e10vk
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the fiscal year ended
December 31, 2006 or
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file numbers
001-13251
SLM Corporation
(Exact Name of
Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
52-2013874
|
(State of Other Jurisdiction
of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
12061 Bluemont Way, Reston,
Virginia
|
|
20190
|
(Address of Principal Executive
Offices)
|
|
(Zip
Code)
|
(703) 810-3000
(Registrants Telephone
Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the
Act:
Common Stock, par value $.20 per share.
Name of Exchange on which Listed:
New York Stock Exchange
6.97% Cumulative Redeemable Preferred Stock, Series A,
par value $.20 per share
Floating Rate Non-Cumulative Preferred Stock, Series B, par
value $.20 per share
Name of Exchange on which Listed:
New York Stock Exchange
Medium Term Notes, Series A, CPI-Linked Notes due
2017
Medium Term Notes, Series A, CPI-Linked Notes due 2018
6% Senior Notes due December 15, 2043
Name of Exchange on which Listed:
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the
Act:
None.
Indicate by check mark whether the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days.
Yes þ
No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act.
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of voting stock held by
non-affiliates of the registrant as of June 30, 2006 was
approximately $21,566,572,748 (based on closing sale price of
$52.92 per share as reported for the New York Stock
Exchange Composite Transactions).
As of January 31, 2007, there were 410,478,252 shares
of voting common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement relating to the
registrants Annual Meeting of Shareholders scheduled to be
held May 17, 2007 are incorporated by reference into
Part III of this Report.
TABLE OF CONTENTS
This report contains forward-looking statements and information
that are based on managements current expectations as of
the date of this document. When used in this report, the words
anticipate, believe,
estimate, intend and expect
and similar expressions are intended to identify forward-looking
statements. These forward-looking statements are subject to
risks, uncertainties, assumptions and other factors that may
cause the actual results to be materially different from those
reflected in such forward-looking statements. These factors
include, among others, changes in the terms of student loans and
the educational credit marketplace arising from the
implementation of applicable laws and regulations and from
changes in these laws and regulations, which may reduce the
volume, average term and costs of yields on student loans under
the Federal Family Education Loan Program (FFELP) or
result in loans being originated or refinanced under non-FFELP
programs or may affect the terms upon which banks and others
agree to sell FFELP loans to SLM Corporation, more commonly
known as Sallie Mae, and its subsidiaries (collectively,
the Company). In addition, a larger than expected
increase in third party consolidations of our FFELP loans could
materially adversely affect our results of operations. The
Company could also be affected by changes in the demand for
educational financing or in financing preferences of lenders,
educational institutions, students and their families; incorrect
estimates or assumptions by management in connection with the
preparation of our consolidated financial statements; changes in
the composition of our Managed FFELP and Private Education Loan
portfolios; a significant decrease in our common stock price,
which may result in counterparties terminating equity forward
positions with us, which, in turn, could have a materially
dilutive effect on our common stock; changes in the general
interest rate environment and in the securitization markets for
education loans, which may increase the costs or limit the
availability of financings necessary to initiate, purchase or
carry education loans; losses from loan defaults; changes in
prepayment rates and credit spreads; and changes in the demand
for debt management services and new laws or changes in existing
laws that govern debt management services.
1
GLOSSARY
Listed below are definitions of key terms that are used
throughout this document. See also APPENDIX A,
FEDERAL FAMILY EDUCATION LOAN PROGRAM, for a further
discussion of the FFELP.
Borrower Benefits Borrower Benefits are
financial incentives offered to borrowers who qualify based on
pre-determined qualifying factors, which are generally tied
directly to making on-time monthly payments. The impact of
Borrower Benefits is dependent on the estimate of the number of
borrowers who will eventually qualify for these benefits and the
amount of the financial benefit offered to the borrower. We
occasionally change Borrower Benefits programs in both amount
and qualification factors. These programmatic changes must be
reflected in the estimate of the Borrower Benefits discount.
Consolidation Loan Rebate Fee All holders of
FFELP Consolidation Loans are required to pay to the
U.S. Department of Education (ED) an annual 105
basis point Consolidation Loan Rebate Fee on all outstanding
principal and accrued interest balances of FFELP Consolidation
Loans purchased or originated after October 1, 1993, except
for loans for which consolidation applications were received
between October 1, 1998 and January 31, 1999, where
the Consolidation Loan Rebate Fee is 62 basis points.
Constant Prepayment Rate (CPR) A
variable in life of loan estimates that measures the rate at
which loans in the portfolio pay before their stated maturity.
The CPR is directly correlated to the average life of the
portfolio. CPR equals the percentage of loans that prepay
annually as a percentage of the beginning of period balance.
Core Earnings In accordance with
the Rules and Regulations of the Securities and Exchange
Commission (SEC), we prepare financial statements in
accordance with generally accepted accounting principles in the
United States of America (GAAP). In addition to
evaluating the Companys GAAP-based financial information,
management evaluates the Companys business segments on a
basis that, as allowed under the Financial Accounting Standards
Boards (FASB) Statement of Financial
Accounting Standards (SFAS) No. 131,
Disclosures about Segments of an Enterprise and Related
Information, differs from GAAP. We refer to
managements basis of evaluating our segment results as
Core Earnings presentations for each business
segment and we refer to these performance measures in our
presentations with credit rating agencies and lenders. While
Core Earnings results are not a substitute for
reported results under GAAP, we rely on Core
Earnings performance measures in operating each business
segment because we believe these measures provide additional
information regarding the operational and performance indicators
that are most closely assessed by management.
Our Core Earnings performance measures are the
primary financial performance measures used by management to
evaluate performance and to allocate resources. Accordingly,
financial information is reported to management on a Core
Earnings basis by reportable segment, as these are the
measures used regularly by our chief operating decision maker.
Our Core Earnings performance measures are used in
developing our financial plans and tracking results, and also in
establishing corporate performance targets and determining
incentive compensation. Management believes this information
provides additional insight into the financial performance of
the Companys core business activities. Our Core
Earnings performance measures are not defined terms within
GAAP and may not be comparable to similarly titled measures
reported by other companies. Core Earnings net
income reflects only current period adjustments to GAAP net
income. Accordingly, the Companys Core
Earnings presentation does not represent another
comprehensive basis of accounting.
See NOTE 18 TO THE CONSOLIDATED FINANCIAL
STATEMENTS Segment Reporting and
MANAGEMENTS DISCUSSION AND ANALYSIS
BUSINESS SEGMENTS Limitations of Core
Earnings for further discussion of the
differences between Core Earnings and GAAP, as well
as reconciliations between Core Earnings and GAAP.
In prior filings with the SEC of SLM Corporations Annual
Report on
Form 10-K
and quarterly report on
Form 10-Q,
Core Earnings has been labeled as
Core net income or Managed
net income in certain instances.
2
Direct Loans Student loans originated
directly by ED under the FDLP.
ED The U.S. Department of Education.
Embedded Fixed Rate/Variable Rate Floor
Income Embedded Floor Income is Floor Income
(see definition below) that is earned on off-balance sheet
student loans that are in securitization trusts sponsored by us.
At the time of the securitization, the value of Embedded Fixed
Rate Floor Income is included in the initial valuation of the
Residual Interest (see definition below) and the gain or loss on
sale of the student loans. Embedded Floor Income is also
included in the quarterly fair value adjustments of the Residual
Interest.
Exceptional Performer (EP)
Designation The EP designation is determined by
ED in recognition of a servicer meeting certain performance
standards set by ED in servicing FFELP loans. Upon receiving the
EP designation, the EP servicer receives 99 percent
reimbursement on default claims (100 percent reimbursement
on default claims filed before July 1, 2006) on
federally guaranteed student loans for all loans serviced for a
period of at least 270 days before the date of default and
will no longer be subject to the three percent Risk Sharing (see
definition below) on these loans. The EP servicer is entitled to
receive this benefit as long as it remains in compliance with
the required servicing standards, which are assessed on an
annual and quarterly basis through compliance audits and other
criteria. The annual assessment is in part based upon subjective
factors which alone may form the basis for an ED determination
to withdraw the designation. If the designation is withdrawn,
the three percent Risk Sharing may be applied retroactively to
the date of the occurrence that resulted in noncompliance.
FDLP The William D. Ford Federal Direct
Student Loan Program.
FFELP The Federal Family Education Loan
Program, formerly the Guaranteed Student Loan Program.
FFELP Consolidation Loans Under both the
Federal Family Education Loan Program (FFELP) and
the William D. Ford Federal Direct Student Loan Program
(FDLP), borrowers with eligible student loans may
consolidate them into one note with one lender and convert the
variable interest rates on the loans being consolidated into a
fixed rate for the life of the loan. The new note is considered
a FFELP Consolidation Loan. Typically a borrower can consolidate
his student loans only once unless the borrower has another
eligible loan to consolidate with the existing FFELP
Consolidation Loan. The borrower rate on a FFELP Consolidation
Loan is fixed for the term of the loan and is set by the
weighted average interest rate of the loans being consolidated,
rounded up to the nearest 1/8th of a percent, not to exceed
8.25 percent. In low interest rate environments, FFELP
Consolidation Loans provide an attractive refinancing
opportunity to certain borrowers because they allow borrowers to
consolidate variable rate loans into a long-term fixed rate
loan. Holders of FFELP Consolidation Loans are eligible to earn
interest under the Special Allowance Payment (SAP)
formula (see definition below).
FFELP Stafford and Other Student Loans
Education loans to students or parents of students that are
guaranteed or reinsured under the FFELP. The loans are primarily
Stafford loans but also include PLUS and HEAL loans.
Fixed Rate Floor Income We refer to Floor
Income (see definition below) associated with student loans
whose borrower rate is fixed to term (primarily FFELP
Consolidation Loans and Stafford Loans originated on or after
July 1, 2006) as Fixed Rate Floor Income.
Floor Income FFELP student loans generally
earn interest at the higher of a floating rate based on the
Special Allowance Payment or SAP formula (see definition below)
set by ED and the borrower rate, which is fixed over a period of
time. We generally finance our student loan portfolio with
floating rate debt over all interest rate levels. In low
and/or
declining interest rate environments, when the fixed borrower
rate is higher than the rate produced by the SAP formula, our
student loans earn at a fixed rate while the interest on our
floating rate debt continues to decline. In these interest rate
environments, we earn additional spread income that we refer to
as Floor Income. Depending on the type of the student loan and
when it was originated, the borrower rate is either fixed to
term or is reset to a market rate each July 1. As a result,
for loans where the borrower rate is fixed to term, we may earn
Floor Income for an extended period of time, and for those
loans
3
where the borrower interest rate is reset annually on
July 1, we may earn Floor Income to the next reset date. In
accordance with new legislation enacted in 2006, lenders are
required to rebate Floor Income to ED for all new FFELP loans
disbursed on or after April 1, 2006.
