e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal
year ended December 31, 2010 or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file numbers
001-13251
SLM Corporation
(Exact Name of Registrant as
Specified in Its Charter)
|
|
|
Delaware
|
|
52-2013874
|
(State of Other Jurisdiction
of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
12061 Bluemont Way, Reston, Virginia
|
|
20190
|
(Address of Principal Executive
Offices)
|
|
(Zip
Code)
|
(703) 810-3000
(Registrants Telephone
Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the
Act
Common Stock, par value $.20 per share.
Name of Exchange on which Listed:
New York Stock Exchange
6.97% Cumulative Redeemable Preferred Stock, Series A,
par value $.20 per share
Floating Rate Non-Cumulative Preferred Stock, Series B,
par value $.20 per share
Name of Exchange on which Listed:
New York Stock Exchange
Medium Term Notes, Series A, CPI-Linked Notes due
2017
Medium Term Notes, Series A, CPI-Linked Notes due
2018
6% Senior Notes due December 15, 2043
Name of Exchange on which Listed:
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the
Act:
None.
Indicate by check mark whether the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of voting stock held by
non-affiliates of the registrant as of June 30, 2010 was
$5.0 billion (based on closing sale price of $10.39 per
share as reported for the New York Stock Exchange
Composite Transactions).
As of January 31, 2011, there were 526,909,601 shares
of voting common stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Proxy Statement relating to the
registrants Annual Meeting of Shareholders scheduled to be
held May 19, 2011 are incorporated by reference into
Part III of this Report.
FORWARD-LOOKING
AND CAUTIONARY STATEMENTS
This report contains forward-looking statements and information
based on managements current expectations as of the date
of this document. Statements that are not historical facts,
including statements about our beliefs or expectations and
statements that assume or are dependent upon future events, are
forward-looking statements. Forward-looking statements are
subject to risks, uncertainties, assumptions and other factors
that may cause actual results to be materially different from
those reflected in such forward-looking statements. These
factors include, among others, the risks and uncertainties set
forth in Item 1A Risk Factors and elsewhere in
this Annual Report on
Form 10-K;
increases in financing costs; limits on liquidity; increases in
costs associated with compliance with laws and regulations; any
adverse outcomes in any significant litigation to which we are a
party; credit risk associated with our exposure to third
parties, including counterparties to our derivative
transactions; and changes in the terms of student loans and the
educational credit marketplace (including changes resulting from
new laws and the implementation of existing laws). We could also
be affected by, among other things: changes in our funding costs
and availability; reductions to our credit ratings; failures of
our operating systems or infrastructure, including those of
third-party vendors; damage to our reputation; failures to
successfully implement cost-cutting and restructuring
initiatives and adverse effects of such initiatives on our
business; changes in the demand for educational financing or in
financing preferences of lenders, educational institutions,
students and their families; changes in law and regulations with
respect to the student lending business and financial
institutions generally; increased competition from banks and
other consumer lenders; the creditworthiness of our customers;
changes in the general interest rate environment, including the
rate relationships among relevant money-market instruments and
those of our earning assets versus our funding arrangements;
changes in general economic conditions; and changes in the
demand for debt management services. The preparation of our
consolidated financial statements also requires management to
make certain estimates and assumptions including estimates and
assumptions about future events. These estimates or assumptions
may prove to be incorrect. All forward-looking statements
contained in this report are qualified by these cautionary
statements and are made only as of the date of this document. We
do not undertake any obligation to update or revise these
forward-looking statements to conform the statement to actual
results or changes in our expectations.
Definitions for capitalized terms used in this document can be
found in the Glossary at the end of this document.
AVAILABLE
INFORMATION
The Securities and Exchange Commission (SEC)
maintains an Internet site
(http://www.
sec.gov) that contains periodic and other reports such as
annual, quarterly and current reports on
Forms 10-K,
10-Q and
8-K,
respectively, as well as proxy and information statements
regarding SLM Corporation and other companies that file
electronically with the SEC. Copies of our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q
and other periodic reports are available on our website as soon
as reasonably practicable after we electronically file such
reports with the SEC. Investors and other interested parties can
also access these reports at www.salliemae.com/about/investors.
Our Code of Business Conduct, which applies to Board members and
all employees, including our Chief Executive Officer and
Chief Financial Officer, is also available, free of charge, on
our website at www.salliemae.com/about/business_code. htm. We
intend to disclose any amendments to or waivers from our Code of
Business Conduct (to the extent applicable to our Chief
Executive Officer or Chief Financial Officer) by posting such
information on our website.
In 2010, we submitted the annual certification of our Chief
Executive Officer regarding our compliance with the NYSEs
corporate governance listing standards, pursuant to
Section 303A.12 (a) of the NYSE Listed Company Manual.
In addition, we filed as exhibits to our annual reports on
Form 10-K
for the years ended December 31, 2008 and 2009 and to this
Annual Report on
Form 10-K,
the certifications required under Section 302 of the
Sarbanes-Oxley Act of 2002.
1
PART I.
SLM Corporation, more commonly known as Sallie Mae, is the
nations leading saving, planning and paying for education
company. SLM Corporation is a holding company that operates
through a number of subsidiaries. References in this Annual
Report to we, us, our and
the Company, refer to SLM Corporation and its
subsidiaries, except as otherwise indicated or unless the
context otherwise requires. The Company was formed in 1972 as
the Student Loan Marketing Association, a federally chartered
government sponsored enterprise (GSE), with the goal
of furthering access to higher education by providing liquidity
to the student loan marketplace. On December 29, 2004, we
completed the privatization process that began in 1997 and
resulted in the dissolution of the GSE.
Our primary business is to originate, service and collect loans
made to students
and/or their
parents to finance the cost of their education. We provide
funding, delivery and servicing support for education loans in
the United States, through our non-federally guaranteed Private
Education Loan programs and as a servicer and collector of loans
for the Department of Education (ED). In addition we
are the largest holder, servicer and collector of loans made
under the Federal Family Education Loan Program
(FFELP), a program that was recently discontinued.
We have used internal growth and strategic acquisitions to
attain our leadership position in the education finance market.
The core of our marketing strategy is to generate student loan
originations by promoting our products on campus through the
financial aid office and through direct marketing to students
and their parents. These sales and marketing efforts are
supported by the largest and most diversified servicing
capabilities in the industry.
We also earn fee income by providing student loan-related
services including student loan servicing, loan default aversion
and defaulted loan collections, processing capabilities and
information technology to educational institutions, and 529
college-savings
plan program management services and a consumer savings network.
At December 31, 2010, we had approximately
7,600 employees.
We are in the process of relocating our headquarters from
Reston, Virginia to Newark, Delaware, and expect to complete the
move by March 31, 2011.
Recent
Developments and Expected Future Trends
On March 30, 2010, President Obama signed into law H.R.
4872, the Health Care and Education Reconciliation Act of 2010
(HCERA) which included the SAFRA Act. Effective
July 1, 2010, all federal loans to students are now made
through the Direct Student Loan Program (DSLP). The
FFELP, through which we historically generated the majority of
our net income, was eliminated. However, HCERA does not alter or
affect the terms and conditions of existing FFELP Loans. The
$1.37 billion net interest income we earned on our FFELP
Loan portfolio in 2010 will decline as the portfolio amortizes.
In addition, SAFRA eliminates the Guarantor function and the
services we provide to Guarantors. We earned an origination fee
when we processed a loan guarantee for a Guarantor client and a
maintenance fee for the life of the loan for servicing the
Guarantors portfolio of loans. Since FFELP Loans are no
longer originated, we will no longer earn the origination fee
paid by the Guarantor. The portfolio that generates the
maintenance fee is now in run off, and the maintenance fees we
earn will decline as the portfolio amortizes. In 2010, we earned
Guarantor origination fees of $34 million and maintenance
fees of $56 million.
Our student loan contingent collection business is also affected
by HCERA. We currently have 13 Guarantors and ED as
clients. We earn revenue from Guarantors for collecting
defaulted loans as well as for managing their portfolios of
defaulted loans. In 2010, contingency collection revenue from
Guarantor clients totaled $245 million. We anticipate that
revenue from Guarantors will be relatively stable through 2012
and then begin to steadily decline as the portfolio of defaulted
loans we manage is resolved and amortizes.
2
We have been collecting defaulted student loans on behalf of ED
since 1997. The contract is merit based and accounts are awarded
on collection performance. We have consistently ranked number
one or two among the ED collectors. In anticipation of a surge
in volume as more loans switch to DSLP, ED added five new
collection companies bringing the total to 22. This led to a
decline in account placements, which we believe is temporary. We
expect that as the DSLP grows, increased revenue under the ED
contract will partially offset the decline in revenue from our
Guarantor clients.
As a result of HCERA, our FFELP Loans segment is now a runoff
business. Our Consumer Lending and components of Business
Services segments are ongoing businesses with growth
opportunities. We are currently restructuring our operations to
reflect the impact of the legislation which has resulted in
significant restructuring expenses. In 2010 most of our
$85 million of restructuring expenses related to HCERA.
Student
Lending Market
Students and their families use multiple sources of funding to
pay for their college education, including savings, current
income, grants, scholarships, and federally guaranteed and
private education loans. Due to an increase in federal loan
limits that took effect in 2007 and 2008, we have seen a
substantial increase in borrowing from federal loan programs in
recent years. In the Academic Year (AY) that ended
on June 30, 2010, according to the College Board, borrowing
from federal loan programs increased 14 percent from the
prior year to $96.8 billion and has a five-year compound
annual growth rate of 9.9 percent. Borrowing from Private
Education Loan programs decreased 24 percent to
$7.7 billion and is down significantly from the peak of
$21.8 billion in the AY
2007-2008.
The College Board also reported that federal grants increased
64 percent to $41.2 billion from $25.2 billion in
the most recent year. We believe the drop in borrowing from
private loan programs was caused by an increase in federal loans
and consumer deleveraging.
Federal
Family Education Loan Program (FFELP)
Prior to its elimination on July 1, 2010 by HCERA, the
FFELP was the source of the vast majority of federal loans to
students. (For a full description of FFELP, see Appendix A
Federal Family Education Loan Program.) As of
September 30, 2010, there were $759 billion in federal
student loans outstanding, $529 billion of which were
originated under the FFELP. Private entities held
$390 billion of FFELP Loans as of September 30, 2010,
with the remaining amount held by ED. We were the largest
originator of loans under the FFELP and had $148.6 billion
of loans outstanding at December 31, 2010. See Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations Segment Earnings
Summary Core Earnings Basis
FFELP Loans Segment for a full discussion of our FFELP
business and related loan portfolio.
The Higher Education Act (the HEA) regulates every
aspect of the FFELP, including communications with borrowers and
default aversion requirements. Failure to service a FFELP Loan
properly jeopardizes the guarantee on the loan. This guarantee
generally covers 98 or 97 percent of the student
loans principal and accrued interest for loans disbursed
before and after July 1, 2006, respectively. In the case of
death, disability or bankruptcy of the borrower, the guarantee
covers 100 percent of the loans principal and accrued
interest. The guarantees on our existing loans were not affected
by HCERA.
FFELP Loans are guaranteed by state agencies or not-for-profit
companies designated as Guarantors, with ED providing
reinsurance to the Guarantors. Guarantors are responsible for
performing certain functions necessary to ensure the
programs soundness and accountability. Generally, the
Guarantor is responsible for ensuring that loans are serviced in
compliance with the requirements of the HEA. When a borrower
defaults, we submit a claim to the Guarantor who provides
reimbursements of principal and accrued interest subject to Risk
Sharing. (See Appendix A Federal Family Education Loan
Program for a description of the role of Guarantors.)
Private
Education Loan Products
We offer Private Education Loan products to bridge the gap
between family resources, federal loans, grants, student aid,
scholarships, and the cost of a college education. Historically,
the majority of our Private Education Loans were made in
conjunction with a FFELP Stafford Loan and were marketed to
schools
3
through the same marketing channels and by the same sales force
as FFELP Loans. We also originated Private Education Loans at
DSLP schools. While we continue to actively maintain our
presence in school marketing channels, changes in the student
loan industry, school practices and the marketing of consumer
lending products in general require us to continue to develop
and evolve our marketing efforts through various other direct
and indirect marketing channels, such as direct mailings,
internet channels and marketing alliances with various banks and
financial institutions. As a result of the credit market
dislocation of 2008 and 2009, a large number of lenders have
exited the Private Education Loan business and only a few of the
countrys largest banks and specialty finance companies
continue to originate the product in any significant volumes.
Growth
in the Student Loan Industry
Growth in our Core Earnings basis student loan
portfolio and our servicing and collections businesses is driven
by the growth in the overall market for student loans, as well
as by market share gains. Rising enrollment and college costs
and increases in borrowing limits have caused the federal
student loan market to grow at a 10-year annual growth rate of
8.6 percent.
According to the College Board, tuition and fees at four-year
public institutions and four-year private institutions have
increased at a compound annual growth rate of 11.4 percent
and 7.1 percent, respectively, since AY
2000-2001, well
in excess of the 2.3 percent compound annual growth rate of
the consumer price index. The first federal loan limit increases
since 1992 were implemented July 1, 2007. In response to
the credit crisis, Congress significantly increased loan limits
again on July 1, 2008. Borrowers using DSLP are expected to
increase 4 percent per year over the next three years.
If the cost of education continues to increase at a pace that
exceeds income and savings growth, we expect more students to
borrow from private loan programs.
The National Center for Education Statistics predicts that
college-enrollment will increase 14 percent from 2010 to
2019. Demand for education credit is expected to increase with
enrollment over the next decade.
Federal
Direct Student Loan Programs
Students and their families can borrow money directly from the
federal government to pay for a college education under the
DSLP. The loans can be used to cover the cost of tuition, room
and board. A dependent undergraduate student can borrow up to
$5,500 as a freshman and $7,500 as a senior. An independent
undergraduate student can borrow $9,500 as a freshman and up to
$12,500 as a senior. A graduate student can borrow up to the
full cost of attendance. Students apply directly to the federal
government for a Direct Loan and the funds are dispersed
directly to the school he or she is attending. The DSLP is
serviced by four private sector institutions, including Sallie
Mae. Defaulted Direct Loans are collected by 22 private sector
companies, including Sallie Mae.
4
The following charts show the historical and projected
enrollment and average tuition and fee growth for four-year
public and private colleges and universities.
Historical
and Projected Enrollment
(in millions)
Source: National Center for
Education Statistics
Note: Total enrollment
in all degree-granting institutions; middle alternative
projections for 2009 onward.
Cost of
Attendance(1)
Cumulative % Increase from AY
2000-2001
Source: The College Board
|
|
|
(1)
|
|
Cost of attendance is in current
dollars and includes tuition, fees and on-campus room and board.
|
Business
Segments
We have three primary business segments the FFELP
Loans segment, Consumer Lending segment and the Business
Services segment. A fourth segment Other, primarily
consists of the financial results related to the repurchase of
debt, the corporate liquidity portfolio and all overhead. We
also include results from smaller wind-down and discontinued
operations within this segment.
FFELP
Loans Segment
Our FFELP Loans business segment consists of our FFELP Loan
portfolio and the underlying debt and capital funding the loans.
These FFELP Loans are financed through various types of secured
non-recourse
5
financing vehicles and unsecured debt. At December 31,
2010, we held $148.6 billion of FFELP Loans, of which
77 percent were funded to term by securitization trusts,
16 percent were funded through the ED Conduit Program which
terminates on January 19, 2014, and 5 percent were
funded in our multi-year
asset-backed
commercial paper (ABCP) facility and Federal Home
Loan Bank in Des Moines facility (FHLB-DM). The
remainder was funded with unsecured debt. As a result of the
long-term funding used in the FFELP Loan portfolio and the
government guarantees provided on the loans, the net interest
margin recorded in the FFELP Loans segment tends to be
relatively stable. In addition to the net interest margin, we
earn other fee income which is primarily generated by late fees
on the loans in the portfolio. For a more detailed description
of these various funding facilities, see Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and
Capital Resources.
FFELP Loans segment operating expenses primarily represent an
intercompany charge from the Business Services segment which
performs the servicing of these loans. Servicing is charged at
rates paid by the trusts which own the loans. These servicing
rates exceed the actual cost of servicing the loans.
Our FFELP Loan portfolio will amortize over approximately
25 years. Our goal is to maximize the cash flow generated
by the portfolio. We will seek to acquire third-party FFELP Loan
portfolios to add spread income and servicing revenue as
portfolios are converted onto our platforms to generate
incremental earnings and cash flow. We expect owners of runoff
portfolios to sell them in the future.
Consumer
Lending Segment
In this segment, we originate, acquire, finance and service
Private Education Loans. Private Education Loans consist of two
general types: (1) those that are designed to bridge the
gap between the cost of higher education and the amount financed
through either federal loans or the borrowers resources,
and (2) those that are used to meet the needs of students
in alternative learning programs such as career training,
distance learning and lifelong learning programs. Private
Education Loans bear the full credit risk of the borrower. We
manage this risk by underwriting and pricing according to credit
risk based upon customized credit scoring criteria and the
addition of qualified cosigners.
In 2010 we originated $2.3 billion of Private Education
Loans. As of December 31, 2010 and 2009, we had
$35.7 billion and $35.1 billion of total Core
Earnings basis Private Education Loans outstanding,
respectively. For a more detailed description of these amounts,
see Item 7 Managements Discussion and Analysis
of Financial Condition and Results of Operations
Segment Earnings Summary Core Earnings
Basis Consumer Lending Segment. At
December 31, 2010, 68 percent of our Private Education
Loans were funded to term in securitization trusts and the
remainder was funded with term unsecured debt and bank deposits.
In this segment, we earn net interest income on the loan
portfolio (after provision for loan losses) as well as account
fees, primarily late payment and forbearance fees. Operating
expenses for this segment include costs incurred to acquire and
to service our loans.
In early 2011, we will launch a pilot Sallie Mae credit card
that is tailored to meet the financial needs of the
college-educated consumer. We will market this card to college
students and their parents and to customers who have completed
their education. We will focus on customers who have a strong
credit profile. We have a customer base of more than
20 million. Successfully cross-selling the Sallie Mae
credit card could lead to an expanded product mix on a
stand-alone and partnership basis.
Sallie Mae Bank (the Bank), a Utah industrial bank
subsidiary, plays an integral role in this segment. We received
our Utah State charter approval order effective October 12,
2005 and approval for our insurance from the Federal Deposit
Insurance Corporation (FDIC) on October 26,
2005. Since the beginning of 2006, nearly all Private Education
Loans have been originated and initially funded by the Bank. At
December 31, 2010, the Bank had total assets of
$7.6 billion including $4.4 billion in Private
Education Loans and total deposits of $5.9 billion.
Historically, the Bank focused on raising brokered deposits with
an average life in excess of two years. In 2010 we began to
gather retail deposits targeting our core customer base. We
raised more than $1 billion in retail deposits. We are now
fully developing our banking products and services to offer
6
education finance products to colleges. As a result of recent
changes in the student loan marketplace, we have broadened our
marketing activities to include Direct to Consumer initiatives
and referral lending relationships. We also intend to create
loan volume through our Planning, Paying and Saving
for college activities.
We face competition for Private Education Loans from a group of
the nations larger banks and specialty finance companies.
However, in recent years this sector has seen a significant
departure of market participants as a result of the
nations financial challenges as well as the recent
significant changes in the FFELP.
Business
Services Segment
The Business Services segment generates its revenue from
servicing our FFELP Loan portfolio as well as servicing FFELP
and other loans for other financial institutions, Guarantors and
ED. The segment also performs default aversion work and
contingency collections on behalf of Guarantors and ED, Campus
Payment Solutions, account asset servicing and transaction
processing activities. We are the largest servicer of student
loans, the largest collector of defaulted student loans, the
largest administrator of 529 college-savings plans and saving
for college loyalty programs, and we have a growing Campus
Payment Solutions platform.
The segment generates revenue from servicing FFELP Loans owned
and managed by us. These revenues are intercompany charges to
the FFELP Loans segment and are primarily charged at rates paid
by the trusts where the loans reside. The fees are contractually
designated as the first payment from the trust cash flows. These
fees are high quality in terms of both their priority and
predictability and exceed the actual cost of servicing the
loans. Revenue is also generated by servicing third-party loans
for other financial institutions and ED.
We generate revenue by servicing FFELP Loans for Guarantors. We
earn an account maintenance fee on a portfolio of
$99 billion of FFELP Loans for nine Guarantors. We provide
a full complement of default aversion and default collection
services on a contingency or pay for performance basis to 13
Guarantors, campus-based programs and ED. We have performed
default collections work for over ten years and have
consistently been a top performer.
Through Upromise we generate revenue by providing program
management services for 529 college-savings plans with assets of
$34.5 billion in 32 college-savings plans in
16 states. We also generate revenue in the form of
transaction fees generated by our consumer savings network,
through which members have earned $600 million in rewards
by purchasing products at hundreds of online retailers, booking
travel, purchasing a home, dining out, buying gas and groceries,
using the Upromise World Master Card and completing qualified
transactions. We earn a fee for the marketing and administrative
services we provide to companies that participate in Upromise
savings network.
Finally, our Campus Payment Solutions business offers a suite
of solutions designed to help campus business offices increase
their services to students and families. The product suite
includes electronic billing, collection, payment and refund
services plus full tuition payment plan administration. In 2010,
we generated servicing revenue from over 1,100 schools.
Operating expenses for this segment include the cost incurred to
perform the services described above.
We expect that FFELP-related servicing and Guarantor servicing
and contingency revenue will decline over time as the FFELP Loan
portfolios amortize. We expect that revenues under the
ED collections contract will increase as the Direct Lending
program expands. Between 2004 and 2008, less than
25 percent of student loans were originated under the
Direct Lending program. Effective July 1, 2010, all
government guaranteed student loans are originated through the
Direct Lending program. This growth will create revenue
opportunity under the ED collections contract as the volume of
defaults of Direct Loans surges in the coming years. We expect
revenue to increase under our ED Direct Loan servicing contract,
as discussed below, as that program grows. We also expect growth
in our 529 college-savings plan programs and Campus Payment
Solutions businesses.
7
The Bank is also a key component of our Campus Payment Solutions
and college savings products. We utilize the Bank to warehouse
funds from our Campus Payment Solutions and refund services
business. In addition, the Upromise rewards earned by members
are held at the Bank.
FFELP and Guarantor servicing is a runoff business and therefore
we face very little competition. In the second quarter of 2009,
ED named Sallie Mae as one of four servicers awarded a servicing
contract (the ED Servicing Contract) to service all
federal loans owned by ED. The contract will span five years
with one, five-year renewal at the option of ED. We compete for
Direct Loan servicing volume from ED with the three other
servicing companies with whom we share the contract. The
contract has four years remaining. Account allocations are
awarded annually based on each companys performance on
five different metrics: defaulted borrower count, defaulted
borrower dollar amount, a survey of borrowers, a survey of
schools and a survey of federal personnel. We are focused on
improving our performance as measured by these metrics to
increase our market share and allocation of accounts under the
ED Servicing Contract.
