 )%
Net income per share: Basic
  $ 0.41     $ 0.49       (16.33 )
Diluted
  $ 0.41     $ 0.49       (16.33 )
Return on average assets (annualized)
    1.02 %     1.23 %     (17.07 )
Return on average shareholders’ equity (annualized)
    10.86 %     13.16 %     (17.48 )
                         
    Six months ended        
    June 30,        
    2009     2008     % Change  
(Dollars in thousands, except per share amounts)                        
Net income
  $ 63,344     $ 75,270       (15.84 )%
Net income per share: Basic
  $ 0.76     $ 0.91       (16.48 )
Diluted
  $ 0.76     $ 0.91       (16.48 )
Return on average assets (annualized)
    0.96 %     1.15 %     (16.52 )
Return on average shareholders’ equity (annualized)
    10.26 %     12.48 %     (17.79 )
The primary source of revenue for the Company is the amount of net interest revenue earned by the Bank. Net interest revenue is the difference between interest earned on loans and investments and interest paid on deposits and other obligations. While the Company experienced moderate loan growth, a declining interest rate environment resulted in a decrease in interest revenue of 12.20% in the second quarter of 2009 compared to the same period in 2008 and 15.37% in the first six months of 2009 compared to the same period in 2008. The Company experienced a decrease in interest expense of 34.20% in the second quarter of 2009 compared to the second quarter of 2008 and a decrease of 39.09% in the first six months of 2009 compared to the first six months of 2008 primarily because of the substantial decline in rates paid on deposits and other funding sources. The Company continued with its asset/liability strategies, which include funding loan growth with the proceeds from maturing, lower yielding investment securities, short-term borrowings and increased lower rate demand deposits which somewhat offset the reduction in higher rate time deposits when comparing June 30, 2009 to June 30, 2008. These factors combined to increase the Company’s net interest revenue to $110.94 million for the second quarter of 2009, an increase of $1.10 million, or 1.00%, from $109.84 million for the second quarter of 2008 and to $220.82 million for the first six months of 2009, an increase of approximately $903,000, or 0.41%, from $219.91 million for the first six months of 2008.

22


Table of Contents

Contributing to the decrease in net income was the increase in the provision for credit losses in the second quarter and first six months of 2009 compared to the same periods of 2008. The provision for credit losses was $17.59 million for the second quarter of 2009 compared to $11.24 million for the second quarter of 2008 and was $32.54 million for the first six months of 2009 compared to $22.05 million for the first six months of 2008. Consistent with the increase in the provision for credit losses, annualized net charge-offs increased to 0.55% of average loans for the second quarter of 2009 from 0.30% of average loans for the second quarter of 2008 and to 0.55% of average loans for the first six months of 2009 from 0.30% of average loans for the first six months of 2008. The increase in the provision for credit losses for the second quarter and first six months of 2009 was primarily reflective of the slowing economic environment as well as the Company’s focus on early identification and resolution of credit issues.
The Company has taken steps that have diversified its revenue stream by increasing the amount of revenue received from mortgage lending operations, insurance agency activities, brokerage and securities activities and other activities that generate fee income. Management believes this diversification is important to reduce the impact of fluctuations in net interest revenue on the overall operating results of the Company. Noninterest revenue increased 8.83% for the second quarter of 2009 compared to the second quarter of 2008 and 4.68% for the first six months of 2009 compared to the first six months of 2008. One of the primary contributors to the increase in noninterest revenue was mortgage lending revenue, which increased 46.83% to $13.96 million for the second quarter of 2009 compared to $9.51 million for the second quarter of 2008 and 95.57% to $21.61 million for the first six months of 2009 compared to $11.05 million for the first six months of 2008. The increase in mortgage lending revenue was primarily a result of the increase in mortgage originations, the majority of which were refinancings resulting from historically low mortgage interest rates. This large increase in mortgage lending revenue was offset, however, by an 8.49% and 9.73% decrease in service charges for the second quarter and first six months of 2009, respectively, compared to the same periods in 2008, as a result of lower volumes of items processed. The increase in mortgage lending revenue was further offset by a decrease in insurance commissions of 4.13% and 6.31% for the second quarter and first six months of 2009, respectively, compared to the same periods in 2008, resulting from the soft market cycle experienced in the insurance industry. Also contributing to the increase in noninterest revenue during the first six months of 2009, the Company recorded interest on tax refunds of $2.83 million, gains on the sale of student loans of $3.68 million, a gain of $1.81 million on the sale of the Company’s remaining shares of MasterCard, Inc. common stock, and an insurance recovery on a casualty loss of $1.33 million.
Noninterest expense totaled $123.27 million for the second quarter of 2009 compared to $112.06 million for the second quarter of 2008, an increase of $11.20 million, or 10.00%, and $241.72 million for the first six months of 2009 compared to $225.53 million for the first six months of 2008, an increase of $16.19 million, or 7.18%. This increase in noninterest expense included the incremental costs related to the 14 full-service branch bank offices opened since the end of the second quarter of last year, coupled with an increase of $2.86 million and $5.69 million in the Company’s regular FDIC insurance assessment for the second quarter and first six months of 2009, respectively, compared to the same periods in 2008, despite being assessed at the FDIC’s lowest rate because of its status as well capitalized under federal regulations. Noninterest expense was also negatively impacted by the $6.10 million special FDIC assessment as part of the restoration plan for the Deposit Insurance Fund. The major components of net income are discussed in more detail in the various sections that follow.
RESULTS OF OPERATIONS
Net Interest Revenue
Net interest revenue is the difference between interest revenue earned on assets, such as loans, leases and securities, and interest expense paid on liabilities, such as deposits and borrowings, and continues to provide the Company with its principal source of revenue. Net interest revenue is affected by the general level of interest rates, changes in interest rates and changes in the amount and composition of interest earning assets and interest bearing liabilities. The Company’s long-term objective is to manage interest earning assets and interest bearing liabilities to maximize net interest revenue, while balancing interest rate, credit, liquidity and capital risks. For purposes of the following discussion, revenue from tax-exempt loans and investment securities has been adjusted to a fully taxable equivalent basis, using an effective tax rate of 35%.