The following example shows the mechanics of Floor Income for a
typical fixed rate FFELP Consolidation Loan (with a commercial
paper-based SAP spread of 2.64 percent):
|
|
|
|
|
Fixed Borrower Rate
|
|
|
7.25
|
%
|
SAP Spread over Commercial Paper
Rate
|
|
|
(2.64
|
)%
|
|
|
|
|
|
Floor Strike
Rate(1)
|
|
|
4.61
|
%
|
|
|
|
|
|
|
|
|
|
(1)
|
The interest rate at which the underlying index (Treasury bill
or commercial paper) plus the fixed SAP spread equals the fixed
borrower rate. Floor Income is earned anytime the interest rate
of the underlying index declines below this rate.
|
Based on this example, if the quarterly average commercial paper
rate is over 4.61 percent, the holder of the student loan
will earn at a floating rate based on the SAP formula, which in
this example is a fixed spread to commercial paper of
2.64 percent. On the other hand, if the quarterly average
commercial paper rate is below 4.61 percent, the SAP
formula will produce a rate below the fixed borrower rate of
7.25 percent and the loan holder earns at the borrower rate
of 7.25 percent. The difference between the fixed borrower
rate and the lenders expected yield based on the SAP
formula is referred to as Floor Income. Our student loan assets
are generally funded with floating rate debt, so when student
loans are earning at the fixed borrower rate, decreases in
interest rates may increase Floor Income.
|
|
Graphic
Depiction of Floor Income:
|
|
Floor Income Contracts We enter into
contracts with counterparties under which, in exchange for an
upfront fee representing the present value of the Floor Income
that we expect to earn on a notional amount of underlying
student loans being economically hedged, we will pay the
counterparties the Floor Income earned on that notional amount
over the life of the Floor Income Contract. Specifically, we
agree to pay the counterparty the difference, if positive,
between the fixed borrower rate less the SAP (see definition
below) spread and the average of the applicable interest rate
index on that notional amount, regardless of the actual balance
of underlying student loans, over the life of the contract. The
contracts generally do not extend over the life of the
underlying student loans. This contract effectively locks in the
amount of Floor Income we will earn over the period of the
contract. Floor Income Contracts are not considered effective
hedges under SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, and each
quarter we must record the change in fair value of these
contracts through income.
4
GSE The Student Loan Marketing Association
was a federally chartered government-sponsored enterprise and
wholly owned subsidiary of SLM Corporation that was dissolved
under the terms of the Privatization Act (see definition below)
on December 29, 2004.
HEA The Higher Education Act of 1965, as
amended.
Managed Basis We generally analyze the
performance of our student loan portfolio on a Managed Basis,
under which we view both on-balance sheet student loans and
off-balance sheet student loans owned by the securitization
trusts as a single portfolio, and the related on-balance sheet
financings are combined with off-balance sheet debt. When the
term Managed is capitalized in this document, it is referring to
Managed Basis.
Preferred Channel Originations Preferred
Channel Originations are comprised of: 1) student loans
that are originated by lenders with forward purchase commitment
agreements with Sallie Mae and are committed for sale to Sallie
Mae, such that we either own them from inception or, in most
cases, acquire them soon after origination, and 2) loans
that are originated by internally marketed Sallie Mae brands.
Preferred Lender List To streamline the
student loan process, most higher education institutions select
a small number of lenders to recommend to their students and
parents. This recommended list is referred to as the Preferred
Lender List.
Private Education Loans Education loans to
students or parents of students that are not guaranteed or
reinsured under the FFELP or any other federal or private
student loan program. Private Education Loans include loans for
traditional higher education, undergraduate and graduate
degrees, and for alternative education, such as career training,
private kindergarten through secondary education schools and
tutorial schools. Traditional higher education loans have
repayment terms similar to FFELP loans, whereby repayments begin
after the borrower leaves school. Repayment for alternative
education or career training loans generally begins immediately.
Privatization Act The Student Loan Marketing
Association Reorganization Act of 1996.
Reconciliation Legislation The Higher
Education Reconciliation Act of 2005, which reauthorized the
student loan programs of the HEA and generally became effective
as of July 1, 2006.
Residual Interest When we securitize student
loans, we retain the right to receive cash flows from the
student loans sold to trusts we sponsor in excess of amounts
needed to pay servicing, derivative costs (if any), other fees,
and the principal and interest on the bonds backed by the
student loans. The Residual Interest, which may also include
reserve and other cash accounts, is the present value of these
future expected cash flows, which includes the present value of
Embedded Fixed Rate Floor Income described above. We value the
Residual Interest at the time of sale of the student loans to
the trust and at the end of each subsequent quarter.
Retained Interest The Retained Interest
includes the Residual Interest (defined above) and servicing
rights (as the Company retains the servicing responsibilities).
Risk Sharing When a FFELP loan defaults, the
federal government guarantees 97 percent of the principal
balance (98 percent on loans disbursed before July 1,
2006) plus accrued interest and the holder of the loan
generally must absorb the three percent (two percent before
July 1, 2006) not guaranteed as a Risk Sharing loss on
the loan. FFELP student loans originated after October 1,
1993 are subject to Risk Sharing on loan default claim payments
unless the default results from the borrowers death,
disability or bankruptcy. FFELP loans serviced by a servicer
that has EP designation (see definition above) from ED are
subject to one-percent Risk Sharing for claims filed on or after
July 1, 2006.
Special Allowance Payment (SAP)
FFELP student loans originated prior to April 1, 2006
generally earn interest at the greater of the borrower rate or a
floating rate determined by reference to the average of the
applicable floating rates
(91-day
Treasury bill rate or commercial paper) in a calendar quarter,
plus a fixed spread that is dependent upon when the loan was
originated and the loans repayment status. If the
resulting floating rate exceeds the borrower rate, ED pays the
difference directly to us. This payment is referred to as the
Special Allowance Payment or SAP and the formula used to
determine the floating rate is the SAP
5
formula. We refer to the fixed spread to the underlying index as
the SAP spread. For loans disbursed after April 1, FFELP
loans effectively only earn at the SAP rate, as the excess
interest earned when the borrower rate exceeds the SAP rate
(Floor Income) must be refunded to ED.
Variable rate PLUS Loans and SLS Loans earn SAP only if the
variable rate, which is reset annually, exceeds the applicable
maximum borrower rate. For PLUS loans disbursed on or after
January 1, 2000, this limitation on SAP was repealed
effective April 1, 2006.
Title IV Programs and Title IV
Loans Student loan programs created under
Title IV of the HEA, including the FFELP and the FDLP, and
student loans originated under those programs, respectively.
Variable Rate Floor Income For FFELP Stafford
student loans whose borrower interest rate resets annually on
July 1, we may earn Floor Income or Embedded Floor Income
(see definitions above) based on a calculation of the difference
between the borrower rate and the then current interest rate. We
refer to this as Variable Rate Floor Income because Floor Income
is earned only through the next reset date.
Wholesale Consolidation Channel During
2006, we implemented a new loan acquisition strategy under which
we began purchasing a significant amount of FFELP Consolidation
Loans, primarily via the spot market, which augments our
traditional FFELP Consolidation Loan origination process. We
refer to this new loan acquisition strategy as our Wholesale
Consolidation Channel. FFELP Consolidation Loans acquired
through this channel are considered incremental volume to our
core acquisition channels, which are focused on the retail
marketplace with an emphasis on our brand strategy.
Wind-Down The dissolution of the GSE under
the terms of the Privatization Act (see definitions above).
6
PART I.
INTRODUCTION
TO SLM CORPORATION
SLM Corporation, more commonly known as Sallie Mae, is the
market leader in education finance. SLM Corporation is a holding
company that operates through a number of subsidiaries.
(References in this Annual Report to the Company
refer to SLM Corporation and its subsidiaries). At
December 31, 2006, we had approximately 11,000 employees.
Our primary business is to originate and hold student loans by
providing funding, delivery and servicing support for education
loans in the United States through our participation in the
Federal Family Education Loan Program (FFELP) and
through offering non-federally guaranteed Private Education
Loans. We primarily market our FFELP Stafford and Private
Education Loans through on-campus financial aid offices. In
recent years, the industry has moved toward a
direct-to-consumer
marketing model as evidenced by the surge in FFELP Consolidation
Loans which are marketed directly to FFELP Stafford borrowers.
We have also expanded our
direct-to-consumer
marketing of Private Education Loans.
We have used both internal growth and strategic acquisitions to
attain our leadership position in the education finance
marketplace. Our sales force, which delivers our products on
campuses across the country, is the largest in the student loan
industry. The core of our marketing strategy is to promote our
on-campus brands, which generate student loan originations
through our Preferred Channel. Loans generated through our
Preferred Channel are more profitable than loans acquired
through other acquisition channels because we own them earlier
in the student loans life and generally incur lower costs
to acquire such loans. We have built brand leadership through
the Sallie Mae name, the brands of our subsidiaries and those of
our lender partners. These sales and marketing efforts are
supported by the largest and most diversified servicing
capabilities in the industry, providing an unmatched array of
services to financial aid offices.
We have expanded into a number of fee-based businesses, most
notably, our Debt Management Operations (DMO)
business, which is presented as a distinct segment in accordance
with the Financial Accounting Standards Boards
(FASB) Statement of Financial Accounting Standards
(SFAS) No. 131, Disclosures about
Segments of an Enterprise and Related Information. Our DMO
business provides a wide range of accounts receivable and
collections services including student loan default aversion
services, defaulted student loan portfolio management services,
contingency collections services for student loans and other
asset classes, and accounts receivable management and collection
for purchased portfolios of receivables that are delinquent or
have been charged off by their original creditors. We also
purchase and manage portfolios of
sub-performing
and non-performing mortgage loans.
We also earn fees for a number of services including student
loan and guarantee servicing, 529 Savings Plan Administration
services, and for providing processing capabilities and
information technology to educational institutions. We also
operate a consumer savings network through Upromise, Inc.
(Upromise) loyalty service.
In December 2004, we completed the Wind-Down of the GSE through
the defeasance of all remaining GSE debt obligations and
dissolution of the GSEs federal charter. The liquidity
provided to the Company by the GSE has been replaced primarily
by securitizations. In addition to securitizations, we have
access to a number of additional sources of liquidity including
an asset-backed commercial paper program, unsecured revolving
credit facilities, and other unsecured corporate debt and equity
security issuances.
On August 22, 2006, the Company completed the acquisition
of Upromise. Upromise is the leading provider of saving for
college programs. Through its Upromise affiliates, the company
administers 529 college-savings plans and assists its members
with automatic savings through rebates on everyday purchases.
7
BUSINESS
SEGMENTS
We provide our array of credit products and related services to
the higher education and consumer credit communities and others
through two primary business segments: our Lending business
segment and our DMO business segment. These defined business
segments operate in distinct business environments and have
unique characteristics and face different opportunities and
challenges. They are considered reportable segments under the
FASBs SFAS No. 131, Disclosures about Segments
of an Enterprise and Related Information, based on
quantitative thresholds applied to the Companys financial
statements. In addition, within our Corporate and Other business
segment, we provide a number of complementary products and
services to financial aid offices and schools that are managed
within smaller operating segments, the most prominent being our
Guarantor Servicing and Loan Servicing businesses. In accordance
with SFAS No. 131, we include in Note 18 to our
consolidated financial statements, Segment
Reporting, separate financial information about our
operating segments.
Management, including the Companys chief operating
decision maker, evaluates the performance of the Companys
operating segments based on their profitability as measured by
Core Earnings. Accordingly, we provide information
regarding the Companys reportable segments in this report
based on Core Earnings. Core Earnings
are the primary financial performance measures used by
management to develop the Companys financial plans, track
results, and establish corporate performance targets and
incentive compensation. While Core Earnings are not
a substitute for reported results under generally accepted
accounting principles in the United States (GAAP),
the Company relies on Core Earnings in operating its
business because Core Earnings permit management to
make meaningful
period-to-period
comparisons of the operational and performance indicators that
are most closely assessed by management. Management believes
this information provides additional insight into the financial
performance of the core business activities of our operating
segments. (See MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
BUSINESS SEGMENTS for a detailed discussion of our
Core Earnings, including a table that summarizes the
pre-tax differences between Core Earnings and GAAP
by business segment and the limitations to this presentation.)
We generate most of our earnings in our Lending business from
the spread between the yield we receive on our Managed portfolio
of student loans and the cost of funding these loans less the
provisions for loan losses. We incur servicing, selling and
administrative expenses in providing these products and
services, and provide for loan losses. On our income statement,
prepared in accordance with GAAP, this spread income is reported
as net interest income for on-balance sheet loans,
and as gains on student loan securitizations and
servicing and securitization revenue for off-balance
sheet loans in which we maintain a Retained Interest. Total
Core Earnings revenues for this segment were
$2.4 billion in 2006.
