e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal
year ended December 31, 2009 or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file numbers
001-13251
SLM Corporation
(Exact Name of Registrant as
Specified in Its Charter)
|
|
|
Delaware
|
|
52-2013874
|
(State of Other Jurisdiction
of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
12061 Bluemont Way, Reston, Virginia
|
|
20190
|
(Address of Principal Executive
Offices)
|
|
(Zip
Code)
|
(703) 810-3000
(Registrants
Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the
Act
Common Stock, par value $.20 per share.
Name of Exchange on which Listed:
New York Stock Exchange
6.97% Cumulative Redeemable Preferred Stock, Series A, par
value $.20 per share
Floating Rate Non-Cumulative Preferred Stock, Series B, par
value $.20 per share
Name of Exchange on which Listed:
New York Stock Exchange
Medium Term Notes, Series A, CPI-Linked Notes due 2017
Medium Term Notes, Series A, CPI-Linked Notes due 2018
6% Senior Notes due December 15, 2043
Name of Exchange on which Listed:
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the
Act:
None.
Indicate by check mark whether the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if
any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T during the
preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files). Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of voting stock held by
non-affiliates of the registrant as of June 30, 2009 was
$4.8 billion (based on closing sale price of $10.27 per
share as reported for the New York Stock Exchange
Composite Transactions).
As of January 31, 2010, there were 484,912,370 shares
of voting common stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Proxy Statement relating to the
registrants Annual Meeting of Shareholders scheduled to be
held May 13, 2010 are incorporated by reference into
Part III of this Report.
FORWARD-LOOKING
AND CAUTIONARY STATEMENTS
This report contains forward-looking statements and information
based on managements current expectations as of the date
of this document. Statements that are not historical facts,
including statements about our beliefs or expectations and
statements that assume or are dependent upon future events, are
forward-looking statements. Forward-looking statements are
subject to risks, uncertainties, assumptions and other factors
that may cause actual results to be materially different from
those reflected in such forward-looking statements. These
factors include, among others, increases in financing costs;
limits on liquidity; any adverse outcomes in any significant
litigation to which we are a party; our derivative
counterparties terminating their positions with the Company if
permitted by their contracts and the Company substantially
incurring additional costs to replace any terminated positions;
and changes in the terms of student loans and the educational
credit marketplace (including changes resulting from new laws,
such as any laws enacted to implement the Obama
Administrations current budget proposals as they relate to
the Federal Family Education Loan Program (FFELP)
and from the implementation of applicable laws and regulations)
which, among other things, may change the volume, average term
and yields on student loans under the FFELP, may result in loans
being originated or refinanced under non-FFELP programs, or may
affect the terms upon which banks and others agree to sell FFELP
loans to the Company. The Company could be affected by: changes
in or the termination of various liquidity programs implemented
by the federal government; changes in the demand for educational
financing or in financing preferences of lenders, educational
institutions, students and their families; changes in the
composition of our Managed FFELP and Private Education Loan
portfolios; changes in the general interest rate environment,
including the rate relationships among relevant money-market
instruments, and in the securitization markets, which may
increase the costs or limit the availability of financings
necessary to initiate, purchase or carry education loans;
changes in projections of losses from loan defaults; changes in
general economic conditions; changes in prepayment rates and
credit spreads; changes in the demand for debt management
services; and new laws or changes in existing laws. The
preparation of our consolidated financial statements also
requires management to make certain estimates and assumptions
including estimates and assumptions about future events. These
estimates or assumptions may prove to be incorrect. All
forward-looking statements contained in this report are
qualified by these cautionary statements and are made only as of
the date of this document. The Company does not undertake any
obligation to update or revise these forward-looking statements
to conform the statement to actual results or changes in the
Companys expectations.
Definitions for capitalized terms used in this document can be
found in the Glossary at the end of this document.
1
PART I.
INTRODUCTION
TO SLM CORPORATION
SLM Corporation, more commonly known as Sallie Mae, is the
nations leading saving, planning and paying for education
company. SLM Corporation is a holding company that operates
through a number of subsidiaries. References in this Annual
Report to the Company refer to SLM Corporation and
its subsidiaries. The Company was formed in 1972 as the Student
Loan Marketing Association, a federally chartered government
sponsored enterprise (GSE), with the goal of
furthering access to higher education by providing liquidity to
the student loan marketplace. On December 29, 2004, we
completed the privatization process that began in 1997 and
resulted in the wind-down of the GSE.
Our primary business is to originate, service and collect loans
made to students and/or their parents to finance the cost of
their education. We provide funding, delivery and servicing
support for education loans in the United States through our
participation in the Federal Family Education Loan Program
(FFELP), as a servicer of loans for the Department
of Education (ED), and through our non-federally
guaranteed Private Education Loan programs.
We have used internal growth and strategic acquisitions to
attain our leadership position in the education finance market.
The core of our marketing strategy is to generate student loan
originations by promoting our brands on campus through the
financial aid office and through direct marketing to students
and their parents. These sales and marketing efforts are
supported by the largest and most diversified servicing
capabilities in the industry.
In addition to the net interest income generated by our lending
activities, we earn fee income from a number of services
including student loan and guarantee servicing, loan default
aversion and defaulted loan collections, and for providing
processing capabilities and information technology to
educational institutions as well as 529 college savings plan
program management, transfer and servicing agent services, and
administrative services through Upromise Investments, Inc.
(UII) and Upromise Investment Advisors, LLC
(UIA). We also operate a consumer savings network
through Upromise, Inc. (Upromise). References in
this Annual Report to Upromise refer to Upromise and
its subsidiaries, UII and UIA.
At December 31, 2009, we had approximately eight thousand
employees.
Recent
Developments and Expected Future Trends
On February 26, 2009, the Obama Administration (the
Administration) issued their 2010 fiscal year budget
request to Congress which included provisions that called for
the elimination of the FFELP program and which would require all
new federal loans to be made through the Direct Student Loan
Program (DSLP). On September 17, 2009 the House
of Representatives passed H.R. 3221, the Student Aid and Fiscal
Responsibility act (SAFRA), which was consistent
with the Administrations 2010 budget request to Congress.
If it became law SAFRA would eliminate the FFELP and require
that, after July 1, 2010, all new federal loans be made
through the DSLP. The Administrations 2011 fiscal year
budget continued these requests.
The Senate has not yet introduced legislation on this issue. The
Company, together with other members of the student loan
community, has been working with members of Congress to enhance
SAFRA to allow students and schools to continue to choose their
loan originator and to require servicers to share in the risk of
loan default. This proposal is referred to as the
Community Proposal because it has the widespread
support of the student lending community, which includes
lenders, Guarantors, financial aid advisors and others. We
believe that maintaining competition in the student loan
programs and requiring participants to assume a portion of the
risk inherent in the program, two of the major tenets of the
Community Proposal, would result in a more efficient and cost
effective program that better serves students, schools, ED and
taxpayers.
2
The Administrations 2010 fiscal year budget also called
for the hiring of additional loan servicers to help ease the
transition to a full DSLP and to handle the significant increase
in future volume. On June 17, 2009, we announced that we
were selected by ED as one of four private sector servicers
awarded a servicing contract (the ED Servicing
Contract) to service loans we sell to ED plus a portion of
loans others sell to ED, existing DSLP loans and loans
originated in the future. We began servicing loans under this
contract in the third quarter of 2009.
Under both SAFRA and the Community Proposal, the Company would
no longer originate, fund or hold new FFELP loans to earn a net
interest margin. However, the Company would continue to earn net
interest income from our portfolio of existing FFELP loans as
the portfolio runs off over a period of time. The Company would
become a fee for service provider in the federal loan business.
We will continue to originate, fund and hold Private Education
Loans.
In addition, the legislation would eliminate the need for the
Guarantors and the services we provide to the sector. The
Company earns a fee when it processes a loan guarantee for a
Guarantor client for the life of the loan for servicing the
Guarantors portfolio of loans. If either SAFRA or the
Community Proposal become laws, we would no longer earn the
origination fee paid by Guarantors. The portfolio that generates
the maintenance fee would go into run-off and we would continue
to earn the maintenance fee and perform the associated default
aversion and prevention work for the remaining life of the
loans. In 2009, we earned guarantor servicing fees of
$136 million, which was approximately evenly split between
origination and maintenance fees.
Our student loan contingent collection business would also be
impacted by the pending legislation. We currently have 12
Guarantors and ED as clients. We earn revenue from Guarantors
for collecting defaulted loans as well as for managing their
portfolios of defaulted loans. Revenue from Guarantor clients is
approximately 66 percent of our contingent collection
revenue. We anticipate that revenue from Guarantors will be
relatively stable through 2012 and then begin to steadily
decline if either SAFRA or the Community Proposal are adopted.
The Company, through its subsidiary Pioneer Credit, has been
collecting defaulted student loans on behalf of ED since 1997.
The contract is merit based and accounts are awarded on
collection performance. Pioneer Credit has consistently ranked
number one or two among the ED collectors. In anticipation of a
surge in volume as more loans switch to DSLP, ED recently added
five new collection companies bringing the total to 22. This led
to a decline in account placements with Pioneer Credit, which we
believe is temporary. The Company expects that as the DSLP grows
the decline in revenue we would experience from our Guarantor
clients would be partially offset by increased revenue under the
ED contract in future years.
If SAFRA becomes law, a significant restructuring which would
result in significant job losses throughout the Company and we
will be required to adapt to our new business environment.
The Company is exploring available liquidity to fund FFELP loans
for our student customers if legislation is not passed and The
Ensuring Continued Access to Student Loans Act of 2008
(ECASLA) is not extended in time for the academic
year (AY) 2010 2011. We believe that
adequate liquidity will be available to fund the anticipated
number of loans.
Student
Lending Market
Students and their families use multiple sources of funding to
pay for their college education, including savings, current
income, grants, scholarships, and federally guaranteed and
private education loans. Over the last five years, these sources
of funding for higher education have been relatively stable with
a general trend towards an increased use of student loans. In
the last academic year, 39 percent of students used
federally guaranteed student loans or private education loans to
finance their education. Due to an increase in federal loan
limits that took effect in 2007 and 2008, the Company has seen a
substantial increase in borrowing from federal loan programs in
recent years.
3
Federally
Guaranteed Student Lending Programs
There are currently two loan delivery programs that provide
federal government guaranteed student loans: the FFELP and the
DSLP. FFELP loans are provided by the private sector. DSLP loans
are provided to borrowers directly by ED on terms similar to
student loans provided under the FFELP. We participate in and
are the largest lender under the FFELP. The Company is
participating in EDs Participation and Put program, which
were established under the authority provided in ECASLA. This
program is scheduled to terminate on June 30, 2010. Under
this program, ED provides funding to lenders for up to one year
at a cost of commercial paper (CP) plus
50 basis points. The lender has the option to sell the
loans to ED within 90 days of the end of the AY for a fee
of $75 per loan plus the principal amount of and accrued
interest on the loan plus the one percent origination fee for
which we are reimbursed. We are also a contractor to service
loans sold to ED and DSLP loans.
For the federal fiscal year (FFY) ended
September 30, 2009 (FFY 2009), ED estimated
that the market share of FFELP loans was 69 percent, down
from 76 percent in FFY 2008. (See LENDING BUSINESS
SEGMENT Competition.) Total FFELP and DSLP
volume for FFY 2009 grew by 28 percent, with the FFELP
portion growing 17 percent and the DSLP portion growing
63 percent.
The Higher Education Act (the HEA) regulates every
aspect of the federally guaranteed student loan program,
including communications with borrowers, loan originations and
default aversion requirements. Failure to service a student loan
properly could jeopardize the guarantee on federal student
loans. This guarantee generally covers 98 and 97 percent of
the student loans principal and accrued interest for loans
disbursed before and after July 1, 2006, respectively. In
the case of death, disability or bankruptcy of the borrower, the
guarantee covers 100 percent of the loans principal
and accrued interest. The guarantee on our existing loan
portfolio would not be impacted by pending legislation.
FFELP loans are guaranteed by state agencies or non-profit
companies designated as Guarantors, with ED providing
reinsurance to the Guarantor. Guarantors are responsible for
performing certain functions necessary to ensure the
programs soundness and accountability. These functions
include reviewing loan application data to detect and prevent
fraud and abuse and to assist lenders in preventing default by
providing counseling to borrowers. Generally, the Guarantor is
responsible for ensuring that loans are serviced in compliance
with the requirements of the HEA. When a borrower defaults on a
FFELP loan, we submit a claim to the Guarantor who provides
reimbursements of principal and accrued interest subject to the
Risk Sharing (See APPENDIX A, FEDERAL FAMILY
EDUCATION LOAN PROGRAM, to this document for a description
of the role of Guarantors.)
Private
Education Loan Products
In addition to federal loan programs, which have statutory
limits on annual and total borrowing, we offer Private Education
Loan programs to bridge the gap between the cost of education
and a students resources. Historically, the majority of
our Private Education Loans were made in conjunction with a
FFELP Stafford Loan and are marketed to schools through the same
marketing channels and by the same sales force as FFELP loans.
However, we also originate Private Education Loans at DSLP
schools. We expect no interruption in our presence in the school
channel if SAFRA were to pass. As a result of the credit market
dislocation discussed above, a large number of lenders have
exited the Private Education Loan business and only a few of the
countrys largest banks continue to offer the product.
Drivers
of Growth in the Student Loan Industry
Growth in our Managed student loan portfolio and our servicing
and collection businesses is driven by the growth in the overall
market for student loans, as well as by our own market share
gains. Rising enrollment and college costs and increases in
borrowing limits have resulted in the size of the federally
insured student loan market more than tripling over the last
10 years. Federally insured student loan originations grew
from $30 billion in FFY 1999 to $96 billion in FFY
2009.
4
According to the College Board, tuition and fees at four-year
public institutions and four-year private institutions have
increased 88 percent and 66 percent, respectively, in
constant, inflation-adjusted dollars, since AY
1999-2000.
Under the FFELP, there are limits to the amount students can
borrow each academic year. The first loan limit increases since
1992 were implemented July 1, 2007. In response to the
credit crisis, Congress significantly increased loan limits
again in 2008. As a result, students rely more on federal loans
to fund their tuition needs. Both federal and private loans as a
percentage of total student aid were 49 percent of total
student aid in AY
1998-1999
and 53 percent in AY
2008-2009.
Private Education Loans accounted for 12 percent of total
student loans both federally guaranteed and Private
Education Loans in AY
2008-2009,
compared to 8 percent in AY
1998-1999.
The National Center for Education Statistics predicts that the
college-age population will increase approximately
10 percent from 2009 to 2018. Demand for education credit
is expected to increase due to this population demographic,
first-time college enrollments of older students and continuing
interest in adult education.
The following charts show the historical and projected
enrollment and average tuition and fee growth for four-year
public and private colleges and universities.
Historical
and Projected Enrollment
(in millions)
Source: National Center for
Education Statistics
Note: Total enrollment
in all degree-granting institutions; middle alternative
projections for 2006 onward.
Cost of
Attendance(1)
Cumulative % Increase from AY
1998-1999
Source: The College Board
|
|
|
(1) |
|
Cost of attendance is in current
dollars and includes
tuition, fees and on-campus room and board.
|
5
BUSINESS
SEGMENTS
We provide credit products and related services to the higher
education and consumer credit communities and others through two
primary business segments: our Lending business segment and our
Asset Performance Group (APG) business segment. In
addition, within our Corporate and Other business segment, we
provide a number of products and services that are managed
within smaller operating segments, the most prominent being our
Guarantor Servicing and Loan Servicing businesses. As discussed
above, some of our businesses are expected to go into run-off as
a result of pending legislation. Each of these segments is
summarized below. The accounting treatment for the segments is
explained in MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
LENDING
BUSINESS SEGMENT
In the Lending business segment, we originate and acquire both
federally guaranteed student loans, and Private Education Loans,
which are not federally guaranteed. We manage the largest
portfolio of FFELP and Private Education Loans in the student
loan industry, and have 10 million student and parent
customers through our ownership and management of
$176.4 billion in Managed student loans as of
December 31, 2009, of which $141.4 billion or
80 percent are federally insured. We serve over
6,000 clients, including educational and financial
institutions and non-profit state agencies. We are the largest
servicer and collector of student loans, servicing
$194.2 billion in assets, including $26.3 billion for
third parties, of which $19.2 billion is serviced for ED as
of December 31, 2009.
Sallie
Maes Lending Business
Our primary marketing
point-of-contact
is the schools financial aid office. We deliver flexible
and cost-effective products to the school and its students. The
focus of our sales force is to market Sallie Maes suite of
education finance products to colleges. These include FFELP and
Private Education Loans and through our Web-based loan
origination and servicing platform
OpenNet®.
As a result of the changes taking place in the student loan
marketplace, we are broadening our marketing activities to
include Direct to Consumer initiatives and referral lending
relationships. We also intend to drive loan volume through our
Planning, Paying and Saving for college activities.
In 2009, we originated $24.9 billion in student loans.
FFELP originations for the year ended December 31, 2009
totaled $21.7 billion, an increase of 21 percent from
the year ended December 31, 2008. The increase in FFELP
loan origination growth was due to higher loan limits and an
increase in market share. Given the legislative uncertainty
around FFELP and the ongoing transition of certain schools to
Direct Lending, FFELP originations could be substantially lower
in the AY 20102011. Private Education Loan
originations totaled $3.2 billion, a decrease of
50 percent from the prior year. The decline in Private
Education Loan originations was due to a tightening of our
underwriting requirements, an increase in federal student loan
limits and the Companys withdrawal from certain markets.
Private
Education Loans
We bear the full credit risk for Private Education Loans, which
are underwritten and priced according to credit risk based upon
customized credit scoring criteria. Due to their higher risk
profile, generally Private Education Loans have higher interest
rates than FFELP loans. Despite a decline in the growth rate of
Private Education Loan originations, the portfolio grew
5 percent from the prior year. All new Private Education
Loans are being funded at Sallie Mae Bank through our deposit
taking activities.
In 2008 and 2009, the credit environment created significant
challenges for funding Private Education Loans. At the same
time, we became more restrictive in our underwriting criteria.
In addition, as discussed above, federal lending limits
increased significantly in 2007 and 2008. As a result of these
factors, originations declined in 2008 and 2009. We expect
originations to grow once again in 2010 and subsequent years as
the credit markets continue to recover and the impact of the
2007 and 2008 federal loan limit increases is offset by tuition
increases and market share gains.
6
Over the course of 2009, we made improvements in the structure,
pricing, underwriting, servicing, collecting and funding of
Private Education Loans. These changes were made to increase the
profitability and decrease the risk of the product. For example,
the average FICO score for loans disbursed in 2009 was up 19
points to 745 and the percentage of co-signed loans increased to
84 percent from 66 percent in the prior year.
These improvements in portfolio quality are being driven
primarily by our more selective underwriting criteria. We have
instituted higher FICO cut-offs and require cosigners for
borrowers with higher credit scores than in the past. Our
experience shows that adding a cosigner to a loan reduces the
default rate by more than 50 percent. We are capturing more
data on our borrowers and cosigners and using this data in the
credit decision and pricing process. In 2009, we began using a
new Custom Underwriting Scorecard, that we believe will further
improve our underwriting. We have also introduced judgmental
lending.
In 2009, we introduced the Smart Option Student
Loan®,
which is offered to undergraduate and graduate students through
the financial aid offices of colleges and universities to
supplement traditional federal loans. The Smart Option Student
Loan®
significantly reduces the customers total cost and
repayment term by requiring interest payments while the student
is in school.
Competition
Historically, we have faced competition for both federally
guaranteed and non-guaranteed student loans from a variety of
financial institutions, including banks, thrifts and
state-supported secondary markets. However, as a result of the
CCRAA which was passed in 2007, the legislation currently
pending and the dislocation in the capital markets, the student
loan industry is undergoing a significant transition. A number
of student lenders have ceased operations altogether or
curtailed activity.
ASSET
PERFORMANCE GROUP BUSINESS SEGMENT
In our APG business segment, we provide student loan default
aversion services, defaulted student loan portfolio management
services and contingency collections services for student loans
and other asset classes. In 2008, we decided to wind down our
accounts receivable management and collections services on
consumer and mortgage receivable portfolios. We made this
decision because we did not realize the expected synergies
between this business and our traditional contingent student
loan collection business. During 2009 we sold GRP, our mortgage
purchased paper company, and wound down our unsecured
receivables portfolio to $285 million.
In 2009, our APG business segment had revenues totaling
$346 million and a net loss of $154 million due to
impairments in our collections servicing portfolios. Our largest
customer, USA Funds, accounted for 39 percent, excluding
impairments, of our revenue in this segment in 2009.
Please read the section Recent Developments and Expected
Future Trends to see how pending legislation could
impact this business segment.
Products
and Services
Student
Loan Default Aversion Services
We provide default aversion services for five Guarantors,
including the nations largest, USA Funds. These services
are designed to prevent a default once a borrowers loan
has been placed in delinquency status.
Defaulted
Student Loan Portfolio Management Services
Our APG business segment manages the defaulted student loan
portfolios for six Guarantors under long-term contracts.
APGs largest customer, USA Funds, represents approximately
17 percent of defaulted student loan portfolios we manage. Our
portfolio management services include selecting collection
agencies and determining account placements to those agencies,
processing loan consolidations and loan rehabilitations, and
managing federal and state offset programs.
7
Contingency
Collection Services
Our APG business segment is also engaged in the collection of
defaulted student loans on behalf of various clients, including
schools, Guarantors, ED and other federal and state agencies. We
earn fees that are contingent on the amounts collected. We
provide collection services for approximately 16 percent of
the total market for federal student loan collections. We have
relationships with approximately 900 colleges and universities
to provide collection services for delinquent student loans and
other receivables from various campus-based programs. We also
collect other debt for federal and state agencies, and retail
clients.
Competition
The private sector collections industry is highly fragmented
with a few large companies and a large number of small scale
companies. The APG businesses that provide third-party
collections services for ED, FFELP Guarantors and other federal
holders of defaulted debt are highly competitive. In addition to
competing with other collection enterprises, we also compete
with credit grantors who each have unique mixes of internal
collections, outsourced collections and debt sales. The scale,
diversification and performance of our APG business segment have
been, and the Company expects them to remain, a competitive
advantage for the Company.
CORPORATE
AND OTHER BUSINESS SEGMENT
The Companys Corporate and Other business segment includes
the aggregate activity of its smaller operating segments,
primarily its Guarantor Servicing, Loan Servicing, and Upromise
operating segments. Corporate and Other also includes several
smaller products and services, including comprehensive financing
and loan delivery solutions to college financial aid offices and
students to streamline the financial aid process.
Please read the section above, INTRODUCTION TO SLM
CORPORATION Recent Developments and Expected Future
Trends to see how we expect pending legislation to impact
this business segment.
Guarantor
Servicing
We earn fees for providing a full complement of administrative
services to FFELP Guarantors. FFELP student loans are guaranteed
by these agencies, with ED providing reinsurance to the
Guarantor. The Guarantors are non-profit institutions or state
agencies that, in addition to providing the primary guarantee on
FFELP loans, are responsible for other activities, including:
|
|
|
|
|
guarantee issuance the initial approval of loan
terms and guarantee eligibility;
|
|
|
|
account maintenance the maintaining, updating and
reporting of records of guaranteed loans;
|
|
|
|
default aversion services these services are
designed to prevent a default once a borrowers loan has
been placed in delinquency status (we perform these activities
within our APG business segment);
|
|
|
|
guarantee fulfillment the review and processing of
guarantee claims;
|
|
|
|
post-claim assistance assisting borrowers in
determining the best way to resolve a defaulted loan; and
|
|
|
|
systems development and maintenance the development
of automated systems to maintain compliance and accountability
with ED regulations.
|
Currently, we provide a variety of these services to 15
Guarantors and, in AY
2008-2009,
we processed $24.0 billion in new FFELP loan guarantees, of
which $19.3 billion was for USA Funds, the nations
largest Guarantor. We processed guarantees for approximately 35
percent of the FFELP loan market in AY
2008-2009.
Guarantor servicing fee revenue, which includes guarantee
issuance and account maintenance fees, was $136 million for
the year ended December 31, 2009, 86 percent of which we
earned from services performed on behalf of USA Funds. Under
some of our guarantee services agreements, including our
agreement with
8
USA Funds, we receive certain scheduled fees for the services
that we provide under such agreements. The payment for these
services includes a contractually
agreed-upon
percentage of the account maintenance fees that the Guarantors
receive from ED.
The Companys guarantee services agreement with USA Funds
has a five-year term that will be automatically extended on
October 1 of each year unless prior notice is given by either
party.
Our primary non-profit competitors in Guarantor Servicing are
state and non-profit guarantee agencies that provide third-party
outsourcing to other Guarantors.
(See APPENDIX A, FEDERAL FAMILY EDUCATION LOAN
PROGRAM Guarantor Funding for details of the
fees paid to Guarantors.)
Upromise
Upromise provides a number of programs that encourage consumers
to save for college. Upromise has established a consumer savings
network which is designed to promote college savings by
consumers who are members of this program by allowing them to
earn rewards from the purchase of goods and services from the
companies that participate in the program (Participating
Companies). Participating Companies generally pay Upromise
transaction fees based on member purchase volume, either online
or in stores depending on the contractual arrangement with the
Participating Company. Typically, a percentage of the purchase
price of the consumer members eligible purchases with
Participating Companies is set aside in an account maintained by
Upromise on behalf of its members.
Upromise, through its wholly-owned subsidiaries, UII, a
registered broker-dealer, and UIA, a registered investment
advisor, provides program management, transfer and servicing
agent services, and administration services for various 529
college-savings plans. UII and UIA manage approximately
$23 billion in 529 college-savings plans.