23


Table of Contents

Net interest revenue was $113.49 million for the three months ended June 30, 2009, compared to $112.63 million for the same period in 2008, representing an increase of approximately $861,000, or 0.76%. Net interest revenue was $225.94 million for the first six months of 2009, compared to $225.12 million for the same period in 2008, representing an increase of approximately $824,000, or 0.37%. This slight increase in net interest revenue for the second quarter and first six months of 2009 was primarily due to average loans and leases increasing to $9.74 billion for the second quarter of 2009 from $9.37 billion for the second quarter of 2008, and to $9.72 billion for the first six months of 2009 from $9.29 billion for the first six months of 2008.
Interest revenue decreased $21.69 million, or 12.15%, to $156.86 million for the three months ended June 30, 2009 from $178.55 million for the three months ended June 30, 2008. While average interest earning assets increased $177.99 million, or 1.49%, to $12.14 billion for the second quarter of 2009 from $11.96 billion for the second quarter of 2008, the interest revenue attributable to this increase was more than offset by a decrease of 82 basis points in the yield on those assets to 5.18% for the second quarter of 2009 from 6.01% for the second quarter of 2008, resulting in the overall decrease in interest revenue. Interest revenue decreased $56.37 million, or 15.18%, to $315.06 million for the first six months of 2009 from $371.43 million for the first six months of 2008. While average interest earning assets increased $208.49 million, or 1.74%, to $12.16 billion for the first six months of 2009 from $11.95 billion for the first six months of 2008, the interest revenue attributable to this increase was more than offset by a decrease of 103 basis points in the yield on those assets to 5.22% for the first six months of 2009 from 6.25% for the first six months of 2008, again resulting in the overall decrease in interest revenue.
Interest expense decreased $22.55 million, or 34.20%, to $43.37 million for the three months ended June 30, 2009 from $65.92 million for the three months ended June 30, 2008. While average interest bearing liabilities increased $48.41 million, or 0.48%, to $10.09 billion for the second quarter of 2009 from $10.04 billion for the second quarter of 2008, the interest expense attributable to this increase in average interest bearing liabilities was more than offset by a decrease of 92 basis points in the average rate paid on those liabilities to 1.72% from 2.64%, respectively, for the same periods. Interest expense decreased $57.19 million, or 39.09%, to $89.12 million for the first six months of 2009 from $146.31 million for the first six months of 2008. While average interest bearing liabilities increased $73.66 million, or 0.73%, to $10.17 billion for the first six months of 2009 from $10.09 billion for the first six months of 2008, the interest expense attributable to this increase in average interest bearing liabilities was more than offset by a decrease of 115 basis points in the average rate paid on those liabilities to 1.77% from 2.92%, respectively, for the same periods. The decrease in interest expense for the three months and six months ended June 30, 2009 compared to the same periods in 2008 was a result of the Company’s ability to reduce higher cost time deposits while increasing lower cost demand deposits and replacing higher cost short-term borrowings with lower cost short-term borrowings.
The relative performance of the Company’s lending and deposit-raising functions is frequently measured by two calculations — net interest margin and net interest rate spread. Net interest margin is determined by dividing fully taxable equivalent net interest revenue by average earning assets. Net interest rate spread is the difference between the average fully taxable equivalent yield earned on interest earning assets (earning asset yield) and the average rate paid on interest bearing liabilities. Net interest margin is generally greater than the net interest rate spread because of the additional income earned on assets funded by noninterest bearing liabilities, or interest free funding, such as noninterest bearing demand deposits and shareholders’ equity.
Net interest margin for the three months ended June 30, 2009 and 2008 was 3.75% and 3.79%, respectively, representing a decrease of four basis points. Net interest rate spread for the second quarter of 2009 was 3.46%, an increase of nine basis points from 3.37% for the second quarter of 2008. The average rate earned on interest earning assets for the three months ended June 30, 2009 and 2008 was 5.18% and 6.01%, respectively, representing a decrease of 83 basis points. The average rate paid on interest bearing liabilities for the three months ended June 30, 2009 and 2008 was 1.72% and 2.64%, respectively, representing a decrease of 92 basis points. Net interest margin for the six months ended June 30, 2009 and 2008 was 3.75% and 3.79%, respectively, representing a decrease of four basis points. Net interest rate spread for the first six months of 2009 was 3.46%, an increase of 13 basis points from 3.33% for the first six months of 2008. The average rate earned on interest earning assets for the six months ended June 30, 2009 and 2008 was 5.22% and 6.25%, respectively, representing a decrease of 103 basis points. The average rate paid on interest bearing liabilities for the six months ended June 30, 2009 and 2008 was 1.77% and 2.92%, respectively, representing a decrease of 115 basis points. The earning asset yield decrease for the three months and six months ended June 30, 2009 as compared to the three months and six months ended June 30, 2008 was

24


Table of Contents

1.77% and 2.92%, respectively, representing a decrease of 115 basis points. The earning asset yield decrease for the three months and six months ended June 30, 2009 as compared to the three months and six months ended June 30, 2008 was a result of the decline in interest rates that affected the Company’s loan and lease portfolio. That decline somewhat offset the increase in the yield on the investment portfolio as the Company chose to replace some lower-cost maturing investments. The decrease in the average rate paid on interest bearing liabilities was a result of the Company’s ability to reduce higher rate time deposits while increasing lower cost demand deposits and short-term FHLB and other borrowings.
Interest Rate Sensitivity
The interest rate sensitivity gap is the difference between the maturity or repricing opportunities of interest sensitive assets and interest sensitive liabilities for a given period of time. A prime objective of the Company’s asset/liability management is to maximize net interest margin while maintaining a reasonable mix of interest sensitive assets and liabilities. The Company’s current asset/liability strategy of partially funding loan growth with short-term borrowings from the FHLB and federal funds purchased has contributed to the increased liability sensitivity in the 0 to 90 days category. The following table presents the Company’s interest rate sensitivity at June 30, 2009:
                                 
    Interest Rate Sensitivity — Maturing or Repricing Opportunities  
            91 Days     Over One        
    0 to 90     to     Year to     Over  
    Days     One Year     Five Years     Five Years  
            (In thousands)          
Interest earning assets:
                               
Interest bearing deposits with banks
  $ 28,836     $     $     $  
Held-to-maturity securities
    64,881       366,126       579,629       193,982  
Available-for-sale and trading securities
    55,118       20,843       445,506       447,740  
Loans and leases, net of unearned income
    5,056,181       1,616,381       2,875,848       212,990  
Loans held for sale
    60,270       431       2,592       31,443  
 
                       
Total interest earning assets
    5,265,286       2,003,781       3,903,575       886,155  
 
                       
Interest bearing liabilities:
                               
Interest bearing demand deposits and savings
    4,678,310                    
Other time deposits
    881,841       1,828,652       937,801       57,525  
Federal funds purchased and securities sold under agreement to repurchase, short-term FHLB borrowings and other short-term borrowings
    1,148,158       2,960       79,491        
Long-term FHLB borrowings and junior subordinated debt securities
          202,000       55,792       188,812  
Other
    2       13             98  
 