In our DMO business segment, we provide a wide range of accounts
receivable and collections services including student loan
default aversion services, defaulted student loan portfolio
management services, contingency collections services for
student loans and other asset classes, and accounts receivable
management and collection for purchased portfolios of
receivables that are delinquent or have been charged off by
their original creditors as well as
sub-performing
and non-performing mortgage loans. In the purchased receivables
business, we focus on a variety of consumer debt types with
emphasis on charged-off credit card receivables and distressed
mortgage receivables. We purchase these portfolios at a discount
to their face value, and then use both our internal collection
operations coupled with third party collection agencies to
maximize the recovery on these receivables. In 2006, we began
purchasing charged-off consumer receivables in Europe through
our United Kingdom subsidiary, Arrow Global Ltd.
LENDING
BUSINESS SEGMENT
In our Lending business segment, we originate and acquire both
federally guaranteed student loans, which are administered by
the U.S. Department of Education (ED), and
Private Education Loans, which are not federally guaranteed.
Borrowers use Private Education Loans primarily to supplement
guaranteed loans in meeting the cost of education. We manage the
largest portfolio of FFELP and Private Education Loans in the
student loan industry, serving nearly 10 million student
and parent customers through our ownership and
8
management of $142.1 billion in Managed student loans as of
December 31, 2006, of which $119.5 billion or
84 percent are federally insured. We serve a diverse range
of clients that includes over 6,000 educational and financial
institutions and state agencies. We are the largest servicer of
FFELP student loans, servicing a portfolio of
$115.2 billion of FFELP student loans. We also service
$25 billion of Private Education Loans as of
December 31, 2006. We also market student loans, both
federal and private, directly to the consumer. In addition to
education lending, we also originate mortgage and consumer loans
with the intent of selling most of these loans. In 2006 we
originated $1.6 billion in mortgage and consumer loans. Our
mortgage and consumer loan portfolio totaled $612 million
at December 31, 2006, of which $119 million are
mortgages in the
held-for-sale
portfolio.
Student
Lending Marketplace
The following chart shows the estimated sources of funding for
attending two-year and four-year colleges for the academic year
(AY) ending June 30, 2007 (AY
2006-2007).
Approximately 42 percent of the funding comes from
federally guaranteed student loans and Private Education Loans.
The parent/student contributions come from savings/investments,
current period earnings and other loans obtained without going
through the normal financial aid process.
Sources
of Funding for College Attendance AY
2006-2007(1)
Total
Projected Cost $229 Billion
(dollars
in billions)
|
|
|
(1)
|
|
Source: Based on estimates by
Octameron Associates, Dont Miss Out,
30th Edition, by College Board, 2006 Trends in
Student Aid and Sallie Mae. Includes tuition, room, board,
transportation and miscellaneous costs for two and four year
college degree-granting programs.
|
Federally
Guaranteed Student Lending Programs
There are two competing programs that provide student loans
where the ultimate credit risk lies with the federal government:
the FFELP and the Federal Direct Lending Program
(FDLP). FFELP loans are provided by private sector
institutions and are ultimately guaranteed by ED. FDLP loans are
funded by taxpayers and provided to borrowers directly by ED on
terms similar to student loans in the FFELP. In addition to
these government guaranteed programs, Private Education Loans
are made by financial institutions where the lender or holder
assumes the credit risk of the borrower.
For the federal fiscal year (FFY) ended
September 30, 2006 (FFY 2006), ED estimated that the
FFELPs market share in federally guaranteed student loans
was 79 percent, up from 77 percent in FFY 2005.
9
(See LENDING BUSINESS SEGMENT
Competition.) Total FFELP and FDLP volume for FFY 2006
grew by seven percent, with the FFELP portion growing nine
percent.
The Higher Education Act (the HEA) includes
regulations that cover every aspect of the servicing of a
federally guaranteed student loan, including communications with
borrowers, loan originations and default aversion. Failure to
service a student loan properly could jeopardize the guarantee
on federal student loans. This guarantee generally covers 98 and
97 percent of the student loans principal and accrued
interest for loans disbursed before and after July 1, 2006,
respectively, except when the servicer has been designated by ED
as an Exceptional Performer (EP) in which case the
guarantee covers 99 percent. In the case of death,
disability or bankruptcy of the borrower, the guarantee covers
100 percent of the student loans principal and
accrued interest.
Effective for a renewable one-year period beginning in October
2005, the Companys loan servicing division, Sallie Mae
Servicing, was designated as an EP by ED in recognition of
meeting certain performance standards set by ED in servicing
FFELP loans. As a result of this designation, the Company
received 100 percent reimbursement through June 30,
2006 and 99 percent reimbursement on and after July 1,
2006 on default claims on federally guaranteed student loans
that are serviced by Sallie Mae Servicing for a period of at
least 270 days before the date of default. The Company is
entitled to receive this benefit as long as the Company remains
in compliance with the required servicing standards, which are
assessed on an annual and quarterly basis through compliance
audits and other criteria. The EP designation applies to all
FFELP loans that are serviced by the Company as well as default
claims on federally guaranteed student loans that the Company
owns but are serviced by other service providers with the EP
designation. As of February 28, 2007, ED has not renewed
Sallie Mae Servicing as an EP pending resolution of outstanding
issues with ED concerning certain fees we charge certain
borrowers. The Company believes these fees are charged
consistent with prior ED guidance. Until the outstanding issues
with ED are resolved, Sallie Mae Servicings EP designation
remains in effect.
FFELP student loans are guaranteed by state agencies or
non-profit companies called guarantors, with ED providing
reinsurance to the guarantor. Guarantors are responsible for
performing certain functions necessary to ensure the
programs soundness and accountability. These functions
include reviewing loan application data to detect and prevent
fraud and abuse and to assist lenders in preventing default by
providing counseling to borrowers. Generally, the guarantor is
responsible for ensuring that loans are being serviced in
compliance with the requirements of the HEA. When a borrower
defaults on a FFELP loan, we submit a claim form to the
guarantor who reimburses us for principal and accrued interest
subject to the Risk Sharing and EP criteria discussed above (See
APPENDIX A, FEDERAL FAMILY EDUCATION LOAN
PROGRAM, to this document for a more complete description
of the role of guarantors.)
Private
Education Loan Products
In addition to federal loan programs, which have statutory
limits on annual and total borrowing, we sponsor a variety of
Private Education Loan programs and purchase loans made under
such programs to bridge the gap between the cost of education
and a students resources. The majority of our higher
education Private Education Loans are made in conjunction with a
FFELP Stafford loan, so they are marketed to schools through the
same marketing channels and by the same sales
force as FFELP loans. In 2004, we expanded our
direct-to-consumer
loan marketing channel with our Tuition
Answersm
loan program under which we originate and purchase loans outside
of the traditional financial aid process. We also originate and
purchase Private Education Loans marketed by our SLM Financial
subsidiary to career training, technical and trade schools,
tutorial and learning centers, and private kindergarten through
secondary education schools. These loans are primarily made at
schools not eligible for Title IV loans. Private Education
Loans are discussed in more detail below.
Drivers
of Growth in the Student Loan Industry
The growth in our Managed student loan portfolio is driven by
the growth in the overall student loan marketplace, as well as
by our own market share gains. Rising enrollment and college
costs have resulted in a
10
doubling in the size of the federally insured student loan
market over the last 10 years. Student loan originations
grew from $17.8 billion in FFY 1996 to $47.3 billion
in FFY 2006.
According to the College Board, tuition and fees at four-year
public institutions and four-year private institutions have
increased 51 percent and 32 percent, respectively, in
constant, inflation-adjusted dollars, since AY
1996-1997.
Under the FFELP, there are limits to the amount students can
borrow each academic year. The first loan limit increases since
1992 will be implemented July 1, 2007 when freshman and
sophomore limits will be increased to $3,500 and $4,500 from
$2,625 and $3,500, respectively. The fact that guaranteed
student loan limits have not kept pace with tuition increases
has driven more students and parents to Private Education Loans
to meet an increasing portion of their education financing
needs. Loans both federal and private as
a percentage of total student aid have increased from
55 percent of total student aid in AY
1996-1997 to
56 percent in AY
2005-2006.
Private Education Loans accounted for 20 percent of total
student loans both federally guaranteed and Private
Education Loans in AY
2005-2006,
compared to six percent in AY
1996-1997.
ED predicts that the college-age population will increase
approximately 13 percent from 2006 to 2015. Demand for
education credit will also increase due to the rise in
non-traditional students (those not attending college directly
from high school) and adult education.
The following charts show the projected enrollment and average
tuition and fee growth for four-year public and private colleges
and universities.
Projected
Enrollment
Source: National Center for
Education Statistics (NCES)
Cost of
Attendance(1)
Cumulative % Increase from AY
1996-1997
Source: The College Board
|
|
|
(1) |
|
Cost of attendance is in current
dollars and includes
tuition, fees and on-campus room and board.
|
11
Sallie
Maes Lending Business
Our primary marketing
point-of-contact
is the schools financial aid office where we focus on
delivering flexible and cost-effective products to the school
and its students. Our sales force, which works with financial
aid administrators on a daily basis, is the largest in the
industry and currently markets the following internal lender
brands: Academic Management Services (AMS), Nellie
Mae, Sallie Mae Educational Trust, SLM Financial, Student Loan
Funding Resources (SLFR), Southwest Student Services
(Southwest) and Student Loan Finance
Association (SLFA). We also actively market the loan
guarantee of United Student Aid Funds, Inc. (USA
Funds) and its affiliate, Northwest Education
Loan Association (NELA), through a separate
sales force.
We acquire student loans from three principal sources:
|
|
|
|
|
our Preferred Channel;
|
|
|
|
FFELP Consolidation Loans; and
|
|
|
|
strategic acquisitions.
|
Over the past several years, we have successfully changed our
business model from a wholesale purchaser of loans on the
secondary market to a direct origination model where we control
the front-end origination process. This provides us with higher
yielding loans with lower acquisition costs that have a longer
duration because we originate or purchase them at or immediately
after full disbursement.
In 2006, we originated $23.4 billion in student loans
through our Preferred Channel, of which a total of
$13.1 billion or 56 percent was originated through our
internal lending brands. The mix of Preferred Channel
Originations marks a significant shift from the past, when our
internal lending brands were the smallest component of our
Preferred Channel Originations. Internal lending brand growth is
a key factor to our long-term market penetration. In 2006,
internal lending brands grew 43 percent to
$13.1 billion. This positions us to control our future
volume as well as the costs to originate new assets. Our
internal lending brand loans are our most valuable loans because
we do not pay a premium other than to ED to originate them. Our
strategic lender partners continue to represent an important
loan acquisition channel for assets flowing through loan
purchase commitments as well as assets purchased in the retail
secondary markets.
Our Preferred Channel Originations growth has been fueled by
both new business from schools leaving the FDLP or other FFELP
lending relationships, same school sales growth, and growth in
the for-profit sector. Since 1999, we have partnered with over
300 schools that have chosen to return to the FFELP from the
FDLP. Our FFELP originations at these schools totaled over
$2.1 billion in 2006. In addition to winning new schools,
we have also forged broader relationships with many of our
existing school clients. Our FFELP and private originations at
for-profit schools have grown faster than at traditional higher
education schools due to enrollment trends as well as our
increased market share of lending to these institutions.
Consolidation
Loans
Over the past three years, we have seen a surge in consolidation
activity as a result of aggressive marketing and historically
low interest rates. This growth has contributed to the changing
composition of our student loan portfolio. FFELP Consolidation
Loans earn a lower yield than FFELP Stafford Loans due primarily
to the Consolidation Loan Rebate Fee. This negative impact is
somewhat mitigated by the longer average life of FFELP
Consolidation Loans. We have made a substantial investment in
consolidation marketing to protect our asset base and grow our
portfolio, including targeted direct mail campaigns and
web-based initiatives for borrowers. Weighing against this
investment is a recent practice by which some FFELP lenders use
the Direct Lending program as a pass-through vehicle to
circumvent the statutory prohibition on refinancing an existing
FFELP Consolidation Loan in cases where the borrower is not
eligible to consolidate his or her loans. This practice has
since been prohibited under the student loan Reconciliation
Legislation, but had a negative impact on our portfolio through
the third quarter of 2006. In 2006, these developments resulted
in a net Managed portfolio loss of $3.1 billion from
consolidation activity. During 2006, $15.8 billion of FFELP
Stafford loans in our Managed loan portfolio consolidated either
with us ($11.3 billion) or with other
12
lenders ($4.5 billion). FFELP Consolidation Loans now
represent 71 percent of our on-balance sheet federally
guaranteed student loan portfolio and over 66 percent of
our Managed federally guaranteed portfolio.