REGULATION
Like other participants in the FFELP, the Company is subject to
the HEA and, from time to time, to review of its student loan
operations by ED and guarantee agencies. As a servicer of
federal student loans, the Company is subject to certain ED
regulations regarding financial responsibility and
administrative capability that govern all third-party servicers
of insured student loans. In connection with our Guarantor
Servicing operations, the Company must comply with, on behalf of
its Guarantor Servicing customers, certain ED regulations that
govern Guarantor activities as well as agreements for
reimbursement between the Secretary of Education and the
Companys Guarantor Servicing customers. As a third-party
service provider to financial institutions, the Company is also
subject to examination by the Federal Financial Institutions
Examination Council (FFIEC).
The Companys originating or servicing of federal and
private student loans also subjects it to federal and state
consumer protection, privacy and related laws and regulations.
Some of the more significant federal laws and regulations that
are applicable to our student loan business include:
|
|
|
|
|
the
Truth-In-Lending
Act;
|
|
|
|
the Fair Credit Reporting Act;
|
|
|
|
the Equal Credit Opportunity Act;
|
|
|
|
the Gramm Leach-Bliley Act; and
|
|
|
|
the U.S. Bankruptcy Code.
|
APGs debt collection and receivables management activities
are subject to federal and state consumer protection, privacy
and related laws and regulations. Some of the more significant
federal laws and regulations that are applicable to our APG
business segment include:
|
|
|
|
|
the Fair Debt Collection Practices Act;
|
9
|
|
|
|
|
the Fair Credit Reporting Act;
|
|
|
|
the Gramm-Leach-Bliley Act; and
|
|
|
|
the U.S. Bankruptcy Code.
|
Our APG business segment is subject to state laws and
regulations similar to the federal laws and regulations listed
above. Finally, certain APG subsidiaries are subject to
regulation under the HEA and under the various laws and
regulations that govern government contractors.
Sallie Mae Bank is subject to Utah banking regulations as well
as regulations issued by the Federal Deposit Insurance
Corporation, and undergoes periodic regulatory examinations by
the FDIC and the Utah Department of Financial Institutions.
UII and UIA, which administer 529 college-savings plans, are
subject to regulation by the Municipal Securities Rulemaking
Board, the Financial Industry Regulatory Authority (formerly the
National Association of Securities Dealers, Inc.) and the
Securities and Exchange Commission (SEC) through the
Investment Advisers Act of 1940.
AVAILABLE
INFORMATION
The SEC maintains an Internet site
(http://www.
sec.gov) that contains periodic and other reports such as
annual, quarterly and current reports on
Forms 10-K,
10-Q and
8-K,
respectively, as well as proxy and information statements
regarding SLM Corporation and other companies that file
electronically with the SEC. Copies of our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q
and other periodic reports are available on our website as soon
as reasonably practicable after we electronically file such
reports with the SEC. Investors and other interested parties can
also access these reports at www.salliemae.com/about/investors.
Our Code of Business Conduct, which applies to Board members and
all employees, including our Chief Executive Officer and Chief
Financial Officer, is also available, free of charge, on our
website at www.salliemae.com/about/business_code. htm. We intend
to disclose any amendments to or waivers from our Code of
Business Conduct (to the extent applicable to our Chief
Executive Officer or Chief Financial Officer) by posting such
information on our website.
In 2009, the Company submitted the annual certification of its
Chief Executive Officer regarding the Companys compliance
with the NYSEs corporate governance listing standards,
pursuant to Section 303A.12(a) of the NYSE Listed Company
Manual.
In addition, we filed as exhibits to the Companys annual
reports on
Form 10-K
for the years ended December 31, 2007 and 2008 and to this
Annual Report on
Form 10-K,
the certifications required under Section 302 of the
Sarbanes-Oxley Act of 2002.
10
Our business activities involve a variety of risks. Below we
describe the significant risk factors affecting our business.
The risks described below are not the only risks facing
us other risks also could impact our business.
Funding
and Liquidity.
Our
business is affected by funding constraints in the credit market
and dependence on various government funding sources, and the
interest rate characteristics of our earning assets do not
always match the interest rate characteristics of our funding
arrangements. These factors may increase the price of or
decrease our ability to obtain liquidity as well expose us to
basis risk and repricing.
The capital markets are experiencing a prolonged period of
volatility. This volatility has had varying degrees of impact on
most financial organizations. These conditions have impacted the
Companys access to and cost of capital necessary to manage
our business. Additional factors that could make financing
difficult, more expensive or unavailable on any terms include,
but are not limited to, financial results and losses of the
Company, changes within our organization, events that have an
adverse impact on our reputation, changes in the activities of
our business partners, events that have an adverse impact on the
financial services industry, counterparty availability, changes
affecting our assets, corporate and regulatory actions, absolute
and comparative interest rate changes, ratings agencies
actions, general economic conditions and the legal, regulatory,
accounting and tax environments governing our funding
transactions.
Our business is also affected by various government funding
sources and funding constraints in the capital markets.
Funding for new FFELP loan originations is currently dependent
to a large degree on financial programs established by the
federal government. These programs are described in the
LIQUIDITY AND CAPITAL RESOURCES section of this
Form 10-K.
These federal programs are not permanent and may not be extended
past their expiration dates. There is no assurance that the
capital markets will be able to totally support FFELP loan
originations beyond the time these programs are presently
scheduled to end. Upon termination of the government programs
mentioned, if cost effective funding sources were not available,
we could be compelled to reduce or suspend the origination of
new FFELP loans.
FFELP loans originated under the government programs mentioned
above must be re-financed or sold to the government by a date
determined under the terms of the programs. It is our intention
to sell these loans to the government under the terms of the
programs.
During 2009, the Company funded private, non-federally
guaranteed loan originations primarily through term brokered
deposits raised by Sallie Mae Bank. Assets funded in this manner
result in re-financing risk because the average term of the
deposits is shorter than the expected term of some of the same
assets. There is no assurance that this or other sources of
funding, such as the term asset-backed securities market, will
be available at a level and a cost that makes new Private
Education Loan originations possible or profitable, nor is there
any assurance that the loans can be re-financed at profitable
margins.
At some time, the Company may decide that it is prudent or
necessary to raise additional equity capital through the sale of
common stock, preferred stock, or securities that convert into
common stock. There are no restrictions on entering into the
sale of any equity securities in either public or private
transactions, except that any private transaction involving more
than 20 percent of shares outstanding requires shareholder
approval and any holder owning more than 10 percent of our fully
diluted shares requires approval of the FDIC relating to a
change of control of our Bank. Under current market conditions,
the terms of an equity transaction may subject existing security
holders to potential subordination or dilution and may involve a
change in governance.
The interest rate characteristics of our earning assets do not
always match the interest rate characteristics of our funding
arrangements. This mismatch exposes us to risk in the form of
basis risk and repricing risk. While most of such basis risks
are hedged using interest rate swap contracts, such hedges are
not always perfect matches and, therefore, may result in losses.
While the asset and hedge indices are short-term with rate
movements that are typically highly correlated, there can be no
assurance that the historically high correlation will not be
disrupted by capital market dislocations or other factors not
within our control. For instance, as a result of the turmoil in
the capital markets, the historically tight spread between CP
and LIBOR began to widen dramatically in the fourth
11
quarter of 2008. It subsequently reverted to more normal levels
beginning in the third quarter of 2009 and has been stable since
then. In such circumstances, our earnings could be adversely
affected, possibly to a material extent.
Our credit ratings are important to our liquidity. A reduction
in our credit ratings could adversely affect our liquidity,
increase our borrowing costs, limit our access to the markets or
trigger obligations under certain provisions in collateralized
arrangements. Under these provisions, counterparties may require
us to segregate collateral or terminate certain contracts.
Economic
Conditions.
We may
be adversely affected by deterioration in economic
conditions.
We may continue to be adversely affected by economic conditions.
A continuation of the current downturn in the economy, or a
further deterioration, could result in lessened demand for
consumer credit and credit quality could continue to be
impacted. Adverse economic conditions may result in declines in
collateral values. Higher credit-related losses and weaker
credit quality could impact our financial position and limit
funding options, including capital markets activity, which could
adversely impact the Companys liquidity position.
Operations.
A
failure of our operational systems or infrastructure, or those
of our third-party vendors, could disrupt our business, result
in disclosure of confidential customer information, damage our
reputation and cause losses.
A failure of our operational systems or infrastructure, or those
of our third-party vendors, could disrupt our business. Our
business is dependent on our ability to process and monitor, on
a daily basis, a large number of transactions. These
transactions must be processed in compliance with legal and
regulatory standards and our product specifications, which we
change to reflect our business needs. As processing demands
change and grow, developing and maintaining our operational
systems and infrastructure becomes increasingly challenging.
Our loan originations and servicing, financial, accounting, data
processing or other operating systems and facilities may fail to
operate properly or become disabled as a result of events that
are beyond our control, adversely affecting our ability to
process these transactions. Any such failure could adversely
affect our ability to service our clients, result in financial
loss or liability to our clients, disrupt our business, result
in regulatory action or cause reputational damage. Despite the
plans and facilities we have in place, our ability to conduct
business may be adversely impacted by a disruption in the
infrastructure that supports our businesses. This may include a
disruption involving electrical, communications, internet,
transportation or other services used by us or third parties
with which we conduct business. Notwithstanding our efforts to
maintain business continuity, a disruptive event impacting our
processing locations could negatively affect our business.
Our operations rely on the secure processing, storage and
transmission of personal, confidential and other information in
our computer systems and networks. Although we take protective
measures, our computer systems, software and networks may be
vulnerable to unauthorized access, computer viruses, malicious
attacks and other events that could have a security impact
beyond our control. If one or more of such events occur,
personal, confidential and other information processed and
stored in, and transmitted through, our computer systems and
networks, could be jeopardized or otherwise interruptions or
malfunctions in our operations could result in significant
losses or reputational damage. We may be required to expend
significant additional resources to modify our protective
measures or to investigate and remediate vulnerabilities or
other exposures, and we may be subject to litigation and
financial losses that are either not insured against or not
fully covered through any insurance maintained by us.
We routinely transmit and receive personal, confidential and
proprietary information, some through third parties. We have put
in place secure transmission capability, and work to ensure
third parties follow similar procedures. An interception, misuse
or mishandling of personal, confidential or proprietary
information being sent to or received from a customer or third
party could result in legal liability, regulatory action and
reputational harm.
12
Political.
Changes
in laws and regulations that affect the FFELP and consumer
lending could affect the profitability of our
business.
Changes in laws and regulations that affect our businesses,
including our FFELP and private credit education lending and
debt collection businesses, could affect the profitability and
viability of our Company. During September 2009, the House of
Representatives passed H.R. 3221, the Student Aid and Fiscal
Responsibility Act (SAFRA), which would eliminate
the FFELP and require that, after July 1, 2010, all new
federal student loans be made through the Direct Student Loan
Program. There are several proposals in the Senate, including
SAFRA and related proposals, and an alternative proposal
submitted by Senator Casey to the Congressional Budget Office
for scoring, which maintains a structure similar to the
Community Proposal but reduces the purchase fee from $75 to $55.
The Administrations budget for the 2011 fiscal year,
submitted to Congress on February 1, 2010, includes
proposals consistent with SAFRA that could negatively impact the
FFELP. The Obama Administrations (the
Administration) budget request and the current
economic environment may make legislative changes more likely,
making this risk to our business greater. The Administration has
also proposed a financial responsibility tax for financial
institutions which may also impact the Company.
Competition.
We
operate in a competitive environment, and our product offerings
are primarily concentrated in loan and savings products for
higher education.
The education loan business is highly competitive. We compete in
the FFELP business and the private credit lending business with
banks and other consumer lending institutions, many with strong
consumer brand name recognition. We compete based on our
products, origination capability and customer service. To the
extent our competitors compete aggressively or more effectively,
including with private credit loan products that are more
accepted than ours or lower private credit pricing, we could
lose market share to them or subject our existing loans to
refinancing risk.
We are a leading provider of saving- and
paying-for-college
products and programs. This concentration gives us a competitive
advantage in the market place. This concentration also creates
risks in our business, particularly in light of our
concentration as a FFELP and private credit lender and servicer
for the FFELP and DSLP. The market for federally-guaranteed
student loans is shared among the Company and other private
sector lenders who participate in the FFELP, and the federal
government through the DSLP. The market for private credit loans
is shared among many banks and financial institutions. If
population demographics result in a decrease in college-age
individuals, if demand for higher education decreases, if the
cost of attendance of higher education decreases, if public
support for higher education costs increases, or if the demand
for higher education loans decreases or increases from one
product to another, our FFELP and private credit lending
business could be negatively affected.
In addition, if we introduce new education or other loan
products, there is a risk that those new products will not be
accepted in the marketplace. We might not have other profitable
product offerings that offset loss of business in the education
credit market.
Credit
and Counterparty.
Unexpected
and sharp changes in the overall economic environment may
negatively impact the performance of our credit
portfolio.
Unexpected changes in the overall economic environment may
result in the credit performance of our loan portfolio being
materially different from what we expect. Our earnings are
critically dependent on the evolving creditworthiness of our
student loan customers. We maintain a reserve for credit losses
based on expected future charge-offs which consider many
factors, including levels of past due loans and forbearances and
expected economic conditions. However, managements
determination of the appropriate reserve level may under- or
over-estimate future losses. If the credit quality of our
customer base materially decreases, if a market risk changes
significantly, or if our reserves for credit losses are not
adequate, our business, financial condition and results of
operations could suffer.
In addition to the credit risk associated with our education
loan customers, we are also subject to the creditworthiness of
other third parties, including counterparties to our derivative
transactions. For example, we
13
have exposure to the financial condition of various lending,
investment and derivative counterparties. If any of our
counterparties is unable to perform its obligations, we would,
depending on the type of counterparty arrangement, experience a
loss of liquidity or an economic loss. In addition, we might not
be able to cost effectively replace the derivative position
depending on the type of derivative and the current economic
environment, and thus be exposed to a greater level of interest
rate and/or
foreign currency exchange rate risk which could lead to
additional losses. The Companys counterparty exposure is
more fully discussed herein in LIQUIDITY AND CAPITAL
RESOURCES Counterparty Exposure.
Regulatory
and Compliance.
Our
businesses are regulated by various state and federal laws and
regulations, and our failure to comply with these laws and
regulations may result in significant costs, sanctions and/or
litigation.
Our businesses are subject to numerous state and federal laws
and regulations and our failure to comply with these laws and
regulations may result in significant costs, including
litigation costs,
and/or
business sanctions.
Our private credit lending and debt collection business are
subject to regulation and oversight by various state and federal
agencies, particularly in the area of consumer protection
regulation. Some state attorneys general have been active in
this area of consumer protection. We are subject, and may be
subject in the future, to inquiries and audits from state and
federal regulators as well as frequent litigation from private
plaintiffs.
Sallie Mae Bank is subject to state and FDIC regulation,
oversight and regular examination. At the time of this filing,
Sallie Mae Bank was the subject of a cease and desist order for
weaknesses in its compliance function. While the issues
addressed in the order have largely been remediated, the order
has not yet been lifted. Our failure to comply with various laws
and regulations or with the terms of the cease and desist order
or to have issues raised during an examination could result in
litigation expenses, fines, business sanctions, limitations on
our ability to fund our Private Education Loans, which are
currently funded by term deposits issued by Sallie Mae Bank, or
restrictions on the operations of Sallie Mae Bank.
Loans originated and serviced under the FFELP are subject to
legislative and regulatory changes. A summary of the program,
which indicates its complexity and frequent changes, may be
found in APPENDIX A, FEDERAL FAMILY EDUCATION LOAN
PROGRAM of this
Form 10-K.
We continually update our FFELP loan originations and servicing
policies and procedures and our systems technologies, provide
training to our staff and maintain quality control over
processes through compliance reviews and internal and external
audits. We are at risk, however, for misinterpretation of ED
guidance and incorrect application of ED regulations and
policies, which could result in fines, the loss of the federal
guarantee on FFELP loans, or limits on our participation in the
FFELP.
Reliance
on Estimates.
Incorrect
estimates and assumptions by management in connection with the
preparation of our consolidated financial statements could
adversely affect the reported assets, liabilities, income and
expenses.
Incorrect estimates and assumptions by management in connection
with the preparation of our consolidated financial statements
could adversely affect the reported amounts of assets and
liabilities and the reported amounts of income and expenses. The
preparation of our consolidated financial statements requires
management to make certain critical accounting estimates and
assumptions that could affect the reported amounts of assets and
liabilities and the reported amounts of income and expense
during the reporting periods. A description of our critical
accounting estimates and assumptions may be found in
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS CRITICAL
ACCOUNTING POLICIES AND ESTIMATES in this
Form 10-K.
If we make incorrect assumptions or estimates, we may under- or
overstate reported financial results, which could result in
actual results being significantly different than current
estimates which could adversely affect our business.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
14
The following table lists the principal facilities owned by the
Company as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
Location
|
|
Business Segment / Function
|
|
Square Feet
|
|
Fishers, IN
|
|
Lending/Loan Servicing and Data Center
|
|
|
450,000
|
|
Newark, DE
|
|
Lending/Credit and Collections Center
|
|
|
160,000
|
|
Wilkes-Barre, PA
|
|
Lending/Loan Servicing Center
|
|
|
133,000
|
|
Killeen,
TX(1)
|
|
Lending/Loan Servicing Center
|
|
|
133,000
|
|
Lynn Haven, FL
|
|
Lending/Loan Servicing Center
|
|
|
133,000
|
|
Indianapolis, IN
|
|
APG/Collections Center
|
|
|
100,000
|
|
Big Flats, NY
|
|
APG/Collections Center
|
|
|
60,000
|
|
Arcade,
NY(2)
|
|
APG/Collections Center
|
|
|
46,000
|
|
Perry,
NY(2)
|
|
APG/Collections Center
|
|
|
45,000
|
|
Swansea, MA
|
|
Corporate and Other/AMS Headquarters
|
|
|
36,000
|
|
|
|
|
(1) |
|
Excludes approximately
30,000 square feet Class B single story building
located across the street from the Loan Servicing Center.
|
|
(2) |
|
In the first quarter of 2003, the
Company entered into a ten year lease with the Wyoming County
Industrial Development Authority with a right of reversion to
the Company for the Arcade and Perry, New York facilities.
|
The following table lists the principal facilities leased by the
Company as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
Location
|
|
Business Segment / Function
|
|
Square Feet
|
|
Reston, VA
|
|
Corporate and Other/Headquarters
|
|
|
240,000
|
|
Niles, IL
|
|
APG/Collections Center
|
|
|
84,000
|
|
Newton, MA
|
|
Corporate and Other/Upromise
|
|
|
78,000
|
|
Cincinnati, OH
|
|
APG/Collections Center
|
|
|
59,000
|
|
Muncie, IN
|
|
APG/Collections Center
|
|
|
54,000
|
|
Mt. Laurel,
NJ(1)
|
|
N/A
|
|
|
42,000
|
|
Moorestown, NJ
|
|
APG/Collections Center
|
|
|
30,000
|
|
Novi,
MI(2)
|
|
N/A
|
|
|
27,000
|
|
White Plains, NY
|
|
APG/Collections Center
|
|
|
26,000
|
|
Gaithersburg,
MD(3)
|
|
N/A
|
|
|
24,000
|
|
Whitewater, WI
|
|
APG/Collections Center
|
|
|
16,000
|
|
Las Vegas, NV
|
|
APG/Collections Center
|
|
|
16,000
|
|
Newark, DE
|
|
Lending/Loan Servicing Center
|
|
|
15,000
|
|
Seattle, WA
|
|
Corporate and Other/Guarantor Servicing
|
|
|
13,000
|
|
Perry, NY
|
|
APG/Collections Center
|
|
|
12,000
|
|
|
|
|
(1) |
|
Space vacated in March 2009; the
Company is actively searching for subtenants.
|
|
(2) |
|
Space vacated in September 2007;
approximately 100 percent of space is currently being
subleased.
|
|
(3) |
|
Space vacated in September 2006;
the Company is actively searching for subtenants.
|
None of the facilities owned by the Company is encumbered by a
mortgage. The Company believes that its headquarters, loan
servicing centers, data center,
back-up
facility and data management and collections centers are
generally adequate to meet its long-term student loan and
business goals. The Companys principal office is currently
in leased space at 12061 Bluemont Way, Reston, Virginia, 20190.
|
|
Item 3.
|
Legal
Proceedings
|
The Company is involved in a number of judicial and regulatory
proceedings, including those described below, concerning matters
arising in connection with the conduct of our business. We
believe, based on
15
currently available information, that the results of such
proceedings, if resolved in a manner adverse to the Company in
the aggregate, will not have a material adverse effect on the
financial condition of the Company.
Investor
Litigation
On January 31, 2008, a putative class action lawsuit was
filed against the Company and certain officers in the
U.S. District Court for the Southern District of New York.
This case and other actions arising out of the same
circumstances and alleged acts have been consolidated and are
now identified as In Re SLM Corporation Securities Litigation.
The case purports to be brought on behalf of those who acquired
common stock of the Company between January 18, 2007 and
January 23, 2008 (the Securities
Class Period). The complaint alleges that the Company
and certain officers violated federal securities laws by issuing
a series of materially false and misleading statements and that
the statements had the effect of artificially inflating the
market price for the Companys securities. The complaint
alleges that defendants caused the Companys results for
year-end 2006 and for the first quarter of 2007 to be materially
misstated because the Company failed to adequately provide for
loan losses, which overstated the Companys net income, and
that the Company failed to adequately disclose allegedly known
trends and uncertainties with respect to its non-traditional
loan portfolio. On July 23, 2008, the court appointed
Westchester Capital Management (Westchester) Lead
Plaintiff. On December 8, 2008, Lead Plaintiff filed a
consolidated amended complaint. In addition to the prior
allegations, the consolidated amended complaint alleges that the
Company understated loan delinquencies and loan loss reserves by
promoting loan forbearances. On December 19, 2008, and
December 31, 2008, two rejected lead plaintiffs filed a
challenge to Westchester as Lead Plaintiff. On April 1,
2009, the court named a new Lead Plaintiff, SLM Venture, and
Westchester appealed to the Second Circuit Court of Appeals. On
September 3, 2009, Lead Plaintiffs filed a Second Amended
Consolidated Complaint on largely the same allegations as the
Consolidated Amended Complaint, but dropped one of the three
senior officers as a defendant. On October 1, 2009, the
Second Circuit Court of Appeals denied Westchesters
Writ of Mandamus, thereby deciding the Lead Plaintiff
question in favor of SLM Venture. On December 11, 2009,
Defendants filed a Motion to Dismiss the Second Amended
Consolidated Complaint. This Motion is pending. Lead Plaintiff
seeks unspecified compensatory damages, attorneys fees,
costs, and equitable and injunctive relief.
A similar case is pending against the Company, certain officers,
retirement plan fiduciaries, and the Board of Directors, In Re
SLM Corporation ERISA Litigation, also in the U.S. District
Court for the Southern District of New York. The proposed class
consists of participants in or beneficiaries of the Sallie Mae
401(K) Retirement Savings Plan (401K Plan) between
January 18, 2007 and the present whose accounts
included investments in Sallie Mae stock (401K
Class Period). The complaint alleges breaches of
fiduciary duties and prohibited transactions in violation of the
Employee Retirement Income Security Act arising out of alleged
false and misleading public statements regarding the
Companys business made during the 401K Class Period
and investments in the Companys common stock by
participants in the 401K Plan. On December 15, 2008,
Plaintiffs filed a Consolidated Class Action Complaint and
a Second Consolidated Amended Complaint on September 10,
2009. On November 10, 2009, Defendants filed a Motion to
Dismiss the matter on all counts. This Motion is pending. The
plaintiffs seek unspecified damages, attorneys fees,
costs, and equitable and injunctive relief.
Lending
and Collection Litigation and Investigations
On April 6, 2007, the Company was served with a putative
class action suit by several borrowers in U.S. District
Court for the Central District of California (Anne Chae et
al. v. SLM Corporation et al.). Plaintiffs challenged under
California common and statutory law the Companys FFELP
billing practices as they relate to the use of the simple daily
interest method for calculating interest, the charging of late
fees while charging simple daily interest, and setting the first
payment date at 60 days after loan disbursement for
Consolidation and PLUS Loans thereby alleging that the Company
effectively capitalizes interest. The plaintiffs seek
unspecified actual and punitive damages, restitution,
disgorgement of late fees, pre-judgment and post-judgment
interest, attorneys fees, costs, and equitable and
injunctive relief. On June 16, 2008, the Court granted
summary judgment to the Company on all counts on the basis of
federal preemption. The
16
decision was appealed to the Ninth Circuit Court of Appeals. On
January 25, 2010, the Ninth Circuit Court of Appeals
affirmed the summary judgment on all counts on the basis of
federal preemption.
On September 17, 2007, the Company became a party to a qui
tam whistleblower case, United States ex. Rel. Rhonda
Salmeron v. Sallie Mae, in the U.S. District Court for
the Northern District of Illinois. The relator alleged that
various defendants submitted false claims
and/or
created records to support false claims in connection with
collection activity on federally guaranteed student loans, and
specifically that the Company was negligent in auditing the
collection practices of one of the defendants. The relator
sought money damages in excess of $12 million plus treble
damages on behalf of the federal government. The District Court
dismissed the case with prejudice in August 2008 and the relator
appealed to the Seventh Circuit Court of Appeals in September
2008. On August 27, 2009, the Seventh Circuit Court of
Appeals affirmed the dismissal.
On December 17, 2007, plaintiffs filed a complaint against
the Company, Rodriguez v. SLM Corporation et al., in the
U.S. District Court for the District of Connecticut
alleging that the Company engaged in underwriting practices
which, among other things, resulted in certain applicants for
student loans being directed into substandard and expensive
loans on the basis of race. The plaintiffs have not stated the
relief they seek. The court denied SLM Corporations Motion
for Summary Judgment without prejudice on June 24, 2009.