                       
Total interest bearing liabilities
    6,708,311       2,033,625       1,073,084       246,435  
 
                       
Interest rate sensitivity gap
  $ (1,443,025 )   $ (29,844 )   $ 2,830,491     $ 639,720  
 
                       
Cumulative interest sensitivity gap
  $ (1,443,025 )   $ (1,472,869 )   $ 1,357,622     $ 1,997,342  
 
                       
Provision for Credit Losses and Allowance for Credit Losses
The provision for credit losses is the periodic cost of providing an allowance or reserve for estimated probable losses on loans and leases. The Bank employs a systematic methodology for determining its allowance for credit losses that considers both qualitative and quantitative factors and requires that management make material estimates and assumptions that are particularly susceptible to significant change. Some of the quantitative factors considered by the Bank include loan and lease growth, changes in nonperforming and past due loans and leases, historical loan and lease loss experience, delinquencies, management’s assessment of loan and lease portfolio quality, the value of collateral and concentrations of loans and leases to specific borrowers or industries. Some of the qualitative factors that the Bank considers include existing general economic conditions and the inherent risks of individual loans and leases.

25


Table of Contents

The allowance for credit losses is based principally upon the Bank’s loan and lease classification system, delinquencies and historic loss rates. The Bank has a disciplined approach for assigning credit ratings and classifications to individual credits. Each credit is assigned a grade by the appropriate loan officer, which serves as a basis for the credit analysis of the entire portfolio. The assigned grade reflects the borrower’s creditworthiness, collateral values, cash flows and other factors. An independent loan review department of the Bank is responsible for reviewing the credit rating and classification of individual credits and assessing trends in the portfolio, adherence to internal credit policies and procedures and other factors that may affect the overall adequacy of the allowance. The work of the loan review department is supplemented by governmental regulatory agencies in connection with their periodic examinations of the Bank, which provide an additional independent level of review. The loss factors assigned to each classification are based upon the attributes of the loans and leases typically assigned to each grade (such as loan-to-collateral values and borrower creditworthiness). Further, the Bank requires that a group of loans that have adverse internal ratings or that are significantly past due be subject to testing for impairment as required by SFAS No. 114. The overall allowance generally includes a component representing the results of other analyses intended to ensure that the allowance is adequate to cover other probable losses inherent in the portfolio. This component considers analyses of changes in credit risk resulting from the differing underwriting criteria in acquired loan and lease portfolios, industry concentrations, changes in the mix of loans and leases originated, overall credit criteria and other economic indicators. The current economic downturn has had a negative impact on the Company’s measures of credit quality, as evidenced by the information in the tables below. Continued weakness in the economy could adversely affect the Company’s credit quality.
The Company’s provision for credit losses, allowance for credit losses and net charge-offs are shown in the following table:
                         
    Three months ended    
    June 30,    
    2009   2008   % Change
    (Dollars in thousands)
Provision for credit losses
  $ 17,594     $ 11,237       56.57 %
Net charge-offs
  $ 13,479     $ 7,060       90.92  
Net charge-offs as a percentage of average loans and leases (annualized)
    0.55 %     0.30 %     83.33  
                         
    Six months ended    
    June 30,    
    2009   2008   % Change
    (Dollars in thousands)
Provision for credit losses
  $ 32,539     $ 22,048       47.58 %
Net charge-offs
  $ 26,585     $ 13,767       93.11  
Net charge-offs as a percentage of average loans and leases (annualized)
    0.55 %     0.30 %     83.33  
Allowance for credit losses as a percentage of loans and leases outstanding at period end
    1.42 %     1.30 %     9.23  
The increase in the provision for credit losses for the second quarter and first six months of 2009 compared to the same periods of 2008 was a result of the increased credit risk from the loan growth experienced by the Company during the second quarter and first six months of 2009, an increase in net charge-offs and some downward migration of loans within the Bank’s loan and lease credit ratings and classifications attributable to the prevailing economic environment. The increase in the net charge-offs as a percentage of average loans and leases for the second quarter and first six months of 2009 compared to the same periods of 2008 was primarily a result of the Company addressing credit issues and losses within the consumer mortgage and construction, acquisition and development portfolios. Because the Company’s mortgage lending decisions are based on conservative lending policies, the Company continues to have only nominal exposure to the credit issues affecting the sub-prime residential mortgage market.

26


Table of Contents

The breakdown of the allowance by loan and lease category is based, in part, on evaluations of specific loan and lease histories and on economic conditions within specific industries or geographical areas. Accordingly, because all of these conditions are subject to change, the allocation is not necessarily indicative of the breakdown of any future allowance or losses. The following table presents (i) the breakdown of the allowance for credit losses by loan and lease category and (ii) the percentage of each category in the loan and lease portfolio to total loans and leases at the dates indicated:
                                                 
    June 30,     December 31,  
    2009     2008     2008  
    Allowance     % of     Allowance     % of     Allowance     % of  
    for     Total     for     Total     for     Total  
    Credit     Loans     Credit     Loans     Credit     Loans  
    Losses     and Leases     Losses     and Leases     Losses     and Leases  
                    (Dollars in thousands)                  
Commercial and industrial
  $ 16,948       13.50 %   $ 17,609       13.67 %   $ 16,210       13.22 %
Real estate
                                               
Consumer mortgages
    31,857       20.95 %     29,994       22.06 %     31,158       21.52 %
Home equity
    6,388       5.43 %     5,149       4.94 %     5,689       5.25 %
Agricultural
    3,880       2.47 %     3,582       2.68 %     3,167       2.40 %
Commercial and industrial-owner occupied
    19,269       14.22 %     18,022       15.15 %     17,982       15.04 %
Construction, acquisition and development
    27,121       16.85 %     21,913       16.56 %     29,771       17.35 %
Commercial
    20,277       17.53 %     17,163       15.53 %     17,899       16.11 %
Credit cards
    3,280       1.04 %     1,086       0.95 %     1,572       0.96 %
All other
    9,727       8.01 %     8,960       8.46 %     9,345       8.15 %
 
                                   
Total
  $ 138,747       100.00 %   $ 123,478       100.00 %   $ 132,793       100.00 %
 
                                   
The following table provides an analysis of the allowance for credit losses for the periods indicated:

27


Table of Contents

                                 
    Three months ended     Six months ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
    (Dollars in thousands)  
Balance, beginning of period
  $ 134,632     $ 119,301     $ 132,793     $ 115,197  
 