During 2006, we implemented a new loan acquisition strategy
under which we began purchasing a significant amount of FFELP
Consolidation Loans, primarily via the spot market, which
augments our traditional FFELP Consolidation Loan origination
process. We refer to this new loan acquisition strategy as our
Wholesale Consolidation Channel. The decision to implement this
strategy stems from the repeal of the Single Holder Rule in 2006
which allowed the industry to compete for student loans held by
one lender. This has caused many originators to sell loans
sooner and more frequently. At December 31, 2006, Wholesale
Consolidation Loans totaled $3.6 billion.
The increased activity in FFELP Consolidation Loans has led to
demand for the consolidation of Private Education loans. Private
Education Consolidation Loans provide an attractive refinancing
opportunity to certain borrowers because they allow borrowers to
lower their monthly payments and extend the life of the loan.
During 2006, we internally consolidated $300 million of our
Managed Private Education loans, and added net $50 million
in new volume.
GradPLUS
The Deficit Reduction Act of 2005 expanded the existing Federal
PLUS loan to graduate and professional students (GradPLUS
Loans). Previously, PLUS loans were restricted to parents
of dependent, undergraduate students.
GradPLUS Loans have a lower rate of interest than our Private
Education Loans and they allow graduate and professional
students to borrow up to the full cost of their education
(tuition, room and board), less other financial aid received. We
therefore expect that over time GradPLUS Loans will supplant a
significant amount of our Private Education Loans to graduate
and professional students. In 2006, GradPLUS loans represented
one percent of Preferred Channel Originations or
$246 million.
Private
Education Loans
The rising cost of education has led students and their parents
to seek additional private credit sources to finance their
education. Private Education Loans are often packaged as
supplemental or companion products to FFELP loans and priced and
underwritten competitively to provide additional value for our
school relationships. In certain situations, a for-profit school
shares the borrower credit risk. Over the last several years,
the growth of Private Education Loans has accelerated due to
tuition increasing faster than the rate of inflation coupled
with stagnant FFELP lending limits. This rapid growth combined
with the relatively higher spreads has led to Private Education
Loans contributing a higher percentage of our net interest
margin in each of the last four years. We expect this trend to
continue in the foreseeable future. In 2006, Private Education
Loans contributed 23 percent of the overall Core
Earnings net interest income after provisions, up from
17 percent in 2005. The Higher Education Reconciliation Act
of 2005 increased FFELP loan limits in AY 2006-2007. This, along
with the introduction of GradPLUS Loans discussed above, will
reduce the rate of growth in Private Education Loans in the
future. We believe this loss of future Private Education Loan
volume for graduate students will be replaced by an increase in
federally insured loans.
Since we bear the full credit risk for Private Education Loans,
they are underwritten and priced according to credit risk based
upon standardized consumer credit scoring criteria. We mitigate
some of this credit risk by providing price and eligibility
incentives for students to obtain a credit-worthy co-borrower,
and approximately 50 percent of our Private Education Loans
have a co-borrower. Due to their higher risk profile, Private
Education Loans earn higher spreads than their FFELP loan
counterparts. In 2006, Private Education Loans earned an average
Core Earnings spread, before provisions for loan
losses, of 5.13 percent versus an average Core
Earnings spread of 1.26 percent for FFELP loans,
excluding the impact of the Wholesale Consolidation portfolio.
Our largest Private Education Loan program is the Signature
Loan®,
which is offered to undergraduates and graduates through the
financial aid offices of colleges and universities and packaged
with traditional
13
FFELP loans. We also offer specialized loan products to graduate
and professional students primarily through our
MBALoans®,
LAWLOANS®
and
MEDLOANSsm
programs. Generally, these loans do not require borrowers to
begin repaying their loans until after graduation and allow a
grace period from six to nine months.
In the third quarter of 2004 we began to offer Tuition
Answersm
loans directly to the consumer through targeted direct mail
campaigns and web-based initiatives. Under the Tuition Answer
loan program, creditworthy parents, sponsors and students may
borrow between $1,500 and $40,000 per year to cover any
college-related expense. No school certification is required,
although a borrower must provide enrollment documentation. At
December 31, 2006, we had $1.9 billion of Tuition
Answer loans outstanding.
We also offer alternative Private Education Loans for
information technology, cosmetology, mechanics,
medical/dental/lab, culinary and broadcasting. On average, these
career training programs typically last fewer than
12 months. Generally, these loans require the borrower to
begin repaying the loan immediately; however, students can opt
to make relatively small payments while enrolled. At
December 31, 2006, we had $2.3 billion of career
training loans outstanding.
Acquisitions
We have acquired several companies in the student loan industry
that have increased our sales and marketing capabilities, added
significant new brands and greatly enhanced our product
offerings. The following table provides a timeline of strategic
acquisitions that have played a major role in the growth of our
Lending business.
Sallie
Mae Timeline Student Lending
Financing
We fund our operations through the issuance of student loan
asset-backed securities (securitizations) and unsecured debt
securities. We issue these securities in both the domestic and
overseas capital markets using both public offerings and private
placements. The major objective when financing our business is
to find low cost financing that also minimizes interest rate
risk by matching the interest rate and reset characteristics of
our Managed assets and liabilities, generally on a pooled basis,
to the extent practicable. As part of this process, we use
derivative financial instruments extensively to reduce our
interest rate and foreign currency exposure. This helps in
stabilizing our student loan spread in various interest rate
environments. We are always looking for ways to minimize funding
costs and to provide liquidity for our student loan
acquisitions. To that end, we are continually expanding and
diversifying our pool of investors by establishing debt programs
in multiple markets that appeal to varied investor bases and by
educating potential investors about our business. Finally, we
take appropriate steps to ensure sufficient liquidity by
financing in multiple markets, which include the institutional,
retail, floating-rate, fixed-rate, unsecured, asset-backed,
domestic and international markets.
14
Securitization is currently and is likely to continue to be our
principal source of financing. We expect approximately
75 percent of our funding needs in 2007 will be satisfied
by securitizing our loan assets and issuing asset-backed
securities.
Sallie
Mae Bank
On November 3, 2005, we announced that the Utah Department
of Financial Institutions approved our application for an
industrial bank charter. Beginning in February and August 2006,
Sallie Mae Bank began funding and originating Private Education
Loans and FFELP Consolidation Loans, respectively, made by
Sallie Mae to students and families nationwide. This allows us
to capture the full economics of these loans from origination.
In addition, the industrial bank charter allows us to expand the
products and services we can offer to students and families. In
addition to using Sallie Mae Bank to fund and originate Private
Education Loans, we expect to continue to originate a
significant portion of our Private Education Loans through our
strategic lending partners. In addition, we have deposited
custodial funds from AMS and Upromise in Sallie Mae Bank. These
funds are used for low cost financing for Sallie Mae Bank.
Competition
Our primary competitor for federally guaranteed student loans is
the FDLP, which in its first four years of existence (FFYs
1994-1997)
grew market share from four percent in FFY 1994 to a peak of
34 percent in FFY 1997, but has steadily declined since
then to a 21 percent market share in FFY 2006 for the total
federally sponsored student loan market. We also face
competition for both federally guaranteed and non-guaranteed
student loans from a variety of financial institutions including
banks, thrifts and state-supported secondary markets. In
addition, we face competition for FFELP Consolidation Loans from
a number of
direct-to-consumer
firms that entered the market for FFELP Consolidation Loans over
the past few years in response to the increased borrower demand
for FFELP Consolidation Loans and low barriers to entry (see
Risk Factors GENERAL). Our FFY 2006
FFELP Preferred Channel Originations totaled $16 billion,
representing a 27 percent market share.
In November 2005, we launched a zero-fee pricing initiative on
all FFELP Stafford Loans on a trial basis. For AY
2006-2007 we
expanded this competitive initiative nationwide, such that we
pay the federally mandated two percent origination fee on behalf
of the borrower. While the goal of this pricing initiative is to
grow our FFELP loan volume, this strategy will reduce our
margins on the affected student loans until the origination fee
is completely eliminated by legislation in 2010.
DEBT
MANAGEMENT OPERATIONS BUSINESS SEGMENT
We have used strategic acquisitions to build our DMO business
and now have six operating units that comprise our DMO business
segment. In our DMO segment, we provide a wide range of accounts
receivable and collections services including student loan
default aversion services, defaulted student loan portfolio
management services, contingency collections services for
student loans and other asset classes, primarily a contingency
or pay for performance business. We also provide accounts
receivable management and collections services on consumer and
mortgage receivable portfolios that we purchase. The table below
presents a timeline of key acquisitions that have fueled the
growth of our DMO business.
In recent years we have diversified our DMO contingency revenue
stream away from student loans into the purchase of distressed
and defaulted receivables marketplace. We now have the expertise
to acquire and manage portfolios of
sub-performing
and non-performing mortgage loans, substantially all of which
are secured by
one-to-four
family residential real estate. We also have a servicing
platform and a disciplined portfolio pricing approach to several
consumer debt asset classes. We are now in the position to offer
the purchase of distressed or defaulted debt to our partner
schools as an additional method of enhancing their receivables
management strategies. The diversification into purchased paper
has lowered student loan contingency fees to 48 percent of
total DMO revenue in 2006, versus 75 percent in 2004.
15
Sallie
Mae Timeline DMO
In 2006, our DMO business segment had revenues totaling
$636 million and net income of $157 million, which
represented increases of 21 percent and 16 percent
over 2005, respectively. Our largest customer, USA Funds,
accounted for 32 percent of our revenue in 2006.
Products
and Services
Student
Loan Default Aversion Services
We provide default aversion services for five guarantors,
including the nations largest, USA Funds. These services
are designed to prevent a default once a borrowers loan
has been placed in delinquency status.
Defaulted
Student Loan Portfolio Management Services
Our DMO business segment manages the defaulted student loan
portfolios for six guarantors under long-term contracts.
DMOs largest customer, USA Funds, represents approximately
17 percent of defaulted student loan portfolios in the
market. Our portfolio management services include selecting
collection agencies and determining account placements to those
agencies, processing loan consolidations and loan
rehabilitations, and managing federal and state offset programs.
Contingency
Collection Services
Our DMO business segment is also engaged in the collection of
defaulted student loans and other debt on behalf of various
clients including guarantors, federal agencies, credit card
issuers, utilities, and other retail clients. We earn fees that
are contingent on the amounts collected. We also provide
collection services for ED and now have approximately
11 percent of the total market for such services. We also
have relationships with more than 900 colleges and universities
to provide collection services for delinquent student loans and
other receivables from various campus-based programs.
Collection
of Purchased Receivables
In our DMO business, we also purchase delinquent and defaulted
receivables from credit originators and other holders of
receivables at a significant discount from the face value of the
debt instruments. In addition, we purchase
sub-performing
and non-performing mortgage receivables at a discount usually
calculated as a percentage of the underlying collateral. We use
a combination of internal collectors and outside collection
agencies to collect on these portfolios, seeking to attain the
highest cost/benefit for our overall collection strategy. We
recognize revenue primarily using the effective yield method,
though we do use the cost recovery method when appropriate,
primarily in the mortgage receivable business. A major success
factor in the purchased receivables business is the ability to
effectively price the portfolios. We conduct both quantitative
and qualitative analysis to appropriately price each portfolio
to yield a return consistent with our DMO financial targets.