The Court granted Defendants partial Motion to Dismiss the Truth
in Lending Act counts on November 10, 2009. Discovery is
proceeding.
On April 20, 2009, the Company received a letter on behalf
of a shareholder, SEIU Pension Plans Master Trust, demanding,
among other things, that the Companys Board of Directors
take action to recover Company funds it alleges were
unjustly paid to certain current and former employees and
executive officers of the Company from 2005 to the
present, file civil lawsuits against former and current
executives, revise the executive compensation structure, and
offer shareholders an annual nonbinding say on pay.
Twenty-nine financial services companies received similar
letters that same week. This letter was referred to the Board of
Directors. After investigation and consideration, the Board
determined that it was not in the best interest of the
Companys shareholders for the Company to take any further
action with respect to the allegations in the letter. Board
counsel conveyed that decision to counsel for the SEIU Pension
Plans Master Trust in a letter dated November 9, 2009.
On July 15, 2009, the U.S. District Court for the
District of Columbia unsealed the qui tam False Claims
Act complaint of relator Sheldon Batiste, a former employee of
SLM Financial Corporation (U.S. ex rel. Batiste v. SLM
Corporation, et al.). The First Amended Complaint alleges that
the Company violated the False Claims Act by its systemic
failure to service loans and abide by forbearance
regulations and its receipt of U.S. subsidies
to which it was not entitled through the federally
guaranteed student loan program, FFELP. No amount in controversy
is specified, but the relator seeks treble actual damages, as
well as civil monetary penalties on each of its claims. The
U.S. Department of Justice declined intervention. The
Company filed its Motion to Dismiss on September 21, 2009.
The Motion remains pending.
On August 3, 2009, the Company received the final audit
report of EDs Office of the Inspector General
(OIG) related to the Companys billing
practices for special allowance payments. Among other things,
the OIG recommended that ED instruct the Company to return
approximately $22 million in alleged special allowance
overpayments. The Company continues to believe that its
practices were consistent with longstanding ED guidance and all
applicable rules and regulations and intends to continue
disputing these findings. The Company provided its response to
the Secretary on October 2, 2009. The OIG has audited other
industry participants with regard to special allowance payments
for loans funded by tax exempt obligations and in certain cases
the Secretary of ED has disagreed with the OIGs
recommendations.
On August 26, 2009, the U.S. District Court for the
Eastern District of Virginia unsealed a qui tam False
Claims Act complaint filed on September 21, 2007 by a
former ED researcher, Dr. Jon Oberg, against eleven student
loan companies, including two Sallie Mae companies, SLM
Corporation and Southwest Student Services Corporation
(Southwest) (U.S. ex rel. Oberg v. Nelnet et al.). The
complaint seeks the return of approximately $1 billion in
the aggregate from the eleven companies as a result of alleged
improper recycling of 9.5 percent SAP loans.
The U.S. Department of Justice declined to intervene. The
allegations against SLM Corporation in the amended complaint
appear to be that Southwest allegedly engaged in wrongful
recycling of student loans. The Company purchased
Southwest in 2004. According to the
17
amended complaint, Southwest allegedly overbilled the ED
approximately $35 million in unlawful SAP claims. SLM is
not alleged to have improperly billed the government, but is
alleged to be the alter ego of Southwest. The court denied SLM
Corporations and Southwests Motion to Dismiss on
December 1, 2009 and SLM Corporations Judgment on the
Pleadings on January 20, 2010. Discovery is proceeding.
On February 2, 2010, a putative class action suit was filed
by a borrower in U.S. District Court for the Western
District of Washington (Mark A. Arthur et al. v. SLM
Corporation). The suit complains that Sallie Mae allegedly
contacted tens of thousands of consumers on their
cellular telephones without their prior express consent in
violation of the Telephone Consumer Protection Act,
§ 227 et seq. (TCPA). Each violation under the TCPA
provides for $500 in statutory damages ($1,500 if a willful
violation is shown). Plaintiffs seek statutory damages, damages
for willful violations, attorneys fees, costs, and
injunctive relief.
We are also subject to various claims, lawsuits and other
actions that arise in the normal course of business. Most of
these matters are claims by borrowers disputing the manner in
which their loans have been processed or the accuracy of our
reports to credit bureaus. In addition, the collections
subsidiaries in our APG segment are routinely named in
individual plaintiff or class action lawsuits in which the
plaintiffs allege that we have violated a federal or state law
in the process of collecting their accounts. Management believes
that these claims, lawsuits and other actions, individually or
in the aggregate, will not have a material adverse effect on our
business, financial condition or results of operations. Finally,
from time to time, we receive information and document requests
from state attorneys general and other governmental agencies
concerning certain of our business practices. Our practice has
been and continues to be to cooperate with the state attorneys
general and governmental agencies and to be responsive to any
such requests.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
We did not submit any matters to a vote of security holders
during the three months ended December 31, 2009.
18
PART II.
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
The Companys common stock is listed and traded on the New
York Stock Exchange under the symbol SLM. The number of holders
of record of the Companys common stock as of
January 31, 2010 was 536. The following table sets forth
the high and low sales prices for the Companys common
stock for each full quarterly period within the two most recent
fiscal years.
Common
Stock Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
2009
|
|
|
High
|
|
|
$
|
12.43
|
|
|
$
|
10.47
|
|
|
$
|
10.39
|
|
|
$
|
12.11
|
|
|
|
|
Low
|
|
|
|
3.11
|
|
|
|
4.02
|
|
|
|
8.12
|
|
|
|
8.01
|
|
2008
|
|
|
High
|
|
|
$
|
23.00
|
|
|
$
|
25.05
|
|
|
$
|
19.81
|
|
|
$
|
12.03
|
|
|
|
|
Low
|
|
|
|
14.70
|
|
|
|
15.45
|
|
|
|
9.37
|
|
|
|
4.19
|
|
The Company paid quarterly cash dividends of $.25 for the first
quarter of 2007. There were no dividends paid in 2008 or 2009.
Issuer
Purchases of Equity Securities
The following table summarizes the Companys common share
repurchases during 2009. The only repurchases conducted by the
Company during the period were in connection with the exercise
of stock options and vesting of restricted stock to satisfy
minimum statutory tax withholding obligations and shares
tendered by employees to satisfy option exercise costs (which
combined totaled approximately 200,000 shares for 2009 and
not in connection with any authorized buy back program). See
Note 11, Stockholders Equity, to the
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
of Shares that
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
May Yet Be
|
|
|
|
Total Number
|
|
|
Average Price
|
|
|
as Part of Publicly
|
|
|
Purchased Under
|
|
|
|
of Shares
|
|
|
Paid per
|
|
|
Announced Plans
|
|
|
the Plans or
|
|
|
|
Purchased
|
|
|
Share
|
|
|
or Programs
|
|
|
Programs
|
|
(Common shares in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1 March 31, 2009
|
|
|
.1
|
|
|
$
|
10.31
|
|
|
|
|
|
|
|
38.8
|
|
April 1 June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.8
|
|
July 1 September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.8
|
|
October 1 October 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.8
|
|
November 1 November 30, 2009
|
|
|
.1
|
|
|
|
11.27
|
|
|
|
|
|
|
|
38.8
|
|
December 1 December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fourth quarter
|
|
|
.1
|
|
|
|
11.27
|
|
|
|
|
|
|
|
38.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009
|
|
|
.2
|
|
|
$
|
10.79
|
|
|
|
|
|
|
|
38.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Stock
Performance
The following graph compares the yearly percentage change in the
Companys cumulative total shareholder return on its common
stock to that of Standard & Poors 500 Stock
Index and Standard & Poors Financials Index. The
graph assumes a base investment of $100 at December 31,
2003 and reinvestment of dividends through December 31,
2009.
Five Year
Cumulative Total Shareholder Return
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/Index
|
|
12/31/04
|
|
12/31/05
|
|
12/31/06
|
|
12/31/07
|
|
12/31/08
|
|
12/31/09
|
|
SLM Corporation
|
|
$
|
100.0
|
|
|
$
|
104.8
|
|
|
$
|
94.6
|
|
|
$
|
39.6
|
|
|
$
|
17.5
|
|
|
$
|
22.1
|
|
S&P 500 Financials
|
|
|
100.0
|
|
|
|
106.3
|
|
|
|
126.4
|
|
|
|
103.5
|
|
|
|
47.4
|
|
|
|
55.3
|
|
S&P Index
|
|
|
100.0
|
|
|
|
104.8
|
|
|
|
121.2
|
|
|
|
127.8
|
|
|
|
81.1
|
|
|
|
102.2
|
|
Source: Bloomberg Total Return
Analysis
20
|
|
Item 6.
|
Selected
Financial Data
|
Selected
Financial Data
2005-2009
(Dollars in millions, except per share amounts)
The following table sets forth selected financial and other
operating information of the Company. The selected financial
data in the table is derived from the consolidated financial
statements of the Company. The data should be read in
conjunction with the consolidated financial statements, related
notes, and MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS included in
this
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,723
|
|
|
$
|
1,365
|
|
|
$
|
1,588
|
|
|
$
|
1,454
|
|
|
$
|
1,451
|
|
Net income (loss) attributable to SLM Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations, net of tax
|
|
$
|
482
|
|
|
$
|
(70
|
)
|
|
$
|
(902
|
)
|
|
$
|
1,147
|
|
|
$
|
1,379
|
|
Discontinued operations, net of tax
|
|
|
(158
|
)
|
|
|
(143
|
)
|
|
|
6
|
|
|
|
10
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to SLM Corporation
|
|
$
|
324
|
|
|
$
|
(213
|
)
|
|
$
|
(896
|
)
|
|
$
|
1,157
|
|
|
$
|
1,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share attributable to SLM
Corporation common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
.71
|
|
|
$
|
(.39
|
)
|
|
$
|
(2.28
|
)
|
|
$
|
2.71
|
|
|
$
|
3.24
|
|
Discontinued operations
|
|
|
(.33
|
)
|
|
|
(.30
|
)
|
|
|
.02
|
|
|
|
.02
|
|
|
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
.38
|
|
|
$
|
(.69
|
)
|
|
$
|
(2.26
|
)
|
|
$
|
2.73
|
|
|
$
|
3.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share attributable to SLM
Corporation common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
.71
|
|
|
$
|
(.39
|
)
|
|
$
|
(2.28
|
)
|
|
$
|
2.61
|
|
|
$
|
3.04
|
|
Discontinued operations
|
|
|
(.33
|
)
|
|
|
(.30
|
)
|
|
|
.02
|
|
|
|
.02
|
|
|
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
.38
|
|
|
$
|
(.69
|
)
|
|
$
|
(2.26
|
)
|
|
$
|
2.63
|
|
|
$
|
3.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share attributable to SLM Corporation
common shareholders
|
|
$
|
|
|
|
$
|
|
|
|
$
|
.25
|
|
|
$
|
.97
|
|
|
$
|
.85
|
|
Return on common stockholders equity
|
|
|
5
|
%
|
|
|
(9
|
)%
|
|
|
(22
|
)%
|
|
|
32
|
%
|
|
|
45
|
%
|
Net interest margin
|
|
|
1.05
|
|
|
|
.93
|
|
|
|
1.26
|
|
|
|
1.54
|
|
|
|
1.77
|
|
Return on assets
|
|
|
.20
|
|
|
|
(.14
|
)
|
|
|
(.71
|
)
|
|
|
1.22
|
|
|
|
1.68
|
|
Dividend payout ratio
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
37
|
|
|
|
28
|
|
Average equity/average assets
|
|
|
2.96
|
|
|
|
3.45
|
|
|
|
3.51
|
|
|
|
3.98
|
|
|
|
3.82
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans, net
|
|
$
|
143,807
|
|
|
$
|
144,802
|
|
|
$
|
124,153
|
|
|
$
|
95,920
|
|
|
$
|
82,604
|
|
Total assets
|
|
|
169,985
|
|
|
|
168,768
|
|
|
|
155,565
|
|
|
|
116,136
|
|
|
|
99,339
|
|
Total borrowings
|
|
|
161,443
|
|
|
|
160,158
|
|
|
|
147,046
|
|
|
|
108,087
|
|
|
|
91,929
|
|
Total SLM Corporation stockholders equity
|
|
|
5,279
|
|
|
|
4,999
|
|
|
|
5,224
|
|
|
|
4,360
|
|
|
|
3,792
|
|
Book value per common share
|
|
|
8.05
|
|
|
|
7.03
|
|
|
|
7.84
|
|
|
|
9.24
|
|
|
|
7.81
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitized student loans, net
|
|
$
|
32,638
|
|
|
$
|
35,591
|
|
|
$
|
39,423
|
|
|
$
|
46,172
|
|
|
$
|
39,925
|
|
21
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Years ended December 31,
2007-2009
(Dollars in millions, except per share amounts, unless otherwise
stated)
FORWARD-LOOKING
AND CAUTIONARY STATEMENTS
Some of the statements contained in this Annual Report discuss
future expectations and business strategies or include other
forward-looking information. These statements are
subject to known and unknown risks, uncertainties and other
factors that could cause the actual results to differ materially
from those contemplated by the statements. The forward-looking
information is based on various factors and was derived using
numerous assumptions.
OVERVIEW
This section provides an overview of the Companys 2009
business results from a financial perspective. Certain financial
impacts of funding and liquidity, loan losses, asset growth and
net interest margin, fee income, the distressed debt purchased
paper business, operating expenses, and capital adequacy are
summarized below.
The income statement amounts discussed in this Overview section
are on a Core Earning basis. Although Core
Earnings is the basis used for the Companys segment
disclosures required under GAAP (see Note 20, Segment
Reporting to the consolidated financial statements), the
consolidation of the individual segments income statements
is considered a non-GAAP financial measure and thus is not
considered to be presented in accordance with GAAP. See
RESULTS OF OPERATIONS, below, for a discussion of
income statement amounts on a GAAP basis. See BUSINESS
SEGMENTS Limitations of Core
Earnings Pre-tax Differences between
Core Earnings and GAAP by Business Segment
for a discussion of Core Earnings and a
reconciliation of Core Earnings income to GAAP
income.
In the second quarter of 2009, the Department of Education
(ED) named Sallie Mae as one of four private sector
servicers awarded a servicing contract (the ED Servicing
Contract) to service loans. The contract covers the
servicing of all federally-owned student loans, including loans
under the DSLP and the servicing of FFELP loans purchased by ED
as part of the Loan Purchase Commitment Program (Purchase
Program) pursuant to The Ensuring Continued Access to
Student Loans Act of 2008 (ECASLA). See
LIQUIDITY AND CAPITAL RESOURCES ED Funding
Programs for a further discussion. Beginning in 2010, the
contract will also cover the servicing of new Direct Loans. The
contract has an initial term of five years with one, five-year
renewal at the option of ED.
Through December 31, 2009, the Company has sold to ED
approximately $18.5 billion face amount of loans as part of
the Purchase Program. Borrowings of $18.5 billion related
to the Loan Purchase Participation Program (Participation
Program) pursuant to ECASLA were paid down in connection
with these loan sales. The Company recognized a
$284 million gain in 2009 related to this loan sale. The
Company is servicing approximately 2 million accounts under
the ED Servicing Contract as of December 31, 2009. This
amount serviced includes loans sold by the Company to ED as well
as loans sold by other companies to ED.
As discussed in the Business section, legislative changes to the
FFELP, the credit markets and the economic downturn impacted the
Companys financial results for 2008 and 2009. The Company
reported $597 million in Core Earnings net
income in 2009, an increase from $526 million in 2008.
Funding
and Liquidity
In 2009, we extended the duration of our liabilities by
executing term financings to replace short-term funding. In
2009, we completed a total of $5.9 billion of FFELP loan
securitizations, $14.6 billion in funding
22
through the Straight A conduit and $7.5 billion in Private
Education Loan securitizations ($6.0 billion through the
Term Asset-Backed Securities Loan Facility (TALF)).
We also raised $4.5 billion in term deposits at Sallie Mae
Bank which was used to originate Private Education Loans.
The Company began actively repurchasing its outstanding debt in
the second quarter of 2008. The Company repurchased
$3.4 billion and $1.9 billion face amount of its
senior unsecured notes for the years ended December 31,
2009 and 2008, respectively. The debt repurchased had maturity
dates ranging from 2008 to 2016. This repurchase activity
resulted in gains of $536 million and $64 million in
2009 and 2008, respectively. In January 2010, the Company
repurchased $812 million of unsecured debt through a tender
offer for a gain of $45 million.
During 2009, the Company converted $339 million of its
Series C Preferred Stock to common stock. As part of this
conversion, the Company delivered to the holders of the
preferred stock: (1) approximately 17 million shares
(the number of common shares they would most likely receive if
the preferred stock they held mandatorily converted to common
shares in the fourth quarter of 2010) plus (2) a
discounted amount of the preferred stock dividends the holders
of the preferred stock would have received if they held the
preferred stock through the mandatory conversion date. The
accounting treatment for this conversion resulted in additional
expense recorded as a part of preferred stock dividends for the
period of approximately $53 million. From the transaction
date through the mandatory conversion date of December 15,
2010, these transactions are cash flow positive.
In January 2010, we terminated our existing ABCP facility and
replaced it with a multiyear facility that will allow us to fund
federal loans at a much lower cost. The new facility provides
funding of up to $10 billion in the first year,
$5 billion in the second year and $2 billion in the
third year. The upfront fees were $4 million and the
interest rate is commercial paper issuance cost plus
0.50 percent, a sharp reduction from the fees and interest
rate associated with the prior facility. In 2008 and 2009, we
paid upfront fees of $390 million and $151 million,
respectively, on our ABCP facilities.
In January 2010, we also became a member of the Federal Home
Loan Bank of Des Moines (the FHLB) through our HICA
insurance subsidiary. Through this membership, the FHLB will
provide advances backed by Federal Housing Finance Agency
approved collateral, which include federally-guaranteed student
loans. The amount, price and tenor of future advances will vary
and will be determined at the time of each borrowing.
At December 31, 2009, 85 percent of our Managed
student loans were funded for the life of the loans, up from
70 percent in the prior year. We also had
$12.5 billion in primary liquidity at December 31,
2009 consisting of cash and investments and committed lines of
credit.
Loan
Losses
On a Core Earnings basis, the loan loss provision
for the year was $1.6 billion, of which $1.4 billion
was for Private Education Loans. Provision expense has remained
elevated since the fourth quarter of 2008 primarily as a result
of the continued uncertainty of the U.S. economy. The
Private Education Loan portfolio had experienced a significant
increase in delinquencies through the first quarter of 2009;
however, delinquencies as a percentage of loans in repayment
declined in the second, third and fourth quarters of 2009. The
Company believes charge-offs peaked in the third quarter of 2009
and will decline in future quarters as evidenced by the
33 percent decline in charge-offs that occurred between the
third and fourth quarters of 2009.
Asset
Growth and Net Interest Margin
In 2009, the Company originated $21.7 billion in FFELP
loans, a 21 percent increase over 2008. We refocused our
FFELP originations on our internal lending brands, which grew
40 percent over 2008. See LENDING BUSINESS
SEGMENT Loan Originations for a further
discussion.
Private Education Loan originations for 2009 were
$3.2 billion, a 50 percent decline from 2008. This
decline is primarily a result of a continued tightening of our
underwriting criteria, an increase in guaranteed student loan
borrowing limits and the Companys withdrawal from certain
markets. Beginning in 2008, the Company increased its
underwriting standards, and as a result, average FICO scores and
the percentage of
23
loans with cosigners have increased. The Company expects to
maintain its high quality underwriting standards. The impact of
this initiative and the overall economy may impact future
Private Education Loan asset growth.
Core Earnings net interest income was
$2.3 billion in 2009 compared to $2.4 billion in 2008.
Core Earnings net interest income was negatively
impacted in 2009 compared to 2008 primarily as a result of an
18 basis point widening of the CP/LIBOR spread and higher
credit spreads on the Companys ABS debt issued in 2008 and
2009 due to the current credit environment. Partially offsetting
these decreases to net interest income were lower cost of funds
related to the ED Conduit Program, lower borrowing costs
associated with our ABCP facility, higher asset spreads earned
on Private Education Loans originated during 2009 compared to
prior years, and a $12 billion increase in the average
balance of Managed student loans.
Fee
Income
Core Earnings fee income from our contingency
business declined $44 million from $340 million in
2008 to $296 million in 2009. This decline was primarily a
result of significantly less guarantor collections revenue
associated with rehabilitating delinquent FFELP loans. Loans are
considered rehabilitated after a certain number of on-time
payments have been collected. The Company earns a rehabilitation
fee only when the Guarantor sells the rehabilitated loan. The
disruption in the credit markets has limited the sale of
rehabilitated loans.
Core Earnings fee income from our Guarantor
Servicing business was $136 million for the year, a
$15 million increase from last year. This increase
primarily relates to an increase in guarantor issuance fees
earned as a result of a significant increase in FFELP loan
guarantees (consistent with the significant increase in the
Companys FFELP loan originations) over the prior year as
well as an increase in account maintenance fees earned which are
a function of the size of the FFELP portfolio.
A source of additional fee income for 2010 will be third-party
servicing revenue. As previously discussed, the Company began
servicing 2 million accounts in the fourth quarter of 2009
under the ED Servicing Contract. The Company earned
$9 million of servicing revenue in the fourth quarter of
2009 related to this contract and expects this to grow
significantly as this
third-party
serviced portfolio increases over time.
Purchased
Paper Business
In 2008, we decided to exit the debt purchased paper business
(see ASSET PERFORMANCE GROUP BUSINESS SEGMENT).
The Company sold its international Purchased Paper
Non-Mortgage business in the first quarter of 2009. The Company
sold all of the assets in its Purchased Paper
Mortgage/Properties business in the fourth quarter of 2009. With
the sale of GRP, the Purchased Paper
Mortgage/Properties business is required to be presented
separately as discontinued operations for all periods presented.
This sale of assets in the fourth quarter of 2009 resulted in an
after-tax loss of $95 million. As of December 31,
2009, the portfolio of assets related to the Purchased Paper
business was $285 million.
Operating
Expenses
For 2009, operating expenses on a Core Earnings
basis were $1.18 billion, compared to $1.23 billion in
2008. The $50 million decrease in operating expenses was
primarily due to the Companys cost reduction efforts,
offset by an increase in collection costs for delinquent and
defaulted loans as well as higher expenses incurred to
reconfigure the Companys servicing system to meet the
requirements of the ED Servicing Contract awarded in 2009.
Capital
Adequacy
At year-end,
the Companys tangible capital ratio was 2.0 percent
of Managed assets, compared to 1.8 percent at
2008 year-end.
With 80 percent of our Managed loans carrying an explicit
federal government guarantee and 85 percent of our Managed
loans funded for the life of the loan, we currently believe that
our
24
capital levels are appropriate. In the current economic
environment, we cannot predict the availability nor cost of
additional capital, should the Company determine that additional
capital is necessary.
Legislative &
Regulatory Developments
On February 26, 2009, the Administration issued their 2010
fiscal year budget request to Congress which included provisions
that called for the elimination of the FFELP program and which
would require all new federal loans to be made through the
Direct Student Loan Program (DSLP). On
September 17, 2009 the House of Representatives passed H.R.
3221, the Student Aid and Fiscal Responsibility act
(SAFRA), which was consistent with the
Administrations 2010 budget request to Congress. If it
became law SAFRA would eliminate the FFELP and require that,
after July 1, 2010 all new federal loans be made through
the DSLP. The Administrations 2011 fiscal year budget
continued these requests.
The Senate has not yet introduced legislation on this issue. The
Company, together with other members of the student loan
community, has been working with members of Congress to enhance
SAFRA to allow students and schools to continue to choose their
loan originator and to require servicers to share in the risk of
loan default. This proposal is referred to as the
Community Proposal because it has the widespread
support of the student lending community, which includes
lenders, Guarantors, financial aid advisors and others. We
believe that maintaining competition in the student loan
programs and requiring participants to assume a portion of the
risk inherent in the program, two of the major tenets of the
Community Proposal, would result in a more efficient and cost
effective program that better serves students, schools, ED and
taxpayers.
Although the ultimate outcome of this proposed legislation is
still unknown, the following summarizes the impact on the
Companys business if SAFRA is passed:
|
|
|
|
1.
|
The Company would no longer originate FFELP loans and therefore
would no longer earn revenue on new FFELP loan volume. The
Company would make significant reductions in operating expense
as the FFELP origination function would no longer be needed.
|
|
|
2.
|
The Company earns collections revenue on delinquent and
defaulted FFELP loans as well as guarantor account maintenance
fees which are based on the size of the underlying FFELP
portfolio. Because there would no longer be any new FFELP loan
originations, this collections revenue and guarantor account
maintenance fee revenue would decline over time as the
underlying FFELP portfolio winds down. These revenues are
recorded in contingency fee revenue and guarantor servicing fees.
|
|
|
3.
|
The Company earns guarantor issuance fees on new FFELP
guarantees. This revenue would no longer occur. This revenue is
recorded in guarantor servicing fees.
|
|
|
4.
|
The Company would service a percentage of the Direct Lending
loans originated subsequent to the passage of SAFRA under the
Companys current contract to service ED loans, increasing
our servicing revenue.
|
If the Community Proposal is passed the following would be the
impact on the Companys business:
|
|
|
|
1.
|
The Company would originate FFELP loans and would subsequently
sell those loans to ED for a fee. Because the loans would be
sold, the Company would no longer earn net interest margin on
new FFELP loan volume.
|
|
|
2.
|
The impact to collections revenue, guarantor account maintenance
fees and guarantor issuance fees is the same as if SAFRA passes.
|
|
|
3.
|
The Company would service a percentage of the Direct Lending
loans originated subsequent to the passage of the Community
Proposal under the Companys current contract to service ED
loans. The Community Proposal would create incentives for
enhanced default prevention through servicing
risk-sharing.
|
25
See the LENDING BUSINESS SEGMENT, APG BUSINESS
SEGMENT and CORPORATE AND OTHER BUSINESS
SEGMENT discussions for greater detail on the nature and
extent of our income and operations related to these areas.