                               
Loans and leases charged off:
                               
Commercial and industrial
    (754 )     (1,679 )     (1,494 )     (5,748 )
Real estate
                               
Consumer mortgages
    (4,877 )     (1,977 )     (8,950 )     (2,751 )
Home equity
    (1,106 )     (65 )     (2,259 )     (350 )
Agricultural
    (3 )           (40 )     (12 )
Commercial and industrial-owner occupied
    (649 )     (1,236 )     (1,485 )     (1,392 )
Construction, acquisition and development
    (4,335 )     (1,291 )     (8,712 )     (2,149 )
Commercial
    (321 )           (881 )      
Credit cards
    (1,290 )     (990 )     (2,448 )     (1,846 )
All other
    (1,131 )     (984 )     (2,348 )     (1,688 )
 
                       
Total loans charged off
    (14,466 )     (8,222 )     (28,617 )     (15,936 )
 
                       
 
                               
Recoveries:
                               
Commercial and industrial
    67       530       192       714  
Real estate
                               
Consumer mortgages
    263       217       483       281  
Home equity
    2       3       5       5  
Agricultural
                2        
Commercial and industrial-owner occupied
    248       13       256       18  
Construction, acquisition and development
    4       14       90       102  
Commercial
                56        
Credit cards
    140       45       278       128  
All other
    263       340       670       921  
 
                       
Total recoveries
    987       1,162       2,032       2,169  
 
                       
 
                               
Net charge-offs
    (13,479 )     (7,060 )     (26,585 )     (13,767 )
 
                               
Provision charged to operating expense
    17,594       11,237       32,539       22,048  
 
                       
Balance, end of period
  $ 138,747     $ 123,478     $ 138,747     $ 123,478  
 
                       
 
                               
Average loans for period
  $ 9,740,916     $ 9,369,676     $ 9,718,321     $ 9,291,485  
 
                       
 
                               
Ratios:
                               
Net charge-offs to average loans (annualized)
    0.55 %     0.30 %     0.55 %     0.30 %
Allowance for credit losses as a percentage of loans and leases outstanding at period end
    1.42 %     1.30 %     1.42 %     1.30 %
Allowance for credit losses as a percentage of non-performing loans and leases at period end
    142.05 %     268.14 %     142.05 %     268.14 %

28


Table of Contents

Noninterest Revenue
The components of noninterest revenue for the three months and six months ended June 30, 2009 and 2008 and the corresponding percentage changes are shown in the following table:
                         
    Three months ended        
    June 30,        
    2009     2008     % Change  
    (Dollars in thousands)  
Mortgage lending
  $ 13,959     $ 9,507       46.83 %
Credit card, debit card and merchant fees
    9,111       8,846       3.00  
Service charges
    15,642       17,093       (8.49 )
Trust income
    2,040       2,261       (9.77 )
Securities gains, net
    42       199       (78.89 )
Insurance commissions
    20,575       21,462       (4.13 )
Other
    18,370       13,898       32.18  
 
                 
Total noninterest revenue
  $ 79,739     $ 73,266       8.83 %
 
                 
                         
    Six months ended        
    June 30,        
    2009     2008     % Change  
    (Dollars in thousands)  
Mortgage lending
  $ 21,611     $ 11,050       95.57 %
Credit card, debit card and merchant fees
    17,459       16,822       3.79  
Service charges
    29,727       32,932       (9.73 )
Trust income
    4,249       4,495       (5.47 )
Securities gains, net
    47       277       (83.03 )
Insurance commissions
    43,220       46,130       (6.31 )
Other
    29,719       27,791       6.94  
 
                 
Total noninterest revenue
  $ 146,032     $ 139,497       4.68 %
 
                 
The Company’s revenue from mortgage lending typically fluctuates as mortgage interest rates change and is primarily attributable to two activities — origination and sale of new mortgage loans and servicing mortgage loans. The Company’s normal practice is to originate mortgage loans for sale in the secondary market and to either retain or release the associated MSRs with the loan sold.
Origination revenue, a component of mortgage lending revenue, is comprised of gains or losses from the sale of the mortgage loans originated, origination fees, underwriting fees and other fees associated with the origination of loans. Origination volume of $507.55 million and $265.54 million produced origination revenue of $8.45 million and $2.20 million for the quarters ended June 30, 2009 and 2008, respectively. Origination volume of $931.86 million and $546.19 million produced origination revenue of $16.97 million and $4.76 million for the six months ended June 30, 2009 and 2008, respectively. Significantly increased volume and better pricing and delivery execution for the three months and six months ended June 30, 2009 when compared to the same periods in 2008 contributed to higher mortgage lending revenue during 2009.
Revenue from the servicing process, the other component of mortgage lending revenue, includes fees from the actual servicing of loans and the recognition of changes in the valuation of the Company’s MSRs. Revenue from the servicing of loans was $2.58 million and $2.38 million for the quarters ended June 30, 2009 and 2008, respectively. For the six months ended June 30, 2009 and 2008, revenue from the servicing of loans was $5.14 million and $4.77 million, respectively. Changes in the fair value of the Company’s MSRs are generally a result of changes in mortgage rates from the previous reporting date. The fair value is also impacted by principal payments, prepayments and payoffs on loans in the servicing portfolio. An increase in mortgage rates typically results in an increase in the fair value of the MSRs while a decrease in mortgage rates typically results in a decrease in the fair value of MSRs. The Company does not hedge the change in fair value of its MSRs and is susceptible to significant fluctuations in their value in changing interest rate environments. Reflecting this sensitivity to interest rates, the fair value of MSRs increased $2.94 million for the quarter ended June 30, 2009 and increased $4.91 million for the

29


Table of Contents

quarter ended June 30, 2008. The fair value of MSRs decreased approximately $507,000 for the six months ended June 30, 2009 and increased $1.52 million for the six months ended June 30, 2008.
Credit card, debit card and merchant fees increased for the comparable three-month and six-month periods as a result of an increase in the number and monetary volume of items processed. Service charges on deposit accounts decreased for the comparable periods as a result of a lower volume of items processed. Trust income decreased for the comparable periods as a result of decreases in the value of assets under care (either managed or in custody). The decrease in insurance commissions for the comparable periods was primarily the result of the reduced commissions paid by the underwriters.
Other noninterest revenue for the second quarter and first six months of 2009 included interest on tax refunds of $2.83 million, a gain of $3.68 million from the sale of student loans, a gain of $1.81 million on the sale of the Company’s remaining shares of MasterCard, Inc. common stock, and an insurance recovery of $1.33 million related to a casualty loss. The Company had decreases in annuity fees of $1.31 million and $1.85 million and decreases in brokerage revenue of approximately $366,000 and $966,000 when comparing the second quarter and first six months of 2009 to the second quarter and first six months of 2008, respectively. The Company also had increased losses of approximately $86,000 and $932,000 related to the disposition of other real estate owned when comparing the second quarter and first six months of 2009 to the second quarter and first six months of 2008, respectively. Other noninterest revenue for the second quarter and first six months of 2008 included a $2.78 million gain related to the sale of shares of Visa, Inc. common stock in connection with its initial public offering. The Company had no significant student loan sales during the first six months of 2008.
Noninterest Expense
The components of noninterest expense for the three months and six months ended June 30, 2009 and 2008 and the corresponding percentage changes are shown in the following table:
                         