The private sector collections industry is highly fragmented
with a few large companies and a large number of small scale
companies. The businesses that provide third-party collections
services for ED, FFELP Guarantors and other federal holders of
defaulted debt are highly competitive. In addition to competing
with other collection enterprises, we also compete with credit
grantors who each have unique mixes of internal collections,
outsourced collections and debt sales.
The account asset servicing and transaction processing
businesses are also highly competitive. We compete for Campus
Payment Solutions business and 529 college-savings plan and
transaction services business with banks, financial services and
other processing companies.
The scale, diversification and performance of our Business
Services segment have been, and we expect them to remain, a
competitive advantage for us.
Other
Segment
The Other segment primarily consists of the financial results
related to the repurchase of debt, the corporate liquidity
portfolio and all overhead. We also include results from smaller
wind-down and discontinued operations within this segment. These
are the Purchased Paper businesses and mortgage and other loan
businesses. The Other segment includes our remaining businesses
that do not pertain directly to the primary segments identified
above. Overhead expenses include costs related to executive
management, the board of directors, accounting, finance, legal,
human resources, stock option expense and certain information
technology costs related to infrastructure and operations.
Recent
Legislation
The passage of H.R. 4872, including SAFRA, and its impact on our
business has previously been discussed in Item 1
Business Recent Developments and Expected
Future Trends.
Dodd-Frank
Wall Street Reform and Consumer Protection Act of
2010).
On July 21, 2010, President Obama signed into law the
Dodd-Frank Wall Street Reform and Consumer Protection Act (the
Dodd-Frank Act or the Act), legislation
to reform and strengthen supervision of the U.S. financial
services industry. The Dodd-Frank Act represents a comprehensive
change to banking laws, imposing significant new regulation on
almost every aspect of the U.S. financial services industry.
The Dodd-Frank Act will result in significant new regulation in
key areas of our business and the markets in which we operate.
The Act mandates changes in regulation and compliance of
financial institutions and systemically important nonbank
financial companies, securities regulation, executive
compensation, regulation of derivatives, corporate governance,
transactions with affiliates, deposit insurance assessments and
consumer protection. Pursuant to the Act, we and many of our
subsidiaries, including the Bank, will be subject to regulations
promulgated by a new consumer protection bureau housed within
the Federal Reserve System, known as the Bureau of Consumer
Financial Protection (the Bureau). The Bureau will
have substantial
8
power to define the rights of consumers and responsibilities of
lending institutions, including our Private Education lending
and retail banking businesses. The Bureau will not examine the
Bank, and the Banks primary regulators will remain the
FDIC and the Utah Department of Financial Institutions. The
U.S. Treasury Department has designated July 21, 2011
as the date upon which the Bureau will begin to exercise its
authority.
The Act also supplements the Federal Trade Commission Acts
prohibitions against practices that are unfair or deceptive by
also prohibiting practices that are abusive. After
this term is defined by implementing regulations, we will
evaluate our consumer financial products and services to confirm
they are in compliance with this provision.
More specific to our core business the Dodd-Frank Act provides
for the designation of a private education loan ombudsman within
the Bureau, whose functions will include the informal resolution
of complaints from private education loan borrowers, a process
similar to and to be coordinated with the ombudsman structure
currently in place for federally guaranteed student loans. The
Act also requires the Bureaus director and the Secretary
of Education to submit a report to Congress on the second
anniversary of enactment on private education loans and private
education lenders. In addition, the act mandates the
U.S. Secretary of Education to examine the private
education loan market in the U.S. and provide a report to
Congress by July 20, 2012.
The Act also provides that the newly established Financial
Services Oversight Council (the FSOC) may designate
that certain nonbank financial companies must be supervised by
the Board of Governors of the Federal Reserve System (the
Federal Reserve Board) and be subject to enhanced
prudential supervision and regulatory standards to be developed
by the Federal Reserve Board. The FSOC may designate a nonbank
financial company as systemically important if they find that
material financial distress at the company or its
nature, scope, size, scale, concentration, interconnectedness,
or mix of activities could pose a threat to the
financial stability of the United States. Such enhanced
standards will include among other things, risk-based capital
and liquidity requirements, special regulatory and insolvency
regimes, production of a resolution plan to cover potential
insolvencies and may include such additional requirements on
matters such as credit exposure concentrations.
Finally, the Dodd-Frank Act creates a comprehensive new
regulatory framework for oversight of derivatives transactions
by the Commodity Futures Trading Commission (the
CFTC) and the SEC. This new framework, among other
things, subjects certain swap participants to new capital and
margin requirements, recordkeeping and business conduct
standards and imposes registration and regulation of swap
dealers and major swap participants. The scope of potential
exemptions remains to be further defined through agency
rulemakings. Moreover, while we may or may not qualify for
exemptions, many of our derivatives counterparties are likely to
be subject to the new capital, margin and business conduct
requirements.
Most of the component parts of the Dodd-Frank Act will be
subject to intensive rulemaking and public comment over the
coming months and we cannot predict the ultimate effect the Act
or required examinations of the private education loan market
could have on our operations or those of our subsidiaries, such
as the Bank, at this time. It is likely, however, that
operational expenses will increase if new or additional
compliance requirements are imposed on our operations and our
competitiveness could be significantly affected if we are
subjected to supervision and regulatory standards not otherwise
applicable to our competitors.
Other
Significant Sources of Regulation
Many aspects of our businesses are subject to regulation by
federal and state regulation and administrative oversight. The
most significant of these are described below.
We are subject to the HEA and, from time to time, our student
loan operations are reviewed by ED and guarantee agencies. As a
servicer of federal student loans, we are subject to certain ED
regulations regarding financial responsibility and
administrative capability that govern all third-party servicers
of insured student loans. In connection with our Guarantor
servicing operations, we must comply with, on behalf of our
Guarantor clients, certain ED regulations that govern Guarantor
activities as well as agreements for
9
reimbursement between ED and our Guarantor clients. As a
third-party service provider to financial institutions, we are
also subject to examination by the Federal Financial
Institutions Examination Council (FFIEC).
Our originating or servicing of federal and Private Education
Loans also subjects us to federal and state consumer protection,
privacy and related laws and regulations. Some of the more
significant federal laws and regulations that are applicable to
our business include:
|
|
|
|
|
the
Truth-In-Lending
Act;
|
|
|
|
the Fair Credit Reporting Act;
|
|
|
|
the Equal Credit Opportunity Act;
|
|
|
|
the Gramm-Leach-Bliley Act; and
|
|
|
|
the U.S. Bankruptcy Code.
|
Our Business Services segments debt collection and
receivables management activities are subject to federal and
state consumer protection, privacy and related laws and
regulations. Some of the more significant federal statutes are
the Fair Debt Collection Practices Act and additional provisions
of the acts listed above, as well as the HEA and under the
various laws and regulations that govern government contractors.
These activities are also subject to state laws and regulations
similar to the federal laws and regulations listed above.
The Bank is subject to Utah banking regulations as well as
regulations issued by the FDIC, and undergoes periodic
regulatory examinations by the FDIC and the Utah Department of
Financial Institutions.
Our Upromise activities are subject to regulation by the
Municipal Securities Rulemaking Board, the Financial Industry
Regulatory Authority (formerly the National Association of
Securities Dealers, Inc.) and the SEC, as well as various state
regulatory authorities.
10
Our business activities involve a variety of risks. Below we
describe the significant risk factors affecting our business.
The risks described below are not the only risks facing
us other risks also could impact our business.
Funding
and Liquidity.
Our
business is affected by funding constraints in the capital
markets and the interest rate characteristics of our earning
assets do not always match the interest rate characteristics of
our funding arrangements. These factors may increase the price
of or decrease our ability to obtain liquidity as well expose us
to basis and repricing risk.
The capital markets have experienced and continue to experience
a prolonged period of volatility. This volatility has had
varying degrees of impact on most financial organizations,
including us. These conditions have affected our access to and
cost of capital necessary to manage and effectively operate our
business. Additional factors that could make financing
difficult, more expensive or unavailable on any terms include,
but are not limited to, our financial results and losses,
changes within our organization, events that have an adverse
impact on our reputation, changes in the activities of our
business partners, events that have an adverse impact on the
financial services industry, counterparty availability, changes
affecting our assets, corporate and regulatory actions, absolute
and comparative interest rate changes, ratings agencies
actions, general economic conditions and the legal, regulatory,
accounting and tax environments governing our funding
transactions. If financing becomes more difficult, expensive or
unavailable, our business, financial condition and results of
operations could be materially and adversely affected.
In recent years, the ongoing volatility and illiquidity of the
capital markets has caused the U.S. Federal government to
intervene and provide various forms of financial assistance and
liquidity programs to numerous industries, including the student
loan industry. Our participation in these programs provided
significant liquidity for us at times when capital market
alternatives were of limited availability or borrowing costs
were otherwise excessive. Given current Federal budgetary
constraints and recent congressional actions that have affected
the student loan industry, there can be no assurance that these
types of financial assistance and liquidity programs will again
be made available if volatility and illiquidity of the capital
markets were to increase or continue for a prolonged period of
time.
During 2010, we funded Private Education Loan originations
primarily through term brokered and retail deposits raised by
the Bank. Assets funded in this manner result in re-financing
risk because the average term of the deposits is shorter than
the expected term of some of the same assets. There is no
assurance that this or other sources of funding, such as the
term asset-backed securities market, will be available at a
level and a cost that makes new Private Education Loan
originations possible or profitable, nor is there any assurance
that the loans can be re-financed at profitable margins. For
additional discussion on regulatory and compliance risks
relating to the Bank, see below at Item 1A Risk
Factors Regulatory and Compliance. If we were
unable to obtain funds from which to make new Private Education
Loans our business, financial condition and results of
operations would be materially and adversely affected.
The interest rate characteristics of our earning assets do not
always match the interest rate characteristics of our funding
arrangements. This mismatch exposes us to risk in the form of
basis risk and repricing risk. While most of such basis risks
are hedged using interest rate swap contracts, such hedges are
not always perfect matches and, therefore, may result in losses.
Moreover, it may not always be possible to hedge all of our
exposure to such basis risks. While the asset and hedge indices
are short-term with rate movements that are typically highly
correlated, there can be no assurance that the historically high
correlation will not be disrupted by capital market dislocations
or other factors not within our control. In such circumstances,
our earnings could be adversely affected, possibly to a material
extent. For instance, as a result of the turmoil in the capital
markets, the historically tight spread between CP (the index
used for many of our assets) and LIBOR (the index used for much
of our debt) began to widen dramatically in the fourth quarter
of 2008 resulting in substantial increases in our cost of funds.
The spread subsequently returned to historical levels beginning
in the third quarter of 2009 and has been stable since then.
11
Our credit ratings are important to our liquidity. A reduction
in our credit ratings could adversely affect our liquidity,
increase our borrowing costs, limit our access to the markets or
trigger obligations under certain provisions in collateralized
arrangements. Under these provisions, counterparties may require
us to segregate collateral or terminate certain contracts.
Further deterioration in the economy could result in a decrease
in demand for consumer credit and credit quality could adversely
be affected. Higher credit-related losses and weaker credit
quality could negatively affect our business, financial
condition and results of operations and limit funding options,
including capital markets activity, which could also adversely
impact our liquidity position.
Operations.
A
failure of our operating systems or infrastructure, or those of
our third-party vendors, could disrupt our business, result in
disclosure of confidential customer information, damage our
reputation and cause losses.
A failure of our operating systems or infrastructure, or those
of our third-party vendors, could disrupt our business. Our
business is dependent on our ability to process and monitor
large numbers of daily transactions in compliance with legal and
regulatory standards and our product specifications, which we
change to reflect our business needs. As processing demands
change and our loan portfolios grow in both volume and differing
terms and conditions, developing and maintaining our operating
systems and infrastructure becomes increasingly challenging and
there is no assurance that we can adequately or efficiently
develop and maintain such systems.
Our loan originations and conversions and the servicing,
financial, accounting, data processing or other operating
systems and facilities that support them may fail to operate
properly or become disabled as a result of events that are
beyond our control, adversely affecting our ability to process
these transactions. Any such failure could adversely affect our
ability to service our clients, result in financial loss or
liability to our clients, disrupt our business, result in
regulatory action or cause reputational damage. Despite the
plans and facilities we have in place, our ability to conduct
business may be adversely affected by a disruption in the
infrastructure that supports our businesses. This may include a
disruption involving electrical, communications, internet,
transportation or other services used by us or third parties
with which we conduct business. Notwithstanding our efforts to
maintain business continuity, a disruptive event impacting our
processing locations could adversely affect our business,
financial condition and results of operations.
Our operations rely on the secure processing, storage and
transmission of personal, confidential and other information in
our computer systems and networks. Although we take protective
measures, our computer systems, software and networks may be
vulnerable to unauthorized access, computer viruses, malicious
attacks and other events that could have a security impact
beyond our control. If one or more of such events occur,
personal, confidential and other information processed and
stored in, and transmitted through, our computer systems and
networks, could be jeopardized or otherwise interruptions or
malfunctions in our operations could result in significant
losses or reputational damage. We also routinely transmit and
receive personal, confidential and proprietary information, some
through third parties. We have put in place secure transmission
capability, and work to ensure third parties follow similar
procedures. An interception, misuse or mishandling of personal,
confidential or proprietary information being sent to or
received from a customer or third party could result in legal
liability, regulatory action and reputational harm. In the event
personal, confidential or other information is jeopardized,
intercepted, misused or mishandled, we may be required to expend
significant additional resources to modify our protective
measures or to investigate and remediate vulnerabilities or
other exposures, and we may be subject to fines, penalties,
litigation costs and settlements and financial losses that are
either not insured against or not fully covered through any
insurance maintained by us. If one or more of such events occur,
our business, financial condition or results of operations could
be significantly and adversely affected.
12
We
continue to undertake numerous cost-cutting initiatives to
realign and restructure our business in light of significant
legislative changes in the past several years. Our business,
results of operations and financial condition could be adversely
affected if we do not effectively align our cost structure with
our current business operations and future business
prospects.
In response to significant legislative changes in the past
several years, we have undertaken and continue to undertake
cost-cutting initiatives, including workforce reductions,
servicing center closures, restructuring and transfers of
business functions to new locations, enhancements to our
web-based customer services, adoption of new procurement
strategies and investments in operational efficiencies. Our
business and financial condition could be adversely affected by
these cost-cutting initiatives if cost reductions taken are so
dramatic as to cause disruptions in our business or reductions
in the quality of the services we provide. We may be unable to
successfully execute on certain growth and other business
strategies or achieve certain business goals or objectives if
cost reductions are too dramatic. Alternatively, we may not be
able to achieve our desired cost savings, and if that is the
case our results of operations could be adversely affected.
Incorrect
estimates and assumptions by management in connection with the
preparation of our consolidated financial statements could
adversely affect the reported assets, liabilities, income and
expenses.
Incorrect estimates and assumptions by management in connection
with the preparation of our consolidated financial statements
could adversely affect the reported amounts of assets and
liabilities and the reported amounts of income and expenses. The
preparation of our consolidated financial statements requires
management to make certain critical accounting estimates and
assumptions that could affect the reported amounts of assets and
liabilities and the reported amounts of income and expense
during the reporting periods. A description of our critical
accounting estimates and assumptions may be found in Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations Critical
Accounting Policies and Estimates and in
Note 2 Significant Accounting
Policies. If we make incorrect assumptions or estimates,
we may under- or overstate reported financial results, which
could materially and adversely affect our business, financial
condition and results of operations.
Political
and Reputational.
The
scope and profitability of our lending businesses remain subject
to risks arising from legislative and administrative
actions.
Through the HCERA, the U.S. Congress mandated that all
future federally guaranteed student loans be made through the
DSLP, eliminating the FFELP. Further legislative action by
Congress could adversely affect our business, financial
condition and results of operations. For instance, the
Presidents Fiscal 2012 Budget includes a provision that
would, for a limited period of time, incent borrowers that have
loans with the FFELP and DSLP to move their FFELP Loans to ED.
While such consolidations have been permitted for some time,
incentives such as these, if such a proposal were to be
approved, could incrementally increase the rate at which
borrowers might otherwise have moved certain FFELP Loans to ED
and our future estimated cash flows and profitability from our
FFELP Loan portfolios could be detrimentally affected. Likewise,
additional restrictions or requirements imposed on private
student lending could increase our costs, affect our ability to
recover loans and materially and adversely impact our business,
financial condition and results of operations.
Changes
in laws and regulations that affect the financial services
industries generally have the potential to negatively impact our
business and results of operations.
As a non-bank financial institution we are often subject to laws
and regulations related to the broader financial services
industry. For instance, the Dodd-Frank Wall Street Reform and
Consumer Protection Act of 2010 has the potential to
significantly increase our costs of doing business or affect our
relative competitiveness within our industry. For a more
detailed description of the implications of this act, see below
at Item 1A
13
Risk Factors Regulatory and Compliance.
In 2010, we were anticipating the introduction of the Troubled
Asset Relief Program (TARP) tax, which had the
potential to significantly reduce our net income. The
Presidents Fiscal 2012 Budget resubmits such a tax for
Congress consideration. The passage of sweeping changes to
the legal and regulatory environments in which we operate,
including increases in taxation or fees charged on our business,
have the potential to materially and adversely impact our
business, financial condition and results of operations.
Our
ability to continue to grow our businesses related to
contracting with state and federal governments is partly reliant
on our ability to remain compliant with the laws and regulations
applicable to those contracts.
We are subject to a variety of laws and regulations related to
our government contracting businesses, including our contracts
with ED. In addition, these government contracts are subject to
termination rights, audits and investigations. If we were found
in noncompliance with the contract provisions or applicable laws
or regulations, or the government exercised its termination or
other rights for that or other reasons, our reputation could be
negatively affected, and our ability to compete for new
contracts could be diminished. If this were to occur, the future
prospects, revenues and results of operations of this portion of
our business could be negatively affected.
Competition.
We
operate in a competitive environment, and our product offerings
are primarily concentrated in loan and savings products for
higher education.
We compete in the private credit lending business with banks and
other consumer lending institutions, many with strong consumer
brand name recognition. We compete based on our products,
origination capability and customer service. To the extent our
competitors compete aggressively or more effectively, we could
lose market share to them or subject our existing loans to
refinancing risk. In addition, there is a risk that any new
education or loan products that we introduce will not be
accepted in the marketplace. Our product offerings may not prove
to be profitable and may fail to offset the loss of business in
the education credit market.
We are a leading provider of saving- and
paying-for-college
products and programs. This concentration gives us a competitive
advantage in the marketplace. This concentration also creates
risks in our business, particularly in light of our
concentration as a private credit lender and servicer for the
FFELP and DSLP. If population demographics result in a decrease
in college-age individuals, if demand for higher education
decreases, if the cost of attendance of higher education
decreases, if public resistance to higher education costs
increases, or if the demand for higher education loans
decreases, our private credit lending business could be
negatively affected. In addition, the federal government,
through the DSLP, poses significant competition to our private
credit loan products. If loan limits under the DSLP increase, as
they did in late 2007 and 2008, DSLP loans could be more widely
available to students and parents and DSLP loan limits could
increase, resulting in a decrease in the size of the private
credit education loan market and lessened demand for our private
credit education loan products.
Credit
and Counterparty.
Unexpected
and sharp changes in the overall economic environment may
negatively impact the performance of our loan and credit
portfolios.
Unexpected changes in the overall economic environment may
result in the credit performance of our loan portfolio being
materially different from what we expect. Our earnings are
critically dependent on the evolving creditworthiness of our
student loan customers. We maintain a reserve for credit losses
based on expected future charge-offs which considers many
factors, including levels of past due loans and forbearances and
expected economic conditions. However, managements
determination of the appropriate reserve level may under- or
over-estimate future losses. If the credit quality of our
customer base materially decreases, if a market risk changes
significantly, or if our reserves for credit losses are not
adequate, our business, financial condition and results of
operations could suffer.
14
In addition to the credit risk associated with our education
loan customers, we are also subject to the creditworthiness of
other third parties, including counterparties to our derivative
transactions. For example, we have exposure to the financial
condition of various lending, investment and derivative
counterparties. If any of our counterparties is unable to
perform its obligations, we could, depending on the type of
counterparty arrangement, experience a loss of liquidity or an
economic loss. In addition, we might not be able to cost
effectively replace the derivative position depending on the
type of derivative and the current economic environment, and
thus be exposed to a greater level of interest rate
and/or
foreign currency exchange rate risk which could lead to
additional losses. Our counterparty exposure is more fully
discussed in Item 7 Managements Discussion and
Analysis of Financial Condition and Results of
Operations Liquidity and Capital
Resources Counterparty Exposure. If our
counterparties are unable to perform their obligations, our
business, financial condition and results of operations could
suffer.
Regulatory
and Compliance.
Our
businesses are regulated by various state and federal laws and
regulations, and our failure to comply with these laws and
regulations may result in significant costs, sanctions,
litigation or the loss of federal guarantees on affected FFELP
Loans.
Our businesses are subject to numerous state and federal laws
and regulations and our failure to comply with these laws and
regulations may result in significant costs, including
litigation costs,
and/or
business sanctions. In addition, changes to such laws and
regulations could adversely impact our business and results of
operations if we are not able to adequately mitigate the impact
of such changes.
Our private credit lending and debt collection businesses are
subject to regulation and oversight by various state and federal
agencies, particularly in the area of consumer protection. Some
state attorneys general have been active in this area of
consumer protection regulation. We are subject, and may be
subject in the future, to inquiries and audits from state and
federal regulators as well as frequent litigation from private
plaintiffs.
The Bank is subject to state and FDIC regulation, oversight and
regular examination. The FDIC and state regulators have the
authority to impose fines, penalties or other limitations on the
Banks operations should they conclude that its operations
are not compliant with applicable laws and regulations. At the
time of this filing, the Bank was the subject of a cease and
desist order for weaknesses in its compliance function. While
the issues addressed in the order have largely been remediated,
the order has not yet been lifted. Our failure to comply with
various laws and regulations or with the terms of the cease and
desist order or to have issues raised during an examination
could result in litigation expenses, fines, business sanctions,
and limitations on our ability to fund our Private Education
Loans, which are currently funded by deposits raised by the
Bank, or restrictions on the operations of the Bank. The
imposition of fines, penalties or other limitations on the
Banks business could negatively impact our business,
financial condition and results of operations.
Loans serviced under the FFELP are subject to the HEA and
related regulations. Our servicing operations are designed and
monitored to comply with the HEA, related regulations and
program guidance; however ED could determine that we are not in
compliance for a variety of reasons, including that we
misinterpreted ED guidance or incorrectly applied the HEA and
its related regulations or policies. Failure to comply could
result in fines, the loss of the federal guarantees on affected
FFELP Loans, expenses required to cure servicing deficiencies,
suspension or termination of our right to participate as a
servicer, negative publicity and potential legal claims. A
summary of the FFELP, which indicates its complexity and
frequent changes, may be found in Appendix A Federal
Family Education Loan Program. The imposition of
significant fines, the loss of federal guarantees on a material
number of FFELP Loans, the incurrence of additional expenses
and/or the
loss of our ability to participate as a FFELP servicer could
individually or in the aggregate have a material, negative
impact on our business, financial condition or results of
operations.