On January 14, 2010, President Obama announced his
intention to propose a Financial Crisis Responsibility Fee that
would require certain institutions which own insured depository
institutions to pay a tax equal to 15 basis points
(0.15 percent) of certain liabilities. This tax is intended
to raise up to $117 billion to reimburse the federal
government for the projected cost of the Troubled Asset Relief
Program (TARP). Congress has not yet taken up any
legislation and no legislative language has been proposed. As
such, the Company cannot say whether it will be subject to this
new tax, if enacted. Additionally, since the Company did not
receive any money from the TARP, the Companys position is
that the Company should not be subject to the tax. Moreover, the
majority of loans held by the Company were originated under the
FFELP, with program terms and interest rates determined by
Congress, and subjecting those assets to this new tax would not
be consistent with the behavior the tax is intended to penalize.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
Managements Discussion and Analysis of Financial Condition
and Results of Operations addresses our consolidated financial
statements, which have been prepared in accordance with
generally accepted accounting principles in the United States of
America (GAAP). Note 2 to the consolidated
financial statements, Significant Accounting
Policies, includes a summary of the significant accounting
policies and methods used in the preparation of our consolidated
financial statements. The preparation of these financial
statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
the reported amounts of income and expenses during the reporting
periods. Actual results may differ from these estimates under
varying assumptions or conditions. On a quarterly basis,
management evaluates its estimates, particularly those that
include the most difficult, subjective or complex judgments and
are often about matters that are inherently uncertain. The most
significant judgments, estimates and assumptions relate to the
following critical accounting policies that are discussed in
more detail below.
Allowance
for Loan Losses
We maintain an allowance for loan losses at an amount sufficient
to absorb losses incurred in our FFELP loan and Private
Education Loan portfolios at the reporting date based on a
projection of estimated probable credit losses incurred in the
portfolio. We analyze those portfolios to determine the effects
that the various stages of delinquency and forbearance have on
borrower default behavior and ultimate charge-off. We estimate
the allowance for loan losses for our loan portfolio using a
migration analysis of delinquent and current accounts. A
migration analysis is a technique used to estimate the
likelihood that a loan receivable may progress through the
various delinquency stages and ultimately charge off and is a
widely used reserving methodology in the consumer finance
industry. We also use the migration analysis to estimate the
amount of uncollectible accrued interest on Private Education
Loans and reserve for that amount against current period
interest income. The evaluation of the allowance for loan losses
is inherently subjective, as it requires material estimates that
may be susceptible to significant changes. Our default estimates
are based on a loss confirmation period of generally two years
(i.e., our allowance for loan loss covers the next two years of
expected losses). The two-year estimate of the allowance for
loan losses is subject to a number of assumptions. If actual
future performance in delinquency, charge-offs and recoveries
are significantly different than estimated, this could
materially affect our estimate of the allowance for loan losses
and the related provision for loan losses on our income
statement. We believe that the Private Education Loan and FFELP
allowance for loan losses are appropriate to cover probable
losses incurred in the student loan portfolio.
When calculating the allowance for loan losses on Private
Education Loans, we divide the portfolio into categories of
similar risk characteristics based on loan program type, loan
status (in-school, grace, forbearance, repayment and
delinquency), underwriting criteria (FICO scores), and existence
or absence of a cosigner. As noted above, we use historical
experience of borrower default behavior and charge-offs to
estimate the probable credit losses incurred in the loan
portfolio at the reporting date. Also, we use historical
borrower payment behavior to estimate the timing and amount of
future recoveries on charged-off loans. We then apply the
default and collection
26
rate projections to each category of loans. Once the
quantitative calculation is performed, management reviews the
adequacy of the allowance for loan losses and determines if
qualitative adjustments need to be considered. One technique for
making this determination is through projection modeling, which
is used to determine if the allowance for loan losses is
sufficient to absorb credit losses anticipated during the loss
confirmation period. Projection modeling is a forward-looking
projection of charge-offs. Assumptions that are utilized in the
projection modeling include (but are not limited to) historical
experience, recent changes in collection policies and
procedures, collection performance, and macroeconomic
indicators. Additionally, management considers changes in laws
and regulations that could potentially impact the allowance for
loan losses.
The current and future economic environment is taken into
account by the Company when calculating the allowance for loan
loss. The Company analyzes key economic statistics and the
impact they will have on future charge-offs. Key economic
statistics analyzed as part of the allowance for loan loss are
unemployment rates (total and specific to college graduates),
consumer confidence and other asset type delinquency rates
(credit cards, mortgages). As a result of the economy, provision
expense has remained elevated since the fourth quarter of 2008.
If the economy weakens beyond our expectations, the expected
losses resulting from our default and collection estimates
embedded in the allowance could be higher than currently
projected.
As part of concluding on the adequacy of the allowance for loan
loss, the Company also reviews key allowance and loan metrics.
The most relevant of these metrics considered are the allowance
coverage of
charge-offs
ratio; the allowance as a percentage of total loans and of loans
in repayment; and delinquency and forbearance percentages.
In 2009, the Company implemented a program which offers loan
modifications to borrowers who qualify. Temporary interest rate
concessions are granted to borrowers experiencing financial
difficulties and who meet other criteria. The allowance on these
loans is calculated based on the present value of the expected
cash flows (including estimates of future defaults) discounted
at the loans effective interest rate. This calculation
contains estimates which are inherently subjective and are
evaluated on a periodic basis.
Historically, our Private Education Loan programs do not require
that borrowers begin repayment until six months after they have
graduated or otherwise left school. Consequently, our loss
estimates for these programs are generally low while the
borrower is in school. At December 31, 2009,
31 percent of the principal balance in the higher education
Managed Private Education Loan portfolio is related to borrowers
who are in in-school or grace status and not required to make
payments. As the current portfolio ages, an increasing
percentage of the borrowers will leave school and be required to
begin payments on their loans. The allowance for losses will
change accordingly.
Similar to the rules governing FFELP payment requirements, our
collection policies allow for periods of nonpayment for
borrowers requesting additional payment grace periods upon
leaving school or experiencing temporary difficulty meeting
payment obligations. This is referred to as forbearance status
and is considered separately in our allowance for loan losses.
The loss confirmation period is in alignment with our typical
collection cycle and takes into account these periods of
forbearance.
In general, Private Education Loan principal is charged-off
against the allowance when the loan exceeds 212 days
delinquency. The charge-off amount equals the estimated loss of
the defaulted loan balance. Actual recoveries, as they are
received, are applied against the remaining loan balance that
was not charged off. If periodic recoveries are less than
originally expected, the difference results in immediate
additional provision expense and charge off of such amount.
FFELP loans are guaranteed as to their principal and accrued
interest in the event of default subject to a Risk Sharing level
set based on the date of loan disbursement. For loans disbursed
after October 1, 1993, and before July 1, 2006, we
receive 98 percent reimbursement on all qualifying default
claims. For loans disbursed on or after July 1, 2006, we
receive 97 percent reimbursement. The CCRAA reduces the
Risk Sharing level for loans disbursed on or after
October 1, 2012 to 95 percent reimbursement.
Similar to the allowance for Private Education Loan losses, the
allowance for FFELP loan losses uses historical experience of
borrower default behavior and a two-year loss confirmation
period to estimate the credit losses incurred in the loan
portfolio at the reporting date. We divide the portfolio into
categories of
27
similar risk characteristics based on loan program type, school
type and loan status. We then apply the default rate
projections, net of applicable Risk Sharing, to each category
for the current period to perform our quantitative calculation.
Once the quantitative calculation is performed, management
reviews the adequacy of the allowance for loan losses, in the
same manner described above for Private Education Loans, and
determines if qualitative adjustments need to be considered.
Premium
and Discount Amortization
For both federally insured and Private Education Loans, we
account for premiums paid, discounts received, and capitalized
direct origination costs incurred on the origination of student
loans in accordance with the Financial Accounting Standards
Boards (FASB) Accounting Standards
Codification (ASC) 310, Receivables. The
unamortized portion of the premiums and the discounts is
included in the carrying value of the student loans on the
consolidated balance sheet. We recognize income on our student
loan portfolio based on the expected yield over the estimated
life of the student loan after giving effect to the amortization
of purchase premiums and accretion of student loan discounts. In
arriving at the expected yield, we make a number of estimates
that when changed are reflected as a cumulative adjustment to
interest income in the current period. The most critical
estimates for premium and discount amortization are incorporated
in the Constant Prepayment Rate (CPR), which
measures the rate at which loans in the portfolio pay down
principal compared to their stated terms. The CPR estimate is
based on historical prepayments due to consolidation activity,
defaults, and term extensions from the utilization of
forbearance as well as managements qualitative expectation
of future prepayments and term extensions.
As a result of the CCRAA and the current U.S. economic and
credit environment, we, as well as many other industry
competitors, have suspended our FFELP consolidation program. In
lieu of consolidation, we may offer a term extension option for
FFELP loans based on the borrowers total indebtedness.
Based upon these market factors, we have updated our CPR
assumptions that are affected by consolidation activity, and we
have updated the estimates used in developing the cash flows and
effective yield calculations as they relate to the amortization
of student loan premium and discount amortization.
Consolidation activity affects estimates differently depending
on whether the original loans being consolidated were on-balance
sheet or off-balance sheet and whether the resulting
consolidation is retained by us or consolidated with a third
party. When we consolidate a loan that was in our portfolio, the
term of that loan is generally extended and the term of the
amortization of associated student loan premiums and discounts
is likewise extended to match the new term of the loan. In that
process, the unamortized premium balance must be adjusted to
reflect the new expected term of the consolidated loan as if it
had been in place from inception.
At the beginning of 2008, when we evaluated our estimates by
taking into consideration the suspension of our FFELP
consolidation program, there was an expectation of increased
external consolidations to third parties but an overall decrease
in total consolidation activity (when taking into account both
internal consolidations and consolidations to third parties) due
to a lack of financial incentive for lenders to continue
offering a consolidation product. External consolidations did
not significantly increase as expected; therefore, the
consolidation assumptions implemented in the first quarter of
2008 were reduced during the third quarter of 2008, as we made
the decision to lower the consolidation rate as additional
information became available. This consolidation assumption was
reduced again in the third quarter of 2009 as additional
information became available. The total GAAP impact to interest
income of CPR assumption changes in 2009 and 2008, related to
FFELP loans, was $37.2 million and $20.1 million,
respectively.
Additionally, in previous years, the increased activity in FFELP
Consolidation Loans had led to demand for the consolidation of
Private Education Loans. The private loan consolidation
assumption was established in 2007 and was changed to explicitly
consider private loan consolidation in the same manner as for
FFELP. Because of limited historical data on private loan
consolidation, the assumption primarily relies on near term plan
data and timing assumptions. In the second quarter of 2008, due
to funding limitations, we suspended making private
consolidation loans, which impacted this assumption. The total
GAAP impact to interest income of CPR assumption changes in 2009
and 2008, related to Private Education Loans, was ($2.4) million
and $9.4 million, respectively.
28
Loan consolidation, default, term extension and other prepayment
factors affecting our CPR estimates are impacted by changes in
our business strategy, FFELP legislative changes, and changes to
the current economic and credit environment. If our accounting
estimates, especially CPRs, are different as a result of changes
to our business environment or actual consolidation or default
activity, the previously recognized interest income on our
student loan portfolio based on the expected yield of the
student loan would potentially result in a material adjustment
in the current period.
Fair
Value Measurement
The Company uses estimates of fair value in applying various
accounting standards for its financial statements. Under GAAP,
fair value measurements are used in one of four ways:
|
|
|
|
|
In the consolidated balance sheet with changes in fair value
recorded in the consolidated statement of income;
|
|
|
|
In the consolidated balance sheet with changes in fair value
recorded in the accumulated other comprehensive income section
of the consolidated statement of changes in stockholders
equity;
|
|
|
|
In the consolidated balance sheet for instruments carried at
lower of cost or fair value with impairment charges recorded in
the consolidated statement of income; and
|
|
|
|
In the notes to the financial statements.
|
Fair value is defined as the price to sell an asset or transfer
a liability in an orderly transaction between willing and able
market participants. In general, the Companys policy in
estimating fair values is to first look at observable market
prices for identical assets and liabilities in active markets,
where available. When these are not available, other inputs are
used to model fair value such as prices of similar instruments,
yield curves, volatilities, prepayment speeds, default rates and
credit spreads (including for the Companys liabilities),
relying first on observable data from active markets. Additional
adjustments may be made for factors, including liquidity,
credit, bid/offer spreads, etc., depending on current market
conditions. Transaction costs are not included in the
determination of fair value. When possible, the Company seeks to
validate the models output to market transactions.
Depending on the availability of observable inputs and prices,
different valuation models could produce materially different
fair value estimates. The values presented may not represent
future fair values and may not be realizable.
The Company categorizes its fair value estimates based on a
hierarchical framework associated with three levels of price
transparency utilized in measuring financial instruments at fair
value. Classification is based on the lowest level of input that
is significant to the fair value of the instrument. The three
levels are as follows:
|
|
|
|
|
Level 1 Quoted prices (unadjusted) in active
markets for identical assets or liabilities that the reporting
entity has the ability to access at the measurement date. The
types of financial instruments included in level 1 are
highly liquid instruments with quoted prices.
|
|
|
|
Level 2 Inputs from active markets, other than
quoted prices for identical instruments, are used to model fair
value. Significant inputs are directly observable from active
markets for substantially the full term of the asset or
liability being valued.
|
|
|
|
Level 3 Pricing inputs significant to the
valuation are unobservable. Inputs are developed based on the
best information available; however, significant judgment is
required by management in developing the inputs.
|
In August 2009, the FASB issued a topic update to ASC 820,
Fair Value Measurements and Disclosures. The update
provides clarification for the valuation of liabilities when a
quoted price in an active market for the liability does not
exist and clarifies that a quoted price for the liability when
traded as an asset (when no adjustments are required) is a
Level 1 fair value measurement. In addition, it also
clarifies that an entity is not required to adjust the value of
a liability for the existence of a restriction that prevents the
transfer of the liability. This topic update was effective for
the Company beginning October 1, 2009 and was not material
to the Company.
On April 9, 2009, the FASB issued three ASC topic updates
regarding fair value measurements and recognition of impairment.
Under ASC 320, Investments Debt and Equity
Securities, impairment must be recorded within the
consolidated statements of income for debt securities if there
exists a fair value loss and the entity intends to sell the
security or it is more likely than not the entity will be
required to sell the security
29
before recovery of the loss. Additionally, expected credit
losses must be recorded through income regardless of the
impairment determination above. Remaining fair value losses are
recorded to other comprehensive income. ASC 825, Financial
Instruments, requires interim disclosures of the fair
value of financial instruments that were previously only
required annually. Finally, the update to ASC 820 provides
guidance for determining when a significant decrease in market
activity has occurred and when a transaction is not orderly. It
further reiterates that prices from inactive markets or
disorderly transactions should carry less weight, if any, in the
determination of fair value. These topic updates were effective
for the Company beginning April 1, 2009. The adoption of
these updates was not material to the Company.
Significant assumptions used in fair value measurements,
including those related to credit and liquidity risk, are as
follows:
|
|
|
|
1.
|
Investments Our investments primarily consist
of overnight/weekly maturity instruments with high credit
quality counterparties. However, we have considered credit and
liquidity risk involving specific instruments. These assumptions
have further been validated by the successful maturity of these
investments in the period immediately following the end of the
reporting period. In the fourth quarter of 2008, we recorded an
impairment of $8 million related to our investment in the
Reserve Primary Fund based on an internal assessment of the
collectability of our remaining investment. See LIQUIDITY
AND CAPITAL RESOURCES Counterparty Exposure
for a further discussion.
|
|
|
2.
|
Derivatives When determining the fair value
of derivatives, we take into account counterparty credit risk
for positions where we are exposed to the counterparty on a net
basis by assessing exposure net of collateral held. The net
exposures for each counterparty are adjusted based on market
information available for the specific counterparty, including
spreads from credit default swaps. Additionally, when the
counterparty has exposure to the Company related to SLM
Corporation derivatives, we fully collateralize the exposure,
minimizing the adjustment necessary to the derivative valuations
for our credit risk. Trusts that contain derivatives are not
required to post collateral to counterparties as the credit
quality and securitized nature of the trusts minimizes any
adjustments for the counterpartys exposure to the trusts.
Adjustments related to credit risk reduced the overall value of
our derivatives by $65 million as of December 31,
2009. We also take into account changes in liquidity when
determining the fair value of derivative positions. We adjusted
the fair value of certain less liquid positions downward by
approximately $195 million to take into account a
significant reduction in liquidity as of December 31, 2009,
related primarily to basis swaps indexed to interest rate
indices with inactive markets. A major indicator of market
inactivity is the widening of the bid/ask spread in these
markets. In general, the widening of counterparty credit spreads
and reduced liquidity for derivative instruments as indicated by
wider bid/ask spreads will reduce the fair value of derivatives.
In addition, certain cross-currency interest rate swaps hedging
foreign currency denominated reset rate and amortizing notes in
the Companys on-balance sheet trusts contain extension
features that coincide with the remarketing dates of the notes.
The valuation of the extension feature requires significant
judgment based on internally developed inputs. These swaps were
transferred into Level 3 during the first quarter of 2009
due to a change in the assumption regarding successful
remarketing and significant unobservable inputs used to model
notional amortizations. The significant inputs used are
prepayment and default rate assumptions used to project the cash
flows of the trust. These swaps were carried at
$1.6 billion as of December 31, 2009.
|
|
|
3.
|
Residual Interests We have never sold our
Residual Interests. We do not consider our Residual Interests to
be liquid, which we take into account when valuing our Residual
Interests. We use non-binding broker quotes and industry analyst
reports which show changes in the indicative prices of the
asset-backed securities tranches immediately senior to the
Residual Interest as an indication of potential changes in the
discount rate used to value the Residual Interest. We also use
the most current prepayment and default rate assumptions to
project the cash flows used to value Residual Interests. These
assumptions are internally developed and primarily based on
analyzing the actual results of loan performance from past
periods. See Note 8, Student Loan
Securitization, to the consolidated financial statements
for a discussion of all assumption changes made during the
quarter
|
30
|
|
|
|
|
to properly determine the fair value of the Residual Interests,
as well as a shock analysis to fair value related to all
significant assumptions.
|
|
|
|
|
4.
|
Student Loans Our FFELP loans and Private
Education Loans are accounted for at cost or at the lower of
cost or market if the loan is
held-for-sale.
The fair value is disclosed in compliance with ASC 825. For
both FFELP loans and Private Education Loans accounted for at
cost, fair value is determined by modeling loan level cash flows
using stated terms of the assets and internally-developed
assumptions to determine aggregate portfolio yield, net present
value and average life. The significant assumptions used to
project cash flows are prepayment speeds, default rates, cost of
funds, and required return on equity. In addition, the Floor
Income component of our FFELP loan portfolio is valued through
discounted cash flow and option models using both observable
market inputs and internally developed inputs. Significant
inputs into the models are not generally market observable. They
are either derived internally through a combination of
historical experience and managements qualitative
expectation of future performance (in the case of prepayment
speeds, default rates, and capital assumptions) or are obtained
through external broker quotes (as in the case of cost of
funds). When possible, market transactions are used to validate
the model. In most cases, these are either infrequent or not
observable. For FFELP loans classified as
held-for-sale
and accounted for at the lower of cost or market, the fair value
is based on the committed sales price of the various loan
purchase programs established by ED.
|
For further information regarding the impact of Level 3
fair values to the results of operations, see Note 16,
Fair Value Measurements, to the consolidated
financial statements.
Securitization
Accounting and Retained Interests
We regularly engage in securitization transactions as part of
our Lending segment financing strategy (see also LIQUIDITY
AND CAPITAL RESOURCES Securitization
Activities). In a securitization, we sell student loans to
a trust that issues bonds backed by the student loans as part of
the transaction. When our securitizations meet the sale criteria
of ASC 860, Transfers and Servicing, we record a
gain on the sale of the student loans, which is the difference
between the allocated cost basis of the assets sold and the
relative fair value of the assets received including the
Residual Interest component of the Retained Interest in the
securitization transaction. The Residual Interest is the right
to receive cash flows from the student loans and reserve
accounts in excess of the amounts needed to pay servicing,
derivative costs (if any), other fees, and the principal and
interest on the bonds backed by the student loans. We have not
structured any securitization transaction to meet the sale
criteria since March 2007 and all securitizations settled since
that date have been accounted for on-balance sheet as secured
financings as a result.
Under ASC 825, we elected to carry all existing Residual
Interests at fair value with subsequent changes in fair value
recorded in servicing and securitization revenue. Since there
are no quoted market prices for our Residual Interests, we
estimate their fair value both initially and each subsequent
quarter using the key assumptions listed below:
|
|
|
|
|
The CPR (see Premium and Discount Amortization above
for discussion of this assumption).
|
|
|
|
The expected credit losses from the underlying securitized loan
portfolio. Although loss estimates related to the allowance for
loan loss are based on a loss confirmation period of generally
two years, expected credit losses related to the Residual
Interests use a life of loan default rate. The life of loan
default rate is used to determine the percentage of the
loans original balance that will default. The life of loan
default rate is then applied using a curve to determine the
percentage of the overall default rate that should be recognized
annually throughout the life of the loan (see also
Allowance for Loan Losses above for the
determination of default rates and the factors that may impact
them).
|
|
|
|
The discount rate used (see Fair Value Measurement
discussed above).
|
We also receive income for servicing the loans in our
securitization trusts. We assess the amounts received as
compensation for these activities at inception and on an ongoing
basis to determine if the amounts
31
received are adequate compensation as defined in ASC 860. To the
extent such compensation is determined to be no more or less
than adequate compensation, no servicing asset or obligation is
recorded.
See discussion that follows on changes to accounting principles
associated with transfers of financial assets and the Variable
Interest Entity Consolidation Model that will be effective in
2010.
Transfers
of Financial Assets and the Variable Interest Entity
(VIE) Consolidation Model Changes
in Accounting Principles effective January 1,
2010
In June 2009, the FASB issued topic updates to ASC 860,
Transfers and Servicing, and to ASC 810,
Consolidation.
The topic update to ASC 860, among other things,
(1) eliminates the concept of a Qualifying Special Purpose
Entity (QSPE), (2) changes the requirements for
derecognizing financial assets, (3) changes the amount of
the recognized gain/loss on a transfer accounted for as a sale
when beneficial interests are received by the transferor, and
(4) requires additional disclosure. The topic update to ASC
860 is effective for transactions which occur in fiscal years
beginning after November 15, 2009. The impact of ASC 860 to
future transactions will depend on how such transactions are
structured. ASC 860 relates primarily to the Companys
secured borrowing facilities. All of the Companys secured
borrowing facilities entered into in 2008 and 2009, including
securitization trusts, have been accounted for as on balance
sheet financing facilities. These transactions would have been
accounted for in the same manner if ASC 860 had been effective
during these years.
The topic update to ASC 810 significantly changes the
consolidation model for Variable Interest Entities
(VIEs). The topic update amends ASC 810 and, among
other things, (1) eliminates the exemption for QSPEs,
(2) provides a new approach for determining who should
consolidate a VIE that is more focused on control rather than
economic interest, (3) changes when it is necessary to
reassess who should consolidate a VIE and (4) requires
additional disclosure. The topic update to ASC 810 is effective
for the first annual reporting period beginning after
November 15, 2009.
Under ASC 810, if an entity has a Variable Interest in a VIE and
that entity is determined to be the Primary Beneficiary of the
VIE then that entity will consolidate the VIE. The Primary
Beneficiary is the entity which has both: (1) the power to
direct the activities of the VIE that most significantly impact
the VIEs economic performance and (2) the obligation
to absorb losses or receive benefits of the entity that could
potentially be significant to the VIE. As it relates to the
Companys securitized assets, the Company is the servicer
of the securitized assets and owns the Residual Interest of the
securitization trusts. As a result the Company is the Primary
Beneficiary of its securitization trusts and will consolidate
those trusts that are off-balance sheet at their historical cost
basis on January 1, 2010. The historical cost basis is the
basis that would exist if these securitization trusts had
remained on balance sheet since they settled. ASC 810 did not
change the accounting of any other VIEs the Company has on its
balance sheet as of January 1, 2010. These new accounting
rules apply to new transactions entered into from
January 1, 2010 forward as well.
On January 1, 2010, upon adopting ASC 810, the Company
removed the $1.8 billion of Residual Interests associated
with these trusts from the consolidated balance sheet and the
Company consolidated $35.0 billion of assets
($32.6 billion of which are student loans, net of a
$550 million allowance for loan loss) and
$34.4 billion of liabilities (primarily trust debt), which
resulted in an approximate $0.7 billion after-tax reduction
of stockholders equity (through retained earnings). After
adoption of ASC 810, related to the securitization trusts that
were consolidated on January 1, 2010, the Companys
results of operations will no longer reflect servicing and
securitization income related to these securitization trusts,
but will instead report interest income, provisions for loan
losses associated with the securitized assets and interest
expense associated with the debt issued from the securitization
trusts to third parties. This presentation will be identical to
the Companys accounting treatment of prior
on-balance
securitization trusts. The Company has not had a securitization
that was treated as a sale since 2007.
Management allocates capital on a Managed Basis. This change
will not impact managements view of capital adequacy for
the Company. The Companys unsecured revolving credit
facilities contain two principal
32
financial covenants related to tangible net worth and net
revenue. The tangible net worth covenant requires the Company to
maintain consolidated tangible net worth of at least
$1.38 billion at all times. Consolidated tangible net worth
as calculated for purposes of this covenant was
$3.5 billion as of December 31, 2009. Upon adoption of
ASC 810 on January 1, 2010, consolidated tangible net worth
as calculated for this covenant was $2.7 billion. Because
the transition adjustment upon adoption of ASC 810 is recorded
through retained earnings the net revenue covenant was not
impacted by the adoption of ASC 810. The ongoing net revenue
covenant will not be impacted by ASC 810s impact on our
securitization trusts as the net revenue covenant treated all
off balance sheet trusts as on balance sheet for purposes of
calculating net revenue.