16
Competition
The private sector collections industry is highly fragmented
with few large companies and a large number of small scale
companies. The DMO businesses that provide third party
collections services for ED, FFELP guarantors and other federal
holders of defaulted debt are highly competitive. In addition to
competing with other collection enterprises, we also compete
with credit grantors who each have unique mixes of internal
collections, outsourced collections, and debt sales. Although
the scale, diversification, and performance of our DMO business
has been a competitive advantage, the trend in the collections
industry is for credit grantors to sell portfolios rather than
to manage contingency collections.
In the purchased paper business, the marketplace is trending
more toward open market competitive bidding rather than
solicitation by sellers to a select group of potential buyers.
Price inflation and the availability of capital in the sector
contribute to this trend. Unlike many of our competitors, our
DMO business does not rely solely on purchased portfolio
revenue. This enables us to maintain pricing discipline and
purchase only those portfolios that are expected to meet our
profitability and strategic goals. Portfolios are purchased
individually on a spot basis or through contractual
relationships with sellers to periodically purchase portfolios
at set prices. We compete primarily on price, but also on the
basis of our reputation, industry experience and relationships.
CORPORATE
AND OTHER BUSINESS SEGMENT
Guarantor
Services
We earn fees for providing a full complement of administrative
services to FFELP guarantors. FFELP student loans are guaranteed
by these agencies, with ED providing reinsurance to the
guarantor. The guarantors are non-profit institutions or state
agencies that, in addition to providing the primary guarantee on
FFELP loans, are responsible for other activities including:
|
|
|
|
|
guarantee issuance the initial approval of loan
terms and guarantee eligibility;
|
|
|
|
account maintenance maintaining and updating of
records on guaranteed loans; and
|
|
|
|
guarantee fulfillment review and processing of
guarantee claims.
|
Currently, we provide a variety of these services to nine
guarantors and, in AY
2005-2006,
we processed $15.1 billion in new FFELP loan guarantees, of
which $11.6 billion was for USA Funds, the nations
largest guarantor. We processed guarantees for approximately
29 percent of the FFELP loan market in AY
2005-2006.
Guarantor servicing fee revenue, which included guarantee
issuance and account maintenance fees, was $132 million for
the year ended December 31, 2006, 83 percent of which
we earned from services performed on behalf of USA Funds. Under
some of our guarantee services agreements, including our
agreement with USA Funds, we receive certain scheduled fees for
the services that we provide under such agreements. The payment
for these services includes a contractually agreed upon set
percentage of the account maintenance fees that the guarantors
receive from ED.
Our primary non-profit competitors in guarantor servicing are
state and non-profit guarantee agencies that provide third party
outsourcing to other guarantors.
(See APPENDIX A, FEDERAL FAMILY EDUCATION LOAN
PROGRAM Guarantor Funding for details of the
fees paid to guarantors.)
Acquisitions
On August 22, 2006, the Company completed the acquisition
of Upromise. Upromises popular rewards service
one of the largest rewards marketing coalitions in the
U.S. has more than seven million members who
have joined Upromise to save for college when they and their
families buy gas or groceries, dine out, or purchase other goods
and services from more than 450 participating companies.
Upromises subsidiary, Upromise Investments, Inc., is also
the largest administrator of
direct-to-consumer
529 college savings plans, administering approximately
1.2 million college savings accounts and over
$15 billion in assets with tax-
17
advantaged 529 investment options through partnerships with
nine states. Upromise offers its rewards service members the
opportunity to link their Upromise account to a participating
529 plan so that their savings can be transferred
automatically into their plan on a periodic basis.
This acquisition broadens our scope in higher education access
to include education savings and enhances our competitive
advantage in the student loan industry as the Company builds a
relationship with potential borrowers earlier. The savings
earned through Upromise are in addition to other
lender-sponsored savings programs that may include zero
origination fees, zero default fee and various repayment status
borrower benefit programs.
REGULATION
Like other participants in the FFELP program, the Company is
subject to the HEA and, from time to time, to review of its
student loan operations by ED and guarantee agencies. ED is
authorized under its regulations to limit, suspend or terminate
lenders from participating in the FFELP, as well as impose civil
penalties if lenders violate program regulations. The laws
relating to the FFELP program are subject to revision. In
addition, Sallie Mae, Inc., as a servicer of federal student
loans, is subject to certain ED regulations regarding financial
responsibility and administrative capability that govern all
third party servicers of insured student loans. Failure to
satisfy such standards may result in the loss of the government
guarantee of the payment of principal and accrued interest on
defaulted FFELP loans. Also, in connection with our guarantor
servicing operations, the Company must comply with, on behalf of
its guarantor servicing customers, certain ED regulations that
govern guarantor activities as well as agreements for
reimbursement between the Secretary of Education and the
Companys guarantor servicing customers. Failure to comply
with these regulations or the provisions of these agreements may
result in the termination of the Secretary of Educations
reimbursement obligation.
The Companys originating or servicing of federal and
private student loans also subjects it to federal and state
consumer protection, privacy and related laws and regulations.
Some of the more significant federal laws and regulations that
are applicable to our student loan business include:
|
|
|
|
|
the
Truth-In-Lending
Act;
|
|
|
|
the Fair Credit Reporting Act;
|
|
|
|
the Equal Credit Opportunity Act;
|
|
|
|
the Gramm-Leach Bliley Act; and
|
|
|
|
the U.S. Bankruptcy Code.
|
Our DMOs debt collection and receivables management
activities are subject to federal and state consumer protection,
privacy and related laws and regulations. Some of the more
significant federal laws and regulations that are applicable to
our DMO business include:
|
|
|
|
|
the Fair Debt Collection Practices Act;
|
|
|
|
the Fair Credit Reporting Act;
|
|
|
|
the Gramm-Leach-Bliley Act; and
|
|
|
|
the U.S. Bankruptcy Code.
|
In addition, our DMO business is subject to state laws and
regulations similar to the federal laws and regulations listed
above. Finally, certain DMO subsidiaries are subject to
regulation under the HEA and under the various laws and
regulations that govern government contractors.
Sallie Mae Bank is subject to Utah banking regulations as well
as regulations issued by the Federal Deposit Insurance
Corporation.
18
Finally, Upromises affiliates, which administer 529
college savings plans, are subject to regulation by the
Municipal Securities Rulemaking Board, the National Association
of Securities Dealers, Inc. and the Securities and Exchange
Commission (SEC) through the Investment Advisers Act
of 1940.
AVAILABLE
INFORMATION
The SEC maintains an Internet site (http://www.sec.gov) that
contains periodic and other reports such as annual, quarterly
and current reports on
Forms 10-K,
10-Q and
8-K,
respectively, as well as proxy and information statements
regarding SLM Corporation and other companies that file
electronically with the SEC. Copies of our annual reports on
Form 10-K
and our quarterly reports on
Form 10-Q
are available on our website as soon as reasonably practicable
after we electronically file such reports with the SEC.
Investors and other interested parties can also access these
reports at www.salliemae.com about/investors.
Our Code of Business Conduct, which applies to Board members and
all employees, including our Chief Executive Officer and Chief
Financial Officer, is also available, free of charge, on our
website at www.salliemae.com/about/business_code.htm. We intend
to disclose any amendments to or waivers from our Code of
Business Conduct (to the extent applicable to our Chief
Executive Officer or Chief Financial Officer) by posting such
information on our website.
In 2006, the Company submitted the annual certification of its
Chief Executive Officer regarding the Companys compliance
with the NYSEs corporate governance listing standards,
pursuant to Section 303A.12(a) of the NYSE Listed
Company Manual.
In addition, we filed as exhibits to the Companys Annual
Report on
Form 10-K
for the year ended December 31, 2005 and to this Annual
Report on
Form 10-K,
the certifications required under Section 302 of the
Sarbanes-Oxley Act of 2002.
19
LENDING
BUSINESS SEGMENT FFELP STUDENT LOANS
A
larger than expected increase in third party consolidation
activity may reduce our FFELP student loan spread, materially
impair our Retained Interest, reduce our interest earning assets
and otherwise materially adversely affect our results of
operations.
If third party consolidation activity increases beyond
managements expectations, our FFELP student loan spread
may be adversely affected; our Retained Interest may be
materially impaired; our future earnings may be reduced from the
loss of interest earning assets; and our results of operations
may be adversely affected. Our FFELP student loan spread may be
adversely affected because third party consolidators generally
target our highest yielding FFELP Consolidation Loans. Our
Retained Interest may be materially impaired if consolidation
activity reaches levels not anticipated by management. We may
also incur impairment charges if we increase our expected future
Constant Prepayment Rate (CPR) assumptions used to
value the Residual Interest as a result of such unanticipated
levels of consolidation. The potentially material adverse affect
on our operating results relates principally to our hedging
activities in connection with Floor Income. We enter into
certain Floor Income Contracts under which we receive an upfront
fee in exchange for our payment of the Floor Income earned on a
notional amount of underlying FFELP Consolidation Loans over the
life of the Floor Income Contract. If third party consolidation
activity that involves refinancing an existing FFELP
Consolidation Loan with a new FFELP Consolidation Loan increases
substantially, then the Floor Income that we are obligated to
pay under such Floor Income Contracts may exceed the Floor
Income actually generated from the underlying FFELP
Consolidation Loans, possibly to a material extent. In such a
scenario, we would either close out the related Floor Income
Contracts or purchase an offsetting hedge. In either case, the
adverse impact on both our GAAP and Core Earnings
could be material. (See MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS LENDING BUSINESS SEGMENT
Floor Income Managed Basis.)
Incorrect
estimates and assumptions by management in connection with the
preparation of our consolidated financial statements could
adversely affect the reported amounts of assets and liabilities
and the reported amounts of income and expenses.
The preparation of our consolidated financial statements
requires management to make certain critical accounting
estimates and assumptions that could affect the reported amounts
of assets and liabilities and the reported amounts of income and
expense during the reporting periods. (See
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS CRITICAL
ACCOUNTING POLICIES AND ESTIMATES.) For example, for both
our federally insured and Private Education Loans, the
unamortized portion of the premiums and the discounts is
included in the carrying value of the student loan on the
consolidated balance sheet. We recognize income on our student
loan portfolio based on the expected yield of the student loan
after giving effect to the amortization of purchase premiums and
accretion of student loan income discounts, as well as the
impact of Borrower Benefits. In arriving at the expected yield,
we must make a number of estimates that when changed must be
reflected as a cumulative student loan
catch-up
from the inception of the student loan. The most sensitive
estimate for premium and discount amortization is the estimate
of the CPR, which measures the rate at which loans in the
portfolio pay before their stated maturity. The CPR is used in
calculating the average life of the portfolio. A number of
factors can affect the CPR estimate such as the rate of
consolidation activity and default rates. If we make an
incorrect CPR estimate, the previously recognized income on our
student loan portfolio based on the expected yield of the
student loan will need to be adjusted in the current period.
In addition, the impact of our Borrower Benefits programs, which
provide incentives to borrowers to make timely payments on their
loans by allowing for reductions in future interest rates as
well as rebates on outstanding balances, is dependent on the
number of borrowers who will eventually qualify for these
benefits. The incentives are offered to attract new borrowers
and to improve our borrowers payment behavior. For
example, we offer borrowers an incentive program that reduces
their interest rate by a specified percentage per year or
reduces their loan balance after they have made a specified
initial number of scheduled payments on
20
time and for so long as they continue to make subsequent
scheduled payments on time. We regularly estimate the
qualification rates for Borrower Benefits programs and book a
level yield adjustment based upon that estimate. If our estimate
of the qualification rates is lower than the actual rates, both
the yield on our student loan portfolio and our net interest
income will be lower than estimated and a cumulative adjustment
will be made to reduce income, possibly to a material extent.