Dodd-Frank
Wall Street Reform and Consumer Protection Act of
2010
On July 21, 2010, President Obama signed into law the
Dodd-Frank Wall Street Reform and Consumer Protection Act (the
Dodd-Frank Act or the Act), legislation
to reform and strengthen supervision of the
15
U.S. financial services industry. The Dodd-Frank Act
represents a comprehensive change to banking laws, imposing
significant new regulation on almost every aspect of the
U.S. financial services industry.
The Dodd-Frank Act will result in significant new regulation in
key areas of our business and the markets in which we operate.
Pursuant to the Act, we and many of our subsidiaries, including
the Bank, will be subject to regulations promulgated by a new
consumer protection bureau housed within the Federal Reserve
System, known as the Bureau of Consumer Financial Protection
(the Bureau). The Bureau will have substantial power
to define the rights of consumers and responsibilities of
lending institutions, including our Private Education lending
and retail banking businesses. The Bureau will not examine the
Bank, and the Banks primary regulator will remain the FDIC
and the Utah Department of Financial Institutions. The
U.S. Treasury Department has designated July 21, 2011
as the date upon which the Bureau will begin to exercise its
authority. In addition, the act mandates the U.S. Secretary
of Education to examine the private education loan market in the
U.S. and provide a report to Congress by July 20, 2012.
The Dodd-Frank Act also provides that the newly established
Financial Services Oversight Council (the FSOC) may
designate that certain nonbank financial companies must be
supervised by the Board of Governors of the Federal Reserve
System (the Federal Reserve Board) and be subject to
enhanced prudential supervision and regulatory standards to be
developed by the Federal Reserve Board. The FSOC may designate a
nonbank financial company as systemically important if they find
that material financial distress at the company or
its nature, scope, size, scale, concentration,
interconnectedness, or mix of activities could pose
a threat to the financial stability of the United States. Such
enhanced standards will include, among other things, risk-based
capital and liquidity requirements, special regulatory and
insolvency regimes, production of a resolution plan to cover
potential insolvencies and may include such additional
requirements on matters such as credit exposure concentrations.
Most of the component parts of the Dodd-Frank Act will be
subject to intensive rulemaking and public comment over the
coming months and we cannot predict the ultimate effect the Act
or required examinations of the private education loan market
could have on our operations or those of our subsidiaries, such
as the Bank, at this time. It is likely, however, that
operational expenses will increase if new or additional
compliance requirements are imposed on our operations and our
competitiveness could be significantly affected if we are
subjected to supervision and regulatory standards not otherwise
applicable to our competitors.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
16
The following table lists the principal facilities owned by us
as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
Location
|
|
Function
|
|
Business Segment(s)
|
|
Square Feet
|
|
Fishers, IN
|
|
Loan Servicing and Data Center
|
|
FFELP Loans; Consumer Lending; Business Services
|
|
|
450,000
|
|
Newark, DE
|
|
Credit and Collections Center
|
|
Consumer Lending; Business Services
|
|
|
160,000
|
|
Wilkes-Barre, PA
|
|
Loan Servicing Center
|
|
FFELP Loans; Consumer Lending; Business Services
|
|
|
133,000
|
|
Indianapolis, IN
|
|
Loan Servicing Center
|
|
Business Services
|
|
|
100,000
|
|
Big Flats, NY
|
|
GRC Collections Center
|
|
Business Services
|
|
|
60,000
|
|
Arcade,
NY(1)
|
|
Pioneer Credit Recovery Collections Center
|
|
Business Services
|
|
|
46,000
|
|
Perry,
NY(1)
|
|
Pioneer Credit Recovery Collections Center
|
|
Business Services
|
|
|
45,000
|
|
Swansea, MA
|
|
AMS Headquarters
|
|
Business Services
|
|
|
36,000
|
|
|
|
|
(1)
|
|
In the first quarter of 2003, we
entered into a ten year lease with the Wyoming County Industrial
Development Authority with a right of reversion to us for the
Arcade and Perry, New York facilities.
|
The following table lists the principal facilities leased by us
as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
Location
|
|
Function
|
|
Business Segment(s)
|
|
Square Feet
|
|
|
Reston, VA
|
|
Headquarters
|
|
FFELP Loans; Consumer Lending; Business Services; Other
|
|
|
240,000
|
|
Reston, VA
|
|
Administrative Offices
|
|
FFELP Loans; Consumer Lending; Business Services; Other
|
|
|
90,000
|
|
Newark, DE
|
|
Sallie Mae Operations Center
|
|
Consumer Lending; Business Services; Other
|
|
|
86,000
|
|
Niles, IL
|
|
Collections Center
|
|
Other
|
|
|
84,000
|
|
Newton, MA
|
|
Upromise
|
|
Business Services
|
|
|
78,000
|
|
Cincinnati, OH
|
|
GRC Headquarters and Collections Center
|
|
Business Services
|
|
|
59,000
|
|
Muncie, IN
|
|
Collections Center
|
|
Consumer Lending; Business Services
|
|
|
54,000
|
|
Moorestown, NJ
|
|
Pioneer Credit Recovery Collections Center
|
|
Business Services
|
|
|
30,000
|
|
White Plains,
NY(1)
|
|
N/A
|
|
N/A
|
|
|
26,000
|
|
Kansas City, MO
|
|
Upromise and Campus Payment Solutions
|
|
Business Services
|
|
|
21,000
|
|
Whitewater,
WI(2)
|
|
N/A
|
|
N/A
|
|
|
16,000
|
|
Seattle, WA
|
|
NELA
|
|
Business Services
|
|
|
10,000
|
|
|
|
|
(1)
|
|
Space vacated in December 2009; we
are actively searching for subtenants.
|
|
(2)
|
|
Space vacated in September 2010; we
are actively searching for subtenants or tenants.
|
None of the facilities that we own is encumbered by a mortgage.
We believe that our headquarters, loan servicing centers, data
center,
back-up
facility and data management and collections centers are
generally adequate to meet our long-term student loan and
business goals. Our headquarters are currently in leased space
at 12061 Bluemont Way, Reston, Virginia, 20190. We are
relocating our headquarters to Newark, Delaware from Reston,
Virginia by March 31, 2011.
17
|
|
Item 3.
|
Legal
Proceedings
|
Investor
Litigation
On January 31, 2008, a putative class action lawsuit was
filed against us and certain officers in the United States
District Court for the Southern District of New York. This case
and other actions arising out of the same circumstances and
alleged acts have been consolidated and are now identified as
In Re SLM Corporation Securities Litigation. The case
purports to be brought on behalf of those who acquired our
common stock between January 18, 2007 and January 23,
2008 (the Securities Class Period). The
complaint alleges that the Company and certain officers violated
federal securities laws by issuing a series of materially false
and misleading statements and that the statements had the effect
of artificially inflating the market price for our securities.
The complaint alleges that Defendants caused our results for
year-end 2006 and for the first quarter of 2007 to be materially
misstated because we failed to adequately provide for loan
losses, which overstated our net income, and that we failed to
adequately disclose allegedly known trends and uncertainties
with respect to our non-traditional loan portfolio. On
September 24, 2010, the court denied our motion to dismiss
Mr. Albert Lord and the Company, but dismissed
Mr. C.E. Andrews as a defendant in the action. The matter
is now in the discovery phase. Lead Plaintiff seeks unspecified
compensatory damages, attorneys fees, costs, and equitable
and injunctive relief.
A similar case is pending against the Company, certain officers,
retirement plan fiduciaries, and the Board of Directors, In
Re SLM Corporation ERISA Litigation, formerly in the
U.S. District Court for the Southern District of New York
and now before the United States Court of Appeals for the Second
Circuit. The case was originally filed on May 8, 2008 and
the purported class consists of participants in or beneficiaries
of the Sallie Mae 401(K) Retirement Savings Plan and Sallie Mae
401(k) Savings Plan (401K Plans) between
January 18, 2007 and the present whose accounts
included investments in our common stock (401K
Class Period). The complaint alleges breaches of
fiduciary duties and prohibited transactions in violation of the
Employee Retirement Income Security Act arising out of alleged
false and misleading public statements regarding our business
made during the 401K Class Period and investments in our
common stock by participants in the 401K Plans. On
September 24, 2010, this case was dismissed; however, the
Plaintiffs appealed. The appeal is pending. The
Plaintiffs/Appellants seek unspecified damages, attorneys
fees, costs, and equitable and injunctive relief.
Lending
and Collection Litigation and Investigations
On July 15, 2009, the United States District Court for the
District of Columbia unsealed the qui tam False Claims
Act complaint of relator Sheldon Batiste, a former employee of
SLM Financial Corporation (U.S. ex rel. Batiste v.
SLM Corporation, et al.). The First Amended Complaint
alleges that we violated the False Claims Act by our
systemic failure to service loans and abide by forbearance
regulations and our receipt of U.S. subsidies
to which it was not entitled through the federally
guaranteed student loan program, FFELP. No amount in controversy
is specified, but the relator seeks treble actual damages, as
well as civil monetary penalties on each of its claims. The
U.S. Department of Justice declined intervention.
Defendants filed their Motion to Dismiss on September 21,
2009. On September 24, 2010, the United States District
Court for the District of Columbia granted our Motion to Dismiss
in its entirety. On October 25, 2010, Plaintiff/Relator
filed a Notice of Appeal with the United States Court of Appeals
for the District of Columbia Circuit. The appeal is pending.
On February 2, 2010, a putative class action suit was filed
by a borrower in U.S. District Court for the Western
District of Washington (Mark A. Arthur et al. v. SLM
Corporation). The suit complains that we allegedly contacted
tens of thousands of consumers on their cellular
telephones via autodialer without their prior express consent in
violation of the Telephone Consumer Protection Act, 47 U.S.C.
§ 227 et seq. (TCPA). Each violation under
the TCPA provides for $500 in statutory damages ($1,500 if a
willful violation is shown). Plaintiffs seek statutory damages,
damages for willful violations, attorneys fees, costs, and
injunctive relief. On April 5, 2010, Plaintiffs filed a
First Amended Class Action Complaint changing the defendant
from SLM Corporation to Sallie Mae, Inc. The parties in this
matter have reached a tentative settlement which is subject to
court approval and other conditions. On September 14, 2010,
the United States District Court for the Western District of
Washington agreed to Plaintiffs Motion for Preliminary
Approval of Settlement Agreement. We have vigorously denied all
claims asserted against us, but agreed to the settlement to
avoid the burden and expense of
18
continued litigation. If the settlement receives final approval
from the Court, settlement awards will be made to eligible class
members on a claims-made basis from a settlement fund of
$19.5 million, and class members may opt out of certain
calls to their cellular telephones. On January 21, 2011,
and February 7, 2011, the Company filed submissions with
the Court to advise that approximately 1.76 million
individuals had been omitted from the original notice list for a
total of approximately 6.6 million class members. In
response, Class Counsel asked the Company to contribute
additional unspecified amounts to the settlement fund. On
February 10, 2011, the Court granted a Consented Motion to
Stay Implementation of Settlement and Certain Deadlines. The
Court ordered Class Counsel to file a status report on
March 18, 2011. On February 10, 2011, Judith Harper
filed a Motion to Intervene as Party Plaintiff, which the Court
terminated on February 11, 2011 based upon the Courts
February 10, 2011 Stay. On February 9, 2011,
Ms. Harper filed a similar Class Action Complaint
regarding the TCPA against Arrow Financial Services, LLC, in the
U.S. District Court for the Northern District of Illinois
(the Harper case). On February 22, 2011, Arrow
Financial Services, LLC filed a Motion to Stay Proceedings in
the Harper case. That Motion is pending.
On December 17, 2007, plaintiffs filed a complaint against
us in Rodriguez v. SLM Corporation et al., in the
U.S. District Court for the District of Connecticut
alleging that we engaged in underwriting practices which, among
other things, resulted in certain applicants for student loans
being directed into substandard and expensive loans on the basis
of race. The complaint does not identify the relief plaintiffs
seek. The court denied our Motion for Summary Judgment without
prejudice on June 24, 2009. The Court granted Defendants
partial Motion to Dismiss the Truth in Lending Act counts on
November 10, 2009. The matter is now in the discovery phase.
EDs Office of the Inspector General (OIG)
commenced an audit regarding Special Allowance Payments on
September 10, 2007. On August 3, 2009, we received the
final audit report of the OIG related to our billing practices
for Special Allowance Payments. Among other things, the OIG
recommended that ED instruct us to return approximately
$22 million in alleged special allowance overpayments. We
continue to believe that our practices were consistent with
longstanding ED guidance and all applicable rules and
regulations and intend to continue disputing these findings. We
provided our response to the Secretary on October 2, 2009
and we provided additional information to ED in 2010.
The Company and its subsidiaries and affiliates also are subject
to various claims, lawsuits and other actions that arise in the
normal course of business. Most of these matters are claims by
borrowers disputing the manner in which their loans have been
processed or the accuracy of our reports to credit bureaus. In
addition, our collections subsidiaries are routinely named in
individual plaintiff or class action lawsuits in which the
plaintiffs allege that those subsidiaries have violated a
federal or state law in the process of collecting their
accounts. We believe that these claims, lawsuits and other
actions will not have a material adverse effect on our business,
financial condition or results of operations. Finally, from time
to time, the Company receives information and document requests
from state attorneys general and Congressional committees
concerning certain business practices. Our practice has been and
continues to be to cooperate with the state attorneys general
and Congressional committees and to be responsive to any such
requests.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
We did not submit any matters to a vote of security holders
during the three months ended December 31, 2010.
19
PART II.
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Our common stock is listed and traded on the New York Stock
Exchange under the symbol SLM. The number of holders of record
of our common stock as of January 31, 2011 was 494. Because
many shares of our common stock are held by brokers and other
institutions on behalf of shareholders, we are unable to
estimate the total number of beneficial owners represented by
these record holders. The following table sets forth the high
and low sales prices for our common stock for each full
quarterly period within the two most recent fiscal years.
Common
Stock Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
2010
|
|
|
High
|
|
|
$
|
13.32
|
|
|
$
|
13.96
|
|
|
$
|
12.40
|
|
|
$
|
13.14
|
|
|
|
|
Low
|
|
|
|
10.01
|
|
|
|
9.85
|
|
|
|
10.05
|
|
|
|
10.92
|
|
2009
|
|
|
High
|
|
|
$
|
12.43
|
|
|
$
|
10.47
|
|
|
$
|
10.39
|
|
|
$
|
12.11
|
|
|
|
|
Low
|
|
|
|
3.11
|
|
|
|
4.02
|
|
|
|
8.12
|
|
|
|
8.01
|
|
There were no dividends paid in 2008, 2009 or 2010.
Issuer
Purchases of Equity Securities
The following table summarizes our common share repurchases
during 2010. The only repurchases conducted by us during the
period were in connection with the exercise of stock options and
vesting of restricted stock to satisfy minimum statutory tax
withholding obligations and shares tendered by employees to
satisfy option exercise costs (which combined totaled
approximately 1.1 million shares for 2010) and not in
connection with any authorized buyback program. See
Note 11 Stockholders Equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
of Shares that
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
May Yet Be
|
|
|
|
Total Number
|
|
|
Average Price
|
|
|
as Part of Publicly
|
|
|
Purchased Under
|
|
|
|
of Shares
|
|
|
Paid per
|
|
|
Announced Plans
|
|
|
the Plans or
|
|
|
|
Purchased
|
|
|
Share
|
|
|
or Programs
|
|
|
Programs
|
|
(Common shares in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1 October 31, 2010
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
38.8
|
|
November 1 November 30, 2010
|
|
|
.1
|
|
|
|
12.17
|
|
|
|
|
|
|
|
38.8
|
|
December 1 December 31, 2010
|
|
|
.2
|
|
|
|
12.58
|
|
|
|
|
|
|
|
38.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fourth quarter
|
|
|
.3
|
|
|
$
|
12.46
|
|
|
|
|
|
|
|
38.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
Stock
Performance
The following graph compares the yearly percentage change in our
cumulative total shareholder return on our common stock to that
of Standard & Poors 500 Stock Index and
Standard & Poors Financials Index. The graph
assumes a base investment of $100 at December 31, 2005 and
reinvestment of dividends through December 31, 2010.
Five Year
Cumulative Total Shareholder Return
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/Index
|
|
12/31/05
|
|
|
12/31/06
|
|
|
12/31/07
|
|
|
12/31/08
|
|
|
12/31/09
|
|
|
12/31/10
|
|
|
SLM Corporation
|
|
$
|
100.0
|
|
|
$
|
90.3
|
|
|
$
|
37.7
|
|
|
$
|
16.7
|
|
|
$
|
21.1
|
|
|
$
|
23.6
|
|
S&P 500 Financials
|
|
|
100.0
|
|
|
|
118.9
|
|
|
|
97.3
|
|
|
|
44.6
|
|
|
|
52.0
|
|
|
|
58.3
|
|
S&P Index
|
|
|
100.0
|
|
|
|
115.6
|
|
|
|
121.9
|
|
|
|
77.4
|
|
|
|
97.4
|
|
|
|
111.9
|
|
Source: Bloomberg Total Return
Analysis
21
|
|
Item 6.
|
Selected
Financial Data
|
Selected
Financial Data
2006-2010
(Dollars in millions, except per share amounts)
The following table sets forth our selected financial and other
operating information prepared in accordance with GAAP. The
selected financial data in the table is derived from our
consolidated financial statements. The data should be read in
conjunction with the consolidated financial statements, related
notes, and Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
3,479
|
|
|
$
|
1,723
|
|
|
$
|
1,365
|
|
|
$
|
1,588
|
|
|
$
|
1,454
|
|
Net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations, net of tax
|
|
$
|
597
|
|
|
$
|
544
|
|
|
$
|
2
|
|
|
$
|
(938
|
)
|
|
$
|
1,103
|
|
Discontinued operations, net of tax
|
|
|
(67
|
)
|
|
|
(220
|
)
|
|
|
(215
|
)
|
|
|
42
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
530
|
|
|
$
|
324
|
|
|
$
|
(213
|
)
|
|
$
|
(896
|
)
|
|
$
|
1,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.08
|
|
|
$
|
.85
|
|
|
$
|
(.23
|
)
|
|
$
|
(2.36
|
)
|
|
$
|
2.60
|
|
Discontinued operations
|
|
|
(.14
|
)
|
|
|
(.47
|
)
|
|
|
(.46
|
)
|
|
|
.10
|
|
|
|
.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
.94
|
|
|
$
|
.38
|
|
|
$
|
(.69
|
)
|
|
$
|
(2.26
|
)
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.08
|
|
|
$
|
.85
|
|
|
$
|
(.23
|
)
|
|
$
|
(2.36
|
)
|
|
$
|
2.51
|
|
Discontinued operations
|
|
|
(.14
|
)
|
|
|
(.47
|
)
|
|
|
(.46
|
)
|
|
|
.10
|
|
|
|
.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
.94
|
|
|
$
|
.38
|
|
|
$
|
(.69
|
)
|
|
$
|
(2.26
|
)
|
|
$
|
2.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
.25
|
|
|
$
|
.97
|
|
Return on common stockholders equity
|
|
|
13
|
%
|
|
|
5
|
%
|
|
|
(9
|
)%
|
|
|
(22
|
)%
|
|
|
32
|
%
|
Net interest margin
|
|
|
1.82
|
|
|
|
1.05
|
|
|
|
.93
|
|
|
|
1.26
|
|
|
|
1.54
|
|
Return on assets
|
|
|
.28
|
|
|
|
.20
|
|
|
|
(.14
|
)
|
|
|
(.71
|
)
|
|
|
1.22
|
|
Dividend payout ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
37
|
|
Average equity/average assets
|
|
|
2.47
|
|
|
|
2.96
|
|
|
|
3.45
|
|
|
|
3.51
|
|
|
|
3.98
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans, net
|
|
$
|
184,305
|
|
|
$
|
143,807
|
|
|
$
|
144,802
|
|
|
$
|
124,153
|
|
|
$
|
95,920
|
|
Total assets
|
|
|
205,307
|
|
|
|
169,985
|
|
|
|
168,768
|
|
|
|
155,565
|
|
|
|
116,136
|
|
Total borrowings
|
|
|
197,159
|
|
|
|
161,443
|
|
|
|
160,158
|
|
|
|
147,046
|
|
|
|
108,087
|
|
Total stockholders equity
|
|
|
5,012
|
|
|
|
5,279
|
|
|
|
4,999
|
|
|
|
5,224
|
|
|
|
4,360
|
|
Book value per common share
|
|
|
8.44
|
|
|
|
8.05
|
|
|
|
7.03
|
|
|
|
7.84
|
|
|
|
9.24
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitized student loans, net
|
|
$
|
|
|
|
$
|
32,638
|
|
|
$
|
35,591
|
|
|
$
|
39,423
|
|
|
$
|
46,172
|
|
22
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis should be read in
conjunction with our Consolidated Financial Statements and
related Notes included elsewhere in this Annual Report on
Form 10-K.
This discussion and analysis also contains forward-looking
statements and should also be read in conjunction with the
disclosures and information contained in Forward-Looking
and Cautionary Statements and Item 1A Risk
Factors in this Annual Report on
Form 10-K.
Through this discussion and analysis, we intend to provide
the reader with some narrative context for how our management
views our consolidated financial statements, additional context
within which to assess our operating results, and information on
the quality and variability of our earnings, liquidity and cash
flows.
Overview
We provide Private Education Loans that help students and their
families bridge the gap between family resources, federal loans,
grants, student aid, scholarships, and the cost of a college
education. We also provide savings products to help save for a
college education. In addition we provide servicing and
collection services on federal loans. We also offer servicing,
collection and transaction support directly to colleges and
universities in addition to the saving for college industry.
Finally, we are the largest private owner of FFELP Loans.
Effective July 1, 2010, HCERA legislation eliminated the
authority to originate new loans under FFELP. Consequently, we
no longer originate FFELP Loans. As a result, in the fourth
quarter of 2010 we changed the way we regularly monitor and
assess our ongoing operations and results by realigning our
business segments into four reportable segments: (1) FFELP
Loans, (2) Consumer Lending, (3) Business Services and
(4) Other. Management now views our business as consisting
of three primary segments comprised of one runoff business
(FFELP Loans) and two continuing growth businesses (Consumer
Lending and Business Services).
FFELP
Loans Segment
Our FFELP Loans segment consists of our $148.6 billion
FFELP Loan portfolio and underlying debt and capital funding
these loans. This includes the acquisition of loans from the
Student Loan Corporation on December 31, 2010 (see
Segment Earnings Summary
Core-Earnings Basis FFELP Loans
Segment of this Item 7 for further discussion).