Derivative
Accounting
We use interest rate swaps, cross-currency interest rate swaps,
interest rate futures contracts, Floor Income Contracts and
interest rate cap contracts as an integral part of our overall
risk management strategy to manage interest rate and foreign
currency risk arising from our fixed rate and floating rate
financial instruments. We account for these instruments in
accordance with ASC 815, Derivatives and Hedging,
which requires that every derivative instrument, including
certain derivative instruments embedded in other contracts, be
recorded at fair value on the balance sheet as either an asset
or liability. We determine the fair value for our derivative
instruments primarily by using pricing models that consider
current market conditions and the contractual terms of the
derivative contracts. Market inputs into the model include
interest rates, forward interest rate curves, volatility
factors, forward foreign exchange rates, and the closing price
of our stock (related to our equity forward contracts). Inputs
are generally from active financial markets; however, as
mentioned under Fair Value Measurements above,
adjustments are made for inputs from illiquid markets and to
adjust for credit risk. In some instances, counterparty
valuations are used in determining the fair value of a
derivative when deemed a more appropriate estimate of the fair
value. Pricing models and their underlying assumptions impact
the amount and timing of unrealized gains and losses recognized
and, as such, the use of different pricing models or assumptions
could produce different financial results. As a matter of
policy, we compare the fair values of our derivatives that we
calculate to those provided by our counterparties on a monthly
basis. Any significant differences are identified and resolved
appropriately.
ASC 815 requires that changes in the fair value of derivative
instruments be recognized currently in earnings unless specific
hedge accounting criteria as specified by ASC 815 are met. We
believe that all of our derivatives are effective economic
hedges and are a critical element of our interest rate risk
management strategy. However, under ASC 815, some of our
derivatives, primarily Floor Income Contracts, certain
Eurodollar futures contracts, basis swaps and equity forwards,
do not qualify for hedge treatment under ASC 815.
Therefore, changes in market value along with the periodic net
settlements must be recorded through the gains (losses) on
derivative and hedging activities, net line in the
consolidated statement of income with no consideration for the
corresponding change in fair value of the hedged item. The
derivative market value adjustment is primarily caused by
interest rate and foreign currency exchange rate volatility,
changing credit spreads during the period, and changes in our
stock price (related to equity forwards), as well as the volume
and term of derivatives not receiving hedge accounting
treatment. See also BUSINESS SEGMENTS
Limitations of Core Earnings Pre-tax
Differences between Core Earnings and GAAP by
Business Segment Derivative Accounting for
a detailed discussion of our accounting for derivatives.
Goodwill
and Intangible Assets
Goodwill
The Company accounts for goodwill and acquired intangible assets
in accordance with ASC 350, Intangibles
Goodwill and Other, pursuant to which goodwill is not
amortized. Goodwill is tested for impairment annually as of
September 30 at the reporting unit level, which is the same as
or one level below an operating segment as defined in ASC 280,
Segment Reporting. Goodwill is also tested at
interim periods if an event occurs or circumstances change that
would indicate the carrying amount may be impaired.
In accordance with ASC 350, Step 1 of the goodwill impairment
analysis consists of a comparison of the fair value of the
reporting unit to its carrying value. The carrying value
includes goodwill of $991 million at
33
December 31, 2009 and 2008. The Company retains an
appraisal firm to perform annual Step 1 impairment testing.
Accordingly, the Company engages the appraisal firm to determine
the fair value of each of its four reporting units to which
goodwill is allocated as of September 30. These four
reporting units are Lending, APG, Guarantor Servicing and
Upromise. The fair value of each reporting unit is determined by
weighting different valuation approaches, as applicable, with
the primary approach being the income approach.
The income approach measures the value of each reporting unit
based on the present value of the reporting units future
economic benefit determined based on discounted cash flows
derived from the Companys projections for each reporting
unit. These projections are generally five-year projections that
reflect the future strategic operating and financial performance
of each respective reporting unit, including assumptions related
to applicable cost savings and planned dispositions or wind down
activities. If a component of a reporting unit is winding down
or is assumed to wind down, the projections extend through the
anticipated wind down period. In conjunction with the
Companys September 30, 2009 annual impairment
assessment, cash flow projections for the Lending, APG, and
Guarantor Servicing reporting units were valued assuming the
proposed SAFRA legislation is passed. If the Community Proposal
is passed, it would result in additional cash flows for the
Lending reporting unit but no material change in cash flows for
the APG and Guarantor Servicing reporting units. (SAFRA
legislation and Community Proposal are discussed in more detail
in OVERVIEW Legislative and Regulatory
Developments.)
Under the Companys guidance, the appraisal firm develops
both an asset rate of return and an equity rate of return (or
discount rate) for each reporting unit incorporating such
factors as a risk free rate, a market rate of return, a measure
of volatility (Beta) and a company specific and capital markets
risk premium, as appropriate, to adjust for volatility and
uncertainty in the economy and to capture specific risk related
to the respective reporting units. The Company considers whether
an asset sale or an equity sale would be the most likely sale
structure for each reporting unit and values each reporting unit
based on the more likely hypothetical scenario. The Company has
concluded that a hypothetical equity sale scenario would be more
likely for its Lending reporting unit, while a hypothetical
asset sale would be more likely for the APG, Guarantor Servicing
and Upromise reporting units.
Discount rates employed in conjunction with the income approach
reflect market based estimates of capital costs and are adjusted
for managements assessment of a market participants
view with respect to execution, concentration and other risks
associated with the projected cash flows of individual reporting
units. Accordingly, these discount rates are reflective of the
long standing contractual relationships associated with these
cash flows as well as the wind down nature of the cash flows for
certain components of the Lending and APG reporting units and
the Guarantor Servicing reporting unit as a whole. Management
reviews and approves these discount rates, including the factors
incorporated to develop the discount rates for each reporting
unit. For the valuation of the Lending reporting unit, which
assumes an equity sale, the discount rate is applied to the
reporting units projected net cash flows and the residual
or terminal value yielding the fair value of equity for the
reporting unit. For valuations assuming an asset sale, the
discount rates applicable to the individual reporting units are
applied to the respective reporting units projected asset
cash flows and residual or terminal values, as applicable,
yielding the fair value of the assets for the respective
reporting units. The estimated proceeds from the hypothetical
asset sale are then used to pay off any liabilities of the
reporting unit with the remaining cash equaling the fair value
of the reporting units equity.
The guideline company or market approach as well as the publicly
traded stock approach are also considered for the Companys
reporting units, as applicable. The market approach generally
measures the value of a reporting unit as compared to recent
sales or offerings of comparable companies. The secondary market
approach indicates value based on multiples calculated using the
market value of minority interests in publicly traded comparable
companies or guideline companies. Whether analyzing comparable
transactions or the market value of minority interests in
publicly traded or guideline companies, consideration is given
to the line of business and the operating performance of the
comparable companies versus the reporting unit being tested.
Given current market conditions, the lack of recent sales or
offerings in the market and the low correlation between the
operations of identified guideline companies to the
Companys reporting units, less emphasis is placed on the
market approach for the APG, Guarantor Servicing and Upromise
reporting units.
34
The Company acknowledges that its stock price (as well as that
of its peers) is a consideration in determining the value of its
reporting units and the Company as a whole. However, management
believes the income approach is a better measure of the value of
its reporting units in the current environment. During the
latter half of 2008 and during 2009, the Company experienced a
trend of lower and very volatile market capitalization. During
2009, the Companys stock price fluctuated significantly
from a low of $3.19 in March 2009 subsequent to the
Administrations 2010 budget proposal, which included its
plan to eliminate the FFELP and require all federally funded
students loans to be originated through the DSLP, to a high of
$12.00 in December 2009. At September 30 and December 31,
2009, the Companys stock price was $8.72 and $11.27,
respectively. The Company believes the share price has been
significantly reduced due to the continued downturn in the
credit and economic environment as well as uncertainties
surrounding the ongoing legislative process, as addressed
previously in OVERVIEW Legislative and
Regulatory Developments. Management believes these
economic factors should not have a long-term impact. In
addition, the Company will review and revise, potentially
significantly, its business model based on the final form of
legislation upon completion of the legislative process.
In the event that the carrying value of the reporting unit
exceeds the fair value as determined in Step 1, Step 2 of the
goodwill impairment analysis compares the implied fair value of
the reporting units goodwill to the carrying value of the
reporting units goodwill. The implied fair value of
goodwill is determined in a manner consistent with determining
goodwill in a business combination. If the carrying amount of
the reporting units goodwill exceeds the implied fair
value of the goodwill, an impairment loss is recognized in an
amount equal to that excess.
Other
Acquired Intangibles
Other acquired intangible assets, which include but are not
limited to tradenames, customer and other relationships, and
non-compete agreements, are also accounted for in accordance
with ASC 350. Acquired intangible assets with definite or finite
lives are amortized over their estimated useful lives in
proportion to their estimated economic benefit. Finite-lived
acquired intangible assets are reviewed for impairment using an
undiscounted cash flow analysis when an event occurs or
circumstances change indicating the carrying amount of a
finite-lived asset or asset group may not be recoverable. An
impairment loss would be recognized if the carrying amount of
the asset (or asset group) exceeds the estimated undiscounted
cash flows used to determine the fair value of the asset or
asset group. The impairment loss recognized would be the
difference between the carrying amount and fair value.
Indefinite-life acquired intangible assets are not amortized.
They are tested for impairment annually as of September 30 or at
interim periods if an event occurs or circumstances change that
would indicate the carrying value of these assets may be
impaired. The annual or interim impairment test of
indefinite-lived acquired intangible assets is based primarily
on a discounted cash flow analysis.
35
SELECTED
FINANCIAL DATA
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Years Ended December 31,
|
|
|
2009 vs. 2008
|
|
|
2008 vs. 2007
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
Net interest income
|
|
$
|
1,723
|
|
|
$
|
1,365
|
|
|
$
|
1,588
|
|
|
$
|
358
|
|
|
|
26
|
%
|
|
$
|
(223
|
)
|
|
|
(14
|
)%
|
Less: provisions for loan losses
|
|
|
1,119
|
|
|
|
720
|
|
|
|
1,015
|
|
|
|
399
|
|
|
|
55
|
|
|
|
(295
|
)
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provisions for loan losses
|
|
|
604
|
|
|
|
645
|
|
|
|
573
|
|
|
|
(41
|
)
|
|
|
(6
|
)
|
|
|
72
|
|
|
|
13
|
|
Gains on student loan securitizations
|
|
|
|
|
|
|
|
|
|
|
367
|
|
|
|
|
|
|
|
|
|
|
|
(367
|
)
|
|
|
(100
|
)
|
Servicing and securitization revenue
|
|
|
295
|
|
|
|
262
|
|
|
|
437
|
|
|
|
33
|
|
|
|
13
|
|
|
|
(175
|
)
|
|
|
(40
|
)
|
Gains (losses) on loans and securities, net
|
|
|
284
|
|
|
|
(186
|
)
|
|
|
(95
|
)
|
|
|
470
|
|
|
|
253
|
|
|
|
(91
|
)
|
|
|
(96
|
)
|
Gains (losses) on derivative and hedging activities, net
|
|
|
(604
|
)
|
|
|
(445
|
)
|
|
|
(1,361
|
)
|
|
|
(159
|
)
|
|
|
(36
|
)
|
|
|
916
|
|
|
|
67
|
|
Contingency fee revenue
|
|
|
296
|
|
|
|
340
|
|
|
|
336
|
|
|
|
(44
|
)
|
|
|
(13
|
)
|
|
|
4
|
|
|
|
1
|
|
Collections revenue
|
|
|
51
|
|
|
|
128
|
|
|
|
220
|
|
|
|
(77
|
)
|
|
|
(60
|
)
|
|
|
(92
|
)
|
|
|
(42
|
)
|
Guarantor servicing fees
|
|
|
136
|
|
|
|
121
|
|
|
|
156
|
|
|
|
15
|
|
|
|
12
|
|
|
|
(35
|
)
|
|
|
(22
|
)
|
Other income
|
|
|
928
|
|
|
|
392
|
|
|
|
385
|
|
|
|
536
|
|
|
|
137
|
|
|
|
7
|
|
|
|
2
|
|
Restructuring expenses
|
|
|
14
|
|
|
|
83
|
|
|
|
23
|
|
|
|
(69
|
)
|
|
|
(83
|
)
|
|
|
60
|
|
|
|
261
|
|
Operating expenses
|
|
|
1,255
|
|
|
|
1,316
|
|
|
|
1,487
|
|
|
|
(61
|
)
|
|
|
(5
|
)
|
|
|
(171
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, before income tax
expense (benefit)
|
|
|
721
|
|
|
|
(142
|
)
|
|
|
(492
|
)
|
|
|
863
|
|
|
|
(608
|
)
|
|
|
350
|
|
|
|
71
|
|
Income tax expense (benefit)
|
|
|
238
|
|
|
|
(76
|
)
|
|
|
408
|
|
|
|
314
|
|
|
|
(413
|
)
|
|
|
(484
|
)
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
|
483
|
|
|
|
(66
|
)
|
|
|
(900
|
)
|
|
|
549
|
|
|
|
832
|
|
|
|
834
|
|
|
|
93
|
|
(Loss) income from discontinued operations, net of tax
|
|
|
(158
|
)
|
|
|
(143
|
)
|
|
|
6
|
|
|
|
(15
|
)
|
|
|
(10
|
)
|
|
|
(149
|
)
|
|
|
(2483
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
325
|
|
|
|
(209
|
)
|
|
|
(894
|
)
|
|
|
534
|
|
|
|
256
|
|
|
|
685
|
|
|
|
77
|
|
Less: net income attributable to noncontrolling interest
|
|
|
1
|
|
|
|
4
|
|
|
|
2
|
|
|
|
(3
|
)
|
|
|
(75
|
)
|
|
|
2
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to SLM Corporation
|
|
|
324
|
|
|
|
(213
|
)
|
|
|
(896
|
)
|
|
|
537
|
|
|
|
252
|
|
|
|
683
|
|
|
|
76
|
|
Preferred stock dividends
|
|
|
146
|
|
|
|
111
|
|
|
|
37
|
|
|
|
35
|
|
|
|
32
|
|
|
|
74
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stock
|
|
$
|
178
|
|
|
$
|
(324
|
)
|
|
$
|
(933
|
)
|
|
$
|
502
|
|
|
|
155
|
%
|
|
$
|
609
|
|
|
|
65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to SLM Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations, net of tax
|
|
$
|
482
|
|
|
$
|
(70
|
)
|
|
$
|
(902
|
)
|
|
$
|
552
|
|
|
|
789
|
%
|
|
$
|
832
|
|
|
|
92
|
%
|
Discontinued operations, net of tax
|
|
|
(158
|
)
|
|
|
(143
|
)
|
|
|
6
|
|
|
|
(15
|
)
|
|
|
(10
|
)
|
|
|
(149
|
)
|
|
|
(2483
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to SLM Corporation
|
|
$
|
324
|
|
|
$
|
(213
|
)
|
|
$
|
(896
|
)
|
|
$
|
537
|
|
|
|
252
|
%
|
|
$
|
683
|
|
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
.71
|
|
|
$
|
(.39
|
)
|
|
$
|
(2.28
|
)
|
|
$
|
1.10
|
|
|
|
282
|
%
|
|
$
|
1.89
|
|
|
|
83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
$
|
(.33
|
)
|
|
$
|
(.30
|
)
|
|
$
|
.02
|
|
|
$
|
(.03
|
)
|
|
|
(10
|
)%
|
|
$
|
(.32
|
)
|
|
|
1600
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
.38
|
|
|
$
|
(.69
|
)
|
|
$
|
(2.26
|
)
|
|
$
|
1.07
|
|
|
|
155
|
%
|
|
$
|
1.57
|
|
|
|
69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
.71
|
|
|
$
|
(.39
|
)
|
|
$
|
(2.28
|
)
|
|
$
|
1.10
|
|
|
|
282
|
%
|
|
$
|
1.89
|
|
|
|
83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
$
|
(.33
|
)
|
|
$
|
(.30
|
)
|
|
$
|
.02
|
|
|
$
|
(.03
|
)
|
|
|
(10
|
)%
|
|
$
|
(.32
|
)
|
|
|
1600
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
.38
|
|
|
$
|
(.69
|
)
|
|
$
|
(2.26
|
)
|
|
$
|
1.07
|
|
|
|
155
|
%
|
|
$
|
1.57
|
|
|
|
69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
|
|
|
$
|
|
|
|
$
|
.25
|
|
|
$
|
|
|
|
|
|
%
|
|
$
|
(.25
|
)
|
|
|
(100
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
Condensed
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
December 31,
|
|
|
2009 vs. 2008
|
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans, net
|
|
$
|
42,979
|
|
|
$
|
44,025
|
|
|
$
|
(1,046
|
)
|
|
|
(2
|
)%
|
FFELP Stafford Loans
Held-for-Sale
|
|
|
9,696
|
|
|
|
8,451
|
|
|
|
1,245
|
|
|
|
15
|
|
FFELP Consolidation Loans, net
|
|
|
68,379
|
|
|
|
71,744
|
|
|
|
(3,365
|
)
|
|
|
(5
|
)
|
Private Education Loans, net
|
|
|
22,753
|
|
|
|
20,582
|
|
|
|
2,171
|
|
|
|
11
|
|
Other loans, net
|
|
|
420
|
|
|
|
729
|
|
|
|
(309
|
)
|
|
|
(42
|
)
|
Cash and investments
|
|
|
8,084
|
|
|
|
5,112
|
|
|
|
2,972
|
|
|
|
58
|
|
Restricted cash and investments
|
|
|
5,169
|
|
|
|
3,535
|
|
|
|
1,634
|
|
|
|
46
|
|
Retained Interest in off-balance sheet securitized loans
|
|
|
1,828
|
|
|
|
2,200
|
|
|
|
(372
|
)
|
|
|
(17
|
)
|
Goodwill and acquired intangible assets, net
|
|
|
1,177
|
|
|
|
1,249
|
|
|
|
(72
|
)
|
|
|
(6
|
)
|
Other assets
|
|
|
9,500
|
|
|
|
11,141
|
|
|
|
(1,641
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
169,985
|
|
|
$
|
168,768
|
|
|
$
|
1,217
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
30,897
|
|
|
$
|
41,933
|
|
|
$
|
(11,036
|
)
|
|
|
(26
|
)%
|
Long-term borrowings
|
|
|
130,546
|
|
|
|
118,225
|
|
|
|
12,321
|
|
|
|
10
|
|
Other liabilities
|
|
|
3,263
|
|
|
|
3,604
|
|
|
|
(341
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
164,706
|
|
|
|
163,762
|
|
|
|
944
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SLM Corporation stockholders equity before treasury stock
|
|
|
7,140
|
|
|
|
6,855
|
|
|
|
285
|
|
|
|
4
|
|
Common stock held in treasury
|
|
|
1,861
|
|
|
|
1,856
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SLM Corporation stockholders equity
|
|
|
5,279
|
|
|
|
4,999
|
|
|
|
280
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
|
|
|
|
7
|
|
|
|
(7
|
)
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
5,279
|
|
|
|
5,006
|
|
|
|
273
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
169,985
|
|
|
$
|
168,768
|
|
|
$
|
1,217
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTS
OF OPERATIONS
We present the results of operations first on a consolidated
basis in accordance with GAAP. As discussed in
Item 1. Business, we have two primary business
segments, Lending and APG, plus a Corporate and Other business
segment. Since these business segments operate in distinct
business environments, the discussion following the Consolidated
Earnings Summary is primarily presented on a segment basis. See
BUSINESS SEGMENTS for further discussion on the
components of each segment. Securitization gains and the ongoing
servicing and securitization income are included in
LIQUIDITY AND CAPITAL RESOURCES Securitization
Activities. The discussion of derivative market value
gains and losses is under BUSINESS SEGMENTS
Limitations of Core Earnings Pre-tax
Differences between Core Earnings and GAAP by
Business Segment Derivative Accounting.
The discussion of goodwill and acquired intangible amortization
and impairment is discussed under BUSINESS
SEGMENTS Limitations of Core
Earnings Pre-tax Differences between
Core Earnings and GAAP by Business
Segment Acquired Intangibles.
37
CONSOLIDATED
EARNINGS SUMMARY
The main drivers of our net income are the growth in our Managed
student loan portfolio and our financing cost, which drives net
interest income, gains and losses on the sales of student loans,
gains on debt repurchases, unrealized gains and losses on
derivatives that do not receive hedge accounting treatment,
growth in our fee-based business, and expense control.
Year
Ended December 31, 2009 Compared to Year Ended
December 31, 2008
For the year ended December 31, 2009, net income
attributable to SLM Corporation was $324 million, or $.38
diluted earnings per common share attributable to SLM
Corporation common shareholders, compared to a net loss of
$213 million, or $.69 diluted loss per common share
attributable to SLM Corporation common shareholders, for the
year ended December 31, 2008. For the year ended
December 31, 2009, net income attributable to SLM
Corporation from continuing operations was $482 million, or
$.71 diluted earnings from continuing operations per common
share attributable to SLM Corporation common shareholders,
compared to a net loss from continuing operations of
$70 million, or $.39 diluted loss from continuing
operations per common share attributable to SLM Corporation
common shareholders, for year ended December 31, 2008. For
the year ended December 31, 2009, net loss attributable to
SLM Corporation from discontinued operations was
$158 million or $.33 diluted loss from discontinued
operations per common share attributable to SLM Corporation
common shareholders, compared to a net loss from discontinued
operations of $143 million, or $.30 diluted loss from
discontinued operations per common share attributable to SLM
Corporation common shareholders, for the year ended
December 31, 2008.
For the year ended December 31, 2009, the Companys
pre-tax income from continuing operations was $721 million
compared to a pre-tax loss of $142 million in the prior
year. The increase in pre-tax income of $863 million was
primarily due to an increase in gains on debt repurchases of
$472 million and an increase in gains on sales of loans and
securities of $470 million offset by an increase of
$159 million in net losses on derivative and hedging
activities. The change in the net losses on derivative and
hedging activities is primarily the result of
mark-to-market
derivative valuations on derivatives that do not qualify for
hedge treatment under GAAP.
There were no gains on student loan securitizations in either
the year ended December 31, 2009 or the prior year as the
Company did not complete any off-balance sheet securitizations
in those years. Servicing and securitization revenue increased
by $33 million from $262 million in the year ended
December 31, 2008 to $295 million in the year ended
December 31, 2009. This increase was primarily due to a
$95 million decrease in the current-year unrealized
mark-to-market
loss of $330 million on the Companys Residual
Interests compared with the prior-year unrealized
mark-to-market
loss of $425 million, offset by the decrease in net
Embedded Floor Income. See LIQUIDITY AND CAPITAL
RESOURCES Securitization Activities
Retained Interest in Securitized Receivables for
further discussion of the factors impacting the fair values.
Net interest income after provisions for loan losses decreased
by $41 million in the year ended December 31, 2009
from the prior year. This decrease was due to a
$399 million increase in provisions for loan losses offset
by a $358 million increase in net interest income. The
increase in net interest income was primarily due to an increase
in the student loan spread, a decrease in the 2008 Asset Backed
Financing Facilities fees and a $15 billion increase in the
average balance of on-balance sheet student loans (see
LENDING BUSINESS SEGMENT Net Interest
Income Net Interest Margin On-Balance
Sheet). The increase in provisions for loan losses
related primarily to increases in charge-off expectations on
Private Education Loans primarily as a result of the continued
weakening of the U.S. economy (see LENDING BUSINESS
SEGMENT Private Education Loan Losses
Private Education Loan Delinquencies and
Forbearance and Allowance for
Private Education Loan Losses).
There were $284 million in net gains on sales of loans and
securities in the year ended December 31, 2009, primarily
related to the ED Purchase Program as previously discussed,
compared to net losses of $186 million incurred in the
prior year. Prior to the fourth quarter of 2008, these losses
were primarily the result of the Companys repurchase of
delinquent Private Education Loans from the Companys
off-balance sheet securitization trusts. When Private Education
Loans in the Companys off-balance sheet securitization
38
trusts that settled before September 30, 2005 became
180 days delinquent, the Company previously exercised its
contingent call option to repurchase these loans at par value
out of the trusts and recorded a loss for the difference in the
par value paid and the fair market value of the loans at the
time of purchase. The Company does not hold this contingent call
option for any trusts that settled after September 30,
2005. In October 2008, the Company decided to no longer exercise
its contingent call option. The loss in 2008 also relates to the
sale of approximately $1.0 billion FFELP loans to the ED
under ECASLA, which resulted in a $53 million loss.
For the year ended December 31, 2009, contingency fee,
collections and guarantor servicing fee revenue totaled
$483 million, a $106 million decrease from
$589 million in the prior year. This decrease was primarily
due to a decline in revenue due to a significantly smaller
non-mortgage purchased paper portfolio
year-over-year
as a result of winding down this collections business. Total
impairment in the non-mortgage purchased paper portfolio was
$79 million in 2009 compared to $111 million in 2008.
The impairment is a result of the continued impact of the
economy on the ability to collect on these assets (see
ASSET PERFORMANCE GROUP BUSINESS SEGMENT).
In response to the College Cost Reduction and Access Act of 2007
(CCRAA) and challenges in the capital markets, the
Company initiated a restructuring plan in the fourth quarter of
2007. The plan focused on conforming our lending activities to
the economic environment, exiting certain customer relationships
and product lines, winding down our debt purchased paper
businesses, and significantly reducing our operating expenses.