    Three months ended        
    June 30,        
    2009     2008     % Change  
  (Dollars in thousands)    
Salaries and employee benefits
  $ 70,092     $ 68,121       2.89 %
Occupancy, net of rental income
    10,492       9,716       7.99  
Equipment
    5,855       6,245       (6.24 )
Deposit insurance assessments
    9,357       399       2,245.11  
Other
    27,471       27,583       (0.41 )
 
                 
Total noninterest expense
  $ 123,267     $ 112,064       10.00 %
 
                 
                         
    Six months ended        
    June 30,        
    2009     2008     % Change  
  (Dollars in thousands)    
Salaries and employee benefits
  $ 141,455     $ 138,296       2.28 %
Occupancy, net of rental income
    20,491       19,199       6.73  
Equipment
    12,077       12,678       (4.74 )
Deposit insurance assessments
    12,483       691       1,706.51  
Other
    55,214       54,670       1.00  
 
                 
Total noninterest expense
  $ 241,720     $ 225,534       7.18 %
 
                 
Salaries and employee benefits expense for the three months and six months ended June 30, 2009 increased slightly compared to the same period in 2008, as a result of increases in group health and pension expenses, as well as costs associated with the hiring of employees to staff the 14 full-service branch bank offices added since June 30, 2008. Equipment expense decreased for the comparable three-month and six-month periods because of the Company’s

30


Table of Contents

continued focus on controlling these expenses. The increase in deposit insurance assessments for the three-months and six-months ended June 30, 2009 was primarily a result of the significant increase in the Company’s FDIC insurance assessments in 2009, despite being assessed at the FDIC’s lowest rate because of its status as well capitalized under federal regulations. The Company was assessed a special FDIC assessment of $6.10 million during the second quarter of 2009. This special FDIC assessment, along with increased regular premiums for 2009 and credits used to partially offset 2008 premiums contributed to the increase in deposit insurance assessments to $12.48 million for the first six months of 2009 from approximately $691,000 for the first six months of 2008. Other noninterest expense includes costs associated with advertising, public relations, supplies, external data processing, amortization of intangibles, postage, and other miscellaneous expenses. Other noninterest expense remained relatively static when comparing the second quarter and first six months of 2009 with the same periods in 2008.
Income Tax
Income tax expense was $15.95 million for the second quarter of 2009, an 18.96% decrease from $19.68 million for the second quarter of 2008. For the six-month period ending June 30, 2009, income tax expense was $29.24 million compared to $36.56 million for the same period in 2008, representing a decrease of 20.00%. The decrease in income tax expense for the second quarter and first six months of 2009, compared to the second quarter and first six months of 2008, was primarily a result of the decrease in net income before tax, as net income before tax decreased 16.70% and 17.20% when comparing the second quarter and first six months of 2009 to the second quarter and first six months of 2008, respectively. The effective tax rates for the second quarter of 2009 and 2008 remained relatively stable at 32.02% and 32.91%, respectively. The effective tax rates for the six months ended June 30, 2009 and 2008 decreased slightly to 31.59% from 32.69% as the percentage of income related to tax-exempt securities increased during the first six months of 2009 compared to the first six months of 2008.
FINANCIAL CONDITION
Earning Assets
The percentage of earning assets to total assets measures the effectiveness of management’s efforts to invest available funds into the most efficient and profitable uses. Earning assets at June 30, 2009 were $12.06 billion, or 90.68% of total assets, compared with $12.21 billion, or 90.58% of total assets, at December 31, 2008.
The Company uses the Bank’s securities portfolios to make various term investments, to provide a source of liquidity and to serve as collateral to secure certain types of deposits. Held-to-maturity securities decreased 9.67% to $1.20 billion at June 30, 2009, compared to $1.33 billion at December 31, 2008. Available-for-sale securities were $969.21 million at June 30, 2009, compared to $982.86 million at December 31, 2008, a 1.39% decrease.
The Bank’s loan and lease portfolios make up the single largest component of the Company’s earning assets. The Bank’s lending activities include both commercial and consumer loans and leases. Loan and lease originations are derived from a number of sources, including direct solicitation by the Bank’s loan officers, existing depositors and borrowers, builders, attorneys, walk-in customers and, in some instances, other lenders, real estate broker referrals and mortgage loan companies. The Bank has established systematic procedures for approving and monitoring loans and leases that vary depending on the size and nature of the loan or lease, and applies these procedures in a disciplined manner. Loans and leases, net of unearned income, totaled $9.76 billion at June 30, 2009, which represented a 0.72% increase from $9.69 billion at December 31, 2008.
At June 30, 2009, the Bank did not have any concentrations of loans or leases in excess of 10% of total loans and leases outstanding which are not otherwise disclosed as a category of loans or leases elsewhere in this report (see Note 2 — Loans and Leases). Loan concentrations are considered to exist when there are amounts loaned to a multiple number of borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. The Bank conducts business in a geographically concentrated area and has a significant amount of loans secured by real estate to borrowers in varying activities and businesses but does not consider these factors alone in identifying loan concentrations. The ability of the Bank’s borrowers to repay loans is somewhat dependent upon the economic conditions prevailing in the Bank’s market areas.