Because we no longer originate FFELP Loans the portfolio is in
runoff and is expected to amortize over approximately the next
25 years with a weighted average remaining life of
7.7 years. We actively seek to acquire FFELP Loan
portfolios to leverage our servicing scale and expertise to
generate incremental earnings and cash flow to create additional
shareholder value. Of our total FFELP Loan portfolio,
77 percent was funded to term through securitization
trusts, 16 percent was funded through the ED Conduit
Program which terminates on January 19, 2014,
5 percent was funded in our multi-year ABCP facility and
FHLB-DM
facility, and the remainder was funded with unsecured debt. It
is expected to generate a stable net interest margin and
significant amounts of cash as the portfolio amortizes.
Consumer
Lending Segment
In our Consumer Lending segment we originate, acquire, finance
and service Private Education Loans. As of December 31,
2010 we had $35.7 billion of Private Education Loans
outstanding. In 2010 we originated $2.3 billion of Private
Education Loans, down from $3.2 billion in the prior year.
We provide Private Education Loans to students and their
families to help them pay for a college education. We provide
loans through the financial aid office,
direct-to-consumer
and through referral and partner lenders. We also provide
savings products, primarily in the form of retail deposits, to
help customers save for a college education (we refer to this as
our Direct Banking business line).
Business
Services Segment
In our Business Services segment we provide loan servicing to
our FFELP Loans segment, ED and other third parties. We provide
default aversion work and contingency collections on behalf of
Guarantors, colleges and ED. We also perform Campus Payment
Solutions, account asset servicing and transaction processing
activities.
Other
Our Other segment primarily consists of the financial results
related to the repurchase of debt, the corporate liquidity
portfolio and all overhead. We also include results from smaller
wind-down and discontinued operations within this segment.
23
The following table shows how we realigned our old reportable
segments existing prior to the fourth quarter of 2010 into our
new business lines as part of the change in business segments
discussed above.
|
|
|
|
|
Business Lines/Activities
|
|
New Business Segment
|
|
Prior Business Segment
|
|
FFELP Loan business
|
|
FFELP Loans
|
|
Lending
|
Private Education Loan business
|
|
Consumer Lending
|
|
Lending
|
Direct Banking
|
|
Consumer Lending
|
|
Lending
|
Intercompany servicing of FFELP Loans
|
|
Business Services
|
|
Lending
|
FFELP Loan default aversion services
|
|
Business Services
|
|
APG
|
FFELP defaulted loan portfolio management services
|
|
Business Services
|
|
APG
|
FFELP Guarantor servicing
|
|
Business Services
|
|
Other
|
Contingency collections
|
|
Business Services
|
|
APG
|
Third-party loan servicing
|
|
Business Services
|
|
Other
|
ED loan servicing
|
|
Business Services
|
|
Other
|
Upromise
|
|
Business Services
|
|
Other
|
Campus Payment Solutions
|
|
Business Services
|
|
Other
|
Purchased Paper Non-Mortgage
|
|
Other
|
|
APG
|
Purchased Paper Mortgage/Properties
|
|
Other
|
|
APG
|
Mortgage and other loans
|
|
Other
|
|
Lending
|
Debt repurchase gains
|
|
Other
|
|
Lending
|
Corporate liquidity portfolio
|
|
Other
|
|
Lending
|
Overhead expenses
|
|
Other
|
|
Lending, APG and Other
|
Key
Financial Measures
Our operating results are primarily driven by net interest
income from our student loan portfolios, provision for loan
losses, financing costs, costs necessary to generate new assets,
the revenues and expenses generated by our service businesses
and gains and losses on loan sales, debt repurchases and
derivatives. We manage and assess the performance of each
business segment separately as each is focused on different
customer bases and derive their revenue from different
activities and services. A brief summary of our key financial
measures are listed below.
Net
Interest Income
The most significant portion of our earnings are generated by
the spread earned between the interest revenue we receive on
assets in our student loan portfolios and the interest cost of
funding these loans. We report these earnings as net interest
income. Net interest income in our FFELP Loans and Consumer
Lending segments are driven by significantly different factors.
FFELP
Loans Segment
Net interest income will be the primary source of cash flow
generated by this segment as the portfolio runs off and we will
no longer generate revenues from new originations. We may
continue to acquire existing portfolios of FFELP Loans from
third parties. We would expect any acquisitions to be accretive.
The FFELP Loans segments net interest margin was
93 basis points in 2010 compared with 67 basis points
in 2009. The major sources of variability in net interest margin
are expected to be the CP/LIBOR spread and Floor Income.
|
|
|
|
|
We refer to the spread between the Federal Reserves
3-month financial commercial paper index (CP) and
3-month LIBOR as the CP/LIBOR spread. Interest
earned on our FFELP Loan assets are indexed primarily to CP and
interest paid on their related funding liabilities are primarily
indexed to
3-month
LIBOR. Movements in the CP and
3-month
LIBOR rates expand or contract the CP/LIBOR spread and our net
interest income decreases or increases as a result. During the
capital markets turmoil of recent years, the CP/LIBOR spread has
suffered dramatic fluctuations that have negatively affected net
interest income significantly. For 2010, the average CP/LIBOR
spread returned to historical levels.
|
|
|
|
Pursuant to the terms of the FFELP, certain FFELP Loans, in
certain situations, continue to earn interest at the stated
fixed rate of interest even if underlying debt costs decrease.
We refer to this additional spread
|
24
|
|
|
|
|
income as Floor Income. This Floor Income can be
volatile as rates on underlying debt move up and down. We will
generally hedge this risk by selling Floor Income Contracts
which lock in the value of the Floor Income over the term of the
contract.
|
Additional cash flow should be generated within this segment as
many of our secured financing vehicles are over-collateralized,
creating the potential for additional cash flow to be
distributed to us over time as the loans amortize.
Consumer
Lending Segment
We expect to grow our Private Education Loan portfolio primarily
through our school and
direct-to-consumer
channels. Net interest income in this segment is determined by
the Private Education Loan asset yields, which are determined by
interest rates established by us based upon the credit of the
borrower and any co-borrower, the level of price competition in
the Private Education Loan market and our cost of funds. Our
cost of funds can be influenced by a number of factors including
the quality of the loans in our portfolio, our corporate credit
rating, general economic conditions, investor demand for ABS and
corporate unsecured debt and competition in the deposit market.
Loans are priced to anticipate our cost of funds and expected
charge-off rate over the life of the loans. Our Private
Education Loans earn variable rate interest and are funded
primarily with variable rate liabilities. The Consumer Lending
segments net interest margin was 3.85 percent in 2010 and
2009.
Provision
For Loan Losses
Management estimates and maintains an allowance for loan losses
equal to charge-offs expected over the next two years. The
provision is an income statement item that reduces segment
revenues. Generally the allowance rises when charge-offs are
expected to increase and falls when charge-offs are expected to
decline. Our loss exposure and resulting provision for losses is
smaller for FFELP Loans than for Private Education Loans because
we bear a maximum of 3 percent loss exposure on FFELP
Loans. Our provision for losses in our FFELP Loans segment was
$98 million in 2010 compared with $119 million in
2009. Our loss exposure and resulting provision in our Consumer
Lending segment is much greater than our FFELP Loans segment.
Losses in our Consumer Lending segment are primarily driven by
risk characteristics such as loan program type, school type,
loan status (in-school, grace, forbearance, repayment and
delinquency), seasoning (number of months in active repayment
for which a scheduled payment was due), underwriting criteria
(e.g., credit scores), existence or absence of a cosigner
and the current economic environment. Our provision for loan
losses in our Consumer Lending segment was $1.298 billion
in 2010 compared with $1.399 billion in 2009.
Charge-Offs
and Delinquencies
When we conclude a loan is uncollectable (from the borrower or
Guarantor), the unrecoverable portion of the loan is charged
against the allowance for loan losses in the relevant lending
segment. Information regarding charge-offs provides relevant
information over time with respect to the actual performance of
our loan portfolios as compared against the provisions for loan
losses on those portfolios. The Consumer Lending segments
charge off-rate was 5 percent of loans in 2010 compared with 6
percent in 2009. Delinquencies are a very important indicator of
the potential future credit performance. Management focuses on
the overall level of delinquencies as well as the progression of
loans from early to late stage delinquency. Core
Earnings basis Private Education Loan delinquencies as a
percentage of Private Education Loans in repayment decreased
from 12.1 percent at December 31, 2009 to
10.6 percent at December 31, 2010.
Servicing
and Contingency Revenues
We earn servicing revenues from servicing student loans, Campus
Payment Solutions, and from account asset servicing related to
529 college-savings plans. We earn contingency revenue related
to default aversion and contingency collections work we do
primarily on federal loans. The fees we recognize are primarily
driven by our success in collecting or rehabilitating defaulted
loans, the number of transactions processed and the underlying
volume of loans we are servicing on behalf of others.
25
Other
Income/(Loss)
In managing our loan portfolios and funding sources we
periodically engage in sales of loans and the repurchase of our
outstanding debt. In each case, depending on market conditions,
we may incur gains or losses from these transactions that affect
our results from operations. We also recognize gains and losses
in accordance with GAAP on our derivative and hedging activities
from the changes in the fair value of derivatives that do not
qualify for hedge accounting treatment and ineffectiveness on
derivatives that do qualify for hedge accounting.
Operating
Expenses
The operating expenses reported for our Consumer Lending and
Business Services segments are those that are directly
attributable to the generation of revenues by those segments.
The operating expenses for the FFELP Loans segment primarily
represent an intercompany servicing charge from the Business
Services segment and do not reflect our actual underlying costs
incurred to service the loans. We have included corporate
overhead expenses and certain information technology costs
(together referred to as Overhead) in our Other
segment rather than allocate those expenses by segment. These
overhead expenses include costs related to executive management,
the board of directors, accounting, finance, legal, human
resources, stock option expense and certain information
technology costs related to infrastructure and operations.
Core
Earnings
Management uses Core Earnings as the primary
financial performance measure to evaluate performance and to
allocate resources. Core Earnings is the basis in
which we prepare our segment disclosures as required by GAAP
under ASC 280 Segment Reporting (see
Note 19Segment Reporting). For a full
explanation of the contents and limitations of Core
Earnings see Core
EarningsDefinition and Limitations of this
Item 7.
2010
Summary
We overcame considerable challenges and achieved significant
accomplishments in 2010. We continue to operate in an extremely
challenging macroeconomic environment marked by high
unemployment and periods of extreme illiquidity in the capital
markets.
Effective July 1, 2010, HCERA eliminated FFELP Loan
originations, a major source of our net income. As a result, we
will no longer have revenue related to FFELP Loan originations
and will have declining net income related to our portfolio of
FFELP Loans and related FFELP Loan servicing and collections
activities. HCERA does not alter or affect the terms and
conditions of our existing FFELP Loans. Net interest income we
earn on our FFELP Loan portfolio will decline over time as the
portfolio amortizes. We will no longer earn any origination fees
for originating FFELP Loans (which was $34 million in 2010)
and the Guarantor maintenance fees (which was $56 million
in 2010) will decline as the portfolio pays down. In addition,
we earned $245 million in FFELP contingency revenue in
2010, which we expect to remain relatively stable through 2012
and then steadily decline as the portfolio of defaulted FFELP
Loans we manage is resolved and amortizes.
In response to these legislative and economic challenges we
explored splitting the Company into two publicly traded
companies, representing our runoff and growth businesses. We
also explored selling our residual interests in our securitized
FFELP Loans to effectively remove the securitized loans from our
balance sheet. After evaluating both strategies we determined
that neither strategy currently provides better economic returns
to investors than our current operating structure.
On December 31, 2010, we closed on our agreement to
purchase the $26.1 billion of securitized federal loans and
related assets from the Student Loan Corporation. This
transaction will be accretive to 2011 earnings and beyond. We
continue to seek to acquire FFELP Loan portfolios.
Despite the economic environment, we saw significant
improvements in the quality of our lending business segments.
26
|
|
|
|
|
At the end of the year, our FFELP Loan portfolio was
93 percent funded to term with long-term liabilities
including the ED-sponsored Straight A conduit. We also completed
$2 billion of FFELP Loan asset-backed securitization
transactions in 2010. The net interest margin in our FFELP Loans
segment improved to 93 basis points in 2010 from
67 basis points in 2009 as the CP/LIBOR spread returned to
historical levels. In addition, we sold $20.4 billion of
loans to ED in 2010 resulting in gains of $321 million.
|
|
|
|
In our Private Education Loan portfolio, delinquencies greater
than 90 days trended lower throughout the year to
5.3 percent of loans in repayment at year-end compared to
6.4 percent of loans in repayment at the end of the first
quarter of the year. The quarterly provision for loan losses
ended the year at $294 million, down from the
second-quarter 2010 peak of $349 million. Private Education
Loan originations improved over the course of 2010 as well.
After falling more than 40 percent in each of the first two
quarters of the year compared with the year-ago quarters they
fell just 6 percent in the third quarter and increased
8 percent in the fourth quarter. We completed
$4.1 billion of Private Education Loan asset-backed
securitization transactions in 2010. The Consumer Lending
segment returned to profitability in 2010 after posting a loss
in the prior year.
|
In our Business Services segment, we saw increased revenue in
our third-party servicing, contingency collections and account
asset servicing lines of business. We decided to discontinue our
Purchased Paper collection business at the end of 2010.
In response to the elimination of FFELP, in 2010 we expanded an
ongoing operating expense reduction initiative, including
closing our Florida and Texas servicing centers and relocating
our headquarters to Newark, Delaware by March 31, 2011.
Core Earnings improved significantly to
$1 billion from $807 million in the prior year. This
was due to a number of factors including lower provision for
loan losses, and a higher net interest margin. In 2010 we issued
$1.5 billion of 10-year unsecured debt and repurchased
$4.9 billion of unsecured debt. Combined with our
asset-backed securitization transactions, these actions
significantly improved the overall maturity profile of our
outstanding debt.
2011
Outlook
We do not expect the economic environment to improve
significantly in 2011. A high unemployment rate is expected to
result in a challenging environment for financial services
companies such as ours. We expect our Core Earnings
business results to improve principally due to the significant
improvement in the quality of our Private Education Loan
portfolio. Increases in the cost of attaining a higher education
and enrollments should drive increased volume in our consumer
lending, servicing and collection businesses. Core
Earnings are expected to be lower in 2011 than in 2010;
however, this is principally due to a sharp decline in gains on
debt repurchases and the absence of revenue generated from the
sale of FFELP Loans to ED.
In 2008 we significantly tightened our underwriting criteria and
exited certain lending segments. In addition, each successive
repayment cohort, i.e., a group of loans that enter their
initial repayment status in the same calendar year upon exiting
their grace period following graduation/separation from school,
has been of higher quality. In 2009 we began to offer Smart
Option Student Loans, which require students to make interest
payments while they are in school, a departure from past
practices where all required payments were deferred until the
student graduated. In 2010, we began offering the Fixed Pay
repayment option, which requires a payment during school that is
less than a full interest payment. The loans that entered
repayment in the fourth quarter of 2010 will influence
delinquency trends in the first half of 2011 and charge-offs in
the second half. This cohort of loans is significantly smaller
and of higher quality than previous repay cohorts, it has a
higher average credit score and is comprised of significantly
smaller amounts of higher risk non-traditional and non-cosigned
loans on a percentage basis and in total volume.
On January 11, 2011 we issued $2 billion, five-year
6.25 percent fixed rate unsecured notes. The rate on the
notes was swapped from a fixed rate to a floating rate equal to
an all-in cost of one month LIBOR plus 4.46 percent.
Investor demand was the highest ever for a Sallie Mae issue,
which we believe reflects investors views that our
financial condition has strengthened. In 2011, we expect to
access the unsecured debt market
27
and the term
asset-backed
securities market to
re-finance
both FFELP and Private Education Loans. We believe that
conditions in these markets have improved as compared to last
year and are conducive to funding at more favorable spreads and
advance rates. Retail Bank deposits are also expected to
continue to be a source of funding at favorable rates. We
currently expect our net interest margins in the coming year to
be stable in both our FFELP Loans and Consumer Lending segments.
2011
Management Objectives
In 2011 we have set out five major goals to create shareholder
value. They are: (1) Reduce our operating expenses;
(2) Maximize cash flows from FFELP Loans;
(3) Prudently grow Consumer Lending segment assets and
revenue; (4) Increase Business Services segment revenue;
and (5) Reinstate dividends
and/or share
repurchases. Here is how we plan to achieve these objectives.
Reduce
Operating Expenses
The elimination of FFELP by HCERA greatly reduced the scope of
our historical revenue generating capabilities. In 2010 we
originated $14 billion of loans, 84 percent of them
FFELP Loans; in 2011 we expect to originate $2.5 billion of
new loans, all of them Private Education Loans. Our FFELP
related revenues will decline over the coming years. As a
result, we must effectively match our cost structure to our
ongoing business. Operating expenses will be reduced company
wide. We have set a goal of getting to an annualized operating
expense quarterly run rate of $250 million by the fourth
quarter of 2011.
Maximize
Cash Flows from FFELP Loans
We have a $148.6 billion portfolio of FFELP Loans that is
expected to generate significant amounts of cash flow and
earnings in the coming years. We plan to reduce related costs,
minimize income volatility and opportunistically purchase other
FFELP Loan portfolios like we did with SLC.
Grow
Consumer Lending Segment Assets and Revenue
Successfully growing Private Education Loan lending is the key
component of our long-term plan to grow shareholder value. We
must originate increasing numbers of high quality Private
Education Loans, increase net interest margins and further
reduce charge-offs and provision for loan losses. To manage our
borrowing costs, we must achieve more attractive term
asset-backed securities market access and prices in the coming
year.
Increase
Business Services Segment Revenue
Our Business Services segment is comprised of several businesses
with customers related to FFELP that will experience revenue
declines and several businesses with customers that provide
growth opportunities. Our growth businesses are ED servicing, ED
collections, other school-based asset type servicing and
collections, Campus Payment Solutions, transaction processing
and 529 college-savings plan account asset servicing. We
currently have a 22 percent market share of the ED
Servicing Contract. This volume will grow organically as more
loans are originated under DL. Our goal is to further expand our
market share and broaden the services we provide to ED and other
third party servicing clients. The ED collection contract will
also grow organically as more loans are originated under DL. We
also seek to increase our market share through improved
performance. Campus Payment Solutions is a business line that we
expect to grow by expanding our product offerings and leveraging
our deep relationships with colleges and universities. Assets
under management in 529 college-savings plans total
$34.5 billion and have been growing at a rate of
21 percent over the last three years. Our goal is to
service additional 529 plans.
Reinstate
Dividends and/or Share Repurchases
We suspended our dividend and share repurchase programs in April
2007 and have not since reinstated these programs. We now
believe that our cash flow and capital positions have
strengthened sufficiently that by
28
the second half of 2011, we will be able to recommend to our
board of directors that we either reinstate a dividend, begin to
repurchase shares or do a combination of both.
Results
of Operations
We present the results of operations first on a consolidated
basis in accordance with GAAP. As discussed earlier, we have
four business segments, FFELP Loans, Consumer Lending, Business
Services and Other segments. Since these segments operate in
distinct business environments, the discussion following the
Consolidated Earnings Summary is presented on a segment basis
and is shown on a Core Earnings basis. See
Item 1 Business Business Segments
for further discussion on the components of each segment.