The restructuring plan is essentially completed and our
objectives have been met. As part of the Companys cost
reduction efforts, restructuring expenses of $14 million
and $83 million were recognized in continuing operations in
the years ended December 31, 2009 and 2008, respectively.
Restructuring expenses from the fourth quarter of 2007 through
December 31, 2009 totaled $129 million, of which
$120 million was recorded in continuing operations and
$9 million was recorded in discontinued operations. The
majority of these restructuring expenses were severance costs
related to the completed and planned elimination of
approximately 2,900 positions, or approximately 25 percent
of the workforce. We estimate approximately $5 million of
additional restructuring expenses associated with our current
cost reduction efforts will be incurred during 2010. On
September 17, 2009, the House passed SAFRA which, if signed
into law, would eliminate the FFELP and require that, after
July 1, 2010, all new federal loans be made through the
Direct Loan program. The Senate has yet to take up the
legislation. If this legislation is signed into law, the Company
will undertake another significant restructuring to conform its
infrastructure to the elimination of the FFELP and achieve
additional expense reduction. See OVERVIEW
Legislative and Regulatory Developments for a
further discussion of SAFRA.
Operating expenses were $1.26 billion in the year ended
December 31, 2009 compared to $1.32 billion in the
prior year. The $61 million decrease in operating expenses
was primarily due to the Companys cost reduction efforts
discussed above as well as an $11 million reduction in
amortization and impairment of acquired intangible assets. The
amortization and impairment of acquired intangibles for
continuing operations totaled $75 million and
$86 million for the years ended December 31, 2009 and
2008, respectively.
Income tax expense from continuing operations was
$238 million in the year ended December 31, 2009
compared to income tax (benefit) of $(76) million in the
prior year, resulting in effective tax rates of 33 percent
and 54 percent. The movement in the effective tax rate in
2009 compared with the prior year was primarily driven by the
reduction of tax and interest on U.S. federal and state
uncertain tax positions in both periods, as well as the
permanent tax impact of deducting Proposed Merger-related
transaction costs in the year ended December 31, 2008. Also
contributing to the movement was the impact of significantly
higher reported pre-tax income in 2009 and the resulting changes
in the proportion of income subject to federal and state taxes.
For additional information, see Note 19, Income
Taxes, to the consolidated financial statements.
During 2009, the Company converted $339 million of its
Series C Preferred Stock to common stock. As part of this
conversion, the Company delivered to the holders of the
preferred stock: (1) approximately 17 million shares
(the number of common shares they would most likely receive if
the preferred stock they held mandatorily converted to common
shares in the fourth quarter of 2010) plus (2) a
discounted amount of the preferred stock dividends the holders
of the preferred stock would have received if they held the
preferred
39
stock through the mandatory conversion date. The accounting
treatment for this conversion resulted in additional expense
recorded as a part of preferred stock dividends for the period
of approximately $53 million.
Net loss attributable to SLM Corporation from discontinued
operations was $158 million for the year ended
December 31, 2009 compared to $143 million for the
prior year. As discussed above, the Company sold all of the
assets in its Purchased Paper Mortgage/Properties
business in the fourth quarter of 2009 which resulted in an
after-tax loss of $95 million. In the year ended
December 31, 2009, the Company incurred $154 million
of after-tax asset impairments associated with this business
line compared to the prior year, during which the Company
incurred $161 million of after-tax asset impairments.
Year
Ended December 31, 2008 Compared to Year Ended
December 31, 2007
For the year ended December 31, 2008, our net loss
attributable to SLM Corporation was $213 million, or $.69
diluted loss per share attributable to SLM Corporation common
shareholders, compared to a net loss of $896 million, or
$2.26 diluted loss per share attributable to SLM Corporation
common shareholders, for the year December 31, 2007. For
the year ended December 31, 2008, net loss attributable to
SLM Corporation from continuing operations was $70 million,
or $.39 diluted earnings from continuing operations per common
share attributable to SLM Corporation common shareholders,
compared to a net loss from continuing operations of
$902 million, or $2.28 diluted loss from continuing
operations per common share attributable to SLM Corporation
common shareholders, for year ended December 31, 2007. For
the year ended December 31, 2008, net loss attributable to
SLM Corporation from discontinued operations was
$143 million, or $.30 diluted loss from discontinued
operations per common share attributable to SLM Corporation
common shareholders, compared to a net income from discontinued
operations of $6 million, or $.02 diluted earnings from
discontinued operations per common share attributable to SLM
Corporation common shareholders, for the year ended
December 31, 2007.
Pre-tax loss from continuing operations decreased by
$350 million versus 2007 primarily due to a decrease in net
losses on derivative and hedging activities from
$1.4 billion for the year ended December 31, 2007 to
$445 million for the year ended December 31, 2008,
which was primarily a result of the
mark-to-market
on the equity forward contracts in the fourth quarter of 2007.
This increase in income was partially offset by a
$367 million decrease in gains on student loan
securitizations and a $175 million decrease in servicing
and securitization revenue.
There were no gains on student loan securitizations in the year
ended December 31, 2008, compared to gains of
$367 million in the year-ago period. We did not complete
any off-balance sheet securitizations in the year ended
December 31, 2008, versus one Private Education Loan
securitization in 2007. In accordance with ASC 825,
Financial Instruments, we elected the fair value
option on all of the Residual Interests effective
January 1, 2008. We made this election in order to simplify
the accounting for Residual Interests by having all Residual
Interests under one accounting model. Prior to this election,
Residual Interests were accounted for either with changes in
fair value recorded through other comprehensive income or with
changes in fair value recorded through income. We reclassified
the related accumulated other comprehensive income of
$195 million into retained earnings and as a result equity
was not impacted at transition on January 1, 2008. Changes
in fair value of Residual Interests on and after January 1,
2008 are recorded through servicing and securitization income.
We have not elected the fair value option for any other
financial instruments at this time. Servicing and securitization
revenue decreased by $175 million from $437 million in
the year ended December 31, 2007 to $262 million in
the year ended December 31, 2008. This decrease was
primarily due to a $425 million unrealized
mark-to-market
loss recorded in 2008 compared to a $278 million unrealized
mark-to-market
loss in the prior year, which included both impairment and an
unrealized
mark-to-market
gain recorded under ASC
815-15,
Embedded Derivatives. The increase in the unrealized
mark-to-market
loss in 2008 versus 2007 was primarily due to increases in the
discount rates used to value the Residual Interests. See
LIQUIDITY AND CAPITAL RESOURCES Securitization
Activities Residual Interest in Securitized
Receivables for further discussion of the factors
impacting the fair values.
40
Net interest income after provisions for loan losses increased
by $72 million in the year ended December 31, 2008
from the prior year. This increase was due to a
$295 million decrease in provisions for loan losses, offset
by a $223 million decrease in net interest income. The
decrease in net interest income was primarily due to a decrease
in the student loan spread (see LENDING BUSINESS
SEGMENT Net Interest Income Net
Interest Margin On-Balance Sheet) and an
increase in the 2008 Asset-Backed Financing Facilities Fees,
partially offset by a $25 billion increase in the average
balance of on-balance sheet student loans. The decrease in
provisions for loan losses relates to the higher provision
amounts in the fourth quarter of 2007 for Private Education
Loans, FFELP loans and mortgage loans, primarily due to a
weakening U.S. economy. The significant provision in the
fourth quarter of 2007 primarily related to the non-traditional
portfolio which was particularly impacted by the weakening
U.S. economy (see LENDING BUSINESS
SEGMENT Private Education Loan Losses
Private Education Loan Delinquencies and
Forbearance and Allowance for
Private Education Loan Losses).
For the year ended December 31, 2008, contingency fee,
collections and guarantor servicing fee revenue totaled
$589 million, a $123 million decrease from
$712 million in the prior year. This decrease was primarily
the result of $111 million of impairment related to our
non-mortgage purchased paper subsidiary recorded in 2008
compared to $17 million in 2007. The increase in impairment
is a result of the impact of the economy on the ability to
collect on these assets (see ASSET PERFORMANCE GROUP
BUSINESS SEGMENT).
Losses on loans and securities, net, totaled $186 million
for the year ended December 31, 2008, a $91 million
increase from $95 million incurred in the year ended
December 31, 2007. Prior to the fourth quarter of 2008,
these losses were primarily the result of our repurchase of
delinquent Private Education Loans from our off-balance sheet
securitization trusts. When Private Education Loans in our
off-balance sheet securitization trusts that settled before
September 30, 2005 became 180 days delinquent, we
previously exercised our contingent call option to repurchase
these loans at par value out of the trusts and recorded a loss
for the difference in the par value paid and the fair market
value of the loans at the time of purchase. We do not hold the
contingent call option for any trusts that settled after
September 30, 2005. Beginning in October 2008, we decided
to no longer exercise our contingent call option. The loss in
the fourth quarter of 2008 primarily relates to the sale of
approximately $1.0 billion FFELP loans to ED under the
ECASLA, which resulted in a $53 million loss. See
LIQUIDITY AND CAPITAL RESOURCES ED Funding
Programs for a further discussion.
Restructuring expenses of $83 million and $23 million
were recognized in the years ended December 31, 2008 and
2007, respectively, as previously discussed.
Operating expenses totaled $1.3 billion and
$1.5 billion for the years ended December 31, 2008 and
2007, respectively. The
year-over-year
reduction is primarily due to our cost reduction efforts
discussed above. Of these amounts, $86 million and
$98 million, respectively, relate to amortization and
impairment of goodwill and intangible assets for continuing
operations.
Income tax (benefit) from continuing operations was
$(76) million in the year ended December 31, 2008
compared to income tax expense of $408 million in the prior
year resulting in effective tax rates of 54 percent and
(83) percent. The movement in the effective tax rate in
2008 compared with the prior year was primarily driven by the
permanent tax impact of excluding non-taxable gains and losses
on equity forward contracts which were marked to market through
earnings under ASC 815 in 2007. Also contributing to the
movement was the impact of significantly lower reported pre-tax
loss in 2008 and the resulting changes in the proportion of
income subject to federal and state taxes. For additional
information, see Note 19, Income Taxes, to the
consolidated financial statements.
Net loss attributable to SLM Corporation from discontinued
operations was $143 million for the year ended
December 31, 2008, compared to net income of
$6 million for the prior year. As discussed above, the
Company sold all of the assets in its Purchased
Paper Mortgage/Properties business in the fourth
quarter of 2009. In 2008, the Company incurred $161 million
of after-tax asset impairments associated with this business
line compared to the prior year, during which the Company
incurred $2 million of after-tax asset impairments.
41
Other
Income
The following table summarizes the components of Other
income in the consolidated statements of income for the
years ended December 31, 2009, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Gains on debt repurchases
|
|
$
|
536
|
|
|
$
|
64
|
|
|
$
|
|
|
Late fees and forbearance fees
|
|
|
146
|
|
|
|
143
|
|
|
|
136
|
|
Asset servicing and other transaction fees
|
|
|
112
|
|
|
|
108
|
|
|
|
110
|
|
Loan servicing fees
|
|
|
53
|
|
|
|
26
|
|
|
|
26
|
|
Foreign currency translation gains (losses)
|
|
|
23
|
|
|
|
(31
|
)
|
|
|
(3
|
)
|
Gains on sales of mortgages and other loan fees
|
|
|
|
|
|
|
3
|
|
|
|
11
|
|
Other
|
|
|
59
|
|
|
|
79
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
$
|
929
|
|
|
$
|
392
|
|
|
$
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The change in other income over the year-ago periods presented
is primarily the result of the gains on debt repurchases. The
Company began repurchasing its outstanding debt in the second
quarter of 2008. The Company repurchased $3.4 billion and
$1.9 billion face amount of its senior unsecured notes for
the years ended December 31, 2009 and 2008, respectively.
Since the second quarter of 2008, the Company has repurchased
$5.3 billion face amount of its senior unsecured notes in
the aggregate, with maturity dates ranging from 2008 to 2016.
BUSINESS
SEGMENTS
The results of operations of the Companys Lending and APG
operating segments are presented below. These defined business
segments operate in distinct business environments and are
considered reportable segments under ASC 280, Segment
Reporting, based on quantitative thresholds applied to the
Companys financial statements. In addition, we provide
other complementary products and services, including Guarantor
Servicing and Loan Servicing, through smaller operating segments
that do not meet such thresholds and are aggregated in the
Corporate and Other reportable segment for financial reporting
purposes.
The management reporting process measures the performance of the
Companys operating segments based on the management
structure of the Company as well as the methodology used by
management to evaluate performance and allocate resources. In
accordance with the Rules and Regulations of the Securities and
Exchange Commission (SEC), we prepare financial
statements in accordance with GAAP. In addition to evaluating
the Companys GAAP-based financial information, management,
including the Companys chief operation decision makers,
evaluates the performance of the Companys operating
segments based on their profitability on a basis that, as
allowed under ASC 280, differs from GAAP. We refer to
managements basis of evaluating our segment results as
Core Earnings presentations for each business
segment and we refer to these performance measures in our
presentations with credit rating agencies and lenders.
Accordingly, information regarding the Companys reportable
segments is provided herein based on Core Earnings,
which are discussed in detail below.
Our Core Earnings are not defined terms within GAAP
and may not be comparable to similarly titled measures reported
by other companies. Core Earnings net income
reflects only current period adjustments to GAAP net income as
described below. Unlike financial accounting, there is no
comprehensive, authoritative guidance for management reporting
and as a result, our management reporting is not necessarily
comparable with similar information for any other financial
institution. The Companys operating segments are defined
by the products and services they offer or the types of
customers they serve, and they reflect the manner in which
financial information is currently evaluated by management.
Intersegment revenues and expenses are netted within the
appropriate financial statement line items consistent with the
income statement presentation
42
provided to management. Changes in management structure or
allocation methodologies and procedures may result in changes in
reported segment financial information.
Core Earnings are the primary financial performance
measures used by management to develop the Companys
financial plans, track results, and establish corporate
performance targets and incentive compensation. While Core
Earnings are not a substitute for reported results under
GAAP, the Company relies on Core Earnings in
operating its business because Core Earnings permit
management to make meaningful
period-to-period
comparisons of the operational and performance indicators that
are most closely assessed by management. Management believes
this information provides additional insight into the financial
performance of the core business activities of our operating
segments. Accordingly, the tables presented below reflect
Core Earnings which are reviewed and utilized by
management to manage the business for each of the Companys
reportable segments. A further discussion regarding Core
Earnings is included under Limitations of Core
Earnings and Pre-tax Differences between
Core Earnings and GAAP by Business Segment.
The LENDING BUSINESS SEGMENT section includes all
discussion of income and related expenses associated with the
net interest margin, the student loan spread and its components,
the provisions for loan losses, and other fees earned on our
Managed portfolio of student loans. The APG BUSINESS
SEGMENT section reflects the fees earned and expenses
incurred in providing accounts receivable management and
collection services. Our CORPORATE AND OTHER BUSINESS
SEGMENT section includes our remaining fee businesses and
other corporate expenses that do not pertain directly to the
primary operating segments identified above.
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
1,282
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
1,645
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
2,254
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
56
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
9
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
5,246
|
|
|
|
|
|
|
|
20
|
|
Total interest expense
|
|
|
2,971
|
|
|
|
19
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
|
2,275
|
|
|
|
(19
|
)
|
|
|
5
|
|
Less: provisions for loan losses
|
|
|
1,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
711
|
|
|
|
(19
|
)
|
|
|
5
|
|
Contingency fee revenue
|
|
|
|
|
|
|
296
|
|
|
|
|
|
Collections revenue
|
|
|
|
|
|
|
50
|
|
|
|
|
|
Guarantor serving fees
|
|
|
|
|
|
|
|
|
|
|
136
|
|
Other income
|
|
|
974
|
|
|
|
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
974
|
|
|
|
346
|
|
|
|
351
|
|
Restructuring expenses
|
|
|
10
|
|
|
|
1
|
|
|
|
3
|
|
Operating expenses
|
|
|
581
|
|
|
|
315
|
|
|
|
284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
591
|
|
|
|
316
|
|
|
|
287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, before income tax expense
|
|
|
1,094
|
|
|
|
11
|
|
|
|
69
|
|
Income tax
expense(1)
|
|
|
388
|
|
|
|
7
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
706
|
|
|
|
4
|
|
|
|
45
|
|
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
(157
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
706
|
|
|
|
(153
|
)
|
|
|
45
|
|
Less: net income attributable to noncontrolling interest
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income (loss) attributable to SLM
Corporation
|
|
$
|
706
|
|
|
$
|
(154
|
)
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Floor Income (net of tax) not included in Core
Earnings
|
|
$
|
205
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income (loss) attributable to SLM
Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations, net of tax
|
|
$
|
706
|
|
|
$
|
3
|
|
|
$
|
45
|
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
(157
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income (loss) attributable to SLM
Corporation
|
|
$
|
706
|
|
|
$
|
(154
|
)
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
2,216
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
3,748
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
2,752
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
83
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
304
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
9,103
|
|
|
|
|
|
|
|
25
|
|
Total interest expense
|
|
|
6,665
|
|
|
|
25
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
|
2,438
|
|
|
|
(25
|
)
|
|
|
6
|
|
Less: provisions for loan losses
|
|
|
1,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
1,409
|
|
|
|
(25
|
)
|
|
|
6
|
|
Contingency fee revenue
|
|
|
|
|
|
|
340
|
|
|
|
|
|
Collections revenue
|
|
|
|
|
|
|
129
|
|
|
|
|
|
Guarantor serving fees
|
|
|
|
|
|
|
|
|
|
|
121
|
|
Other income
|
|
|
180
|
|
|
|
|
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
180
|
|
|
|
469
|
|
|
|
320
|
|
Restructuring expenses
|
|
|
49
|
|
|
|
11
|
|
|
|
23
|
|
Operating expenses
|
|
|
583
|
|
|
|
389
|
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
632
|
|
|
|
400
|
|
|
|
279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, before income tax expense
|
|
|
957
|
|
|
|
44
|
|
|
|
47
|
|
Income tax
expense(1)
|
|
|
338
|
|
|
|
23
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
619
|
|
|
|
21
|
|
|
|
30
|
|
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
(140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
619
|
|
|
|
(119
|
)
|
|
|
30
|
|
Less: net income attributable to noncontrolling interest
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income (loss) attributable to SLM
Corporation
|
|
$
|
619
|
|
|
$
|
(123
|
)
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Floor Income (net of tax) not included in Core
Earnings
|
|
$
|
55
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income (loss) attributable to SLM
Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations, net of tax
|
|
$
|
619
|
|
|
$
|
17
|
|
|
$
|
30
|
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
(140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income (loss) attributable to SLM
Corporation
|
|
$
|
619
|
|
|
$
|
(123
|
)
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
2,848
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
5,522
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
2,835
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
106
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
868
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
12,179
|
|
|
|
|
|
|
|
21
|
|
Total interest expense
|
|
|
9,597
|
|
|
|
27
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
|
2,582
|
|
|
|
(27
|
)
|
|
|
|
|
Less: provisions for loan losses
|
|
|
1,394
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
1,188
|
|
|
|
(27
|
)
|
|
|
(1
|
)
|
Contingency fee revenue
|
|
|
|
|
|
|
336
|
|
|
|
|
|
Collections revenue
|
|
|
|
|
|
|
217
|
|
|
|
|
|
Guarantor serving fees
|
|
|
|
|
|
|
|
|
|
|
156
|
|
Other income
|
|
|
194
|
|
|
|
|
|
|
|
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
194
|
|
|
|
553
|
|
|
|
374
|
|
Restructuring expenses
|
|
|
19
|
|
|
|
2
|
|
|
|
2
|
|
Operating expenses
|
|
|
690
|
|
|
|
361
|
|
|
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
709
|
|
|
|
363
|
|
|
|
341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, before income tax expense
|
|
|
673
|
|
|
|
163
|
|
|
|
32
|
|
Income tax
expense(1)
|
|
|
249
|
|
|
|
60
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
424
|
|
|
|
103
|
|
|
|
20
|
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
424
|
|
|
|
118
|
|
|
|
20
|
|
Less: net income attributable to noncontrolling interest
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income attributable to SLM
Corporation
|
|
$
|
424
|
|
|
$
|
116
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Floor Income (net of tax) not included in Core
Earnings
|
|
$
|
8
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income attributable to SLM
Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations, net of tax
|
|
$
|
424
|
|
|
$
|
101
|
|
|
$
|
20
|
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income attributable to SLM
Corporation
|
|
$
|
424
|
|
|
$
|
116
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
Limitations of Core Earnings
While GAAP provides a uniform, comprehensive basis of
accounting, for the reasons described above, management believes
that Core Earnings are an important additional tool
for providing a more complete understanding of the
Companys results of operations. Nevertheless, Core
Earnings are subject to certain general and specific
limitations that investors should carefully consider. For
example, as stated above, unlike financial accounting, there is
no comprehensive, authoritative guidance for management
reporting. Our Core Earnings are not defined terms
within GAAP and may not be comparable to similarly titled
measures reported by other companies. Unlike GAAP, Core
Earnings reflect only current period adjustments to GAAP.
Accordingly, the Companys Core Earnings
presentation does not represent a comprehensive basis of
accounting. Investors, therefore, may not compare our
Companys performance with that of other financial services
companies based upon Core Earnings. Core
Earnings results are only meant to supplement GAAP results
by providing additional information regarding the operational
and performance indicators that are most closely used by
management, the Companys board of directors, rating
agencies and lenders to assess performance.
Other limitations arise from the specific adjustments that
management makes to GAAP results to derive Core
Earnings results. For example, in reversing the unrealized
gains and losses that result from ASC 815, Derivatives and
Hedging, on derivatives that do not qualify for
hedge treatment, as well as on derivatives that do
qualify but are in part ineffective because they are not perfect
hedges, we focus on the long-term economic effectiveness of
those instruments relative to the underlying hedged item and
isolate the effects of interest rate volatility and changing
credit spreads on the fair value of such instruments during the
period. Under GAAP, the effects of these factors on the fair
value of the derivative instruments (but not on the underlying
hedged item) tend to show more volatility in the short term.
While our presentation of our results on a Core
Earnings basis provides important information regarding
the performance of our Managed portfolio, a limitation of this
presentation is that we are presenting the ongoing spread income
on loans that have been sold to a trust managed by us. While we
believe that our Core Earnings presentation presents
the economic substance of our Managed loan portfolio, it
understates earnings volatility from securitization gains. Our
Core Earnings results exclude certain Floor Income,
which is real cash income, from our reported results and
therefore may understate earnings in certain periods.
Managements financial planning and valuation of operating
results, however, does not take into account Floor Income
because of its inherent uncertainty, except when it is Fixed
Rate Floor Income that is economically hedged through Floor
Income Contracts.
Pre-tax
Differences between Core Earnings and GAAP by
Business Segment
Our Core Earnings are the primary financial
performance measures used by management to evaluate performance
and to allocate resources. Accordingly, financial information is
reported to management on a Core Earnings basis by
reportable segment, as these are the measures used regularly by
our chief operating decision makers. Our Core
Earnings are used in developing our financial plans and
tracking results and also in establishing corporate performance
targets and incentive compensation. Management believes this
information provides additional insight into the financial
performance of the Companys core business activities.
Core Earnings net income reflects only current
period adjustments to GAAP net income, as described in the more
detailed discussion of the differences between Core
Earnings and GAAP that follows, which includes further
detail on each specific adjustment required to reconcile our
Core Earnings segment presentation to our GAAP
earnings.
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Core Earnings adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of securitization accounting
|
|
$
|
(201
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(442
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
247
|
|
|
$
|
|
|
|
$
|
|
|
Net impact of derivative accounting
|
|
|
(306
|
)
|
|
|
|
|
|
|
|
|
|
|
(560
|
)
|
|
|
|
|
|
|
|
|
|
|
217
|
|
|
|
|
|
|
|
(1,558
|
)
|
Net impact of Floor Income
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
(102
|
)
|
|
|
|
|
|
|
|
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
Net impact of acquired intangibles
|
|
|
(13
|
)
|
|
|
(6
|
)
|
|
|
(57
|
)
|
|
|
(53
|
)
|
|
|
(22
|
)
|
|
|
(14
|
)
|
|
|
(55
|
)
|
|
|
(22
|
)
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings adjustments to GAAP,
pre-tax(1)
|
|
$
|
(391
|
)
|
|
$
|
(6
|
)
|
|
$
|
(57
|
)
|
|
$
|
(1,157
|
)
|
|
$
|
(22
|
)
|
|
$
|
(14
|
)
|
|
$
|
240
|
|
|
$
|
(22
|
)
|
|
$
|
(1,587
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The net tax effect of total
differences for combined segments is $181 million,
$454 million and $(87) million for the years ended
December 31, 2009, 2008 and 2007, respectively. Income
taxes are based on a percentage of net income before tax for the
individual reportable segments.
|
1) Securitization Accounting: Under
GAAP, certain securitization transactions in our Lending
operating segment are accounted for as sales of assets. Under
Core Earnings for the Lending operating segment, we
present all securitization transactions on a Core
Earnings basis as long-term non-recourse financings. The
upfront gains on sale from securitization
transactions, as well as ongoing servicing and
securitization revenue presented in accordance with GAAP,
are excluded from Core Earnings and are replaced by
interest income, provisions for loan losses, and interest
expense as earned or incurred on the securitization loans and
debt. We also exclude transactions with our off-balance sheet
trusts from Core Earnings as they are considered
intercompany transactions on a Core Earnings basis.