Such an underestimation may also adversely affect the value of
our Retained Interest because one of the assumptions made in
assessing its value is the amount of Borrower Benefits expected
to be earned by borrowers. Finally, we continue to look at new
ways to attract new borrowers and to improve our borrowers
payment behavior. These efforts as well as the actions of
competing lenders may lead to the addition or modification of
Borrower Benefits programs.
LENDING
BUSINESS SEGMENT PRIVATE EDUCATION LOANS
Changes
in the composition of our Managed student loan portfolio will
increase the risk profile of our asset base and our capital
requirements.
As of December 31, 2006, 16 percent of our Managed
student loans were Private Education Loans. Private Education
Loans are unsecured and are not guaranteed or reinsured under
the FFELP or any other federal student loan program and are not
insured by any private insurance program. Accordingly, we bear
the full risk of loss on most of these loans if the borrower and
co-borrower, if applicable, default. Events beyond our control
such as a prolonged economic downturn could make it difficult
for Private Education Loan borrowers to meet their payment
obligations for a variety of reasons, including job loss and
underemployment, which could lead to higher levels of
delinquencies and defaults. Private Education Loans now account
for 23 percent of our Core Earnings net
interest income after provisions and 16 percent of our
Managed student loan portfolio. We expect that Private Education
Loans will become an increasingly higher percentage of both our
margin and our Managed student loan portfolio, which will
increase the risk profile of our asset base and raise our
capital requirements because Private Education Loans have
significantly higher capital requirements than FFELP loans. This
may affect the availability of capital for other purposes. In
addition, the comparatively larger spreads on Private Education
Loans, which historically have compensated for the narrowing
FFELP spreads, may narrow as competition increases.
As a component of our Private Education Loan program, we make
available various tailored loan programs to numerous schools
that are designed to help finance the education of students who
are academically qualified but do not meet our standard credit
criteria. Depending upon the loan program, schools share some
portion of the risk of default. However, if the school
experiences financial difficulty, we could bear the full risk of
default. Management has taken specific steps to manage
strategically the growth of its non-standard loan programs,
instituted credit education programs to educate borrowers on how
to improve their credit and shifted the focus to programs that
are structured so that the Company will not bear the risk of a
schools bankruptcy. However, there can be no assurance
that the Companys non-standard student loan programs will
not have an adverse effect on the overall credit quality of the
Companys Managed Private Education Loan portfolio.
Past
charge-off rates on our Private Education Loans may not be
indicative of future charge-off rates because, among other
things, we use forbearance policies and our failure to
adequately predict and reserve for charge-offs may adversely
impact our results of operations.
We have established forbearance policies for our Private
Education Loans under which we provide to the borrower temporary
relief from payment of principal or interest in exchange for a
processing fee paid by the borrower, which is waived under
certain circumstances. During the forbearance period, generally
granted in three-month increments, interest that the borrower
otherwise would have paid is typically capitalized at the end of
the forbearance term. At December 31, 2006, approximately
nine percent of our Managed Private Education Loans in repayment
and forbearance were in forbearance. Forbearance is used most
heavily when the borrowers loan enters repayment; however,
borrowers may apply for forbearance multiple times and a
significant number of Private Education Loan borrowers have
taken advantage of this option. When a borrower ends forbearance
and enters repayment, the account is considered current.
Accordingly, a borrower who may have been delinquent in his
payments or may not have made any recent payments on his account
will be
21
accounted for as a borrower in a current repayment status when
the borrower exits the forbearance period. In addition, past
charge-off rates on our Private Education Loans may not be
indicative of future charge-off rates because of, among other
things, the use of forbearance and the effect of future changes
to the forbearance policies. If our forbearance policies prove
over time to be less effective on cash collections than we
expect or if we limit the circumstances under which forbearance
may be granted under our forbearance policies, they could have a
material adverse effect on the amount of future charge-offs and
the ultimate default rate used to calculate loan loss reserves
which could have a material adverse effect on our results of
operations. (See MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
LENDING BUSINESS SEGMENT Total Loan Net
Charge-offs.)
In addition, our loss estimates include losses to be incurred
generally over a two-year loss emergence period. The two-year
estimate of the allowance for loan losses is subject to a number
of assumptions about future borrower behavior that may prove
incorrect. For example, we use a migration analysis of
historical charge-off experience and combine that with
qualitative measures to project future trends. However, future
charge-off rates can be higher than anticipated due to a variety
of factors such as downturns in the economy, regulatory or
operational changes in debt management operations effectiveness,
and other unforeseeable future trends. If actual future
performance in charge-offs and delinquency is worse than
estimated, this could materially affect our estimate of the
allowance for loan losses and the related provision for loan
losses on our income statement.
DEBT
MANAGEMENT OPERATIONS BUSINESS SEGMENT
Our
growth in our DMO business segment is dependent in part on
successfully identifying, consummating and integrating strategic
acquisitions.
Since 2000, we have acquired five companies that are now
successfully integrated within our Debt Management Operations
group. Each of these acquisitions has contributed to DMOs
substantial growth. Future growth in the DMO business segment is
dependent in part on successfully identifying, consummating and
integrating strategic acquisitions. There can be no assurance
that we will be successful in doing so. In addition, certain of
these acquisitions have expanded our operations into businesses
and asset classes that pose substantially more business and
litigation risks than our core FFELP student loan business. For
example, on September 16, 2004, we acquired a
64 percent (now 88 percent) interest in AFS Holdings,
LLC, commonly known as Arrow Financial Services, a company that,
among other services, purchases non-performing receivables. In
addition, on August 31, 2005, we purchased GRP, a company
that purchases distressed mortgage receivables. While both
companies purchase such assets at a discount and have
sophisticated analytical and operational tools to price and
collect on portfolio purchases, there can be no assurance that
the price paid for defaulted portfolios will yield adequate
returns, or that other factors beyond their control will not
have a material adverse affect on their results of operations.
Portfolio performance below original projections could result in
impairments to the purchased portfolio assets. In addition,
these businesses are subject to litigation risk under the Fair
Debt Collection Practices Act, Fair Credit Reporting Act and
various other federal, state and local laws in the normal course
from private plaintiffs as well as federal and state regulatory
authorities. Finally, we may explore additional business
opportunities that may pose further or new risks.
Our
DMO business segment may not be able to purchase defaulted
consumer receivables at prices that management believes to be
appropriate, and a decrease in our ability to purchase
portfolios of receivables could adversely affect our net
income.
If our DMO business segment is not able to purchase defaulted
consumer receivables at planned levels and at prices that
management believes to be appropriate, we could experience
short-term and long-term decreases in income.
22
The availability of receivables portfolios at prices which
generate an appropriate return on our investment depends on a
number of factors both within and outside of our control,
including the following:
|
|
|
|
|
the continuation of current growth trends in the levels of
consumer obligations;
|
|
|
|
sales of receivables portfolios by debt owners;
|
|
|
|
competitive factors affecting potential purchasers and credit
originators of receivables; and
|
|
|
|
the ability to continue to service portfolios to yield an
adequate return.
|
Because of the length of time involved in collecting defaulted
consumer receivables on acquired portfolios and the volatility
in the timing of our collections, we may not be able to identify
trends and make changes in our purchasing strategies in a timely
manner.
LIQUIDITY
AND CAPITAL RESOURCES
If our
stock price falls significantly, we may be required to settle
our equity forward positions in a manner that could have a
materially dilutive effect on our common stock.
We repurchase our common stock through both open market
purchases and equity forward contracts. At December 31,
2006, we had outstanding equity forward contracts to purchase
48.2 million shares of our common stock at prices ranging
from $46.30 to $54.74 per share. The equity forward
contracts permit the counterparty to terminate a portion of the
equity forward contract if the common stock price falls below an
initial trigger price and the counterparty can
continue to terminate portions of the contract as the stock
price reaches lower predetermined levels, until the stock price
reaches the final trigger price whereby the entire
contract can be terminated. The final trigger price is generally
50 percent of the strike price. For equity forward
contracts in effect as of December 31, 2006, the initial
trigger price ranged from approximately $25.93 to $35.58 and the
final trigger price ranged from $20.84 to $27.37. In February
2007, the Company amended equity forward contracts with several
counterparties under which the trigger prices were reduced. As
of February 28, 2007, the highest trigger price on all
outstanding equity forwards is $30.11. If the counterparty
terminates a portion of the contract or the entire contract, we
can satisfy any shortfall by paying cash or delivering common
stock. If we issue common stock to settle the contracts in such
circumstances, it could have a materially dilutive effect on our
common stock. See MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS COMMON STOCK.
We are
exposed to interest rate risk in the form of basis risk and
repricing risk because the interest rate characteristics of our
earning assets do not always match exactly the interest rate
characteristics of the funding.
Depending on economic and other factors, we may fund our assets
with debt that has a different index
and/or reset
frequency than the asset, but generally only where we believe
there is a high degree of correlation between the interest rate
movement of the two indices. For example, we use daily reset
3-month
LIBOR to fund a large portion of our daily reset
3-month
commercial paper indexed assets. We also use different index
types and index reset frequencies to fund various other assets.
In using different index types and different index reset
frequencies to fund our assets, we are exposed to interest rate
risk in the form of basis risk and repricing risk, which is the
risk that the different indices may reset at different
frequencies, or will not move in the same direction or with the
same magnitude. While these indices are short-term with rate
movements that are highly correlated over a long period of time,
there can be no assurance that this high correlation will not be
disrupted by capital market dislocations or other factors not
within our control. In such circumstances, our earnings could be
adversely affected, possibly to a material extent.
23
We may
face limited availability of financing, variation in our funding
costs and uncertainty in our securitization
financing.
In general, the amount, type and cost of our funding, including
securitization and unsecured financing from the capital markets
and borrowings from financial institutions, have a direct impact
on our operating expenses and financial results and can limit
our ability to grow our assets.
A number of factors could make such securitization and unsecured
financing more difficult, more expensive or unavailable on any
terms both domestically and internationally (where funding
transactions may be on terms more or less favorable than in the
United States), including, but not limited to, financial results
and losses, changes within our organization, specific events
that have an adverse impact on our reputation, changes in the
activities of our business partners, disruptions in the capital
markets, specific events that have an adverse impact on the
financial services industry, counter-party availability, changes
affecting our assets, our corporate and regulatory structure,
interest rate fluctuations, ratings agencies actions,
general economic conditions and the legal, regulatory,
accounting and tax environments governing our funding
transactions. In addition, our ability to raise funds is
strongly affected by the general state of the U.S. and world
economies, and may become increasingly difficult due to economic
and other factors. Finally, we compete for funding with other
industry participants, some of which are publicly traded.
Competition from these institutions may increase our cost of
funds.
We are dependent on the securitization markets for the long-term
financing of student loans, which we expect to provide
approximately 75 percent of our funding needs in 2007. If
this market were to experience difficulties, if our asset
quality were to deteriorate or if our debt ratings were to be
downgraded, we may be unable to securitize our student loans or
to do so on favorable terms, including pricing. If we were
unable to continue to securitize our student loans at current
levels or on favorable terms, we would use alternative funding
sources to fund increases in student loans and meet our other
liquidity needs. If we were unable to find cost-effective and
stable funding alternatives, our funding capabilities and
liquidity would be negatively impacted and our cost of funds
could increase, adversely affecting our results of operations,
and our ability to grow would be limited.
In addition, the occurrence of certain events such as
consolidations and reconsolidations may cause the securitization
transactions to amortize earlier than scheduled, which could
accelerate the need for additional funding to the extent that we
effected the refinancing.
The
rating agencies could downgrade the ratings on our senior
unsecured debt, which could increase our cost of
funds.