29
GAAP Statements
of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Years Ended December 31,
|
|
|
2010 vs. 2009
|
|
|
2009 vs. 2008
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Loans
|
|
$
|
3,345
|
|
|
$
|
3,094
|
|
|
$
|
5,173
|
|
|
$
|
251
|
|
|
|
8
|
%
|
|
$
|
(2,079
|
)
|
|
|
(40
|
)%
|
Private Education Loans
|
|
|
2,353
|
|
|
|
1,582
|
|
|
|
1,738
|
|
|
|
771
|
|
|
|
49
|
|
|
|
(156
|
)
|
|
|
(9
|
)
|
Other loans
|
|
|
30
|
|
|
|
56
|
|
|
|
83
|
|
|
|
(26
|
)
|
|
|
(46
|
)
|
|
|
(27
|
)
|
|
|
(33
|
)
|
Cash and investments
|
|
|
26
|
|
|
|
26
|
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
|
(250
|
)
|
|
|
(91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
5,754
|
|
|
|
4,758
|
|
|
|
7,270
|
|
|
|
996
|
|
|
|
21
|
|
|
|
(2,512
|
)
|
|
|
(35
|
)
|
Total interest expense
|
|
|
2,275
|
|
|
|
3,035
|
|
|
|
5,905
|
|
|
|
(760
|
)
|
|
|
(25
|
)
|
|
|
(2,870
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
3,479
|
|
|
|
1,723
|
|
|
|
1,365
|
|
|
|
1,756
|
|
|
|
102
|
|
|
|
358
|
|
|
|
26
|
|
Less: provisions for loan losses
|
|
|
1,419
|
|
|
|
1,119
|
|
|
|
720
|
|
|
|
300
|
|
|
|
27
|
|
|
|
399
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provisions for loan losses
|
|
|
2,060
|
|
|
|
604
|
|
|
|
645
|
|
|
|
1,456
|
|
|
|
241
|
|
|
|
(41
|
)
|
|
|
(6
|
)
|
Other income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization servicing and Residual Interest revenue
|
|
|
|
|
|
|
295
|
|
|
|
262
|
|
|
|
(295
|
)
|
|
|
(100
|
)
|
|
|
33
|
|
|
|
13
|
|
Gains (losses) on sales of loans and securities, net
|
|
|
325
|
|
|
|
284
|
|
|
|
(186
|
)
|
|
|
41
|
|
|
|
14
|
|
|
|
470
|
|
|
|
253
|
|
Losses on derivative and hedging activities, net
|
|
|
(361
|
)
|
|
|
(604
|
)
|
|
|
(445
|
)
|
|
|
243
|
|
|
|
(40
|
)
|
|
|
(159
|
)
|
|
|
36
|
|
Servicing revenue
|
|
|
405
|
|
|
|
440
|
|
|
|
408
|
|
|
|
(35
|
)
|
|
|
(8
|
)
|
|
|
32
|
|
|
|
8
|
|
Contingency revenue
|
|
|
330
|
|
|
|
294
|
|
|
|
330
|
|
|
|
36
|
|
|
|
12
|
|
|
|
(36
|
)
|
|
|
(11
|
)
|
Gains on debt repurchases
|
|
|
317
|
|
|
|
536
|
|
|
|
64
|
|
|
|
(219
|
)
|
|
|
(41
|
)
|
|
|
472
|
|
|
|
738
|
|
Other income
|
|
|
6
|
|
|
|
88
|
|
|
|
39
|
|
|
|
(82
|
)
|
|
|
(93
|
)
|
|
|
49
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
1,022
|
|
|
|
1,333
|
|
|
|
472
|
|
|
|
(311
|
)
|
|
|
(23
|
)
|
|
|
861
|
|
|
|
182
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
1,208
|
|
|
|
1,043
|
|
|
|
1,029
|
|
|
|
165
|
|
|
|
16
|
|
|
|
14
|
|
|
|
1
|
|
Goodwill and acquired intangible assets impairment and
amortization expense
|
|
|
699
|
|
|
|
76
|
|
|
|
50
|
|
|
|
623
|
|
|
|
820
|
|
|
|
26
|
|
|
|
52
|
|
Restructuring expenses
|
|
|
85
|
|
|
|
10
|
|
|
|
72
|
|
|
|
75
|
|
|
|
750
|
|
|
|
(62
|
)
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,992
|
|
|
|
1,129
|
|
|
|
1,151
|
|
|
|
863
|
|
|
|
76
|
|
|
|
(22
|
)
|
|
|
(2
|
)
|
Income (loss) from continuing operations, before income tax
expense (benefit)
|
|
|
1,090
|
|
|
|
808
|
|
|
|
(34
|
)
|
|
|
282
|
|
|
|
35
|
|
|
|
842
|
|
|
|
2,476
|
|
Income tax expense (benefit)
|
|
|
493
|
|
|
|
264
|
|
|
|
(36
|
)
|
|
|
229
|
|
|
|
87
|
|
|
|
300
|
|
|
|
833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
597
|
|
|
|
544
|
|
|
|
2
|
|
|
|
53
|
|
|
|
10
|
|
|
|
542
|
|
|
|
27,100
|
|
Loss from discontinued operations, net of tax
|
|
|
(67
|
)
|
|
|
(220
|
)
|
|
|
(215
|
)
|
|
|
153
|
|
|
|
(70
|
)
|
|
|
(5
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
530
|
|
|
|
324
|
|
|
|
(213
|
)
|
|
|
206
|
|
|
|
64
|
|
|
|
537
|
|
|
|
252
|
|
Preferred stock dividends
|
|
|
72
|
|
|
|
146
|
|
|
|
111
|
|
|
|
(74
|
)
|
|
|
(51
|
)
|
|
|
35
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stock
|
|
$
|
458
|
|
|
$
|
178
|
|
|
$
|
(324
|
)
|
|
$
|
280
|
|
|
|
157
|
%
|
|
$
|
502
|
|
|
|
155
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.08
|
|
|
$
|
.85
|
|
|
$
|
(.23
|
)
|
|
$
|
.23
|
|
|
|
27
|
%
|
|
$
|
1.08
|
|
|
|
470
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
$
|
(.14
|
)
|
|
$
|
(.47
|
)
|
|
$
|
(.46
|
)
|
|
$
|
.33
|
|
|
|
(70
|
)%
|
|
$
|
(.01
|
)
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
.94
|
|
|
$
|
.38
|
|
|
$
|
(.69
|
)
|
|
$
|
.56
|
|
|
|
147
|
%
|
|
$
|
1.07
|
|
|
|
155
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.08
|
|
|
$
|
.85
|
|
|
$
|
(.23
|
)
|
|
$
|
.23
|
|
|
|
27
|
%
|
|
$
|
1.08
|
|
|
|
470
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
$
|
(.14
|
)
|
|
$
|
(.47
|
)
|
|
$
|
(.46
|
)
|
|
$
|
.33
|
|
|
|
(70
|
)%
|
|
$
|
(.01
|
)
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
.94
|
|
|
$
|
.38
|
|
|
$
|
(.69
|
)
|
|
$
|
.56
|
|
|
|
147
|
%
|
|
$
|
1.07
|
|
|
|
155
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
Consolidated
Earnings Summary GAAP-basis
Year
Ended December 31, 2010 Compared with Year Ended
December 31, 2009
For the years ended December 31, 2010 and 2009, net income
was $530 million, or $.94 diluted earnings per common
share, and $324 million, or $.38 diluted earnings per
common share, respectively. For the year ended December 31,
2010 and 2009, net income from continuing operations was
$597 million, or $1.08 diluted earnings per common share,
and $544 million, or $.85 diluted earnings per common
share, respectively. For the year ended December 31, 2010
and 2009, net loss from discontinued operations was
$67 million, or $.14 diluted loss per common share, and
$220 million, or $.47 diluted loss per common share from
discontinued operations per common share, respectively.
Income
from Continuing Operations before Income Tax Expense
Income from continuing operations before income tax expenses
increased for the year ended December 31, 2010, by
$282 million as compared with the prior year primarily due
to a $1.5 billion increase in net interest income after
provisions for loan losses and a $243 million decrease in
net losses on derivative and hedging activities. These
improvements were partially offset by a $660 million
goodwill and intangible asset impairment charge, a
$165 million increase in operating expenses, a
$219 million decrease in gains on debt repurchases and a
decrease in securitization servicing and Residual Interest
revenue of $295 million.
The primary contributors to each of the identified drivers of
changes in income from continuing operations before income tax
expense for the
year-over-year
period are as follows:
|
|
|
|
|
Net interest income after provisions for loan losses increased
by $1.5 billion in the year ended December 31, 2010
from the year ended December 31, 2009. The increase in net
interest income and provisions for loan losses was partially due
to the adoption as of January 1, 2010 of the new
consolidation accounting guidance which resulted in the
consolidation of $35.0 billion of assets and
$34.4 billion of liabilities in certain securitizations
trusts. (See Note 2 Significant
Accounting Policies for a further discussion of the effect
of adopting the new consolidation accounting guidance). The
consolidation of these securitization trusts as of
January 1, 2010 resulted in $998 million of additional
net interest income and $355 million of additional
provisions for loan losses for the year ended December 31,
2010. Excluding the effect of the trusts being consolidated as
of January 1, 2010, net interest income increased
$758 million from the year ended 2009 and provisions for
loan losses decreased $55 million from the year ended 2009.
The increase in net interest income, excluding the effect of the
new consolidation accounting guidance, was primarily the result
of an increase in the FFELP Loans net interest margin primarily
due to an improvement in our funding costs, a 24 basis
point tightening of the CP/LIBOR spread and the effect of not
receiving hedge accounting treatment for derivatives used to
economically hedge risk affecting net interest income. The
decrease in the provisions for loan losses relates to the
Private Education Loan loss provision, which decreased as a
result of the improving performance of the portfolio.
|
|
|
|
Securitization servicing and Residual Interest revenue was no
longer recorded in fiscal year 2010 due to the adoption of the
new consolidation accounting guidance; however, we recognized
$295 million in the prior year.
|
|
|
|
Gains on sales of loans and securities increased
$41 million from the prior year primarily related to the
gains on sales of additional FFELP Loans to ED as part of
EDs Loan Purchase Commitment Program (the Purchase
Program). These gains will not occur in the future as the
Purchase Program ended in 2010.
|
|
|
|
Losses on derivatives and hedging activities, net, declined by
$243 million in 2010 compared with 2009. The primary factor
affecting the change in losses in 2010 was interest rates.
Valuations of derivative instruments vary based upon many
factors including changes in interest rates, credit risk,
foreign currency fluctuations and other market factors. As a
result, we expect gains and (losses) on derivatives and hedging
activities, net, to vary significantly in future periods.
|
31
|
|
|
|
|
Servicing revenue decreased by $35 million primarily due to
HCERA becoming effective as of July 1, 2010, thereby
eliminating our ability to earn additional guarantor issuance
fees on new FFELP Loans, as well as to a decline in outstanding
FFELP Loans for which we were earning additional fees.
|
|
|
|
Contingency revenue increased $36 million primarily from
increased collections on defaulted FFELP Loans.
|
|
|
|
Gains on debt repurchases decreased $219 million
year-over-year
while the principal amount of debt repurchased increased to
$4.9 billion, as compared with the $3.4 billion
repurchased in fiscal year 2009. We expect to continue to
repurchase debt in the future and the amount of gains in the
future will be dependent on market conditions and available
liquidity.
|
|
|
|
Other income declined by $82 million primarily due to a
$71 million decrease in foreign currency translation gains.
The foreign currency translation gains relate to a portion of
our foreign currency denominated debt that does not receive
hedge accounting treatment. These gains were partially offset by
the losses on derivative and hedging activities, net
line item on the income statement related to the derivatives
used to economically hedge these debt instruments.
|
|
|
|
Operating expenses, excluding restructuring-related asset
impairments of $19 million in 2010, increased
$146 million
year-over-year
primarily due to an increase in legal contingency expense, costs
related to the ED Servicing Contract, higher collection and
servicing costs from a higher number of loans in repayment and
in delinquent status, and higher marketing and technology
enhancement costs related to Private Education Loans.
|
|
|
|
Goodwill and intangible asset impairment and amortization
increased $623 million for the year ended December 31,
2010, primarily due to the $660 million of impairment
recognized as a result of the passage of HCERA and its negative
effects on the anticipated cash flows for certain of our
reporting units and the reduced market values of these units.
The amortization of acquired intangibles for continuing
operations and for discontinued operations each remained
relatively unchanged for the years ended December 31, 2010
and 2009, respectively. For additional discussion regarding the
impairment of goodwill and intangible assets see
Note 6 Goodwill and Acquired Intangible
Assets.
|
|
|
|
Restructuring expenses increased $69 million in the year
ended December 31, 2010, which is a result of a
$75 million increase in restructuring expenses in
continuing operations partially offset by a $6 million
decrease in restructuring expenses attributable to discontinued
operations. The following details our ongoing restructuring
efforts:
|
|
|
|
|
|
On March 30, 2010, President Obama signed into law H.R.
4872, HCERA, which included the SAFRA Act. Effective
July 1, 2010, this legislation eliminated FFELP and
requires all new federal loans to be made through the DSLP.
Restructuring our operations in response to this change in law
requires a significant reduction of operating costs from the
elimination of positions and facilities associated with the
origination of FFELP Loans. Expenses associated with continuing
operations under this restructuring plan were $83 million
in fiscal year 2010. We are currently finalizing this
restructuring plan and expect to incur an estimated
$11 million of additional restructuring costs in 2011. The
majority of these expenses are severance costs related to the
partially completed and planned elimination of approximately
2,500 positions, approximately 30 percent of our workforce
that existed as of the first quarter 2010.
|
|
|
|
In response to the College Cost Reduction and Access Act of 2007
(CCRAA) and challenges in the capital markets, we
also initiated a restructuring plan in the fourth quarter of
2007. Under this ongoing plan, restructuring expenses associated
with continuing operations of $2 million and
$10 million were recognized in the years ended
December 31, 2010 and 2009, respectively. The majority of
these restructuring expenses were also severance costs related
to the elimination of approximately 3,000 positions, or
approximately 25 percent of our workforce that existed as
of the fourth quarter 2007.
|
32
|
|
|
|
|
Income tax expense from continuing operations increased
$229 million for the year ended December 31, 2010 as
compared with the prior year. The effective tax rates for fiscal
years 2010 and 2009 were 45 percent and 33 percent,
respectively. The change in the effective tax rate for the year
ended December 31, 2010 was primarily driven by the impact
of non-deductible goodwill impairments recorded in 2010 and
state tax rate changes recorded in both periods.
|
Net Loss from Discontinued Operations.
Net loss from discontinued operations in the year ended
December 31, 2010 was $67 million compared with a net
loss from discontinued operations of $220 million for the
year ended December 31, 2009. In the fourth quarter of
2009, we sold our Purchased Paper
Mortgage/Properties business for $280 million which
resulted in an after-tax loss of $95 million. As a result
of this sale, the results of operations of this business were
presented in discontinued operations in the fourth quarter of
2009. In the fourth quarter of 2010, we began actively marketing
our Purchased Paper Non Mortgage business for sale
and have concluded it is probable this business will be sold
within one year at which time we would exit the business. As a
result, the results of operations of this business were also
required to be presented in discontinued operations beginning in
the fourth quarter of 2010. In connection with this
presentation, we are required to carry this business at the
lower of fair value or historical cost basis. As a result, we
recorded an after-tax loss of $52 million from discontinued
operations in the fourth quarter of 2010, primarily due to
adjusting the value of this business to its estimated fair
value. Our Purchased Paper businesses are presented in
discontinued operations for the current and prior periods. The
additional losses for both years that are more than the losses
discussed above relate to ongoing impairment recorded as a
result of the weakened economys effect on our ability to
collect the receivables.
Year
Ended December 31, 2009 Compared with Year Ended
December 31, 2008
For the years ended December 31, 2009 and 2008, net income
was $324 million, or $.38 diluted earnings per common
share, and a net loss of $213 million, or $.69 diluted loss
per common share, respectively. For the years ended
December 31, 2009 and 2008, net income from continuing
operations was $544 million, or $.85 diluted earnings per
common share, and $2 million, or $.23 diluted loss per
common share, respectively. For the years ended
December 31, 2009 and 2008, net loss from discontinued
operations was $220 million, or $.47 diluted loss per
common share, and $215 million, or $.46 diluted loss from
discontinued operations per common share, respectively.
Income from Continuing Operations before Income Tax
Expense.
Income from continuing operations before income tax expense for
the year ended December 31, 2009 increased
$842 million from the prior year. The $842 million
increase was primarily due to an increase in gains on debt
repurchases of $472 million and an increase in gains on
sales of loans and securities of $470 million offset by an
increase of $159 million in net losses on derivative and
hedging activities.
The primary contributors to each of the identified drivers of
changes in income from continuing operations before income tax
expense for the
year-over-year
period are as follows:
|
|
|
|
|
Net interest income after provisions for loan losses decreased
by $41 million in the year ended December 31, 2009
from the prior year. This decrease was due to a
$399 million increase in provisions for loan losses
partially offset by a $358 million increase in net interest
income. The increase in net interest income was primarily due to
an increase in the FFELP Loans net interest margin primarily due
to an increase in Gross Floor Income and the impact of
derivative accounting and a $15 billion increase in the
average balance of GAAP-basis student loans. The increase in
provisions for loan losses related primarily to increases in
charge-off expectations on Private Education Loans primarily as
a result of the continued weakening of the U.S. economy.
|
|
|
|
Securitization servicing and Residual Interest revenue increased
by $33 million from the prior year primarily due to a
$95 million decrease in the current-year unrealized
mark-to-market
loss on our Residual Interests compared with the prior year,
partially offset by a decrease in net Embedded Floor value.
|
33
|
|
|
|
|
Gains on sales of loans and securities increased
$470 million from the prior year. The increase is primarily
attributable to a $284 million gain on our sale of
approximately $18.5 billion of FFELP Loans to ED as part of
the ED Purchase Program and the $186 million loss incurred
in fiscal year 2008. The 2008 loss resulted from our repurchase
of delinquent Private Education Loans from our off-balance sheet
securitization trusts and the sale of approximately
$1.0 billion FFELP Loans to the ED under ECASLA, which
resulted in a $53 million loss.
|
|
|
|
Losses on derivatives and hedging activities, net, increased by
$159 million in 2009 compared with 2008. The primary
factors affecting the change in losses in 2009 were interest
rates and foreign currency exchange rates. Valuations of
derivative instruments vary based upon many factors, including
changes in interest rates, credit risk, foreign currency
fluctuations and other market factors. As a result, we expect
gains and (losses) on derivatives and hedging activities, net,
to vary significantly in future periods.
|
|
|
|
Servicing Revenue increased $32 million when compared with
the prior year. This increase was primarily due to the
initiation of Direct Lending servicing in 2009.
|
|
|
|
Contingency revenue decreased $36 million when compared
with the prior year primarily as a result of less Guarantor
collections revenue from rehabilitating delinquent FFELP Loans.
|
|
|
|
Gains on debt repurchases increased $472 million when
compared with the prior year. We repurchased $3.4 billion
of our unsecured corporate debt as compared with
$1.9 billion in the prior year.
|
|
|
|
Other income increased by $49 million primarily due to a
$54 million increase in foreign currency translation gains.
These gains were partially offset by the losses on
derivative and hedging activities, net line item on the
income statement related to the derivatives used to economically
hedge these debt instruments.
|
|
|
|
For the years ended December 31, 2009 and 2008, operating
expenses, excluding restructuring-related asset impairments of
$0 and $6 million, respectively, were $1,043 million
compared with $1,023 million, respectively. The
$20 million increase from the prior year relates to
increased marketing expense related to our direct to consumer
marketing activities, increased technology costs as well as
increased collections costs.
|
|
|
|
Goodwill and intangible asset impairment for continuing
operations increased by $35 million in 2009 and the
goodwill and intangible asset impairment for discontinued
operations decreased by like amount as compared with the prior
year. For additional discussion regarding the impairment of
goodwill and intangible assets see Note 6
Goodwill and Acquired Intangible Assets. The amortization
of acquired intangibles for continuing operations totaled
$38 million and $48 million for the years ended
December 31, 2009 and 2008, respectively, and the
amortization of acquired intangibles for discontinued operations
totaled $1 million and $6 million for the years ended
December 31, 2009 and 2008, respectively.
|
|
|
|
Restructuring expenses of $22 million and $84 million
were recognized in the years ended December 31, 2009 and
2008, respectively, of which $10 million and
$72 million were in continuing operations and
$12 million and $12 million were in discontinued
operations, respectively.
|
|
|
|
Income tax expense from continuing operations was
$264 million in 2009 compared with an income tax benefit of
$36 million in 2008, resulting in effective tax rates of
33 percent and 106 percent, respectively. The movement
in the effective tax rate in 2009 compared with the prior year
was primarily driven by the reduction of tax and interest on
U.S. federal and state uncertain tax positions in both
periods, as well as the permanent tax impact of deducting
Proposed Merger-related transaction costs in 2008. Also
contributing to the higher effective tax rate in 2008 was the
effect of significantly higher reported pre-tax income in 2009
and the resulting changes in the proportion of income subject to
federal and state taxes. For additional information, see
Note 18 Income Taxes.
|
34
Net
Loss from Discontinued Operations.
Net loss from discontinued operations in the year ended
December 31, 2009 increased $5 million from the prior
year. Our Purchased Paper businesses are presented in
discontinued operations for the current and prior years.
Preferred
Stock Dividend Expense
During 2009, we converted $339 million of our Series C
Preferred Stock to common stock. As part of this conversion, we
delivered to the holders of the preferred stock:
(1) approximately 17 million shares (the number of
common shares they would most likely receive if the preferred
stock they held mandatorily converted to common shares in the
fourth quarter of 2010) plus (2) a discounted amount
of the preferred stock dividends the holders of the preferred
stock would have received if they held the preferred stock
through the mandatory conversion date. The accounting treatment
for this conversion resulted in additional expense recorded as a
part of preferred stock dividends for the period of
approximately $53 million.
Core
Earnings Definition and Limitations
We prepare financial statements in accordance with GAAP.
However, we also evaluate our business segments on a basis that
differs from GAAP. We refer to this different basis of
presentation as Core Earnings. We provide this
Core Earnings basis of presentation on a
consolidated basis for each business segment because this is
what we internally review when making management decisions
regarding our performance and how we allocate resources. We also
refer to this information in our presentations with credit
rating agencies, lenders and investors. Because our Core
Earnings basis of presentation corresponds to our segment
financial presentations, we are required by GAAP to provide
Core Earnings disclosure in the notes to our
consolidated financial statements for our business segments. For
additional information, see Note 19
Segment Reporting.
Core Earnings are not a substitute for reported
results under GAAP. We use Core Earnings to manage
each business segment because Core Earnings reflect
adjustments to GAAP financial results for three items, discussed
below, that create significant volatility mostly due to timing
factors generally beyond the control of management. Accordingly,
we believe that Core Earnings provide management
with a useful basis from which to better evaluate results from
ongoing operations against the business plan or against results
from prior periods. Consequently, we disclose this information
as we believe it provides investors with additional information
regarding the operational and performance indicators that are
most closely assessed by management. The three items adjusted
for in our Core Earnings presentations are
(1) the off-balance sheet treatment of certain
securitization transactions, (2) our use of derivatives
instruments to hedge our economic risks that do not qualify for
hedge accounting treatment or do qualify for hedge accounting
treatment but result in ineffectiveness and (3) the
accounting for goodwill and acquired intangible assets.
While GAAP provides a uniform, comprehensive basis of
accounting, for the reasons described above, our Core
Earnings basis of presentation does not. Core
Earnings are subject to certain general and specific
limitations that investors should carefully consider. For
example, there is no comprehensive, authoritative guidance for
management reporting. Our Core Earnings are not
defined terms within GAAP and may not be comparable to similarly
titled measures reported by other companies. Accordingly, our
Core Earnings presentation does not represent a
comprehensive basis of accounting. Investors, therefore, may not
be able to compare our performance with that of other financial
services companies based upon Core Earnings.
Core Earnings results are only meant to supplement
GAAP results by providing additional information regarding the
operational and performance indicators that are most closely
used by management, our board of directors, rating agencies,
lenders and investors to assess performance.
Specific adjustments that management makes to GAAP results to
derive our Core Earnings basis of presentation are
described in detail in the section entitled Core
Earnings Definition and
Limitations Differences between Core
Earnings and GAAP of this Item 7.