31


Table of Contents

In the normal course of business, management becomes aware of possible credit problems in which borrowers exhibit potential for the inability to comply with the contractual terms of their loans and leases, but which do not currently meet the criteria for disclosure as non-performing loans and leases. Historically, some of these loans and leases are ultimately restructured or placed in non-accrual status. At June 30, 2009, no single loan or lease of material significance was known to be a potential non-performing loan or lease.
Collateral for some of the Bank’s loans and leases is subject to fair value evaluations that fluctuate with market conditions and other external factors. In addition, while the Bank has certain underwriting obligations related to such evaluations, the evaluations of some real property and other collateral are dependent upon third-party independent appraisers employed either by the Bank’s customers or as independent contractors of the Bank.
The Bank’s policy provides that loans and leases, other than installment loans and leases, are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless the loan or lease is both well-secured and in the process of collection. Non-performing loans and leases (“NPLs”) were 1.00% of loans and leases, net of unearned income, at June 30, 2009 and 0.66% of loans and leases, net of unearned income, at December 31, 2008. Continued weakness in the economy could adversely affect the Company’s volume of NPLs.
The following table provides additional details related to the make-up of the Company’s loan and lease portfolio and the distribution of NPLs at June 30, 2009:
                         
                    NPL as a %  
Loan and Lease Portfolio   Outstanding     NPL     of Outstanding  
    (Dollars in thousands)  
Commercial and industrial
  $ 1,323,338     $ 9,203       0.70 %
Real estate
                       
Consumer mortgages
    2,054,666       20,162       0.98  
Home equity
    532,337       2,247       0.42  
Agricultural
    242,034       4,455       1.84  
Commercial and industrial-owner occupied
    1,394,852       7,083       0.51  
Construction, acquisition and development
    1,652,052       44,828       2.71  
Commercial
    1,719,044       3,613       0.21  
Credit cards
    101,844       4,127       4.05  
All other
    741,233       1,954       0.26  
 
                 
Total loans
  $ 9,761,400     $ 97,672       1.00 %
 
                 
The following table provides selected characteristics of the Company’s real estate construction, acquisition and development loans at June 30, 2009:
                                                 
            90+ Days                             NPL as a  
Real Estate Construction,           Past Due still     Non-accruing     Restructured             % of  
Acquisition and Development   Outstanding     Accruing     Loans     Loans     NPL     Outstanding  
    (Dollars in thousands)  
Multi-family construction
  $ 12,489     $ 119     $     $     $ 119       0.95 %
Condominiums
    18,178                                
One-to-four family construction
    303,698       2,361       2,682       953       5,996       1.97  
Recreation and all other loans
    53,888                                
Commercial construction
    365,024       147                   147       0  
Commercial acquisition and development
    262,612       4,208             147       4,355       1.66  
Residential acquisition and development
    636,163       11,814       19,060       3,337       34,211       5.38  
 
                                   
Total
  $ 1,652,052     $ 18,649     $ 21,742     $ 4,437     $ 44,828       2.71 %
 
                                   

32


Table of Contents

Deposits and Other Interest Bearing Liabilities
Deposits originating within the communities served by the Bank continue to be the Company’s primary source of funding its earning assets. The Company has been able to compete effectively for deposits in its primary market areas, while continuing to manage the exposure to rising interest rates. Deposits totaled $10.16 billion at June 30, 2009 as compared to $9.71 billion at December 31, 2008, representing a 4.59% increase. Noninterest bearing demand deposits increased by $38.29 million, or 2.21%, to $1.77 billion at June 30, 2009 from $1.74 billion at December 31, 2008, and interest bearing demand deposits increased $55.70 million, or 1.43%, to $3.96 billion at June 30, 2009 from $3.90 billion at December 31, 2008. Savings and other time deposits increased $351.69 million, or 8.64%, to $4.42 billion at June 30, 2009 from $4.07 billion at December 31, 2008.
Liquidity and Capital Resources
One of the Company’s goals is to provide adequate funds to meet increases in loan demand or any potential increase in the normal level of deposit withdrawals. The Company accomplishes this goal primarily by generating cash from the Bank’s operating activities and maintaining sufficient short-term liquid assets. These sources, coupled with a stable deposit base and a strong reputation in the capital markets, allow the Company to fund earning assets and maintain the availability of funds. Management believes that the Bank’s traditional sources of maturing loans and investment securities, sales of loans held for sale, cash from operating activities and a strong base of core deposits are adequate to meet the Company’s liquidity needs for normal operations over both the short-term and the long-term.
To provide additional liquidity, the Company utilizes short-term financing through the purchase of federal funds and securities lending arrangements. Further, the Company maintains a borrowing relationship with the FHLB which provides access to short-term and long-term borrowings. While the Company continues to choose to fund some of its loan growth with short-term borrowings rather than with higher rate time deposits, the increase in low cost demand and other time deposits resulted in a decrease in short-term borrowings of 31.31% to $475.00 million at June 30, 2009 from $691.51 million at December 31, 2008. The Company had long-term advances totaling $286.29 million at June 30, 2009, which remained relatively unchanged from $286.31 million at December 31, 2008. At June 30, 2009, the Company had approximately $2.83 billion in additional borrowing capacity under the existing FHLB borrowing agreement.
If the Company’s traditional sources of liquidity were constrained, the Company would find it necessary to evaluate other avenues of funding not typically used by the Company and the Company’s net interest margin could be impacted negatively. The Company utilizes, among other tools, maturity gap tables, interest rate shock scenarios and an active asset and liability management committee to analyze, manage and plan asset growth and to assist in managing the Company’s net interest margin and overall level of liquidity. The Company does not anticipate any short- or long-term changes to its liquidity strategies.
In the fourth quarter of 2008, the Bank elected to participate in the FDIC’s Temporary Liquidity Guarantee Program (“TLGP”). The TLGP consists of two components: a temporary guarantee of newly-issued senior unsecured debt and a temporary unlimited guarantee of funds in noninterest-bearing transaction accounts at FDIC-insured institutions. Under the TLGP, the Bank’s debt guarantee limit is $238.90 million. As of June 30, 2009, the Bank had not issued any senior unsecured debt under the TLGP.
Off-Balance Sheet Arrangements
In the ordinary course of business, the Company enters into various off-balance sheet commitments and other arrangements to extend credit that are not reflected in the consolidated balance sheets of the Company. The business purpose of these off-balance sheet commitments is the routine extension of credit. While most of the commitments to extend credit are made at variable rates, included in these commitments are forward commitments to fund individual fixed-rate mortgage loans. Fixed-rate lending commitments expose the Company to risks associated with increases in interest rates. As a method to manage these risks, the Company enters into forward commitments to sell individual fixed-rate mortgage loans. The Company also faces the risk of deteriorating credit