Securitizations are the primary source of our long-term
financing and liquidity. Our ability to access the
securitization market and the ratings on our asset-backed
securities are not directly or fully dependent upon the
Companys general corporate credit ratings. However, the
Company also utilizes senior unsecured long-term and short-term
debt, which is dependent upon rating agency scoring. Our senior
unsecured long-term debt is currently rated A2, A and A+ and
senior unsecured short-term debt is currently rated
P-1,
A-1 and F1+
by Moodys Investors Service, Inc., Standard and
Poors Ratings Services, a division of The McGraw-Hill
Companies, Inc., and Fitch Ratings, respectively. If any or all
of these ratings were downgraded of if they were put on watch
with negative implications for any reason, our overall cost of
funds could increase.
GENERAL
Our
business is subject to a number of risks, uncertainties and
conditions, some of which are not within our control, including
general economic conditions, increased competition, adverse
changes in the laws and regulations that govern our businesses
and failure to successfully identify, consummate and integrate
strategic acquisitions.
Our business is subject to a number of risks, uncertainties and
conditions, some of which we cannot control. For example, if the
U.S. economy were to sustain a prolonged economic downturn
a number of our businesses including our fastest
growing businesses, Private Education Loan business and Debt
Management
24
Operations could be adversely affected. We bear the
full risk of loss on our portfolio of Private Education Loans. A
prolonged economic downturn could make it difficult for
borrowers to meet their payment obligations for a variety of
reasons, including job loss and underemployment. In addition, a
prolonged economic downturn could extend the amortization period
on DMOs purchased receivables.
We face strong competition in all of our businesses,
particularly in our FFELP business. For example, a number of
direct-to-consumer
firms entered the market for FFELP Consolidation Loans in recent
years in response to increased borrower demand and low barriers
to entry. There can also be no assurance that significantly more
such firms will not enter the market for FFELP Consolidation
Loans, which could result in higher than expected prepayments on
our FFELP loan portfolio. (See MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS LENDING BUSINESS SEGMENT
Trends in the Lending Business Segment.) Such
prepayments would adversely impact our earnings. We also expect
to see more competition in our Private Education Loan business.
The strong margins that we currently maintain in this growing
business that offset some of the margin erosion that we have
experienced in our FFELP business may begin to weaken as more
competitors offer competing products. If these competitive
trends intensify, we could face further margin pressure.
Because we earn our revenues from federally insured loans under
a federally sponsored loan program, we are subject to political
and regulatory risk. As part of the HEA, the student loan
program is periodically amended and must be
reauthorized every six years. Past legislative
changes included reduced loan yields paid to lenders (1986,
1992, 1995 and 1998), increased fees paid by lenders (1993),
decreased level of the government guaranty (1993) and
reduced fees to guarantors and collectors, among others. On
February 8, 2006, the President signed the Reconciliation
Legislation. The Reconciliation Legislation contains a number of
provisions that over time will reduce our earnings on FFELP
student loans, including a requirement that lenders rebate Floor
Income on new loans and a reduction in lender reinsurance. In
addition, since January 1, 2007, several bills have been
introduced in both houses of Congress that would be, if enacted
in their current forms, materially adverse to the profitability
of the FFELP industry and create incentives for post-secondary
schools to participate in the FDLP rather than the FFELP. The
Presidents 2008 budget proposals also call for, among
other things, a 50 basis point cut in special allowance
payments. Finally, there can be no assurances that future
reauthorizations and other political developments will not
result in changes that have a materially adverse impact on the
Company. (For further discussion see MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS RECENT DEVELOPMENTS.)
Our principal business is comprised of acquiring, originating,
holding and servicing education loans made and guaranteed under
the FFELP. Most significant aspects of our principal business
are governed by the HEA. We must also meet various requirements
of the guaranty agencies, which are private
not-for-profit
organizations or state agencies that have entered into federal
reinsurance contracts with ED, to maintain the federal guarantee
on our FFELP loans. These requirements establish origination and
servicing requirements, procedural guidelines and school and
borrower eligibility criteria. The federal guarantee of FFELP
loans is conditioned on loans being originated, disbursed or
serviced in accordance with ED regulations.
If we fail to comply with any of the above requirements, we
could incur penalties or lose the federal guarantee on some or
all of our FFELP loans. In addition, our marketing practices are
subject to the HEAs prohibited inducement provision and
our failure to comply with such regulation could subject us to a
limitation, suspension or termination of our eligible lender
status. Even if we comply with the above requirements, a failure
to comply by third parties with whom we conduct business could
result in us incurring penalties or losing the federal guarantee
on some or all of our FFELP loans. If we experience a high rate
of servicing deficiencies, we could incur costs associated with
remedial servicing, and, if we are unsuccessful in curing such
deficiencies, the eventual losses on the loans that are not
cured could be material. Failure to comply with these laws and
regulations could result in our liability to borrowers and
potential class action suits, all of which could adversely
affect our future growth rates. An additional consequence of
servicing deficiencies would be the loss of our Exceptional
Performer Designation.
25
Because of the risks, uncertainties and conditions described
above, there can be no assurance that we can maintain our future
growth rates at rates consistent with our historic growth rates.
Our
GAAP earnings are highly susceptible to changes in interest
rates because most of our derivatives do not qualify for hedge
accounting treatment under SFAS No. 133.
Changes in interest rates can cause volatility in our GAAP
earnings as a result of changes in the market value of our
derivatives that do not qualify for hedge accounting treatment
under SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities. Under
SFAS No. 133, changes in derivative market values are
recognized immediately in earnings. If a derivative instrument
does not qualify for hedge accounting treatment under
SFAS No. 133, there is no corresponding change in the
fair value of the hedged item recognized in earnings. As a
result, gain or loss recognized on a derivative will not be
offset by a corresponding gain or loss on the underlying hedged
item. Because most of our derivatives do not qualify for hedge
accounting treatment, when interest rates change significantly,
our GAAP earnings may fluctuate significantly.
For a discussion of operational, market and interest rate, and
liquidity risks, see MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS RISKS.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
The following table lists the principal facilities owned by the
Company:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
Location
|
|
Function
|
|
Square Feet
|
|
|
Reston, VA
|
|
Headquarters
|
|
|
240,000
|
|
Fishers, IN
|
|
Loan Servicing and Data Center
|
|
|
450,000
|
|
Wilkes Barre, PA
|
|
Loan Servicing Center
|
|
|
133,000
|
|
Killeen, TX
|
|
Loan Servicing Center
|
|
|
133,000
|
|
Lynn Haven, FL
|
|
Loan Servicing Center
|
|
|
133,000
|
|
Indianapolis, IN
|
|
Loan Servicing Center
|
|
|
100,000
|
|
Marianna,
FL(1)
|
|
Back-up/Disaster Recovery Facility
for Loan Servicing
|
|
|
94,000
|
|
Big Flats, NY
|
|
Debt Management and Collections
Center
|
|
|
60,000
|
|
Gilbert, AZ
|
|
Southwest Student Services
Headquarters
|
|
|
60,000
|
|
Arcade,
NY(2)
|
|
Debt Management and Collections
Center
|
|
|
46,000
|
|
Perry,
NY(2)
|
|
Debt Management and Collections
Center
|
|
|
45,000
|
|
Swansea, MA
|
|
AMS Headquarters
|
|
|
36,000
|
|
(1) Facility
listed for sale in October 2006.
|
|
|
|
(2)
|
In the first quarter of 2003, the Company entered into a ten
year lease with the Wyoming County Industrial Development
Authority with a right of reversion to the Company for the
Arcade and Perry, New York facilities.
|
In December 2003, the Company sold its prior Reston, Virginia
headquarters and leased approximately 229,000 square feet
of that building from the purchaser through August 31,
2004. The Company completed the construction of a new
headquarters building in Reston, Virginia in August 2004 that
has approximately 240,000 square feet of space. All
Reston-based employees were moved into the new headquarters in
August 2004.
26
The following table lists the principal facilities leased by the
Company as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
Location
|
|
Function
|
|
Square Feet
|
|
|
Niles, IL
|
|
AFS Headquarters
|
|
|
84,000
|
|
Summerlin, Nevada
|
|
Debt Management and Collections
Center
|
|
|
71,000
|
|
Cincinnati, Ohio
|
|
GRC Headquarters and Debt
Management and Collections
Center
|
|
|
59,000
|
|
Muncie, IN
|
|
SLM DMO
|
|
|
54,000
|
|
Needham, MA
|
|
Upromise
|
|
|
49,000
|
|
Mt. Laurel, New Jersey
|
|
SLM Financial Headquarters and
Operations
|
|
|
42,000
|
|
Novi, MI
|
|
Sallie Mae Home Loans
|
|
|
37,000
|
|
Seattle, WA
|
|
NELA
|
|
|
32,000
|
|
Moorestown, NJ
|
|
Pioneer Credit Recovery
|
|
|
30,000
|
|
Braintree, MA
|
|
Nellie Mae Headquarters
|
|
|
27,000
|
|
Whitewater, WI
|
|
AFS Operations
|
|
|
16,000
|
|
Centennial, CO
|
|
Noel-Levitz
|
|
|
16,000
|
|
White Plains, NY
|
|
GRP
|
|
|
15,400
|
|
West Valley, NY
|
|
Pioneer Credit Recovery
|
|
|
14,000
|
|
Batavia, NY
|
|
Pioneer Credit Recovery
|
|
|
13,000
|
|
Iowa City, IA
|
|
Noel-Levitz
|
|
|
13,000
|
|
Perry, NY
|
|
Pioneer Credit Recovery
|
|
|
12,000
|
|
Gainesville, FL
|
|
SLMLSC
|
|
|
11,000
|
|
Phoenix, AZ
|
|
Sallie Mae Home Loans
|
|
|
9,000
|
|
Cincinnati, OH
|
|
Student Loan Funding
|
|
|
9,000
|
|
Burlington, MA
|
|
Sallie Mae Home Loans
|
|
|
8,000
|
|
Washington, D.C.
|
|
Government Relations
|
|
|
5,000
|
|
None of the Companys facilities is encumbered by a
mortgage. The Company believes that its headquarters, loan
servicing centers data center,
back-up
facility and data management and collections centers are
generally adequate to meet its long-term student loan and new
business goals. The Companys principal office is currently
in owned space at 12061 Bluemont Way, Reston, Virginia, 20190.
|
|
Item 3.
|
Legal
Proceedings
|
On January 25, 2007, the Attorney General of Illinois filed
a lawsuit against one of the Companys subsidiaries, Arrow
Financial Services, LLC (AFS), in the Circuit Court
of Cook County, Illinois alleging that AFS violated the Illinois
Consumer Fraud and Deceptive Practices Act and the federal Fair
Debt Collections Practices Act. The lawsuit seeks to enjoin AFS
from violating the Illinois Consumer Fraud and Deceptive
Practices Act and from engaging in debt management and
collection services in or from the State of Illinois. The
lawsuit also seeks to rescind certain agreements to pay back
debt between AFS and Illinois consumers, to pay restitution to
all consumers who have been harmed by AFSs alleged
unlawful practices, to impose a statutory civil penalty of
$50,000 and to impose a civil penalty of $50,000 per
violation ($60,000 per violation if the consumer is
65 years of age or older). The lawsuit alleges that as of
January 25, 2007, 660 complaints against Arrow Financial
have been filed with the Office of the Illinois Attorney General
since 1999 and over 800 complaints have been filed with the
Better Business Bureau. As of December 29, 2006, the
Company owns 88 percent of the membership interests in AFS
Holdings, LLC, the parent company of AFS. Management cannot
predict the outcome of this lawsuit or its effect on the
Companys financial position or results of operations.
On December 28, 2006, the Company received an informal
request for information and documents from New Yorks
Office of the Attorney General concerning schools use of
preferred lender lists for either FFELP
27
or Private Education Loans and the Companys marketing
practices as they relate to preferred lender lists. The New York
Attorney Generals Office has also requested information
from other lenders and schools that participate in the FFELP and
FDLP. The Company is cooperating with the New York Attorney
Generals Office in order to provide information and
documents responsive to their request. Management cannot predict
the outcome of this request or its effect on the Companys
financial position or results of operations.