35
The following tables show Core Earnings for each
business segment and our business as a whole along with the
adjustments made to the income/expense items to reconcile the
amounts to our reported GAAP results as required by GAAP and
reported in Note 19 Segment
Reporting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010
|
|
|
|
FFELP
|
|
|
Consumer
|
|
|
Business
|
|
|
|
|
|
|
|
|
Total Core
|
|
|
|
|
|
Total
|
|
(Dollars in millions)
|
|
Loans
|
|
|
Lending
|
|
|
Services
|
|
|
Other
|
|
|
Eliminations(1)
|
|
|
Earnings
|
|
|
Adjustments(2)
|
|
|
GAAP
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans
|
|
$
|
2,766
|
|
|
$
|
2,353
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,119
|
|
|
$
|
579
|
|
|
$
|
5,698
|
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
30
|
|
Cash and investments
|
|
|
9
|
|
|
|
14
|
|
|
|
17
|
|
|
|
3
|
|
|
|
(17
|
)
|
|
|
26
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
2,775
|
|
|
|
2,367
|
|
|
|
17
|
|
|
|
33
|
|
|
|
(17
|
)
|
|
|
5,175
|
|
|
|
579
|
|
|
|
5,754
|
|
Total interest expense
|
|
|
1,407
|
|
|
|
758
|
|
|
|
|
|
|
|
45
|
|
|
|
(17
|
)
|
|
|
2,193
|
|
|
|
82
|
|
|
|
2,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
1,368
|
|
|
|
1,609
|
|
|
|
17
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
2,982
|
|
|
|
497
|
|
|
|
3,479
|
|
Less: provisions for loan losses
|
|
|
98
|
|
|
|
1,298
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
1,419
|
|
|
|
|
|
|
|
1,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provisions for loan losses
|
|
|
1,270
|
|
|
|
311
|
|
|
|
17
|
|
|
|
(35
|
)
|
|
|
|
|
|
|
1,563
|
|
|
|
497
|
|
|
|
2,060
|
|
Servicing revenue
|
|
|
68
|
|
|
|
72
|
|
|
|
912
|
|
|
|
1
|
|
|
|
(648
|
)
|
|
|
405
|
|
|
|
|
|
|
|
405
|
|
Contingency revenue
|
|
|
|
|
|
|
|
|
|
|
330
|
|
|
|
|
|
|
|
|
|
|
|
330
|
|
|
|
|
|
|
|
330
|
|
Gains on debt repurchases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317
|
|
|
|
|
|
|
|
317
|
|
|
|
|
|
|
|
317
|
|
Other income
|
|
|
320
|
|
|
|
|
|
|
|
51
|
|
|
|
13
|
|
|
|
|
|
|
|
384
|
|
|
|
(414
|
)
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
388
|
|
|
|
72
|
|
|
|
1,293
|
|
|
|
331
|
|
|
|
(648
|
)
|
|
|
1,436
|
|
|
|
(414
|
)
|
|
|
1,022
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
736
|
|
|
|
350
|
|
|
|
500
|
|
|
|
12
|
|
|
|
(648
|
)
|
|
|
950
|
|
|
|
|
|
|
|
950
|
|
Overhead expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258
|
|
|
|
|
|
|
|
258
|
|
|
|
|
|
|
|
258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
736
|
|
|
|
350
|
|
|
|
500
|
|
|
|
270
|
|
|
|
(648
|
)
|
|
|
1,208
|
|
|
|
|
|
|
|
1,208
|
|
Goodwill and acquired intangible assets impairment and
amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
699
|
|
|
|
699
|
|
Restructuring expenses
|
|
|
54
|
|
|
|
12
|
|
|
|
7
|
|
|
|
12
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
790
|
|
|
|
362
|
|
|
|
507
|
|
|
|
282
|
|
|
|
(648
|
)
|
|
|
1,293
|
|
|
|
699
|
|
|
|
1,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, before income tax expense
|
|
|
868
|
|
|
|
21
|
|
|
|
803
|
|
|
|
14
|
|
|
|
|
|
|
|
1,706
|
|
|
|
(616
|
)
|
|
|
1,090
|
|
Income tax
expense(3)
|
|
|
311
|
|
|
|
8
|
|
|
|
288
|
|
|
|
4
|
|
|
|
|
|
|
|
611
|
|
|
|
(118
|
)
|
|
|
493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
557
|
|
|
|
13
|
|
|
|
515
|
|
|
|
10
|
|
|
|
|
|
|
|
1,095
|
|
|
|
(498
|
)
|
|
|
597
|
|
Loss from discontinued operations, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
557
|
|
|
$
|
13
|
|
|
$
|
515
|
|
|
$
|
(57
|
)
|
|
$
|
|
|
|
$
|
1,028
|
|
|
$
|
(498
|
)
|
|
$
|
530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The eliminations in servicing
revenue and direct operating expense represent the elimination
of intercompany servicing revenue where the Business Services
segment performs the loan servicing function for the FFELP Loans
segment.
|
|
(2)
|
|
Core Earnings
adjustments to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
Net Impact of
|
|
|
|
|
|
|
Net Impact of
|
|
|
Goodwill and
|
|
|
|
|
|
|
Derivative
|
|
|
Acquired
|
|
|
|
|
(Dollars in millions)
|
|
Accounting
|
|
|
Intangibles
|
|
|
Total
|
|
|
Net interest income after provisions for loan losses
|
|
$
|
497
|
|
|
$
|
|
|
|
$
|
497
|
|
Total other income (loss)
|
|
|
(414
|
)
|
|
|
|
|
|
|
(414
|
)
|
Goodwill and acquired intangible assets impairment and
amortization
|
|
|
|
|
|
|
699
|
|
|
|
699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings adjustments to GAAP
|
|
$
|
83
|
|
|
$
|
(699
|
)
|
|
|
(616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
(118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(498
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
FFELP
|
|
|
Consumer
|
|
|
Business
|
|
|
|
|
|
|
|
|
Total Core
|
|
|
|
|
|
Total
|
|
(Dollars in millions)
|
|
Loans
|
|
|
Lending
|
|
|
Services
|
|
|
Other
|
|
|
Eliminations(1)
|
|
|
Earnings
|
|
|
Adjustments(2)
|
|
|
GAAP
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans
|
|
$
|
3,252
|
|
|
$
|
2,254
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,506
|
|
|
$
|
(830
|
)
|
|
$
|
4,676
|
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
56
|
|
Cash and investments
|
|
|
26
|
|
|
|
13
|
|
|
|
20
|
|
|
|
(10
|
)
|
|
|
(20
|
)
|
|
|
29
|
|
|
|
(3
|
)
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
3,278
|
|
|
|
2,267
|
|
|
|
20
|
|
|
|
46
|
|
|
|
(20
|
)
|
|
|
5,591
|
|
|
|
(833
|
)
|
|
|
4,758
|
|
Total interest expense
|
|
|
2,238
|
|
|
|
721
|
|
|
|
|
|
|
|
66
|
|
|
|
(20
|
)
|
|
|
3,005
|
|
|
|
30
|
|
|
|
3,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
|
1,040
|
|
|
|
1,546
|
|
|
|
20
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
2,586
|
|
|
|
(863
|
)
|
|
|
1,723
|
|
Less: provisions for loan losses
|
|
|
119
|
|
|
|
1,399
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
1,564
|
|
|
|
(445
|
)
|
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
921
|
|
|
|
147
|
|
|
|
20
|
|
|
|
(66
|
)
|
|
|
|
|
|
|
1,022
|
|
|
|
(418
|
)
|
|
|
604
|
|
Servicing revenue
|
|
|
75
|
|
|
|
70
|
|
|
|
954
|
|
|
|
|
|
|
|
(659
|
)
|
|
|
440
|
|
|
|
|
|
|
|
440
|
|
Contingency revenue
|
|
|
|
|
|
|
|
|
|
|
294
|
|
|
|
|
|
|
|
|
|
|
|
294
|
|
|
|
|
|
|
|
294
|
|
Gains on debt repurchases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
536
|
|
|
|
|
|
|
|
536
|
|
|
|
|
|
|
|
536
|
|
Other income
|
|
|
292
|
|
|
|
|
|
|
|
55
|
|
|
|
1
|
|
|
|
|
|
|
|
348
|
|
|
|
(285
|
)
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
367
|
|
|
|
70
|
|
|
|
1,303
|
|
|
|
537
|
|
|
|
(659
|
)
|
|
|
1,618
|
|
|
|
(285
|
)
|
|
|
1,333
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
754
|
|
|
|
265
|
|
|
|
440
|
|
|
|
6
|
|
|
|
(659
|
)
|
|
|
806
|
|
|
|
|
|
|
|
806
|
|
Overhead expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237
|
|
|
|
|
|
|
|
237
|
|
|
|
|
|
|
|
237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
754
|
|
|
|
265
|
|
|
|
440
|
|
|
|
243
|
|
|
|
(659
|
)
|
|
|
1,043
|
|
|
|
|
|
|
|
1,043
|
|
Goodwill and acquired intangible assets impairment and
amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
|
76
|
|
Restructuring expenses
|
|
|
8
|
|
|
|
2
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
762
|
|
|
|
267
|
|
|
|
442
|
|
|
|
241
|
|
|
|
(659
|
)
|
|
|
1,053
|
|
|
|
76
|
|
|
|
1,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, before income tax
expense (benefit)
|
|
|
526
|
|
|
|
(50
|
)
|
|
|
881
|
|
|
|
230
|
|
|
|
|
|
|
|
1,587
|
|
|
|
(779
|
)
|
|
|
808
|
|
Income tax expense
(benefit)(3)
|
|
|
186
|
|
|
|
(18
|
)
|
|
|
311
|
|
|
|
81
|
|
|
|
|
|
|
|
560
|
|
|
|
(296
|
)
|
|
|
264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
|
340
|
|
|
|
(32
|
)
|
|
|
570
|
|
|
|
149
|
|
|
|
|
|
|
|
1,027
|
|
|
|
(483
|
)
|
|
|
544
|
|
Loss from discontinued operations, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(220
|
)
|
|
|
|
|
|
|
(220
|
)
|
|
|
|
|
|
|
(220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
340
|
|
|
$
|
(32
|
)
|
|
$
|
570
|
|
|
$
|
(71
|
)
|
|
$
|
|
|
|
$
|
807
|
|
|
$
|
(483
|
)
|
|
$
|
324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The eliminations in servicing
revenue and direct operating expense represent the elimination
of intercompany servicing revenue where the Business Services
segment performs the loan servicing function for the FFELP Loans
segment.
|
|
(2)
|
|
Core Earnings
adjustments to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
Net Impact of
|
|
|
|
|
|
|
Net Impact of
|
|
|
Net Impact of
|
|
|
Goodwill and
|
|
|
|
|
|
|
Securitization
|
|
|
Derivative
|
|
|
Acquired
|
|
|
|
|
(Dollars in millions)
|
|
Accounting
|
|
|
Accounting
|
|
|
Intangibles
|
|
|
Total
|
|
|
Net interest income (loss)
|
|
$
|
(941
|
)
|
|
$
|
78
|
|
|
$
|
|
|
|
$
|
(863
|
)
|
Less: provisions for loan losses
|
|
|
(445
|
)
|
|
|
|
|
|
|
|
|
|
|
(445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
(496
|
)
|
|
|
78
|
|
|
|
|
|
|
|
(418
|
)
|
Total other income (loss)
|
|
|
295
|
|
|
|
(580
|
)
|
|
|
|
|
|
|
(285
|
)
|
Goodwill and acquired intangible assets impairment and
amortization
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings adjustments to GAAP
|
|
$
|
(201
|
)
|
|
$
|
(502
|
)
|
|
$
|
(76
|
)
|
|
|
(779
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(483
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
FFELP
|
|
|
Consumer
|
|
|
Business
|
|
|
|
|
|
|
|
|
Total Core
|
|
|
|
|
|
Total
|
|
(Dollars in millions)
|
|
Loans
|
|
|
Lending
|
|
|
Services
|
|
|
Other
|
|
|
Eliminations(1)
|
|
|
Earnings
|
|
|
Adjustments(2)
|
|
|
GAAP
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans
|
|
$
|
6,052
|
|
|
$
|
2,752
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
8,804
|
|
|
$
|
(1,893
|
)
|
|
$
|
6,911
|
|
Other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
83
|
|
Cash and investments
|
|
|
156
|
|
|
|
79
|
|
|
|
26
|
|
|
|
95
|
|
|
|
(26
|
)
|
|
|
330
|
|
|
|
(54
|
)
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
6,208
|
|
|
|
2,831
|
|
|
|
26
|
|
|
|
178
|
|
|
|
(26
|
)
|
|
|
9,217
|
|
|
|
(1,947
|
)
|
|
|
7,270
|
|
Total interest expense
|
|
|
5,294
|
|
|
|
1,280
|
|
|
|
|
|
|
|
161
|
|
|
|
(26
|
)
|
|
|
6,709
|
|
|
|
(804
|
)
|
|
|
5,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
|
914
|
|
|
|
1,551
|
|
|
|
26
|
|
|
|
17
|
|
|
|
|
|
|
|
2,508
|
|
|
|
(1,143
|
)
|
|
|
1,365
|
|
Less: provisions for loan losses
|
|
|
127
|
|
|
|
874
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
1,029
|
|
|
|
(309
|
)
|
|
|
720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
787
|
|
|
|
677
|
|
|
|
26
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
1,479
|
|
|
|
(834
|
)
|
|
|
645
|
|
Servicing revenue
|
|
|
77
|
|
|
|
65
|
|
|
|
897
|
|
|
|
1
|
|
|
|
(632
|
)
|
|
|
408
|
|
|
|
|
|
|
|
408
|
|
Contingency revenue
|
|
|
|
|
|
|
|
|
|
|
330
|
|
|
|
|
|
|
|
|
|
|
|
330
|
|
|
|
|
|
|
|
330
|
|
Gains on debt repurchases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
64
|
|
Other income
|
|
|
(42
|
)
|
|
|
1
|
|
|
|
52
|
|
|
|
14
|
|
|
|
|
|
|
|
25
|
|
|
|
(355
|
)
|
|
|
(330
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
35
|
|
|
|
66
|
|
|
|
1,279
|
|
|
|
79
|
|
|
|
(632
|
)
|
|
|
827
|
|
|
|
(355
|
)
|
|
|
472
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
745
|
|
|
|
201
|
|
|
|
462
|
|
|
|
17
|
|
|
|
(632
|
)
|
|
|
793
|
|
|
|
|
|
|
|
793
|
|
Overhead expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236
|
|
|
|
|
|
|
|
236
|
|
|
|
|
|
|
|
236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
745
|
|
|
|
201
|
|
|
|
462
|
|
|
|
253
|
|
|
|
(632
|
)
|
|
|
1,029
|
|
|
|
|
|
|
|
1,029
|
|
Goodwill and acquired intangible assets impairment and
amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
50
|
|
Restructuring expenses
|
|
|
42
|
|
|
|
25
|
|
|
|
10
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
72
|
|
|
|
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
787
|
|
|
|
226
|
|
|
|
472
|
|
|
|
248
|
|
|
|
(632
|
)
|
|
|
1,101
|
|
|
|
50
|
|
|
|
1,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, before income tax
expense (benefit)
|
|
|
35
|
|
|
|
517
|
|
|
|
833
|
|
|
|
(180
|
)
|
|
|
|
|
|
|
1,205
|
|
|
|
(1,239
|
)
|
|
|
(34
|
)
|
Income tax expense
(benefit)(3)
|
|
|
13
|
|
|
|
186
|
|
|
|
300
|
|
|
|
(65
|
)
|
|
|
|
|
|
|
434
|
|
|
|
(470
|
)
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
|
22
|
|
|
|
331
|
|
|
|
533
|
|
|
|
(115
|
)
|
|
|
|
|
|
|
771
|
|
|
|
(769
|
)
|
|
|
2
|
|
Loss from discontinued operations, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188
|
)
|
|
|
|
|
|
|
(188
|
)
|
|
|
(27
|
)
|
|
|
(215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
22
|
|
|
$
|
331
|
|
|
$
|
533
|
|
|
$
|
(303
|
)
|
|
$
|
|
|
|
$
|
583
|
|
|
$
|
(796
|
)
|
|
$
|
(213
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The eliminations in servicing
revenue and direct operating expense represent the elimination
of intercompany servicing revenue where the Business Services
segment performs the loan servicing function for the FFELP Loans
segment.
|
|
(2)
|
|
Core Earnings
adjustments to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
Net Impact of
|
|
|
|
|
|
|
Net Impact of
|
|
|
Net Impact of
|
|
|
Goodwill and
|
|
|
|
|
|
|
Securitization
|
|
|
Derivative
|
|
|
Acquired
|
|
|
|
|
(Dollars in millions)
|
|
Accounting
|
|
|
Accounting
|
|
|
Intangibles
|
|
|
Total
|
|
|
Net interest income (loss)
|
|
$
|
(872
|
)
|
|
$
|
(271
|
)
|
|
$
|
|
|
|
$
|
(1,143
|
)
|
Less: provisions for loan losses
|
|
|
(309
|
)
|
|
|
|
|
|
|
|
|
|
|
(309
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
(563
|
)
|
|
|
(271
|
)
|
|
|
|
|
|
|
(834
|
)
|
Total other income (loss)
|
|
|
121
|
|
|
|
(476
|
)
|
|
|
|
|
|
|
(355
|
)
|
Goodwill and acquired intangible assets impairment and
amortization
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations, before income tax expense
|
|
|
(442
|
)
|
|
|
(747
|
)
|
|
|
(50
|
)
|
|
|
(1,239
|
)
|
Loss from discontinued operations, net of taxes
|
|
|
|
|
|
|
(4
|
)
|
|
|
(23
|
)
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings adjustments to GAAP
|
|
$
|
(442
|
)
|
|
$
|
(751
|
)
|
|
$
|
(73
|
)
|
|
|
(1,266
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(470
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(796
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
38
Differences
between Core Earnings and GAAP
The following discussion summarizes the differences between
Core Earnings and GAAP net income, and details each
specific adjustment required to reconcile our Core
Earnings segment presentation to our GAAP earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Core Earnings
|
|
$
|
1,028
|
|
|
$
|
807
|
|
|
$
|
583
|
|
Core Earnings adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of derivative accounting
|
|
|
83
|
|
|
|
(502
|
)
|
|
|
(751
|
)
|
Net impact of goodwill and acquired intangibles
|
|
|
(699
|
)
|
|
|
(76
|
)
|
|
|
(73
|
)
|
Net impact of securitization accounting
|
|
|
|
|
|
|
(201
|
)
|
|
|
(442
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings adjustments before income tax
effect
|
|
|
(616
|
)
|
|
|
(779
|
)
|
|
|
(1,266
|
)
|
Net income tax effect
|
|
|
118
|
|
|
|
296
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings adjustments
|
|
|
(498
|
)
|
|
|
(483
|
)
|
|
|
(796
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
530
|
|
|
$
|
324
|
|
|
$
|
(213
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) Derivative Accounting: Core
Earnings exclude periodic unrealized gains and losses that
are caused primarily by the
mark-to-market
valuations on derivatives that do not qualify for hedge
accounting treatment under GAAP. To a lesser extent, these
periodic unrealized gains and losses are also a result of
ineffectiveness recognized related to effective hedges. These
unrealized gains and losses occur in our FFELP Loans, Consumer
Lending and Other business segments. Under GAAP, for derivatives
we generally use that are held to maturity, the cumulative net
unrealized gain or loss at the time of maturity will equal $0
except for Floor Income Contracts where the cumulative
unrealized gain will equal the amount for which we sold the
contract. In our Core Earnings presentation, we
recognize the economic effect of these hedges, which generally
results in any cash paid or received being recognized ratably as
an expense or revenue over the hedged items life.
The accounting for derivatives requires that changes in the fair
value of derivative instruments be recognized currently in
earnings, with no fair value adjustment of the hedged item,
unless specific hedge accounting criteria are met. We believe
that our derivatives are effective economic hedges, and as such,
are a critical element of our interest rate and foreign currency
risk management strategy. However, some of our derivatives,
primarily Floor Income Contracts and certain basis swaps, do not
qualify for hedge accounting treatment and the stand-alone
derivative must be
marked-to-market
in the income statement with no consideration for the
corresponding change in fair value of the hedged item. These
gains and losses recorded in Gains (losses) on derivative
and hedging activities, net are primarily caused by
interest rate and foreign currency exchange rate volatility and
changing credit spreads during the period as well as the volume
and term of derivatives not receiving hedge accounting treatment.
Our Floor Income Contracts are written options that must meet
more stringent requirements than other hedging relationships to
achieve hedge effectiveness. Specifically, our Floor Income
Contracts do not qualify for hedge accounting treatment because
the pay down of principal of the student loans underlying the
Floor Income embedded in those student loans does not exactly
match the change in the notional amount of our written Floor
Income Contracts. Under derivatives accounting treatment, the
upfront payment is deemed a liability and changes in fair value
are recorded through income throughout the life of the contract.
The change in the value of Floor Income Contracts is primarily
caused by changing interest rates that cause the amount of Floor
Income earned on the underlying student loans and paid to the
counterparties to vary. This is economically offset by the
change in value of the student loan portfolio earning Floor
Income but that offsetting change in value is not recognized. We
believe the Floor Income Contracts are economic hedges because
they effectively fix the amount of Floor Income earned over the
contract period, thus eliminating the timing and uncertainty
that changes in interest rates can have on Floor Income for that
period. Therefore, for purposes of Core Earnings, we
have removed the unrealized gains and losses related to these
contracts and added back the amortization of the net premiums
received on the Floor Income Contracts. The amortization of the
net premiums received on the Floor Income Contracts for
Core Earnings is reflected in student loan interest
income. Under GAAP accounting, the premium received on the Floor
Income Contracts is recorded as revenue in the gains
(losses) on derivatives and hedging activities, net line
item by the end of the contracts life.
Basis swaps are used to convert floating rate debt from one
floating interest rate index to another to better match the
interest rate characteristics of the assets financed by that
debt. We primarily use basis swaps to
39
hedge our student loan assets that are primarily indexed to a
commercial paper, Prime or Treasury bill index. In addition, we
use basis swaps to convert debt indexed to the Consumer Price
Index to three-month LIBOR debt. The accounting for derivatives
requires that when using basis swaps, the change in the cash
flows of the hedge effectively offset both the change in the
cash flows of the asset and the change in the cash flows of the
liability. Our basis swaps hedge variable interest rate risk;
however, they generally do not meet this effectiveness test
because the index of the swap does not exactly match the index
of the hedged assets as required for hedge accounting treatment.
Additionally, some of our FFELP Loans can earn at either a
variable or a fixed interest rate depending on market interest
rates and therefore swaps written on the FFELP Loans do not meet
the criteria for hedge accounting treatment. As a result, under
GAAP, these swaps are recorded at fair value with changes in
fair value reflected currently in the income statement.