The following table summarizes Core Earnings
securitization adjustments for the Lending operating segment for
the years ended December 31, 2009, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Core Earnings securitization adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized loans, before provisions for
loan losses and before intercompany transactions
|
|
$
|
(942
|
)
|
|
$
|
(872
|
)
|
|
$
|
(818
|
)
|
Provisions for loan losses
|
|
|
445
|
|
|
|
309
|
|
|
|
380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized loans, after provisions for
loan losses, before intercompany transactions
|
|
|
(497
|
)
|
|
|
(563
|
)
|
|
|
(438
|
)
|
Intercompany transactions with off-balance sheet trusts
|
|
|
1
|
|
|
|
(141
|
)
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized loans, after provisions for
loan losses
|
|
|
(496
|
)
|
|
|
(704
|
)
|
|
|
(557
|
)
|
Gains on student loan securitizations
|
|
|
|
|
|
|
|
|
|
|
367
|
|
Servicing and securitization revenue
|
|
|
295
|
|
|
|
262
|
|
|
|
437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings securitization
adjustments(1)
|
|
$
|
(201
|
)
|
|
$
|
(442
|
)
|
|
$
|
247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Negative amounts are subtracted
from Core Earnings net income to arrive at GAAP net
income and positive amounts are added to Core
Earnings net income to arrive at GAAP net income.
|
Intercompany transactions with off-balance sheet
trusts in the above table relate primarily to losses that
result from the repurchase of delinquent loans from our
off-balance sheet securitization trusts. When Private Education
Loans in our securitization trusts settling before
September 30, 2005 became 180 days delinquent, we
previously exercised our contingent call option to repurchase
these loans at par value out of the trust and recorded a loss
for the difference in the par value paid and the fair market
value of the loan at the time of purchase. We do not hold the
contingent call option for any trusts settled after
September 30, 2005. In October 2008, the Company decided to
no longer exercise its contingent call option.
48
2) Derivative Accounting: Core
Earnings exclude periodic unrealized gains and losses that
are caused primarily by the one-sided
mark-to-market
derivative valuations prescribed by ASC 815 on derivatives that
do not qualify for hedge treatment under GAAP. These
unrealized gains and losses occur in our Lending operating
segment. In our Core Earnings presentation, we
recognize the economic effect of these hedges, which generally
results in any cash paid or received being recognized ratably as
an expense or revenue over the hedged items life.
ASC 815 requires that changes in the fair value of derivative
instruments be recognized currently in earnings unless specific
hedge accounting criteria, as specified by ASC 815, are met. We
believe that our derivatives are effective economic hedges, and
as such, are a critical element of our interest rate risk
management strategy. However, some of our derivatives, primarily
Floor Income Contracts and certain basis swaps, do not qualify
for hedge treatment as defined by ASC 815, and the
stand-alone derivative must be
marked-to-market
in the income statement with no consideration for the
corresponding change in fair value of the hedged item. The gains
and losses described in Gains (losses) on derivative and
hedging activities, net are primarily caused by interest
rate and foreign currency exchange rate volatility and changing
credit spreads during the period, as well as the volume and term
of derivatives not receiving hedge treatment.
Our Floor Income Contracts are written options that must meet
more stringent requirements than other hedging relationships to
achieve hedge effectiveness under ASC 815. Specifically, our
Floor Income Contracts do not qualify for hedge accounting
treatment because the pay down of principal of the student loans
underlying the Floor Income embedded in those student loans does
not exactly match the change in the notional amount of our
written Floor Income Contracts. Under ASC 815, the upfront
payment is deemed a liability and changes in fair value are
recorded through income throughout the life of the contract. The
change in the value of Floor Income Contracts is primarily
caused by changing interest rates that cause the amount of Floor
Income earned on the underlying student loans and paid to the
counterparties to vary. This is economically offset by the
change in value of the student loan portfolio, including our
Retained Interests, earning Floor Income but that offsetting
change in value is not recognized under ASC 815. We believe the
Floor Income Contracts are economic hedges because they
effectively fix the amount of Floor Income earned over the
contract period, thus eliminating the timing and uncertainty
that changes in interest rates can have on Floor Income for that
period. Prior to ASC 815, we accounted for Floor Income
Contracts as hedges and amortized the upfront cash compensation
ratably over the lives of the contracts.
Basis swaps are used to convert floating rate debt from one
floating interest rate index to another to better match the
interest rate characteristics of the assets financed by that
debt. We primarily use basis swaps to change the index of our
floating rate debt to better match the cash flows of our student
loan assets that are primarily indexed to a commercial paper,
Prime or Treasury bill index. In addition, we use basis swaps to
convert debt indexed to the Consumer Price Index to three-month
month LIBOR debt. ASC 815 requires that when using basis swaps,
the change in the cash flows of the hedge effectively offset
both the change in the cash flows of the asset and the change in
the cash flows of the liability. Our basis swaps hedge variable
interest rate risk; however, they generally do not meet this
effectiveness test because the index of the swap does not
exactly match the index of the hedged assets as required by ASC
815. Additionally, some of our FFELP loans can earn at either a
variable or a fixed interest rate depending on market interest
rates. We also have basis swaps that do not meet the ASC 815
effectiveness test that economically hedge off-balance sheet
instruments. As a result, under GAAP, these swaps are recorded
at fair value with changes in fair value reflected currently in
the income statement.
The table below quantifies the adjustments for derivative
accounting under ASC 815 on our net income for the years ended
December 31, 2009, 2008 and 2007 when compared with the
accounting principles employed in all years prior to the ASC 815
implementation.
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Core Earnings derivative adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and hedging activities, net,
included in other
income(1)
|
|
$
|
(604
|
)
|
|
$
|
(445
|
)
|
|
$
|
(1,361
|
)
|
Less: Realized (gains) losses on derivative and hedging
activities,
net(1)
|
|
|
322
|
|
|
|
(107
|
)
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on derivative and hedging activities,
net
|
|
|
(282
|
)
|
|
|
(552
|
)
|
|
|
(1,343
|
)
|
Other pre-ASC 815 accounting adjustments
|
|
|
(24
|
)
|
|
|
(8
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net impact of ASC 815 derivative
accounting(2)
|
|
$
|
(306
|
)
|
|
$
|
(560
|
)
|
|
$
|
(1,341
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Reclassification of
Realized Gains (Losses) on Derivative and Hedging
Activities below for a detailed breakdown of the
components of realized losses on derivative and hedging
activities.
|
|
(2) |
|
Negative amounts are subtracted
from Core Earnings net income to arrive at GAAP net
income and positive amounts are added to Core
Earnings net income to arrive at GAAP net income.
|
Reclassification
of Realized Gains (Losses) on Derivative and Hedging
Activities
ASC 815 requires net settlement income/expense on derivatives
and realized gains/losses related to derivative dispositions
(collectively referred to as realized gains (losses) on
derivative and hedging activities) that do not qualify as
hedges under ASC 815 to be recorded in a separate income
statement line item below net interest income. The table below
summarizes the realized losses on derivative and hedging
activities and the associated reclassification on a Core
Earnings basis for the years ended December 31, 2009,
2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Reclassification of realized gains (losses) on derivative and
hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net settlement expense on Floor Income Contracts reclassified to
net interest income
|
|
$
|
(717
|
)
|
|
$
|
(488
|
)
|
|
$
|
(67
|
)
|
Net settlement income (expense) on interest rate swaps
reclassified to net interest income
|
|
|
412
|
|
|
|
563
|
|
|
|
47
|
|
Foreign exchange derivatives gains/(losses) reclassified to
other income
|
|
|
(15
|
)
|
|
|
11
|
|
|
|
|
|
Net realized gains (losses) on terminated derivative contracts
reclassified to other income
|
|
|
(2
|
)
|
|
|
21
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications of realized (gains)losses on
derivative and hedging activities
|
|
|
(322
|
)
|
|
|
107
|
|
|
|
(18
|
)
|
Add: Unrealized gains (losses) on derivative and hedging
activities,
net(1)
|
|
|
(282
|
)
|
|
|
(552
|
)
|
|
|
(1,343
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and hedging activities, net
|
|
$
|
(604
|
)
|
|
$
|
(445
|
)
|
|
$
|
(1,361
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Unrealized gains (losses) on
derivative and hedging activities, net comprises the
following unrealized
mark-to-market
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Floor Income Contracts
|
|
$
|
483
|
|
|
$
|
(529
|
)
|
|
$
|
(209
|
)
|
Basis swaps
|
|
|
(413
|
)
|
|
|
(239
|
)
|
|
|
360
|
|
Foreign currency hedges
|
|
|
(255
|
)
|
|
|
328
|
|
|
|
73
|
|
Equity forward contracts
|
|
|
|
|
|
|
|
|
|
|
(1,558
|
)
|
Other
|
|
|
(97
|
)
|
|
|
(112
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized gains (losses) on derivative and hedging
activities, net
|
|
$
|
(282
|
)
|
|
$
|
(552
|
)
|
|
$
|
(1,343
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
Unrealized gains and losses on Floor Income Contracts are
primarily caused by changes in interest rates and the forward
interest rate curve. In general, an increase in interest rates,
or a steepening of the forward interest rate curve, results in
an unrealized gain and vice versa. Unrealized gains and losses
on basis swaps result from changes in the spread between indices
and on changes in the forward interest rate curves that impact
basis swaps hedging repricing risk between quarterly reset debt
and daily reset assets. Unrealized gains (losses) on foreign
currency hedges are primarily the result of ineffectiveness on
cross-currency interest rate swaps hedging foreign currency
denominated debt related to differences between forward and spot
foreign currency exchange rates.
3) Floor Income: The timing and amount
(if any) of Floor Income earned in our Lending operating segment
is uncertain and in excess of expected spreads. Therefore, we
only include such income in Core Earnings when it is
Fixed Rate Floor Income that is economically hedged. We employ
derivatives, primarily Floor Income Contracts, to economically
hedge Floor Income. As discussed above in Derivative
Accounting, these derivatives do not qualify as effective
accounting hedges and, therefore, under GAAP, they are
marked-to-market
through the gains (losses) on derivative and hedging
activities, net line in the consolidated statement of
income with no offsetting gain or loss recorded for the
economically hedged items. For Core Earnings, we
reverse the fair value adjustments on the Floor Income Contracts
economically hedging Floor Income and include in income the
amortization of net premiums received on contracts economically
hedging Fixed Rate Floor Income.
The following table summarizes the Floor Income adjustments in
our Lending operating segment for the years ended
December 31, 2009, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Core earnings Floor Income adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor Income earned on Managed loans, net of payments on Floor
Income Contracts
|
|
$
|
286
|
|
|
$
|
69
|
|
|
$
|
|
|
Amortization of net premiums on Floor Income Contracts and
futures in net interest income
|
|
|
(157
|
)
|
|
|
(171
|
)
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings Floor Income
adjustments(1)
|
|
$
|
129
|
|
|
$
|
(102
|
)
|
|
$
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Negative amounts are subtracted
from Core Earnings net income to arrive at GAAP net
income and positive amounts are added to Core
Earnings net income to arrive at GAAP net income.
|
(2) |
|
The following table summarizes the
amount of Economic Floor Income earned during the years ended
December 31, 2009, 2008 and 2007 that is not included in
Core Earnings net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Floor Income earned on Managed loans, net of payments on Floor
Income Contracts, not included in Core Earnings
|
|
$
|
286
|
|
|
$
|
69
|
|
|
$
|
|
|
Amortization of net premiums on Variable Rate Floor Income
Contracts not included in Core Earnings
|
|
|
40
|
|
|
|
20
|
|
|
|
13
|
|
Amortization of net premiums on Fixed Rate Floor Income
Contracts included in Core Earnings
|
|
|
157
|
|
|
|
171
|
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Economic Floor Income earned
|
|
|
483
|
|
|
|
260
|
|
|
|
182
|
|
Less: Amortization of net premiums on Fixed Rate Floor Income
Contracts included in Core Earnings
|
|
|
(157
|
)
|
|
|
(171
|
)
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Economic Floor Income earned, not included in Core
Earnings
|
|
$
|
326
|
|
|
$
|
89
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
4) Acquired Intangibles: Our Core
Earnings exclude goodwill and intangible impairment and
the amortization of acquired intangibles. The following table
summarizes the goodwill and acquired intangible adjustments for
the years ended December 31, 2009, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Core Earnings goodwill and acquired intangibles
adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible impairment and the amortization of
acquired intangibles from continuing operations
|
|
$
|
(75
|
)
|
|
$
|
(86
|
)
|
|
$
|
(98
|
)
|
Goodwill and intangible impairment and the amortization of
acquired intangibles from discontinued operations, net of tax
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings acquired intangibles adjustments
|
|
$
|
(76
|
)
|
|
$
|
(89
|
)
|
|
$
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Negative amounts are subtracted
from Core Earnings net income to arrive at GAAP net
income and positive amounts are added to Core
Earnings net income to arrive at GAAP net income.
|
Our Core Earnings exclude goodwill and intangible
impairment and the amortization of acquired intangibles. These
amounts totaled $76 million, $89 million and $106 million after
tax effecting the amounts related to discontinued operations.
The pre-tax
amounts totaled $76 million, $91 million and
$112 million, respectively, for the years ended
December 31, 2009, 2008 and 2007. In 2009, $37 million
of intangible assets primarily related to Guarantor Servicing
were impaired as a result of the legislative uncertainty
surrounding the role of Guarantors in the future. As discussed
in ASSET PERFORMANCE GROUP BUSINESS SEGMENT, the
Company decided to wind down its purchased paper businesses.
This decision resulted in $36 million of impairment of
intangible assets for the year ended December 31, 2008, of
which $28 million related to the impairment of two trade
names and $8 million related to certain banking customer
relationships. In 2007, we recognized impairments related
principally to our mortgage origination and mortgage purchased
paper businesses, including approximately $20 million of
goodwill and $10 million of value attributable to certain
banking relationships. In connection with our acquisition of
Southwest Student Services Corporation and Washington Transferee
Corporation, we acquired certain tax exempt bonds that enabled
us to earn a 9.5 percent SAP rate on student loans funded
by those bonds in indentured trusts. In 2007, we also recognized
intangible impairments of $9 million, due to changes in
projected interest rates used to initially value the intangible
asset and to a regulatory change that restricts the loans on
which we are entitled to earn a 9.5 percent yield.
LENDING
BUSINESS SEGMENT
In our Lending business segment, we originate and acquire
federally guaranteed student loans and Private Education Loans,
which are not federally guaranteed. Typically, a Private
Education Loan is made in conjunction with a FFELP Stafford Loan
and as a result is marketed through the same marketing channels
as FFELP loans. While FFELP loans and Private Education Loans
have different overall risk profiles due to the federal
guarantee of the FFELP loans, they currently share many of the
same characteristics such as similar repayment terms, the same
marketing channel and sales force, and are originated and
serviced on the same servicing platform. Finally, where
possible, the borrower receives a single bill for both FFELP and
Private Education Loans.
On a Managed Basis, the Company had $107.2 billion and
$127.2 billion as of December 31, 2009 and 2008,
respectively, of FFELP loans indexed to three-month financial
commercial paper rate (CP) funded with debt indexed
to LIBOR. As a result of the turmoil in the capital markets, the
historically tight spread between CP and LIBOR began to widen
dramatically in the fourth quarter of 2008. It subsequently
reverted to more normal levels beginning in the third quarter of
2009 and has been stable since then.
For the fourth quarter of 2008, ED announced that for purposes
of calculating the FFELP loan index from October 27, 2008
to the end of the fourth quarter of 2008, the Federal
Reserves Commercial Paper Funding Facility rates
(CPFF) would be used for those days in which no
published CP rate was available. This resulted in a CP/LIBOR
spread of 21 basis points in the fourth quarter of 2008.
The CP/LIBOR spread would
52
have been 62 basis points in the fourth quarter of 2008 if
ED had not addressed this issue by using the CPFF. ED decided
that no such correction was required during 2009. This resulted
in a CP/LIBOR spread of 52 basis points, 45 basis
points, 13 basis points and 6 basis points in the
first, second, third and fourth quarters of 2009, respectively,
(29 basis points for the full year of 2009) compared
to the CP/LIBOR spread of 21 basis points in the fourth
quarter of 2008 and the historic average spread through the
third quarter of 2008 of approximately 10 basis points.
Core Earnings net interest income would have been
$139 million, $105 million and $5 million higher
in the first, second and third quarters of 2009, respectively,
at a historical CP/LIBOR spread of 10 basis points. Because
of the low interest rate environment, the Company earned
additional Economic Floor Income not included in Core
Earnings of $126 million, $141 million, and
$36 million in the first, second and third quarters of
2009, respectively. Although we exclude these amounts from our
Core Earnings presentation, the levels earned in
2009 quarters can be viewed as offsets to the CP/LIBOR basis
exposure in low interest rate environments where we earned Floor
Income.
Additionally, the index paid on borrowings under EDs
Participation Program is based on the prior quarters CP
rates, whereas the index earned on the underlying loans is based
on the current quarters CP rates. The declines in CP rates
during the first, second, third and fourth quarters of 2009
resulted in $40 million, $13 million, $6 million
and $2 million of higher interest expense in the first,
second, third and fourth quarters of 2009, respectively.
An overview of this segment and recent developments that have
significantly impacted this segment are included in the
Item 1. Business section of this document.
53
The following table summarizes the Core Earnings
results of operations for our Lending business segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
% Increase (Decrease)
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2009 vs. 2008
|
|
|
2008 vs. 2007
|
|
|
Core Earnings interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
1,282
|
|
|
$
|
2,216
|
|
|
$
|
2,848
|
|
|
|
(42
|
)%
|
|
|
(22
|
)%
|
FFELP Consolidation Loans
|
|
|
1,645
|
|
|
|
3,748
|
|
|
|
5,522
|
|
|
|
(56
|
)
|
|
|
(32
|
)
|
Private Education Loans
|
|
|
2,254
|
|
|
|
2,752
|
|
|
|
2,835
|
|
|
|
(18
|
)
|
|
|
(3
|
)
|
Other loans
|
|
|
56
|
|
|
|
83
|
|
|
|
106
|
|
|
|
(33
|
)
|
|
|
(22
|
)
|
Cash and investments
|
|
|
9
|
|
|
|
304
|
|
|
|
868
|
|
|
|
(97
|
)
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings interest income
|
|
|
5,246
|
|
|
|
9,103
|
|
|
|
12,179
|
|
|
|
(42
|
)
|
|
|
(25
|
)
|
Total Core Earnings interest expense
|
|
|
2,971
|
|
|
|
6,665
|
|
|
|
9,597
|
|
|
|
(55
|
)
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings interest income
|
|
|
2,275
|
|
|
|
2,438
|
|
|
|
2,582
|
|
|
|
(7
|
)
|
|
|
(6
|
)
|
Less: provisions for loan losses
|
|
|
1,564
|
|
|
|
1,029
|
|
|
|
1,394
|
|
|
|
(52
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings interest income after provisions
for loan losses
|
|
|
711
|
|
|
|
1,409
|
|
|
|
1,188
|
|
|
|
(50
|
)
|
|
|
19
|
|
Other income
|
|
|
974
|
|
|
|
180
|
|
|
|
194
|
|
|
|
441
|
|
|
|
(7
|
)
|
Restructuring expenses
|
|
|
10
|
|
|
|
49
|
|
|
|
19
|
|
|
|
(80
|
)
|
|
|
158
|
|
Operating expenses
|
|
|
581
|
|
|
|
583
|
|
|
|
690
|
|
|
|
|
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
591
|
|
|
|
632
|
|
|
|
709
|
|
|
|
(6
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, before income tax expense
|
|
|
1,094
|
|
|
|
957
|
|
|
|
673
|
|
|
|
14
|
|
|
|
41
|
|
Income tax expense
|
|
|
388
|
|
|
|
338
|
|
|
|
249
|
|
|
|
15
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
706
|
|
|
|
619
|
|
|
|
424
|
|
|
|
14
|
|
|
|
45
|
|
Less: net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income attributable to SLM
Corporation
|
|
$
|
706
|
|
|
$
|
619
|
|
|
$
|
424
|
|
|
|
14
|
%
|
|
|
45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Floor Income (net of tax) not included in Core
Earnings
|
|
$
|
205
|
|
|
$
|
55
|
|
|
$
|
8
|
|
|
|
273
|
%
|
|
|
45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income attributable to SLM
Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations, net of tax
|
|
$
|
706
|
|
|
$
|
619
|
|
|
$
|
424
|
|
|
|
14
|
%
|
|
|
45
|
%
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income attributable to SLM
Corporation
|
|
$
|
706
|
|
|
$
|
619
|
|
|
$
|
424
|
|
|
|
14
|
%
|
|
|
45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
Net
Interest Income
Changes in net interest income are primarily due to fluctuations
in the student loan and other asset spread discussed below, the
growth of our student loan portfolio, and changes in the level
of cash and investments we hold on our balance sheet for
liquidity purposes.
Average
Balance Sheets On-Balance Sheet
The following table reflects the rates earned on
interest-earning assets and paid on interest-bearing liabilities
for the years ended December 31, 2009, 2008 and 2007. This
table reflects the net interest margin for the entire Company
for our on-balance sheet assets. It is included in the Lending
business segment discussion because the Lending business segment
includes substantially all interest-earning assets and
interest-bearing liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
58,492
|
|
|
|
2.07
|
%
|
|
$
|
44,291
|
|
|
|
4.50
|
%
|
|
$
|
31,294
|
|
|
|
6.59
|
%
|
FFELP Consolidation Loans
|
|
|
70,046
|
|
|
|
2.69
|
|
|
|
73,091
|
|
|
|
4.35
|
|
|
|
67,918
|
|
|
|
6.39
|
|
Private Education Loans
|
|
|
23,154
|
|
|
|
6.83
|
|
|
|
19,276
|
|
|
|
9.01
|
|
|
|
12,507
|
|
|
|
11.65
|
|
Other loans
|
|
|
561
|
|
|
|
9.98
|
|
|
|
955
|
|
|
|
8.66
|
|
|
|
1,246
|
|
|
|
8.49
|
|
Cash and investments
|
|
|
11,046
|
|
|
|
.24
|
|
|
|
9,279
|
|
|
|
2.98
|
|
|
|
12,710
|
|
|
|
5.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
163,299
|
|
|
|
2.91
|
%
|
|
|
146,892
|
|
|
|
4.95
|
%
|
|
|
125,675
|
|
|
|
6.90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets
|
|
|
8,693
|
|
|
|
|
|
|
|
9,999
|
|
|
|
|
|
|
|
9,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
171,992
|
|
|
|
|
|
|
$
|
156,891
|
|
|
|
|
|
|
$
|
135,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
44,485
|
|
|
|
1.84
|
%
|
|
$
|
36,059
|
|
|
|
4.73
|
%
|
|
$
|
16,385
|
|
|
|
5.74
|
%
|
Long-term borrowings
|
|
|
118,699
|
|
|
|
1.87
|
|
|
|
111,625
|
|
|
|
3.76
|
|
|
|
109,984
|
|
|
|
5.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
163,184
|
|
|
|
1.86
|
%
|
|
|
147,684
|
|
|
|
4.00
|
%
|
|
|
126,369
|
|
|
|
5.61
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities
|
|
|
3,719
|
|
|
|
|
|
|
|
3,797
|
|
|
|
|
|
|
|
4,272
|
|
|
|
|
|
Stockholders equity
|
|
|
5,089
|
|
|
|
|
|
|
|
5,410
|
|
|
|
|
|
|
|
4,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
171,992
|
|
|
|
|
|
|
$
|
156,891
|
|
|
|
|
|
|
$
|
135,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
1.05
|
%
|
|
|
|
|
|
|
.93
|
%
|
|
|
|
|
|
|
1.26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
Rate/Volume
Analysis On-Balance Sheet
The following rate/volume analysis shows the relative
contribution of changes in interest rates and asset volumes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Attributable to
|
|
|
|
(Decrease)
|
|
|
Change in
|
|
|
|
Increase
|
|
|
Rate
|
|
|
Volume
|
|
|
2009 vs. 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
(2,512
|
)
|
|
$
|
(3,386
|
)
|
|
$
|
874
|
|
Interest expense
|
|
|
(2,870
|
)
|
|
|
(3,534
|
)
|
|
|
664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
358
|
|
|
$
|
148
|
|
|
$
|
210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 vs. 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
(1,404
|
)
|
|
$
|
(3,163
|
)
|
|
$
|
1,759
|
|
Interest expense
|
|
|
(1,181
|
)
|
|
|
(2,402
|
)
|
|
|
1,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(223
|
)
|
|
$
|
(761
|
)
|
|
$
|
538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Interest Margin On-Balance Sheet
The following table reflects the net interest margin of
on-balance sheet interest-earning assets, before provisions for
loan losses. (Certain percentages do not add or subtract down as
they are based on average balances.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Student loan
spread(1)(2)
|
|
|
1.42
|
%
|
|
|
1.28
|
%
|
|
|
1.44
|
%
|
Other asset
spread(1)(3)
|
|
|
(1.96
|
)
|
|
|
(.27
|
)
|
|
|
(.16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin, before the impact of 2008 Asset-Backed
Financing Facilities
fees(1)
|
|
|
1.18
|
|
|
|
1.17
|
|
|
|
1.26
|
|
Less: 2008 Asset-Backed Financing Facilities fees
|
|
|
(.13
|
)
|
|
|
(.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
1.05
|
%
|
|
|
.93
|
%
|
|
|
1.26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Before commitment and liquidity
fees associated with the 2008 Asset-Backed Financing Facilities,
which are referred to as the 2008 Asset-Backed Financing
Facilities fees (see LIQUIDITY AND CAPITAL
RESOURCES Additional Funding Sources for General
Corporate Purposes for a further discussion).
|
|
(2) |
|
Composition of student loan spread:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan yield, before Floor Income
|
|
|
3.27
|
%
|
|
|
5.60
|
%
|
|
|
7.92
|
%
|
Gross Floor Income
|
|
|
.49
|
|
|
|
.28
|
|
|
|
.05
|
|
Consolidation Loan Rebate Fees
|
|
|
(.48
|
)
|
|
|
(.55
|
)
|
|
|
(.63
|
)
|
Repayment Borrower Benefits
|
|
|
(.09
|
)
|
|
|
(.11
|
)
|
|
|
(.12
|
)
|
Premium and discount amortization
|
|
|
(.11
|
)
|
|
|
(.16
|
)
|
|
|
(.18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan net yield
|
|
|
3.08
|
|
|
|
5.06
|
|
|
|
7.04
|
|
Student loan cost of funds
|
|
|
(1.66
|
)
|
|
|
(3.78
|
)
|
|
|
(5.60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan spread, before 2008 Asset-Backed Financing
Facilities fees
|
|
|
1.42
|
%
|
|
|
1.28
|
%
|
|
|
1.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
Comprised of investments, cash and
other loans.
|
56
Student
Loan Spread On-Balance Sheet
The student loan spread is impacted by changes in its various
components, as reflected in footnote (2) to the
Net Interest Margin On-Balance Sheet
table above. Gross Floor Income is impacted by interest
rates and the percentage of the FFELP portfolio earning Floor
Income. Floor Income Contracts used to economically hedge Gross
Floor Income do not qualify as ASC 815 hedges and as a result
the net settlements on such contracts are not recorded in net
interest margin but rather in gains (losses) on derivative
and hedging activities, net line in the consolidated
statements of income. The spread impact from Consolidation Loan
Rebate Fees fluctuates as a function of the percentage of FFELP
Consolidation Loans on our balance sheet. Repayment Borrower
Benefits are generally impacted by the terms of the Repayment
Borrower Benefits being offered as well as the payment behavior
of the underlying loans. Premium and discount amortization is
generally impacted by the prices previously paid for loans and
amounts capitalized related to such purchases or originations.