33


Table of Contents

quality of borrowers to whom a commitment to extend credit has been made; however, no significant credit losses are expected from these commitments and arrangements.
Regulatory Requirements for Capital
The Company is required to comply with the risk-based capital guidelines established by the Board of Governors of the Federal Reserve System. These guidelines apply a variety of weighting factors that vary according to the level of risk associated with the assets. Capital is measured in two “Tiers”: Tier I consists of common shareholders’ equity and qualifying noncumulative perpetual preferred stock, less goodwill and certain other intangible assets; and Tier II consists of general allowance for losses on loans and leases, “hybrid” debt capital instruments and all or a portion of other subordinated capital debt, depending upon remaining term to maturity. Total capital is the sum of Tier I and Tier II capital. The Company’s Tier I capital and total capital, as a percentage of total risk-adjusted assets, was 11.34% and 12.59%, respectively, at June 30, 2009. Both ratios exceeded the required minimum levels for these ratios of 4% and 8%, respectively, at June 30, 2009. In addition, the Company’s Tier I leverage capital ratio (Tier I capital divided by total assets, less goodwill) was 8.92% at June 30, 2009, compared to the required minimum leverage capital ratio of 4%.
The Federal Deposit Insurance Corporation’s capital-based supervisory system for insured financial institutions categorizes the capital position for banks into five categories, ranging from well capitalized to critically undercapitalized. For a bank to classify as “well capitalized,” the Tier I capital, total capital and leverage capital ratios must be at least 6%, 10% and 5%, respectively. The Bank met the criteria for the “well capitalized” category at June 30, 2009 as its Tier I capital, total capital and leverage capital ratios were 11.09%, 12.34% and 8.74%, respectively.
There are various legal and regulatory limits on the extent to which the Bank may pay dividends or otherwise supply funds to the Company. In addition, federal and state regulatory agencies have the authority to prevent a bank, bank holding company or financial holding company from paying a dividend or engaging in any other activity that, in the opinion of the agency, would constitute an unsafe or unsound practice. The Company does not expect these limitations to cause a material adverse effect with regard to its ability to meet its cash obligations.
Uses of Capital
The Company may pursue acquisitions of depository institutions and businesses closely related to banking that further the Company’s business strategies. The Company anticipates that consideration for any such transactions would be shares of the Company’s common stock, cash or a combination thereof.
On March 21, 2007, the Company announced a new stock repurchase program whereby the Company may acquire up to three million shares of its common stock in the open market at prevailing market prices or in privately negotiated transactions during the period from May 1, 2007 through April 30, 2009. The original expiration date for this stock repurchase program has been extended until April 30, 2011. The extent and timing of any repurchases will depend on market conditions and other corporate considerations. Repurchased shares will be held as authorized but unissued shares. These authorized but unissued shares will be available for use in connection with the Company’s stock option plans, other compensation programs, other transactions or for other general corporate purposes as determined by the Company’s Board of Directors. At June 30, 2009, 460,700 shares had been repurchased under this program but the Company did not repurchase any shares of its common stock during the three months ended June 30, 2009. The Company will continue to evaluate additional share repurchases under this repurchase program and will evaluate whether to adopt a new stock repurchase program before the current program expires. The Company conducts its stock repurchase program by using funds received in the ordinary course of business. The Company has not experienced, and does not expect to experience, a material adverse effect on its capital resources or liquidity in connection with its stock repurchase program.

34


Table of Contents

Certain Litigation Contingencies
The Company and its subsidiaries are engaged in lines of business that are heavily regulated and involve a large volume of financial transactions with numerous customers through offices in nine states. Although the Company and its subsidiaries have developed policies and procedures to minimize the impact of legal noncompliance and other disputes, litigation presents an ongoing risk.
The Company and its subsidiaries are defendants in various lawsuits arising out of the normal course of business, including claims against entities to which the Company is a successor as a result of business combinations. In the opinion of management, the ultimate resolution of such matters should not have a material adverse effect on the Company’s consolidated financial position or results of operations. Litigation is, however, inherently uncertain, and the Company cannot make assurances that it will prevail in any of these actions, nor can it estimate with reasonable certainty the amount of damages that it might incur.
CRITICAL ACCOUNTING POLICIES
During the three months ended June 30, 2009, there was no significant change in the Company’s critical accounting policies and no significant change in the application of critical accounting policies as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
During the three months ended June 30, 2009, there were no significant changes to the quantitative and qualitative disclosures about market risks presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.
ITEM 4. CONTROLS AND PROCEDURES.
The Company, with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation and as of the end of the period covered by this report, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to allow timely decisions regarding disclosure in its reports that the Company files or submits to the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended. There have been no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II
OTHER INFORMATION
ITEM 1A. RISK FACTORS.
There have been no material changes from the risk factors previously disclosed in the Company’s annual report on Form 10-K for the year ended December 31, 2008.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
The Company did not repurchase any shares of its common stock during the three months ended June 30, 2009.

35


Table of Contents

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The annual meeting of shareholders for the Company was held on April 22, 2009. At this meeting, the following matters were voted upon by the Company’s shareholders:
(a) Election of Directors
Hassell H. Franklin, Robert C. Nolan, W. Cal Partee, Jr. and James E. Campbell, III were elected to serve as Class II directors of the Company until the annual meeting of shareholders in 2012 or until their respective successors are elected and qualified. The votes were cast as follows:
                 
    Votes Cast   Votes Cast
Name   in Favor   Against or Withheld
Hassell H. Franklin
    68,993,668       1,300,962  
Robert C. Nolan
    69,152,381       1,142,249  
W. Cal Partee, Jr.
    68,654,776       1,639,854  
James E. Campbell, III
    69,283,034       1,011,596  
The following directors continued in office following the meeting and they will serve until the annual meeting of shareholders in the years indicated or until their respective successors are elected and qualified:
         
Name   Term Expires
Larry G. Kirk
    2010  
Guy W. Mitchell, III
    2010  
R. Madison Murphy
    2010  
Aubrey B. Patterson
    2010  
W.G. Holliman, Jr.
    2011  
James V. Kelley
    2011  
Turner O. Lashlee
    2011  
Alan W. Perry
    2011  
(b) Amendment to the BancorpSouth, Inc. Restated Articles of Incorporation
The shareholders of the Company approved the Amendment to the BancorpSouth, Inc. Restated Articles of Incorporation, which authorizes the issuance of up to 500,000,000 shares of preferred stock, $0.01 par value per share.
                 
Votes Cast   Votes Cast   Abstentions/
In Favor   Against or Withheld   Non-Votes
39,619,286
    20,853,355       9,821,989  
ITEM 6. EXHIBITS.
         