The table below quantifies the adjustments for derivative
accounting on our net income for the years ended
December 31, 2010, 2009 and 2008 when compared with the
accounting principles employed in all years prior to the
adoption of ASC 815 related to accounting for derivative
financial instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Core Earnings derivative adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and hedging activities, net,
included in other
income(1)
|
|
$
|
(361
|
)
|
|
$
|
(604
|
)
|
|
$
|
(445
|
)
|
Less: Realized (gains) losses on derivative and hedging
activities,
net(1)
|
|
|
815
|
|
|
|
322
|
|
|
|
(107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on derivative and hedging activities,
net
|
|
|
454
|
|
|
|
(282
|
)
|
|
|
(552
|
)
|
Amortization of net premiums on Floor Income Contracts in net
interest income
|
|
|
(317
|
)
|
|
|
(197
|
)
|
|
|
(191
|
)
|
Other pre-change in derivatives accounting adjustments
|
|
|
(54
|
)
|
|
|
(23
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net impact derivative
accounting(2)
|
|
$
|
83
|
|
|
$
|
(502
|
)
|
|
$
|
(751
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
See Reclassification of
Realized Gains (Losses) on Derivative and Hedging
Activities below for a detailed breakdown of the
components of realized losses on derivative and hedging
activities.
|
|
(2)
|
|
Negative amounts are subtracted
from Core Earnings to arrive at GAAP net income and
positive amounts are added to Core Earnings to
arrive at GAAP net income.
|
Reclassification
of Realized Gains (Losses) on Derivative and Hedging
Activities
The accounting for derivative instruments requires net
settlement income/expense on derivatives and realized
gains/losses related to derivative dispositions (collectively
referred to as realized gains (losses) on derivative and
hedging activities) that do not qualify as hedges to be
recorded in a separate income statement line item below net
interest income. Under our Core Earnings
presentation, these gains and (losses) are reclassified to the
income statement line item of the economically hedged item. For
our Core Earnings net interest margin, this would
primarily include: (a) reclassifying the net settlement
amounts related to our Floor Income Contracts to student loan
interest income and (b) reclassifying the net settlement
amounts related to certain of our basis swaps to debt interest
expense. The table below summarizes the realized losses on
derivative and hedging activities and the associated
reclassification on a Core Earnings basis for the
years ended December 31, 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Reclassification of realized gains (losses) on derivative and
hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net settlement expense on Floor Income Contracts reclassified to
net interest income
|
|
$
|
(888
|
)
|
|
$
|
(717
|
)
|
|
$
|
(488
|
)
|
Net settlement income (expense) on interest rate swaps
reclassified to net interest income
|
|
|
69
|
|
|
|
412
|
|
|
|
563
|
|
Foreign exchange derivatives gains/(losses) reclassified to
other income
|
|
|
|
|
|
|
(15
|
)
|
|
|
11
|
|
Net realized gains (losses) on terminated derivative contracts
reclassified to other income
|
|
|
4
|
|
|
|
(2
|
)
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications of realized (gains)losses on
derivative and hedging activities
|
|
|
(815
|
)
|
|
|
(322
|
)
|
|
|
107
|
|
Add: Unrealized gains (losses) on derivative and hedging
activities,
net(1)
|
|
|
454
|
|
|
|
(282
|
)
|
|
|
(552
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and hedging activities, net
|
|
$
|
(361
|
)
|
|
$
|
(604
|
)
|
|
$
|
(445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
(1)
|
|
Unrealized gains (losses) on
derivative and hedging activities, net comprises the
following unrealized
mark-to-market
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Floor Income Contracts
|
|
$
|
156
|
|
|
$
|
483
|
|
|
$
|
(529
|
)
|
Basis swaps
|
|
|
341
|
|
|
|
(413
|
)
|
|
|
(239
|
)
|
Foreign currency hedges
|
|
|
(83
|
)
|
|
|
(255
|
)
|
|
|
328
|
|
Other
|
|
|
40
|
|
|
|
(97
|
)
|
|
|
(112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized gains (losses) on derivative and hedging
activities, net
|
|
$
|
454
|
|
|
$
|
(282
|
)
|
|
$
|
(552
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2) Goodwill and Acquired Intangibles: Our
Core Earnings exclude goodwill and intangible
impairment and the amortization of acquired intangibles. The
following table summarizes the goodwill and acquired intangible
adjustments for the years ended December 31, 2010, 2009 and
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Core Earnings goodwill and acquired intangibles
adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible impairment of acquired intangibles from
continuing operations
|
|
$
|
(660
|
)
|
|
$
|
(36
|
)
|
|
$
|
(1
|
)
|
Goodwill and intangible impairment of acquired intangibles from
discontinued operations, net of tax
|
|
|
|
|
|
|
(1
|
)
|
|
|
(20
|
)
|
Amortization of acquired intangibles from continuing operations
|
|
|
(39
|
)
|
|
|
(38
|
)
|
|
|
(48
|
)
|
Amortization of acquired intangibles from discontinued
operations, net of tax
|
|
|
|
|
|
|
(1
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings goodwill and acquired
intangibles
adjustments(1)
|
|
$
|
(699
|
)
|
|
$
|
(76
|
)
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Negative amounts are subtracted
from Core Earnings to arrive at GAAP net income and
positive amounts are added to Core Earnings to
arrive at GAAP net income.
|
3) Securitization Accounting: On
January 1, 2010, we adopted the new consolidation
accounting guidance which now consolidates our off-balance sheet
securitization trusts. As a result, going forward, there will no
longer be differences between our GAAP and Core
Earnings presentation for securitization accounting. (See
Note 2 Significant Accounting
Policies for further detail). Prior to the adoption of the
new consolidation accounting guidance on January 1, 2010,
certain securitization transactions in our FFELP Loans and
Consumer Lending business segments were accounted for as sales
of assets. Under Core Earnings for the FFELP Loans
and Consumer Lending business segments, we presented all
securitization transactions as long-term non-recourse
financings. The upfront gains on sale from
securitization transactions, as well as ongoing
securitization servicing and Residual Interest revenue
(loss) presented in accordance with GAAP, were excluded
from Core Earnings and were replaced by interest
income, provisions for loan losses, and interest expense as
earned or incurred on the securitization loans. This additional
net interest margin included for Core Earnings
contains any related fees or costs such as Consolidation Loan
Rebate Fees, premium and discount amortization as well as any
Repayment Borrower Benefit yield adjustments. We also excluded
transactions with our off-balance sheet trusts from Core
Earnings as they were considered intercompany transactions
on a Core Earnings basis. While we believe that our
Core Earnings presentation presents the economic
substance of results from our loan portfolios, when compared to
GAAP results, it understates earnings volatility from
securitization gains, securitization servicing income and
Residual Interest income.
41
The following table summarizes Core Earnings
securitization adjustments for the FFELP Loans and Consumer
Lending business segments for the years ended December 31,
2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in millions)
|
|
2009
|
|
|
2008
|
|
|
Core Earnings securitization adjustments:
|
|
|
|
|
|
|
|
|
Net interest income on securitized loans, before provisions for
loan losses and before intercompany transactions
|
|
$
|
(942
|
)
|
|
$
|
(872
|
)
|
Provisions for loan losses
|
|
|
445
|
|
|
|
309
|
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized loans, after provisions for
loan losses, before intercompany transactions
|
|
|
(497
|
)
|
|
|
(563
|
)
|
Intercompany transactions with off-balance sheet trusts
|
|
|
1
|
|
|
|
(141
|
)
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized loans, after provisions for
loan losses
|
|
|
(496
|
)
|
|
|
(704
|
)
|
Securitization servicing and Residual Interest revenue
|
|
|
295
|
|
|
|
262
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings securitization
adjustments(1)
|
|
$
|
(201
|
)
|
|
$
|
(442
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Negative amounts are subtracted
from Core Earnings to arrive at GAAP net income and
positive amounts are added to Core Earnings to
arrive at GAAP net income.
|
Intercompany transactions with off-balance sheet
trusts in the above table relate primarily to losses that
result from the repurchase of delinquent loans from our
off-balance sheet securitization trusts. When Private Education
Loans in our securitization trusts settling before
September 30, 2005 became 180 days delinquent, we
previously exercised our contingent call option to repurchase
these loans at par value out of the trust and recorded a loss
for the difference in the par value paid and the fair market
value of the loan at the time of purchase. We do not hold the
contingent call option for any trusts settled after
September 30, 2005. In October 2008, we decided to no
longer exercise our contingent call option.
Business
Segments
As a result of the change in segment reporting that occurred in
the fourth quarter 2010, past periods have been recast for
comparison purposes. In connection with changing the reportable
segments the following lists other significant changes we made
related to the new segment presentation:
|
|
|
|
|
The operating expenses reported for each segment are directly
attributable to the generation of revenues by that segment. We
have included corporate overhead and certain information
technology costs (together referred to as Overhead)
in our Other segment rather than allocate those expenses by
segment.
|
|
|
|
The creation of the FFELP Loans and Business Services segments
has resulted in our accounting for the significant servicing
revenue we earn on FFELP Loans we own in the Business Services
segment. This bifurcates the FFELP interest income between the
FFELP Loans and Business Services segment, with an intercompany
servicing fee charge from the Business Services segment. The
intercompany amounts are the contractual rates for encumbered
loans within a financing facility or a similar market rate if
the loan is not in a financing facility and accordingly exceed
our costs.
|
|
|
|
In our GAAP-basis financial presentation we allocated existing
goodwill to the new reporting units within the reportable
segments based upon relative fair value. During the fourth
quarter 2010, we also evaluated our goodwill for impairment
using both the old reporting and new reporting unit framework
and there was no impairment under either analysis.
|
|
|
|
Similar to prior periods, capital is assigned to each segment
based on internally determined
risk-adjusted
weightings for the assets in each segment. These weightings have
been updated and differ depending on the relative risk of each
asset type and represent managements view of the level of
capital needed to support different assets. Unsecured debt is
allocated based on the remaining funding needed for each segment
after direct funding and the capital allocation has been
considered.
|
42
As part of the change in the reportable segments in the fourth
quarter of 2010, we also changed our calculation of Core
Earnings. When our FFELP Loan portfolio was growing,
management and our investors valued it based on recurring income
streams. Given the uncertain and volatile nature of unhedged
Floor Income, little future value was attributed to it by the
financial markets; therefore, we excluded unhedged Floor Income
from Core Earnings. Now that our FFELP Loan
portfolio is amortizing down, management and investors are
focused on the total amount of cash the FFELP Loan portfolio
generates, including unhedged Floor Income. As a result, we now
include unhedged Floor Income in Core Earnings and
have recast past Core Earnings financial results to
reflect this change.
The effect of including unhedged Floor Income, net of tax, on
Core Earnings was an increase of $21 million,
$210 million and $57 million for the years ending
December 31, 2010, 2009 and 2008, respectively.
Segment
Earnings Summary Core Earnings
Basis
FFELP
Loans Segment
The following table includes Core Earnings results
for our FFELP Loans segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
% Increase (Decrease)
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2010 vs. 2009
|
|
|
2009 vs. 2008
|
|
|
Core Earnings interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Loans
|
|
$
|
2,766
|
|
|
$
|
3,252
|
|
|
$
|
6,052
|
|
|
|
(15
|
)%
|
|
|
(46
|
)%
|
Cash and investments
|
|
|
9
|
|
|
|
26
|
|
|
|
156
|
|
|
|
(65
|
)
|
|
|
(83
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings interest income
|
|
|
2,775
|
|
|
|
3,278
|
|
|
|
6,208
|
|
|
|
(15
|
)
|
|
|
(47
|
)
|
Total Core Earnings interest expense
|
|
|
1,407
|
|
|
|
2,238
|
|
|
|
5,294
|
|
|
|
(37
|
)
|
|
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings interest income
|
|
|
1,368
|
|
|
|
1,040
|
|
|
|
914
|
|
|
|
32
|
|
|
|
14
|
|
Less: provisions for loan losses
|
|
|
98
|
|
|
|
119
|
|
|
|
127
|
|
|
|
(18
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings interest income after provisions
for loan losses
|
|
|
1,270
|
|
|
|
921
|
|
|
|
787
|
|
|
|
38
|
|
|
|
17
|
|
Servicing revenue
|
|
|
68
|
|
|
|
75
|
|
|
|
77
|
|
|
|
(9
|
)
|
|
|
(3
|
)
|
Other income (loss)
|
|
|
320
|
|
|
|
292
|
|
|
|
(42
|
)
|
|
|
10
|
|
|
|
795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
388
|
|
|
|
367
|
|
|
|
35
|
|
|
|
6
|
|
|
|
949
|
|
Direct operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and origination
|
|
|
23
|
|
|
|
56
|
|
|
|
57
|
|
|
|
(59
|
)
|
|
|
(2
|
)
|
Servicing
|
|
|
679
|
|
|
|
691
|
|
|
|
662
|
|
|
|
(2
|
)
|
|
|
4
|
|
Information technology
|
|
|
3
|
|
|
|
7
|
|
|
|
23
|
|
|
|
(57
|
)
|
|
|
(70
|
)
|
Other
|
|
|
31
|
|
|
|
|
|
|
|
3
|
|
|
|
100
|
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total direct operating expense
|
|
|
736
|
|
|
|
754
|
|
|
|
745
|
|
|
|
(2
|
)
|
|
|
1
|
|
Restructuring expenses
|
|
|
54
|
|
|
|
8
|
|
|
|
42
|
|
|
|
575
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
790
|
|
|
|
762
|
|
|
|
787
|
|
|
|
4
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, before income tax expense
|
|
|
868
|
|
|
|
526
|
|
|
|
35
|
|
|
|
65
|
|
|
|
1,403
|
|
Income tax expense
|
|
|
311
|
|
|
|
186
|
|
|
|
13
|
|
|
|
67
|
|
|
|
1,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings
|
|
$
|
557
|
|
|
$
|
340
|
|
|
$
|
22
|
|
|
|
64
|
%
|
|
|
1,445
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
FFELP
Loans Core Earnings Net Interest
Margin
The following table shows the FFELP Loans Core
Earnings net interest margin along with a reconciliation
to the GAAP-basis FFELP Loans net interest margin.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Core Earnings basis FFELP student loan yield
|
|
|
2.57
|
%
|
|
|
2.68
|
%
|
|
|
5.09
|
%
|
Hedged Floor Income
|
|
|
.23
|
|
|
|
.14
|
|
|
|
.15
|
|
Unhedged Floor Income
|
|
|
.02
|
|
|
|
.22
|
|
|
|
.06
|
|
Consolidation Loan Rebate Fees
|
|
|
(.59
|
)
|
|
|
(.59
|
)
|
|
|
(.65
|
)
|
Repayment Borrower Benefits
|
|
|
(.10
|
)
|
|
|
(.11
|
)
|
|
|
(.13
|
)
|
Premium amortization
|
|
|
(.18
|
)
|
|
|
(.17
|
)
|
|
|
(.25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis FFELP student loan net yield
|
|
|
1.95
|
|
|
|
2.17
|
|
|
|
4.27
|
|
Core Earnings basis FFELP student loan cost of funds
|
|
|
(.93
|
)
|
|
|
(1.44
|
)
|
|
|
(3.59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis FFELP student loan spread
|
|
|
1.02
|
|
|
|
.73
|
|
|
|
.68
|
|
Core Earnings basis FFELP other asset spread impact
|
|
|
(.09
|
)
|
|
|
(.06
|
)
|
|
|
(.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis FFELP Loans net interest
margin(1)
|
|
|
.93
|
%
|
|
|
.67
|
%
|
|
|
.62
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis FFELP Loans net interest
margin(1)
|
|
|
.93
|
%
|
|
|
.67
|
%
|
|
|
.62
|
%
|
Adjustment for GAAP accounting treatment
|
|
|
.33
|
|
|
|
(.08
|
)
|
|
|
(.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP-basis FFELP Loans net interest margin
|
|
|
1.26
|
%
|
|
|
.59
|
%
|
|
|
.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The average balances of our FFELP
Core Earnings basis interest-earning assets for the
respective periods are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
FFELP Loans
|
|
$
|
142,043
|
|
|
$
|
150,059
|
|
|
$
|
141,647
|
|
Other interest-earning assets
|
|
|
5,562
|
|
|
|
5,126
|
|
|
|
5,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FFELP Core Earnings basis interest-earning
assets
|
|
$
|
147,605
|
|
|
$
|
155,185
|
|
|
$
|
147,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Core Earnings basis FFELP Loans net interest
margin for the year ended December 31, 2010 increased by
26 basis points from the prior year. This was primarily the
result of a significant reduction in the cost of our ABCP
Facility, a 24 basis point improvement in the CP/LIBOR Spread
and a significantly higher margin on the loans within the
EDs Loan Participation Purchase Program (the
Participation Program) facility compared to the
prior year.
As of December 31, 2010, our FFELP Loan portfolio totaled
approximately $149 billion, comprised of $56 billion
of FFELP Stafford and $93 billion of FFELP Consolidation
Loans. The weighted average life of these portfolios is
4.9 years and 9.4 years, respectively, assuming a CPR
of 6 percent and 3 percent, respectively.
On December 31, 2010, we closed on our agreement to
purchase an interest in $26.1 billion of securitized
federal student loans and related assets from the Student Loan
Corporation (SLC), a subsidiary of Citibank, N.A.
The purchase price was approximately $1.1 billion. The
assets purchased include the residual interest in 13 of
SLCs 14 FFELP loan securitizations and its interest in SLC
Funding Note Issuer related to the U.S. Department of
Educations Straight-A Funding asset-backed commercial
paper conduit. We will also service these assets and administer
the securitization trusts. However, SLC will subservice these
trusts on our behalf in 2011 until we transition these functions
to our own servicing platform during the latter part of 2011.
Because we have determined that we are the primary beneficiary
of these trusts we have consolidated these trusts onto our
balance sheet. In addition, we contracted the right to service
approximately $0.8 billion of additional FFELP securitized
assets from SLC. (We did not consolidate this underlying trust
because we are not the primary beneficiary of this trust.) The
purchase was funded by a
5-year term
loan provided by Citibank in an amount equal to the purchase
price. See Note 3 Student
Loans and
Note 7 Borrowings for
additional details regarding assets and terms of funding.
44
Floor
Income Core Earnings Basis
The following table analyzes the ability of the FFELP Loans in
our Core Earnings portfolio to earn Floor Income
after December 31, 2010 and 2009, based on interest rates
as of those dates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
(Dollars in billions)
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Student loans eligible to earn Floor Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP-basis student loans
|
|
$
|
123.6
|
|
|
$
|
21.9
|
|
|
$
|
145.5
|
|
|
$
|
103.3
|
|
|
$
|
14.9
|
|
|
$
|
118.2
|
|
Off-balance sheet student loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.3
|
|
|
|
5.4
|
|
|
|
19.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis student loans eligible to earn
Floor Income
|
|
|
123.6
|
|
|
|
21.9
|
|
|
|
145.5
|
|
|
|
117.6
|
|
|
|
20.3
|
|
|
|
137.9
|
|
Less: post-March 31, 2006 disbursed loans required to
rebate Floor Income
|
|
|
(65.2
|
)
|
|
|
(2.3
|
)
|
|
|
(67.5
|
)
|
|
|
(64.9
|
)
|
|
|
(1.2
|
)
|
|
|
(66.1
|
)
|
Less: economically hedged Floor Income Contracts
|
|
|
(39.2
|
)
|
|
|
|
|
|
|
(39.2
|
)
|
|
|
(39.6
|
)
|
|
|
|
|
|
|
(39.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings basis student loans eligible to
earn Floor Income
|
|
$
|
19.2
|
|
|
$
|
19.6
|
|
|
$
|
38.8
|
|
|
$
|
13.1
|
|
|
$
|
19.1
|
|
|
$
|
32.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings basis student loans earning Floor
Income as of December 31,
|
|
$
|
18.0
|
|
|
$
|
1.2
|
|
|
$
|
19.2
|
|
|
$
|
13.1
|
|
|
$
|
3.0
|
|
|
$
|
16.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have sold Floor Income contracts to hedge the potential Floor
Income from specifically identified pools of FFELP Consolidation
Loans that are eligible to earn Floor Income.
The following table presents a projection of the average
Core Earnings basis balance of FFELP Consolidation
Loans for which Fixed Rate Floor Income has been economically
hedged through Floor Income Contracts for the period
January 1, 2011 to March 31, 2014. The hedges related
to these loans do not qualify as effective hedges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in billions)
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
Average balance of FFELP Consolidation Loans whose Floor Income
is economically hedged
|
|
$
|
28.8
|
|
|
$
|
20.6
|
|
|
$
|
5.6
|
|
|
$
|
.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP
Provisions for Loan Losses and Loan Charge-Offs
The following tables summarize the total FFELP provisions for
loan losses and FFELP Loan charge-offs on both a GAAP-basis and
a Core Earnings basis for the years ended
December 31, 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
(Dollars in millions)
|
|
2010
|
|
2009
|
|
2008
|
|
FFELP provisions for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GAAP-basis
|
|
$
|
98
|
|
|
$
|
106
|
|
|
$
|
106
|
|
Total Core Earnings basis
|
|
|
98
|
|
|
|
119
|
|
|
|
127
|
|
FFELP loan charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GAAP-basis
|
|
$
|
87
|
|
|
$
|
79
|
|
|
$
|
58
|
|
Total Core Earnings basis
|
|
|
87
|
|
|
|
94
|
|
|
|
79
|
|
45
Servicing
Revenue and Other Income FFELP Loans
Segment
The following table summarizes the components of Core
Earnings other income for our FFELP Loans segment for the
years ended December 31, 2010, 2009, and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Servicing revenue
|
|
$
|
68
|
|
|
$
|
75
|
|
|
$
|
77
|
|
Gains (losses) on sales of loans and securities, net
|
|
|
325
|
|
|
|
284
|
|
|
|
(51
|
)
|
Other
|
|
|
(5
|
)
|
|
|
8
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net
|
|
$
|
388
|
|
|
$
|
367
|
|
|
$
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing revenue for our FFELP Loans segment primarily consists
of borrower late fees.
The gains on sales of loans and securities in the years ended
December 31, 2010 and 2009, related primarily to the sale
of $20.4 billion and $18.5 billion loans,
respectively, of FFELP Loans to ED as part of the ED Purchase
Program. The loss in 2008 primarily relates to the sale of
approximately $1.0 billion of FFELP Loans to the ED under
ECASLA, which resulted in a $53 million loss.
Operating
Expenses FFELP Loans Segment
Operating expenses for our FFELP Loans segment primarily include
the contractual rates we are paid to service loans in term
asset-backed securitization trusts or a similar rate if a loan
is not in a term financing facility, the fees we pay for third
party loan servicing and costs incurred to acquire loans. For
the years ended December 31, 2010, 2009 and 2008, operating
expenses for our FFELP Loans segment totaled $736 million,
$754 million and $745 million, respectively. The
intercompany revenue charged from the Business Services segment
and included in those amounts was $648 million,
$659 million and $632 million for the years ended
December 31, 2010, 2009 and 2008, respectively. These
amounts exceed the actual cost of servicing the loans.
2010
versus 2009
Operating expenses decreased $18 million from the prior
year, primarily due to the effect of our cost cutting initiative
in connection with the passage of HCERA. This was partially
offset by a one-time fee paid to acquire the SLC portfolio, an
increase in legal contingency expenses and costs related to
closing and selling two loan originations centers in 2010.
Operating expenses, excluding restructuring-related asset
impairments, were 51 basis points and 50 basis points
of average Core Earnings basis FFELP Loans in the
years ended December 31, 2010 and 2009, respectively.
2009
versus 2008
Operating expenses for the year ended December 31, 2009,
increased $9 million from the prior year primarily due to
an increase in our servicing expense as a result of an
$8 billion increase in the average balance of our FFELP
Loan portfolio.