Premium and discount amortization is also impacted by prepayment
behavior of the underlying loans.
The student loan spread, before 2008 Asset-Backed Financing
Facilities fees, for the year ended December 31, 2009,
increased 14 basis points from the prior year. The student
loan spread was positively impacted by lower cost of funds
related to the ED Conduit Program (See LIQUIDITY AND
CAPITAL RESOURCES ED Funding Programs), higher
asset spreads earned on Private Education Loans originated
during 2009 compared to prior years, an increase in Gross Floor
Income and a lower cost of funds due to the impact of ASC 815
(discussed below). Partially offsetting these improvements to
the student loan spread was a 18 basis point widening of
the CP/LIBOR spread, higher credit spreads on the Companys
ABS debt issued in 2008 and 2009 due to the current credit
environment and lower spreads earned on FFELP loans funded
through the ED Participation Program.
The student loan spread for 2008, before 2008 Asset-Backed
Financing Facilities fees, decreased 16 basis points from
2007. The decrease was primarily due to an increase in our cost
of funds, which is the result of both an increase in the credit
spread on the Companys debt issued in the previous year as
a result of the credit environment as well as due to the impact
of ASC 815 (discussed below). This was partially offset by an
increase in Floor Income due to a decrease in interest rates in
2008 compared to 2007.
The cost of funds for on-balance sheet student loans excludes
the impact of basis swaps that are intended to economically
hedge the re-pricing and basis mismatch between our funding and
student loan asset indices, but do not receive hedge accounting
treatment under ASC 815. We use basis swaps to manage the basis
risk associated with our interest rate sensitive assets and
liabilities. These swaps generally do not qualify as accounting
hedges and, as a result, are required to be accounted for in the
gains (losses) on derivatives and hedging activities,
net line on the income statement, as opposed to being
accounted for in interest expense. As a result, these basis
swaps are not considered in the calculation of the cost of funds
in the table above. Therefore, in times of volatile movements of
interest rates like those experienced in 2008 and 2009, the
student loan spread can be volatile. See the
Core Earnings Net Interest Margin table
below, which reflects these basis swaps in interest expense and
demonstrates the economic hedge effectiveness of these basis
swaps.
Other
Asset Spread On-Balance Sheet
The other asset spread is generated from cash and investments
(both restricted and unrestricted) primarily in our liquidity
portfolio and other loans. The Company invests its liquidity
portfolio primarily in short-term securities with maturities of
one week or less in order to manage counterparty credit risk and
maintain available cash balances. The other asset spread
decreased 169 basis points from 2008 to 2009, and decreased
11 basis points from 2007 to 2008. Changes in the other
asset spread primarily relate to differences in the index basis
and reset frequency between the asset indices and funding
indices. A portion of this risk is hedged with derivatives that
do not receive hedge accounting treatment under ASC 815 and will
impact the other asset spread in a similar fashion as the impact
to the on-balance sheet student loan spread as discussed above.
In volatile interest rate environments, these spreads may move
significantly from period to period and differ from the
Core Earnings basis other asset spread discussed
below.
57
Net
Interest Margin On-Balance Sheet
The net interest margin, before 2008 Asset-Backed Financing
Facilities fees, for 2009 increased 1 basis point from 2008
and decreased 9 basis points from 2007 to 2008. These
changes primarily relate to the previously discussed changes in
the on-balance sheet student loan and other asset spreads. The
student loan portfolio as a percentage of the overall
interest-earning asset portfolio did not change substantially
between 2009 and 2008; however, the increase in the percentage
between 2008 and 2007 increased the net interest margin by
7 basis points. This increase was more than offset for the
reasons discussed above.
See LIQUIDITY AND CAPITAL RESOURCES
Additional Funding Sources for General
Corporate Purposes Asset-Backed Financing
Facilities for a discussion of the 2008 Asset-Backed
Financing Facilities fees and related extensions.
Core
Earnings Net Interest Margin
The following table analyzes the earnings from our portfolio of
Managed interest-earning assets on a Core Earnings
basis (see BUSINESS SEGMENTS Pre-tax
Differences between Core Earnings and GAAP by
Business Segment). The Core
Earnings Net Interest Margin presentation and
certain components used in the calculation differ from the
Net Interest Margin On-Balance Sheet
presentation. The Core Earnings presentation, when
compared to our on-balance sheet presentation, is different in
that it:
|
|
|
|
|
Includes the net interest margin related to our off-balance
sheet student loan securitization trusts. This includes any
related fees or costs such as the Consolidation Loan Rebate
Fees, premium/discount amortization and Repayment Borrower
Benefits yield adjustments;
|
|
|
|
Includes the reclassification of certain derivative net
settlement amounts. The net settlements on certain derivatives
that do not qualify as ASC 815 hedges are recorded as part of
the gain (loss) on derivative and hedging activities,
net line in the consolidated statements of income and are
therefore not recognized in the on-balance sheet student loan
spread. Under this presentation, these gains and losses are
reclassified to the income statement line item of the
economically hedged item. For our Core Earnings net
interest margin, this would primarily include:
(a) reclassifying the net settlement amounts related to our
written Floor Income Contracts to student loan interest income
and (b) reclassifying the net settlement amounts related to
certain of our basis swaps to debt interest expense;
|
|
|
|
Excludes unhedged Floor Income and hedged Variable Rate Floor
Income earned on the Managed student loan portfolio; and
|
|
|
|
Includes the amortization of upfront payments on Fixed Rate
Floor Income Contracts in student loan income that we believe
are economically hedging the Floor Income.
|
58
The following table reflects the Core Earnings net
interest margin, before provisions for loan losses. (Certain
percentages do not add or subtract down as they are based on
average balances.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Core Earnings basis student loan
spread(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP loan spread
|
|
|
.63
|
%
|
|
|
.83
|
%
|
|
|
.96
|
%
|
Private Education Loan
spread(2)
|
|
|
4.54
|
|
|
|
5.09
|
|
|
|
5.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings basis student loan
spread(3)
|
|
|
1.39
|
|
|
|
1.63
|
|
|
|
1.67
|
|
Core Earnings basis other asset
spread(1)(4)
|
|
|
(.93
|
)
|
|
|
(.51
|
)
|
|
|
(.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net interest margin, before 2008
Asset-Backed Financing Facilities
fees(1)
|
|
|
1.25
|
|
|
|
1.49
|
|
|
|
1.49
|
|
Less: 2008 Asset-Backed Financing Facilities fees
|
|
|
(.11
|
)
|
|
|
(.19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net interest
margin(5)
|
|
|
1.14
|
%
|
|
|
1.30
|
%
|
|
|
1.49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Before commitment and liquidity fees associated with the 2008
Asset-Backed Financing Facilities, which are referred to as the
2008 Asset-Backed Financing Facilities fees (see
LIQUIDITY AND CAPITAL RESOURCES Additional
Funding Sources for General Corporate Purposes for a
further discussion).
|
(2)
|
|
Core Earnings basis Private Education Loan Spread,
before 2008 Asset-Backed Financing Facilities fees and after
provision for loan losses
|
|
|
.66
|
%
|
|
|
2.41
|
%
|
|
|
.41
|
%
|
(3)
|
|
Composition of Core Earnings basis student loan
spread:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis student loan yield
|
|
|
3.43
|
%
|
|
|
5.77
|
%
|
|
|
8.12
|
%
|
|
|
Consolidation Loan Rebate Fees
|
|
|
(.47
|
)
|
|
|
(.52
|
)
|
|
|
(.57
|
)
|
|
|
Repayment Borrower Benefits
|
|
|
(.09
|
)
|
|
|
(.11
|
)
|
|
|
(.11
|
)
|
|
|
Premium and discount amortization
|
|
|
(.09
|
)
|
|
|
(.14
|
)
|
|
|
(.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis student loan net yield
|
|
|
2.78
|
|
|
|
5.00
|
|
|
|
7.27
|
|
|
|
Core Earnings basis student loan cost of funds
|
|
|
(1.39
|
)
|
|
|
(3.37
|
)
|
|
|
(5.60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis student loan spread, before 2008
Asset-Backed Financing Facilities fees
|
|
|
1.39
|
%
|
|
|
1.63
|
%
|
|
|
1.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
Comprised of investments, cash and other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
(5)
|
|
The average balances of our Managed interest-earning assets for
the respective periods are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP loans
|
|
$
|
150,059
|
|
|
$
|
141,647
|
|
|
$
|
127,940
|
|
|
|
Private Education Loans
|
|
|
36,046
|
|
|
|
32,597
|
|
|
|
26,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total student loans
|
|
|
186,105
|
|
|
|
174,244
|
|
|
|
154,130
|
|
|
|
Other interest-earning assets
|
|
|
12,897
|
|
|
|
12,403
|
|
|
|
17,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed interest-earning assets
|
|
$
|
199,002
|
|
|
$
|
186,647
|
|
|
$
|
171,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
Earnings Basis Student Loan Spread
The Core Earnings basis student loan spread, before
the 2008 Asset-Backed Financing Facilities fees, for 2009
decreased 24 basis points from 2008. The Core
Earnings basis student loan spread was negatively impacted
primarily by a 18 basis point widening of the CP/LIBOR
spread, higher credit spreads on the Companys ABS debt
issued in 2008 and 2009 due to the current credit environment
and lower spreads earned on FFELP loans funded through the ED
Participation Program. Partially offsetting these decreases to
the student loan spread are lower cost of funds related to the
ED Conduit Program (See LIQUIDITY AND CAPITAL
RESOURCES ED Funding Programs) and higher
asset spreads earned on Private Education Loans originated
during 2009 compared to prior years.
59
The Core Earnings basis student loan spread, before
the 2008 Asset Backed Financing Facilities fees, decreased
4 basis points from 2007 for 2008, primarily due to an
increase in the Companys cost of funds, due to an increase
in the credit spreads on the Companys debt issued during
the past year due to the current credit environment. The
decrease to the student loan spread was partially offset by the
growth in the Private Education Loan portfolio which earns a
higher margin than FFELP.
The Core Earnings basis FFELP loan spread for 2009
declined from 2008 and 2007 primarily as a result of the
increase in cost of funds previously discussed, as well as the
mix of the FFELP portfolio shifting towards loans originated
subsequent to October 1, 2007, which have lower yields as a
result of the CCRAA.
The Core Earnings basis Private Education Loan
spread before provision for loan losses for 2009 decreased from
2008 primarily as a result of the increase in cost of funds
previously discussed. The changes in the Core
Earnings basis Private Education Loan spread after
provision for loan losses for all periods presented was
primarily due to the timing and amount of provision associated
with our allowance for Private Education Loan Losses as
discussed below (see Private Education Loan
Losses Allowance for Private Education Loan
Losses).
Core
Earnings Basis Other Asset Spread
The Core Earnings basis other asset spread is
generated from cash and investments (both restricted and
unrestricted) primarily in our liquidity portfolio, and other
loans. The Company invests its liquidity portfolio primarily in
short-term securities with maturities of one week or less in
order to manage counterparty credit risk and maintain available
cash balances. The Core Earnings basis other asset
spread for 2009 decreased 42 basis points from 2008 and
decreased 40 basis points from 2007 to 2008. Changes in
this spread primarily relate to differences between the index
basis and reset frequency of the asset indices and funding
indices. In volatile interest rate environments, the asset and
debt reset frequencies will lag each other. Changes in this
spread are also a result of the increase in our cost of funds,
as previously discussed.
Core
Earnings Net Interest Margin
The Core Earnings net interest margin for 2009,
before the 2008 Asset-Backed Financing Facilities fees,
decreased 24 basis points from 2008 and remained constant
from 2007 to 2008. These changes primarily relate to the
previously discussed changes in the Core Earnings
basis student loan and other asset spreads. The Managed student
loan portfolio, as a percentage of the overall interest-earning
asset portfolio did not change substantially between 2009 and
2008; however, the increase in the percentage between 2008 and
2007 increased the net interest margin by 6 basis points.
This increase was offset by the factors discussed above.
See LIQUIDITY AND CAPITAL RESOURCES Additional
Funding Sources for General Corporate Purposes
Asset-Backed Financing Facilities for a discussion
of the 2008 Asset-Backed Financing Facilities fees and related
extensions.
60
Summary
of our Managed Student Loan Portfolio
The following tables summarize the components of our Managed
student loan portfolio and show the changing composition of our
portfolio.
Ending
Managed Student Loan Balances, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
$
|
15,250
|
|
|
$
|
|
|
|
$
|
15,250
|
|
|
$
|
6,058
|
|
|
$
|
21,308
|
|
Grace and repayment
|
|
|
36,543
|
|
|
|
67,235
|
|
|
|
103,778
|
|
|
|
18,198
|
|
|
|
121,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, gross
|
|
|
51,793
|
|
|
|
67,235
|
|
|
|
119,028
|
|
|
|
24,256
|
|
|
|
143,284
|
|
On-balance sheet unamortized premium/(discount)
|
|
|
986
|
|
|
|
1,201
|
|
|
|
2,187
|
|
|
|
(559
|
)
|
|
|
1,628
|
|
On-balance sheet receivable for partially charged-off loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
499
|
|
|
|
499
|
|
On-balance sheet allowance for losses
|
|
|
(104
|
)
|
|
|
(57
|
)
|
|
|
(161
|
)
|
|
|
(1,443
|
)
|
|
|
(1,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, net
|
|
|
52,675
|
|
|
|
68,379
|
|
|
|
121,054
|
|
|
|
22,753
|
|
|
|
143,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
|
232
|
|
|
|
|
|
|
|
232
|
|
|
|
773
|
|
|
|
1,005
|
|
Grace and repayment
|
|
|
5,143
|
|
|
|
14,369
|
|
|
|
19,512
|
|
|
|
12,213
|
|
|
|
31,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, gross
|
|
|
5,375
|
|
|
|
14,369
|
|
|
|
19,744
|
|
|
|
12,986
|
|
|
|
32,730
|
|
Off-balance sheet unamortized premium/(discount)
|
|
|
139
|
|
|
|
438
|
|
|
|
577
|
|
|
|
(349
|
)
|
|
|
228
|
|
Off-balance sheet receivable for partially charged-off loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229
|
|
|
|
229
|
|
Off-balance sheet allowance for losses
|
|
|
(15
|
)
|
|
|
(10
|
)
|
|
|
(25
|
)
|
|
|
(524
|
)
|
|
|
(549
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, net
|
|
|
5,499
|
|
|
|
14,797
|
|
|
|
20,296
|
|
|
|
12,342
|
|
|
|
32,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
58,174
|
|
|
$
|
83,176
|
|
|
$
|
141,350
|
|
|
$
|
35,095
|
|
|
$
|
176,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
44
|
%
|
|
|
56
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
41
|
%
|
|
|
59
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
33
|
%
|
|
|
47
|
%
|
|
|
80
|
%
|
|
|
20
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford Loans, but also includes federally guaranteed PLUS and
HEAL Loans.
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
$
|
18,961
|
|
|
$
|
|
|
|
$
|
18,961
|
|
|
$
|
7,972
|
|
|
$
|
26,933
|
|
Grace and repayment
|
|
|
32,455
|
|
|
|
70,511
|
|
|
|
102,966
|
|
|
|
14,231
|
|
|
|
117,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, gross
|
|
|
51,416
|
|
|
|
70,511
|
|
|
|
121,927
|
|
|
|
22,203
|
|
|
|
144,130
|
|
On-balance sheet unamortized premium/(discount)
|
|
|
1,151
|
|
|
|
1,280
|
|
|
|
2,431
|
|
|
|
(535
|
)
|
|
|
1,896
|
|
On-balance sheet receivable for partially charged-off loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222
|
|
|
|
222
|
|
On-balance sheet allowance for losses
|
|
|
(91
|
)
|
|
|
(47
|
)
|
|
|
(138
|
)
|
|
|
(1,308
|
)
|
|
|
(1,446
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, net
|
|
|
52,476
|
|
|
|
71,744
|
|
|
|
124,220
|
|
|
|
20,582
|
|
|
|
144,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
|
473
|
|
|
|
|
|
|
|
473
|
|
|
|
1,629
|
|
|
|
2,102
|
|
Grace and repayment
|
|
|
6,583
|
|
|
|
15,078
|
|
|
|
21,661
|
|
|
|
12,062
|
|
|
|
33,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, gross
|
|
|
7,056
|
|
|
|
15,078
|
|
|
|
22,134
|
|
|
|
13,691
|
|
|
|
35,825
|
|
Off-balance sheet unamortized premium/(discount)
|
|
|
105
|
|
|
|
462
|
|
|
|
567
|
|
|
|
(361
|
)
|
|
|
206
|
|
Off-balance sheet receivable for partially charged-off loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92
|
|
|
|
92
|
|
Off-balance sheet allowance for losses
|
|
|
(18
|
)
|
|
|
(9
|
)
|
|
|
(27
|
)
|
|
|
(505
|
)
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, net
|
|
|
7,143
|
|
|
|
15,531
|
|
|
|
22,674
|
|
|
|
12,917
|
|
|
|
35,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
59,619
|
|
|
$
|
87,275
|
|
|
$
|
146,894
|
|
|
$
|
33,499
|
|
|
$
|
180,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
42
|
%
|
|
|
58
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
41
|
%
|
|
|
59
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
33
|
%
|
|
|
48
|
%
|
|
|
81
|
%
|
|
|
19
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford Loans, but also includes federally guaranteed PLUS and
HEAL Loans.
|
62
Student
Loan Average Balances (net of unamortized
premium/discount)
The following tables summarize the components of our Managed
student loan portfolio and show the changing composition of our
portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
58,492
|
|
|
$
|
70,046
|
|
|
$
|
128,538
|
|
|
$
|
23,154
|
|
|
$
|
151,692
|
|
Off-balance sheet
|
|
|
6,365
|
|
|
|
15,156
|
|
|
|
21,521
|
|
|
|
12,892
|
|
|
|
34,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
64,857
|
|
|
$
|
85,202
|
|
|
$
|
150,059
|
|
|
$
|
36,046
|
|
|
$
|
186,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
46
|
%
|
|
|
54
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
43
|
%
|
|
|
57
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
35
|
%
|
|
|
46
|
%
|
|
|
81
|
%
|
|
|
19
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
44,291
|
|
|
$
|
73,091
|
|
|
$
|
117,382
|
|
|
$
|
19,276
|
|
|
$
|
136,658
|
|
Off-balance sheet
|
|
|
8,299
|
|
|
|
15,966
|
|
|
|
24,265
|
|
|
|
13,321
|
|
|
|
37,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
52,590
|
|
|
$
|
89,057
|
|
|
$
|
141,647
|
|
|
$
|
32,597
|
|
|
$
|
174,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
38
|
%
|
|
|
62
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
37
|
%
|
|
|
63
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
30
|
%
|
|
|
51
|
%
|
|
|
81
|
%
|
|
|
19
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
31,294
|
|
|
$
|
67,918
|
|
|
$
|
99,212
|
|
|
$
|
12,507
|
|
|
$
|
111,719
|
|
Off-balance sheet
|
|
|
11,533
|
|
|
|
17,195
|
|
|
|
28,728
|
|
|
|
13,683
|
|
|
|
42,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
42,827
|
|
|
$
|
85,113
|
|
|
$
|
127,940
|
|
|
$
|
26,190
|
|
|
$
|
154,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
32
|
%
|
|
|
68
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
33
|
%
|
|
|
67
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
28
|
%
|
|
|
55
|
%
|
|
|
83
|
%
|
|
|
17
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford Loans, but also includes federally guaranteed PLUS and
HEAL Loans.
|
63
Floor
Income Managed Basis
The following table analyzes the ability of the FFELP loans in
our Managed portfolio to earn Floor Income after
December 31, 2009 and 2008, based on interest rates as of
those dates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
(Dollars in billions)
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Student loans eligible to earn Floor Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-balance sheet student loans
|
|
$
|
103.3
|
|
|
$
|
14.9
|
|
|
$
|
118.2
|
|
|
$
|
104.9
|
|
|
$
|
16.1
|
|
|
$
|
121.0
|
|
Off-balance sheet student loans
|
|
|
14.3
|
|
|
|
5.4
|
|
|
|
19.7
|
|
|
|
15.0
|
|
|
|
7.0
|
|
|
|
22.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed student loans eligible to earn Floor Income
|
|
|
117.6
|
|
|
|
20.3
|
|
|
|
137.9
|
|
|
|
119.9
|
|
|
|
23.1
|
|
|
|
143.0
|
|
Less: post-March 31, 2006 disbursed loans required to
rebate Floor Income
|
|
|
(64.9
|
)
|
|
|
(1.2
|
)
|
|
|
(66.1
|
)
|
|
|
(64.3
|
)
|
|
|
(1.3
|
)
|
|
|
(65.6
|
)
|
Less: economically hedged Floor Income Contracts
|
|
|
(39.6
|
)
|
|
|
|
|
|
|
(39.6
|
)
|
|
|
(28.6
|
)
|
|
|
|
|
|
|
(28.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Managed student loans eligible to earn Floor Income
|
|
$
|
13.1
|
|
|
$
|
19.1
|
|
|
$
|
32.2
|
|
|
$
|
27.0
|
|
|
$
|
21.8
|
|
|
$
|
48.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Managed student loans earning Floor Income as of
December 31,
|
|
$
|
13.1
|
|
|
$
|
3.0
|
|
|
$
|
16.1
|
|
|
$
|
4.3
|
|
|
$
|
4.8
|
|
|
$
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have sold Floor Income contracts to hedge the potential Floor
Income from specifically identified pools of FFELP Consolidation
Loans that are eligible to earn Floor Income.
The following table presents a projection of the average Managed
balance of FFELP Consolidation Loans for which Fixed Rate Floor
Income has already been economically hedged through Floor Income
Contracts for the period January 1, 2010 to
September 30, 2013. These loans are both on-and off-balance
sheet and the related hedges do not qualify under ASC 815
accounting as effective hedges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
(Dollars in billions)
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
|
|
|
Average balance of FFELP Consolidation Loans whose Floor Income
is economically hedged (Managed Basis)
|
|
$
|
37
|
|
|
$
|
25
|
|
|
$
|
16
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
Education Loan Losses
On-Balance
Sheet versus Managed Basis Presentation
All Private Education Loans are initially acquired on-balance
sheet. The securitization of Private Education Loans prior to
2009 has been accounted for off-balance sheet. For our Managed
Basis presentation in the table below, when loans are
securitized, we reduce the on-balance sheet allowance for loan
losses for amounts previously provided and then increase the
allowance for loan losses for these loans off-balance sheet,
with the total of both on-balance sheet and off-balance sheet
being the Managed Basis allowance for loan losses.
When Private Education Loans in our securitized trusts settling
before September 30, 2005 became 180 days delinquent,
we previously exercised our contingent call option to repurchase
these loans at par value out of the trust and recorded a loss
for the difference in the par value paid and the fair market
value of the loan at the time of purchase. Revenue is recognized
over the anticipated remaining life of the loan based upon the
amount and timing of anticipated cash flows. Beginning in
October 2008, the Company decided to no longer exercise its
contingent call option. On a Managed Basis, the losses recorded
under GAAP for loans repurchased at day 180 were reversed and
the full amount is charged-off at day 212 of delinquency. We do
not hold the contingent call option for any trusts settled after
September 30, 2005.
64
When measured as a percentage of ending loans in repayment, the
off-balance sheet allowance for loan losses percentage is lower
than the on-balance sheet percentage because of the different
mix and aging of loans on-balance sheet and off-balance sheet.
Private
Education Loan Delinquencies and Forbearance
The table below presents our Private Education Loan delinquency
trends as of December 31, 2009, 2008 and 2007.
Delinquencies have the potential to adversely impact earnings as
they are an indication of the borrowers potential to
possibly default and as a result require a higher loan loss
reserve than loans in current status. Delinquent loans also
require increased servicing and collection efforts, resulting in
higher operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-Balance Sheet Private Education
|
|
|
|
Loan Delinquencies
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Loans
in-school/grace/deferment(1)
|
|
$
|
8,910
|
|
|
|
|
|
|
$
|
10,159
|
|
|
|
|
|
|
$
|
8,151
|
|
|
|
|
|
Loans in
forbearance(2)
|
|
|
967
|
|
|
|
|
|
|
|
862
|
|
|
|
|
|
|
|
974
|
|
|
|
|
|
Loans in repayment and percentage of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|