(3)
  (a)   Restated Articles of Incorporation, as amended. *
 
  (b)   Bylaws, as amended and restated. (1)
 
  (c)   Amendment No. 1 to Amended and Restated Bylaws. (2)
 
  (d)   Amendment No. 2 to Amended and Restated Bylaws. (3)
 
  (e)   Amendment No. 3 to Amended and Restated Bylaws. (3)
(4)
  (a)   Specimen Common Stock Certificate. (4)
 
  (b)   Rights Agreement, dated as of April 24, 1991, including as Exhibit A the forms of Rights Certificate and of Election to Purchase and as Exhibit B the summary of Rights to Purchase Common Shares. (5)
 
  (c)   First Amendment to Rights Agreement, dated as of March 28, 2001. (6)
 
  (d)   Amended and Restated Certificate of Trust of BancorpSouth Capital Trust I. (7)

36


Table of Contents

         
 
  (e)   Second Amended and Restated Trust Agreement of BancorpSouth Capital Trust I, dated as of January 28, 2002, between BancorpSouth, Inc., The Bank of New York, The Bank of New York (Delaware) and the Administrative Trustees named therein. (8)
 
  (f)   Junior Subordinated Indenture, dated as of January 28, 2002, between BancorpSouth, Inc. and The Bank of New York. (8)
 
  (g)   Guarantee Agreement, dated as of January 28, 2002, between BancorpSouth, Inc. and The Bank of New York. (8)
 
  (h)
(i)
  Junior Subordinated Debt Security Specimen. (8)
Trust Preferred Security Certificate for BancorpSouth Capital Trust I. (8)
 
  (j)   Certain instruments defining the rights of certain holders of long-term debt securities of the Registrant are omitted pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. The Registrant hereby agrees to furnish copies of these instruments to the SEC upon request.
(10)
  (a)   BancorpSouth, Inc. Change in Control Agreement for William L. Prater. (9)
(31.1)
      Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
(31.2)
      Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
(32.1)
      Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
(32.2)
      Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
 
(1)   Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998 (file number 1-12991) and incorporated by reference thereto.
 
(2)   Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2000 (file number 1-12991) and incorporated by reference thereto.
 
(3)   Filed as exhibits 3.1 and 3.2 to the Company’s Current Report on Form 8-K filed on January 26, 2007 (File number 1-12991) and incorporated by reference thereto.
 
(4)   Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 1994 (file number 0-10826) and incorporated by reference thereto.
 
(5)   Filed as exhibit 1 to the Company’s registration statement on Form 8-A filed on April 24, 1991 (file number 0-10826) and incorporated by reference thereto.
 
(6)   Filed as exhibit 2 to the Company’s amended registration statement on Form 8-A/A filed on March 28, 2001 (file number 1-12991) and incorporated by reference thereto.
 
(7)   Filed as exhibit 4.12 to the Company’s registration statement on Form S-3 filed on November 2, 2001 (Registration No. 33-72712) and incorporated by reference thereto.
 
(8)   Filed as an exhibit to the Company’s Current Report on Form 8-K filed on January 28, 2002 (file number 1-12991) and incorporated by reference thereto.
 
(9)   Filed as an exhibit to the Company’s Current Report on Form 8-K filed on June 25, 2009 (file number 1-12991) and incorporated by reference thereto.
 
*   Filed herewith.

37


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  BancorpSouth, Inc.    
  (Registrant)   
     
     
DATE: August 7, 2009  /s/ William L. Prater    
  William L. Prater   
  Treasurer and
Chief Financial Officer 
 

38


Table of Contents

         
INDEX TO EXHIBITS
         
Exhibit No.       Description
 
(3)
  (a)   Restated Articles of Incorporation, as amended. *
 
  (b)   Bylaws, as amended and restated. (1)
 
  (c)   Amendment No. 1 to Amended and Restated Bylaws. (2)
 
  (d)   Amendment No. 2 to Amended and Restated Bylaws. (3)
 
  (e)   Amendment No. 3 to Amended and Restated Bylaws. (3)
(4)
  (a)   Specimen Common Stock Certificate. (4)
 
  (b)   Rights Agreement, dated as of April 24, 1991, including as Exhibit A the forms of Rights Certificate and of Election to Purchase and as Exhibit B the summary of Rights to Purchase Common Shares. (5)
 
  (c)   First Amendment to Rights Agreement, dated as of March 28, 2001. (6)
 
  (d)   Amended and Restated Certificate of Trust of BancorpSouth Capital Trust I. (7)
 
  (e)   Second Amended and Restated Trust Agreement of BancorpSouth Capital Trust I, dated as of January 28, 2002, between BancorpSouth, Inc., The Bank of New York, The Bank of New York (Delaware) and the Administrative Trustees named therein. (8)
 
  (f)   Junior Subordinated Indenture, dated as of January 28, 2002, between BancorpSouth, Inc. and The Bank of New York. (8)
 
  (g)   Guarantee Agreement, dated as of January 28, 2002, between BancorpSouth, Inc. and The Bank of New York. (8)
 
  (h)   Junior Subordinated Debt Security Specimen. (8)
 
  (i)   Trust Preferred Security Certificate for BancorpSouth Capital Trust I. (8)
 
  (j)   Certain instruments defining the rights of certain holders of long-term debt securities of the Registrant are omitted pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. The Registrant hereby agrees to furnish copies of these instruments to the SEC upon request.
(10)
  (a)   BancorpSouth, Inc. Change in Control Agreement for William L. Prater. (9)
(31.1)
      Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
(31.2)
      Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
(32.1)
      Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
(32.2)
      Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
 
(1)   Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998 (file number 1-12991) and incorporated by reference thereto.
 
(2)   Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2000 (file number 1-12991) and incorporated by reference thereto.
 
(3)   Filed as exhibits 3.1 and 3.2 to the Company’s Current Report on Form 8-K filed on January 26, 2007 (File number 1-12991) and incorporated by reference thereto.
 
(4)   Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 1994 (file number 0-10826) and incorporated by reference thereto.
 
(5)   Filed as exhibit 1 to the Company’s registration statement on Form 8-A filed on April 24, 1991 (file number 0-10826) and incorporated by reference thereto.
 
(6)   Filed as exhibit 2 to the Company’s amended registration statement on Form 8-A/A filed on March 28, 2001 (file number 1-12991) and incorporated by reference thereto.

39


Table of Contents

(7)   Filed as exhibit 4.12 to the Company’s registration statement on Form S-3 filed on November 2, 2001 (Registration No. 33-72712) and incorporated by reference thereto.
 
(8)   Filed as an exhibit to the Company’s Current Report on Form 8-K filed on January 28, 2002 (file number 1-12991) and incorporated by reference thereto.
 
(9)   Filed as an exhibit to the Company’s Current Report on Form 8-K filed on June 25, 2009 (file number 1-12991) and incorporated by reference thereto.
 
*   Filed herewith.

40