46
Consumer
Lending Segment
The following table includes Core Earnings results
for our Consumer Lending segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
% Increase (Decrease)
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2010 vs. 2009
|
|
|
2009 vs. 2008
|
|
|
Core Earnings interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
$
|
2,353
|
|
|
$
|
2,254
|
|
|
$
|
2,752
|
|
|
|
4
|
%
|
|
|
(18
|
)%
|
Cash and investments
|
|
|
14
|
|
|
|
13
|
|
|
|
79
|
|
|
|
8
|
|
|
|
(84
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings interest income
|
|
|
2,367
|
|
|
|
2,267
|
|
|
|
2,831
|
|
|
|
4
|
|
|
|
(20
|
)
|
Total Core Earnings interest expense
|
|
|
758
|
|
|
|
721
|
|
|
|
1,280
|
|
|
|
5
|
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings interest income
|
|
|
1,609
|
|
|
|
1,546
|
|
|
|
1,551
|
|
|
|
4
|
|
|
|
|
|
Less: provisions for loan losses
|
|
|
1,298
|
|
|
|
1,399
|
|
|
|
874
|
|
|
|
(7
|
)
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings interest income after provisions
for loan losses
|
|
|
311
|
|
|
|
147
|
|
|
|
677
|
|
|
|
112
|
|
|
|
(78
|
)
|
Servicing revenue
|
|
|
72
|
|
|
|
70
|
|
|
|
65
|
|
|
|
3
|
|
|
|
8
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
(100
|
)
|
Direct operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and origination
|
|
|
125
|
|
|
|
81
|
|
|
|
67
|
|
|
|
54
|
|
|
|
21
|
|
Servicing
|
|
|
60
|
|
|
|
47
|
|
|
|
36
|
|
|
|
28
|
|
|
|
31
|
|
Collections
|
|
|
94
|
|
|
|
90
|
|
|
|
67
|
|
|
|
4
|
|
|
|
34
|
|
Information technology
|
|
|
68
|
|
|
|
52
|
|
|
|
23
|
|
|
|
31
|
|
|
|
126
|
|
Other
|
|
|
3
|
|
|
|
(5
|
)
|
|
|
8
|
|
|
|
160
|
|
|
|
(163
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total direct operating expenses
|
|
|
350
|
|
|
|
265
|
|
|
|
201
|
|
|
|
32
|
|
|
|
32
|
|
Restructuring expenses
|
|
|
12
|
|
|
|
2
|
|
|
|
25
|
|
|
|
500
|
|
|
|
(92
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
362
|
|
|
|
267
|
|
|
|
226
|
|
|
|
36
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit)
|
|
|
21
|
|
|
|
(50
|
)
|
|
|
517
|
|
|
|
142
|
|
|
|
(110
|
)
|
Income tax expense (benefit)
|
|
|
8
|
|
|
|
(18
|
)
|
|
|
186
|
|
|
|
144
|
|
|
|
(110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings (loss)
|
|
$
|
13
|
|
|
$
|
(32
|
)
|
|
$
|
331
|
|
|
|
(141
|
)%
|
|
|
(110
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
Consumer
Lending Core Earnings Net Interest
Margin
The following table shows the Consumer Lending Core
Earnings net interest margin along with a reconciliation
to the GAAP-basis Consumer Lending net interest margin before
provisions for loan losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Core Earnings basis Private Education Student Loan
yield
|
|
|
6.15
|
%
|
|
|
5.99
|
%
|
|
|
8.16
|
%
|
Discount amortization
|
|
|
.29
|
|
|
|
.26
|
|
|
|
.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis Private Education Loan net yield
|
|
|
6.44
|
|
|
|
6.25
|
|
|
|
8.44
|
|
Core Earnings basis Private Education Loan cost of
funds
|
|
|
(1.79
|
)
|
|
|
(1.78
|
)
|
|
|
(3.52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis Private Education Loan spread
|
|
|
4.65
|
|
|
|
4.47
|
|
|
|
4.92
|
|
Core Earnings basis other asset spread impact
|
|
|
(.80
|
)
|
|
|
(.62
|
)
|
|
|
(.54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis Consumer Lending net interest
margin(1)
|
|
|
3.85
|
%
|
|
|
3.85
|
%
|
|
|
4.38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis Consumer Lending net interest
margin(1)
|
|
|
3.85
|
%
|
|
|
3.85
|
%
|
|
|
4.38
|
%
|
Adjustment for GAAP accounting treatment
|
|
|
.02
|
|
|
|
(.16
|
)
|
|
|
(.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP-basis Consumer Lending net interest
margin(1)
|
|
|
3.87
|
%
|
|
|
3.69
|
%
|
|
|
4.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The average balances of our
Consumer Lending Core Earnings basis
interest-earning assets for the respective periods are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
$
|
36,534
|
|
|
$
|
36,046
|
|
|
$
|
32,597
|
|
Other interest-earning assets
|
|
|
5,204
|
|
|
|
4,072
|
|
|
|
2,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consumer Lending Core Earnings basis
interest-earning assets
|
|
$
|
41,738
|
|
|
$
|
40,118
|
|
|
$
|
35,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Consumer Lending net interest margin for the year ended
December 31, 2010 remained unchanged from the prior year.
The decrease in the net interest margin from 2008 to 2009 was
primarily a result of a higher costs of funds due to the extreme
turmoil in the capital markets.
Private
Education Loans Provisions for Loan Losses and Loan
Charge-Offs
The following tables summarize the total Private Education Loans
provisions for loan losses and charge-offs on both a GAAP-basis
and a Core Earnings basis for the years ended
December 31, 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Private Education Loans provision for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GAAP-basis
|
|
$
|
1,298
|
|
|
$
|
967
|
|
|
$
|
586
|
|
Total Core Earnings basis
|
|
|
1,298
|
|
|
|
1,399
|
|
|
|
874
|
|
Private Education Loans charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GAAP-basis
|
|
$
|
1,291
|
|
|
$
|
876
|
|
|
$
|
320
|
|
Total Core Earnings basis
|
|
|
1,291
|
|
|
|
1,299
|
|
|
|
473
|
|
The 2010 Core Earnings basis provision expense and
charge-offs are down from 2009 as the portfolios credit
performance continued to improve since the weakening in the
U.S. economy that began in 2008. The Private Education Loan
portfolio experienced a significant increase in delinquencies
through the first quarter of 2009 (delinquencies as a percentage
of loans in repayment were 13.4 percent at March 31, 2009);
however, delinquencies as a percentage of loans in repayment
have now declined to 10.6 percent at December 31,
2010. Core Earnings basis Private Education Loan
delinquencies as a percentage of loans in repayment decreased
from 12.1 percent to 10.6 percent from
December 31, 2009 to December 31, 2010. Core
Earnings Private Education Loans in forbearance as a
percentage of loans in repayment and forbearance decreased from
5.5 percent at December 31, 2009 to 4.6 percent
at December 31, 2010. The Core Earnings basis
Private
48
Education Loan allowance coverage of annual charge-offs ratio
was 1.6 at December 31, 2010 compared with 1.5 at
December 31, 2009. The allowance for loan losses as a
percentage of ending Private Education Loans in repayment
decreased from 8.1 percent at December 31, 2009 to
7.3 percent at December 31, 2010. We analyzed changes
in the key ratios disclosed in the tables above when determining
the appropriate Private Education Loan allowance for loan losses.
Servicing
Revenue and Other Income Consumer Lending
Segment
Servicing revenue for our Consumer Lending segment primarily
includes late fees and forbearance fees. For the years ended
December 31, 2010, 2009 and 2008, servicing revenue for our
Consumer Lending segment totaled $72 million,
$70 million and $65 million, respectively.
Operating
Expenses Consumer Lending Segment
Operating expenses for our Consumer Lending segment include
costs incurred to originate Private Education Loans and to
service and collect on our Core Earnings basis
Private Education Loan portfolio. For the years ended
December 31, 2010, 2009 and 2008, operating expenses for
our Consumer Lending segment totaled $350 million,
$265 million and $201 million, respectively.
2010
versus 2009
Operating expenses increased $85 million from 2009,
primarily as the result of a non-recurring $11 million
benefit in 2009 related to reversing a contingency reserve, an
increase in collection and servicing costs from a higher number
of loans in repayment and delinquency status and higher
marketing and technology enhancement costs related to Private
Education Loans in 2010. Operating expenses, excluding
restructuring-related asset impairments, were 96 basis
points and 74 basis points, respectively, of average
Core Earnings basis Private Education Loans in the
years ended December 31, 2010 and 2009.
2009
versus 2008
Operating expenses increased $64 million from 2008,
primarily as a result of an increase in collection and servicing
costs from a higher number of loans in repayment and delinquency
status and higher marketing and technology enhancement costs
related to Private Education Loans in 2009. Operating expenses,
excluding restructuring-related asset impairments, were
74 basis points and 61 basis points, respectively, of
average Core Earnings basis Private Education Loans
in the years ended December 31, 2009 and 2008.
49
Business
Services Segment
The following tables include Core Earnings results
for our Business Services segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
% Increase (Decrease)
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2010 vs. 2009
|
|
|
2009 vs. 2008
|
|
|
Net interest income after provision
|
|
$
|
17
|
|
|
$
|
20
|
|
|
$
|
26
|
|
|
|
(15
|
)%
|
|
|
(23
|
)%
|
Servicing revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany loan servicing
|
|
|
648
|
|
|
|
659
|
|
|
|
632
|
|
|
|
(2
|
)
|
|
|
4
|
|
Third-party loan servicing
|
|
|
77
|
|
|
|
53
|
|
|
|
26
|
|
|
|
45
|
|
|
|
104
|
|
Account asset servicing
|
|
|
68
|
|
|
|
62
|
|
|
|
61
|
|
|
|
10
|
|
|
|
2
|
|
Campus Payment Solutions
|
|
|
26
|
|
|
|
28
|
|
|
|
26
|
|
|
|
(7
|
)
|
|
|
8
|
|
Guarantor servicing
|
|
|
93
|
|
|
|
152
|
|
|
|
152
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total servicing revenue
|
|
|
912
|
|
|
|
954
|
|
|
|
897
|
|
|
|
(4
|
)
|
|
|
6
|
|
Contingency revenue
|
|
|
330
|
|
|
|
294
|
|
|
|
330
|
|
|
|
12
|
|
|
|
(11
|
)
|
Transaction fees
|
|
|
48
|
|
|
|
50
|
|
|
|
48
|
|
|
|
(4
|
)
|
|
|
4
|
|
Other
|
|
|
3
|
|
|
|
5
|
|
|
|
4
|
|
|
|
(40
|
)
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
1,293
|
|
|
|
1,303
|
|
|
|
1,279
|
|
|
|
(1
|
)
|
|
|
2
|
|
Direct operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and originations
|
|
|
22
|
|
|
|
36
|
|
|
|
47
|
|
|
|
(39
|
)
|
|
|
(23
|
)
|
Servicing
|
|
|
191
|
|
|
|
162
|
|
|
|
158
|
|
|
|
18
|
|
|
|
3
|
|
Collections
|
|
|
183
|
|
|
|
157
|
|
|
|
197
|
|
|
|
17
|
|
|
|
(20
|
)
|
Information technology
|
|
|
81
|
|
|
|
85
|
|
|
|
60
|
|
|
|
(5
|
)
|
|
|
42
|
|
Other
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total direct operating expenses
|
|
|
500
|
|
|
|
440
|
|
|
|
462
|
|
|
|
14
|
|
|
|
(5
|
)
|
Restructuring expenses
|
|
|
7
|
|
|
|
2
|
|
|
|
10
|
|
|
|
250
|
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
507
|
|
|
|
442
|
|
|
|
472
|
|
|
|
15
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, before income tax expense
|
|
|
803
|
|
|
|
881
|
|
|
|
833
|
|
|
|
(9
|
)
|
|
|
6
|
|
Income tax expense
|
|
|
288
|
|
|
|
311
|
|
|
|
300
|
|
|
|
(7
|
)
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings
|
|
$
|
515
|
|
|
$
|
570
|
|
|
$
|
533
|
|
|
|
(10
|
)%
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Business Services segment earns intercompany loan servicing
fees from servicing the FFELP Loans in our FFELP Loans segment.
The average balance of this portfolio was $127 billion,
$135 billion and $125 billion for the years ended
December 31, 2010, 2009 and 2008, respectively. The
decrease from 2009 to 2010 is primarily the result of the
amortization of the underlying portfolio as well as the
$20.4 billion of FFELP Loans sold to ED in October 2010.
We are servicing approximately 3.3 million accounts under
the ED Servicing Contract as of December 31, 2010. The
increase in third-party loan servicing revenue in 2010 is the
result of the increase in the loans we are servicing under the
ED Servicing Contract. Loan servicing fees in 2010 and 2009
included $44 million and $9 million, respectively, of
servicing revenue related to the loans we are servicing under
the ED Servicing Contract.
Account asset servicing revenue represents fees earned on
program management, transfer and servicing agent services and
administration services for our various 529 college-savings
plans.
Campus Payment Solutions revenue is earned from our Campus
Payment Solutions business whose services include comprehensive
financing and transaction processing solutions that we provide
to college financial aid offices and students to streamline the
financial aid process.
50
The decrease in Guarantor servicing revenue compared with the
year-ago period was primarily due to HCERA being effective as of
July 1, 2010, our no longer earning Guarantor issuance fees
and the lower balance of outstanding FFELP Loans on which we
earn other fees.
In 2010, contingency revenue increased $36 million from
2009 due to an increase in collections on defaulted FFELP Loans.
Contingency revenue decreased in 2009 from 2008 as the result of
significantly less Guarantor collections revenue associated with
rehabilitating delinquent FFELP Loans. Loans are considered
rehabilitated after a certain number of on-time payments have
been collected. We earn a rehabilitation fee only when the
Guarantor sells the rehabilitated loan. The disruption in the
credit markets limited the sale of rehabilitated loans.
The following table presents the outstanding inventory of
contingent collections receivables that our Business Services
segment will collect on behalf of others.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Contingency:
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans
|
|
$
|
10,362
|
|
|
$
|
8,762
|
|
|
$
|
9,852
|
|
Other
|
|
|
1,730
|
|
|
|
1,262
|
|
|
|
1,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
12,092
|
|
|
$
|
10,024
|
|
|
$
|
11,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction fees are earned in conjunction with our rewards
program from participating companies based on member purchase
activity, either online or in stores, depending on the
contractual arrangement with the participating company.
Typically, a percentage of the purchase price of the consumer
members eligible purchases with participating companies is
set aside in an account maintained by us on behalf of our
members.
Revenues related to services performed on FFELP Loans accounted
for 78 percent, 79 percent and 79 percent,
respectively, of total segment revenues for the years ended
December 31, 2010, 2009 and 2008.
Operating
Expenses Business Services Segment
For the years ended December 31, 2010, 2009 and 2008,
operating expenses for the Business Services segment totaled
$500 million, $440 million and $462 million,
respectively.
2010
versus 2009
Operating expenses increased $60 million from 2009 to 2010
primarily due to higher technology and other expenses related to
preparation for higher volumes for the ED Servicing Contract as
well as an increase in legal contingency expenses.
2009
versus 2008
Operating expenses decreased $22 million in 2009 compared
with 2008 primarily due to our cost reduction initiatives.
Other
Segment
The Other segment primarily consists of the financial results
related to the repurchase of debt, the corporate liquidity
portfolio and all overhead. We also include results from smaller
wind-down and discontinued operations within this segment. These
are the Purchased Paper businesses and mortgage and other loan
businesses. The Other segment includes our remaining businesses
that do not pertain directly to the primary segments identified
above. Overhead expenses include costs related to executive
management, the board of directors, accounting, finance, legal,
human resources, stock option expense and certain information
technology costs related to infrastructure and operations.
51
The following table includes Core Earnings results
for our Other segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
|
|
|
December 31,
|
|
|
% Increase (Decrease)
|
|
(Dollars in millions)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2010 vs. 2009
|
|
|
2009 vs. 2008
|
|
|
Net interest loss after provision
|
|
$
|
(35
|
)
|
|
$
|
(66
|
)
|
|
$
|
(11
|
)
|
|
|
(47
|
)%
|
|
|
500
|
%
|
Gains on debt repurchases
|
|
|
317
|
|
|
|
536
|
|
|
|
64
|
|
|
|
(41
|
)
|
|
|
738
|
|
Other
|
|
|
14
|
|
|
|
1
|
|
|
|
15
|
|
|
|
1,300
|
|
|
|
(93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
|
331
|
|
|
|
537
|
|
|
|
79
|
|
|
|
(38
|
)
|
|
|
580
|
|
Direct operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing
|
|
|
9
|
|
|
|
6
|
|
|
|
17
|
|
|
|
50
|
|
|
|
(65
|
)
|
Other
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total direct operating expenses
|
|
|
12
|
|
|
|
6
|
|
|
|
17
|
|
|
|
100
|
|
|
|
(65
|
)
|
Overhead expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate overhead
|
|
|
128
|
|
|
|
138
|
|
|
|
150
|
|
|
|
(7
|
)
|
|
|
(8
|
)
|
Unallocated information technology costs
|
|
|
130
|
|
|
|
99
|
|
|
|
86
|
|
|
|
31
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total overhead expenses
|
|
|
258
|
|
|
|
237
|
|
|
|
236
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
270
|
|
|
|
243
|
|
|
|
253
|
|
|
|
11
|
|
|
|
(4
|
)
|
Restructuring expenses
|
|
|
12
|
|
|
|
(2
|
)
|
|
|
(5
|
)
|
|
|
700
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
282
|
|
|
|
241
|
|
|
|
248
|
|
|
|
17
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, before income tax
expense (benefit)
|
|
|
14
|
|
|
|
230
|
|
|
|
(180
|
)
|
|
|
(94
|
)
|
|
|
228
|
|
Income tax expense (benefit)
|
|
|
4
|
|
|
|
81
|
|
|
|
(65
|
)
|
|
|
(95
|
)
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
|
10
|
|
|
|
149
|
|
|
|
(115
|
)
|
|
|
(93
|
)
|
|
|
230
|
|
Loss from discontinued operations, net of tax
|
|
|
(67
|
)
|
|
|
(220
|
)
|
|
|
(188
|
)
|
|
|
(70
|
)
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net loss
|
|
$
|
(57
|
)
|
|
$
|
(71
|
)
|
|
$
|
(303
|
)
|
|
|
(20
|
)%
|
|
|
(77
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
Paper Business
In 2008, we concluded that our Purchased Paper businesses were
no longer a strategic fit. The businesses are presented in
discontinued operations for the current and prior periods. In
the fourth quarter of 2009, we sold our Purchased
Paper Mortgage/Properties business for
$280 million, which resulted in an after-tax loss of
$95 million. In the fourth quarter of 2010 we began
actively marketing our Purchased Paper Non Mortgage
business for sale. We have concluded it is probable this
business will be sold within one year and, as a result, the
results of operations of this business were presented in
discontinued operations beginning in the fourth quarter of 2010.
In connection with this classification, we are required to carry
this business at the lower of fair value or historical cost
basis. This resulted in us recording an after-tax loss of
$52 million from discontinued operations in the fourth
quarter of 2010, primarily due to adjusting the value of this
business to its estimated fair value.
The following table summarizes the carrying value of the
Purchased Paper Non-Mortgage portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
(Dollars in millions)
|
|
2010
|
|
2009
|
|
2008
|
|
Carrying value of purchased paper
|
|
$
|
95
|
|
|
$
|
285
|
|
|
$
|
544
|
|
52
Gains
on Debt Repurchases
We began repurchasing our outstanding debt in the second quarter
of 2008. We repurchased $4.9 billion, $3.4 billion and
$1.9 billion face amount of our senior unsecured notes for
the years ended December 31, 2010, 2009 and 2008,
respectively. Since the second quarter of 2008, we repurchased
$10.2 billion face amount of our senior unsecured notes in
the aggregate, with maturity dates ranging from 2008 to 2016.
Mortgage
and Other Loans
Also included in this segment are our mortgage and other loan
portfolios, which totaled $271 million at December 31,
2010. We are no longer originating mortgage and other loans.
Overhead
Corporate overhead is comprised of costs related to executive
management, the board of directors, accounting, finance, legal,
human resources and stock option expense. Information technology
costs are related to infrastructure and operations.
For the years ended December 31, 2010, 2009 and 2008,
operating expenses for the Other segment totaled
$270 million, $243 million and $253 million,
respectively.
2010
versus 2009
Operating expenses increased $27 million from 2009 to 2010.
This increase in corporate overhead was primarily attributable
to increased technology costs associated with disaster recovery
modernization, enterprise architecture and information security
upgrades.
53
Financial
Condition
This section provides additional information regarding the
changes related to our loan portfolio assets and related
liabilities as well as credit performance indicators related to
our loan portfolio. Many of these disclosures will show both
GAAP-basis as well as Core Earnings basis
disclosures. Because certain trusts were not consolidated prior
to the adoption of the new consolidation accounting guidance on
January 1, 2010, these trusts were treated as off-balance
sheet for GAAP purposes but we considered them on-balance sheet
for Core Earnings purposes. Subsequent to the
adoption of the new consolidation accounting guidance on
January 1, 2010, this difference no longer exists because
all of our trusts are treated as on-balance sheet for GAAP
purposes. Below and elsewhere in the document, Core
Earnings basis disclosures include all historically
(pre-January 1, 2010) off-balance sheet trusts as
though they were on-balance sheet. We believe that providing
Core Earnings basis disclosures is meaningful
because when we evaluate the performance and risk
characteristics of the Company we have always considered the
effect of any off-balance sheet trusts as though they were
on-balance sheet.
Average
Balance Sheets GAAP
The following table reflects the rates earned on
interest-earning assets and paid on interest-bearing liabilities
for the years ended December 31, 2010, 2009 and 2008. This
table reflects our net interest margin on a consolidated basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
(Dollars in millions)
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Loans
|
|
$
|
142,043
|
|
|
|
2.36
|
%
|
|
$
|
128,538
|
|
|
|
2.41
|
%
|
|
$
|
117,382
|
|
|
|
4.41
|
%
|
Private Education Loans
|
|
|
36,534
|
|
|
|
6.44
|
|
|
|
23,154
|
|
|
|
6.83
|
|
|
|
19,276
|
|
|
|
9.01
|
|
Other loans
|
|
|
323
|
|
|
|
9.20
|
|
|
|
561
|
|
|
|
9.98
|
|
|
|
955
|
|
|
|
8.66
|
|
Cash and investments
|
|
|
12,729
|
|
|
|
.20
|
|
|
|
11,046
|
|
|
|
.24
|
|
|
|
9,279
|
|
|
|
2.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
191,629
|
|
|
|
3.00
|
%
|
|
|
163,299
|
|
|
|
2.91
|
%
|
|
|
146,892
|
|
|
|
4.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets
|
|
|
5,931
|
|
|
|
|
|
|
|
8,693
|
|
|
|
|
|
|
|
9,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
197,560
|
|
|
|
|
|
|
$
|
171,992
|
|
|
|
|
|
|
$
|
156,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
38,634
|
|
|
|
.86
|
%
|
|
$
|
44,485
|
|
|
|
1.84
|
%
|
|
$
|
36,059
|
|
|
|
4.73
|
%
|
Long-term borrowings
|
|
|
150,768
|
|
|
|
1.29
|
|
|
|
118,699
|
|
|
|
1.87
|
|
|
|
111,625
|
|
|
|
3.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
189,402
|
|
|
|
1.20
|
%
|
|
|
163,184
|
|
|
|
1.86
|
%
|
|
|
147,684
|
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities
|
|
|
3,280
|
|
|
|
|
|
|
|
3,719
|
|
|
|
|
|
|
|
3,797
|
|
|
|
|
|
Stockholders equity
|
|
|
4,878
|
|
|
|
|
|
|
|
5,089
|
|
|
|
|
|
|
|
5,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
197,560
|
|
|
|
|
|
|
$
|
171,992
|
|
|
|
|
|
|
$
|
156,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
1.82
|
%
|
|
|
|
|
|
|
1.05
|
%
|
|
|
|
|
|
|
.93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
Rate/Volume
Analysis GAAP
The following rate/volume analysis shows the relative
contribution of changes in interest rates and asset volumes.