We are also subject to various claims, lawsuits and other
actions that arise in the normal course of business. Most of
these matters are claims by borrowers disputing the manner in
which their loans have been processed or the accuracy of our
reports to credit bureaus. In addition, the collections
subsidiaries in our debt management operation group are
routinely named in individual plaintiff or class action lawsuits
in which the plaintiffs allege that we have violated a federal
or state law in the process of collecting their account.
Management believes that these claims, lawsuits and other
actions will not have a material adverse effect on our business,
financial condition or results of operations. Finally, from time
to time, we receive information and document requests from state
attorney generals concerning certain of our business practices.
Our practice has been and continues to be to cooperate with the
state attorney generals and to be responsive to any such
requests.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
Nothing to report.
28
PART II.
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
The Companys common stock is listed and traded on the New
York Stock Exchange under the symbol SLM. The number of holders
of record of the Companys common stock as of
January 31, 2007 was 653. The following table sets forth
the high and low sales prices for the Companys common
stock for each full quarterly period within the two most recent
fiscal years.
Common
Stock Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
2006
|
|
|
High
|
|
|
$
|
58.35
|
|
|
$
|
55.21
|
|
|
$
|
53.07
|
|
|
$
|
52.09
|
|
|
|
|
Low
|
|
|
|
51.86
|
|
|
|
50.05
|
|
|
|
45.76
|
|
|
|
44.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
High
|
|
|
$
|
55.13
|
|
|
$
|
51.46
|
|
|
$
|
53.98
|
|
|
$
|
56.48
|
|
|
|
|
Low
|
|
|
|
46.39
|
|
|
|
45.56
|
|
|
|
48.85
|
|
|
|
51.32
|
|
The Company paid quarterly cash dividends of $.19 per share
on the common stock for the first quarter of 2005, $.22 for the
last three quarters of 2005 and for the first quarter of 2006,
$.25 for the last three quarters of 2006, and declared a
quarterly cash dividend of $.25 for the first quarter of 2007.
Issuer
Purchases of Equity Securities
The following table summarizes the Companys common share
repurchases during 2006 pursuant to the stock repurchase program
(see Note 14 to the consolidated financial statements,
Stockholders Equity) first authorized in
September 1997 by the Board of Directors. Since the inception of
the program, which has no expiration date, the Board of
Directors has authorized the purchase of up to
317.5 million shares as of December 31, 2006. Included
in this total are 10 million additional shares authorized
for repurchase by the Board in October 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
|
|
|
Total Number of
|
|
of Shares that
|
|
|
|
|
|
|
Shares Purchased
|
|
May Yet Be
|
|
|
Total Number
|
|
Average Price
|
|
as Part of Publicly
|
|
Purchased Under
|
|
|
of Shares
|
|
Paid per
|
|
Announced Plans
|
|
the Plans or
|
|
|
Purchased(1)
|
|
Share
|
|
or Programs
|
|
Programs(2)
|
|
(Common shares in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1
March 31, 2006
|
|
|
3.3
|
|
|
$
|
55.13
|
|
|
|
2.5
|
|
|
|
16.2
|
|
April 1 June 30,
2006
|
|
|
2.5
|
|
|
|
53.93
|
|
|
|
2.1
|
|
|
|
10.9
|
|
July 1
September 30, 2006
|
|
|
3.2
|
|
|
|
48.76
|
|
|
|
3.0
|
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1
October 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.7
|
|
November 1
November 30, 2006
|
|
|
.2
|
|
|
|
47.35
|
|
|
|
|
|
|
|
15.7
|
|
December 1
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fourth quarter
|
|
|
.2
|
|
|
|
47.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006
|
|
|
9.2
|
|
|
$
|
52.41
|
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_
_
|
|
|
(1) |
|
The total number of shares
purchased includes: i) shares purchased under the stock
repurchase program discussed above, and ii) shares
purchased in connection with the exercise of stock options and
vesting of performance stock to satisfy minimum statutory tax
withholding obligations and shares tendered by employees to
satisfy option exercise costs (which combined totaled
1.6 million shares for 2006).
|
|
(2) |
|
Reduced by outstanding equity
forward contracts.
|
29
Stock
Performance
The following graph compares the yearly percentage change in the
Companys cumulative total shareholder return on its common
stock to that of Standard & Poors 500 Stock Index
and Standard & Poors Financials Index. The graph
assumes a base investment of $100 at December 31, 2001 and
reinvestment of dividends through December 31, 2006.
Five Year
Cumulative Total Shareholder Return
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/Index
|
|
12/31/01
|
|
12/31/02
|
|
12/31/03
|
|
12/31/04
|
|
12/31/05
|
|
12/31/06
|
SLM Corporation
|
|
$
|
100.0
|
|
|
$
|
124.6
|
|
|
$
|
137.6
|
|
|
$
|
197.6
|
|
|
$
|
207.1
|
|
|
$
|
187.0
|
|
S&P Financials Index
|
|
|
100.0
|
|
|
|
85.5
|
|
|
|
111.7
|
|
|
|
123.6
|
|
|
|
131.4
|
|
|
|
156.2
|
|
S&P 500 Index
|
|
|
100.0
|
|
|
|
78.0
|
|
|
|
100.2
|
|
|
|
110.9
|
|
|
|
116.3
|
|
|
|
134.4
|
|
Source: Bloomberg Total Return
Analysis
30
|
|
Item 6.
|
Selected
Financial Data
|
Selected
Financial Data
2002-2006
(Dollars in millions, except per share amounts)
The following table sets forth selected financial and other
operating information of the Company. The selected financial
data in the table is derived from the consolidated financial
statements of the Company. The data should be read in
conjunction with the consolidated financial statements, related
notes, and MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS included in
this
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,454
|
|
|
$
|
1,451
|
|
|
$
|
1,299
|
|
|
$
|
1,326
|
|
|
$
|
1,425
|
|
Net income
|
|
|
1,157
|
|
|
|
1,382
|
|
|
|
1,914
|
|
|
|
1,534
|
|
|
|
792
|
|
Basic earnings per common share,
before cumulative effect of accounting change
|
|
|
2.73
|
|
|
|
3.25
|
|
|
|
4.36
|
|
|
|
3.08
|
|
|
|
1.69
|
|
Basic earnings per common share,
after cumulative effect of accounting change
|
|
|
2.73
|
|
|
|
3.25
|
|
|
|
4.36
|
|
|
|
3.37
|
|
|
|
1.69
|
|
Diluted earnings per common share,
before cumulative effect of accounting change
|
|
|
2.63
|
|
|
|
3.05
|
|
|
|
4.04
|
|
|
|
2.91
|
|
|
|
1.64
|
|
Diluted earnings per common share,
after cumulative effect of accounting change
|
|
|
2.63
|
|
|
|
3.05
|
|
|
|
4.04
|
|
|
|
3.18
|
|
|
|
1.64
|
|
Dividends per common share
|
|
|
.97
|
|
|
|
.85
|
|
|
|
.74
|
|
|
|
.59
|
|
|
|
.28
|
|
Return on common
stockholders equity
|
|
|
32
|
%
|
|
|
45
|
%
|
|
|
73
|
%
|
|
|
66
|
%
|
|
|
46
|
%
|
Net interest margin
|
|
|
1.54
|
|
|
|
1.77
|
|
|
|
1.92
|
|
|
|
2.53
|
|
|
|
2.92
|
|
Return on assets
|
|
|
1.22
|
|
|
|
1.68
|
|
|
|
2.80
|
|
|
|
2.89
|
|
|
|
1.60
|
|
Dividend payout ratio
|
|
|
37
|
|
|
|
28
|
|
|
|
18
|
|
|
|
19
|
|
|
|
17
|
|
Average equity/average assets
|
|
|
3.98
|
|
|
|
3.82
|
|
|
|
3.73
|
|
|
|
4.19
|
|
|
|
3.44
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans, net
|
|
$
|
95,920
|
|
|
$
|
82,604
|
|
|
$
|
65,981
|
|
|
$
|
50,047
|
|
|
$
|
42,339
|
|
Total assets
|
|
|
116,136
|
|
|
|
99,339
|
|
|
|
84,094
|
|
|
|
64,611
|
|
|
|
53,175
|
|
Total borrowings
|
|
|
108,087
|
|
|
|
91,929
|
|
|
|
78,122
|
|
|
|
58,543
|
|
|
|
47,861
|
|
Stockholders equity
|
|
|
4,360
|
|
|
|
3,792
|
|
|
|
3,102
|
|
|
|
2,630
|
|
|
|
1,998
|
|
Book value per common share
|
|
|
9.24
|
|
|
|
7.81
|
|
|
|
6.93
|
|
|
|
5.51
|
|
|
|
4.00
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitized
student loans, net
|
|
$
|
46,172
|
|
|
$
|
39,925
|
|
|
$
|
41,457
|
|
|
$
|
38,742
|
|
|
$
|
35,785
|
|
31
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Years ended December 31,
2004-2006
(Dollars in millions, except per share amounts, unless otherwise
stated)
FORWARD-LOOKING
AND CAUTIONARY STATEMENTS
Some of the statements contained in this Annual Report discuss
future expectations and business strategies or include other
forward-looking information. Those statements are
subject to known and unknown risks, uncertainties and other
factors that could cause the actual results to differ materially
from those contemplated by the statements. The forward-looking
information is based on various factors and was derived using
numerous assumptions.
OVERVIEW
We are the largest source of funding, delivery and servicing
support for education loans in the United States. Our primary
business is to originate, acquire and hold both federally
guaranteed student loans and Private Education Loans, which are
not federally guaranteed or privately insured. The primary
source of our earnings is from net interest income earned on
those student loans as well as gains on the sales of such loans
in securitization transactions. We also earn fees for
pre-default and post-default receivables management services on
student loans, such that we are engaged in every phase of the
student loan life cycle from originating and
servicing student loans to default prevention and ultimately the
collection on defaulted student loans. Through recent
acquisitions, we have expanded our receivables management
services to a number of different asset classes outside of
student loans. We also provide a wide range of other financial
services, processing capabilities and information technology to
meet the needs of educational institutions, lenders, students
and their families, and guarantee agencies. SLM Corporation,
more commonly known as Sallie Mae, is a holding company that
operates through a number of subsidiaries. References in this
report to the Company refer to SLM Corporation and
its subsidiaries.
We have used both internal growth and strategic acquisitions to
attain our leadership position in the education finance
marketplace. Our sales force, which delivers our products on
campuses across the country, is the largest in the student loan
industry. The core of our marketing strategy is to promote our
on-campus brands, which generate student loan originations
through our Preferred Channel. Loans generated through our
Preferred Channel are more profitable than loans acquired
through other acquisition channels because we own them earlier
in the student loans life and generally incur lower costs
to acquire such loans. We have built brand leadership through
the Sallie Mae name, the brands of our subsidiaries and those of
our lender partners. These sales and marketing efforts are
supported by the largest and most diversified servicing
capabilities in the industry, providing an unmatched array of
services to financial aid offices. In recent years, borrowers
have been consolidating their FFELP Stafford loans into FFELP
Consolidation Loans in much greater numbers such that FFELP
Consolidation Loans now constitute 56 percent of our
Managed loan portfolio. FFELP Consolidation Loans are marketed
directly to consumers and we believe they will continue to be an
important loan acquisition channel.
We have expanded into a number of fee-based businesses, most
notably, our Debt Management Operations (DMO)
business. Our DMO business provides a wide range of accounts
receivable and collections services including student loan
default aversion services, defaulted student loan portfolio
management services, contingency collections services for
student loans and other asset classes, and accounts receivable
management and collection for purchased portfolios of
receivables that are delinquent or have been charged off by
their original creditors. We also purchase and managed
portfolios of
sub-performing
and non-performing mortgage loans.
In December 2004, we completed the Wind-Down of the GSE through
the defeasance of all remaining GSE debt obligations and
dissolution of the GSEs federal charter. The liquidity
provided to the Company by
32
the GSE has been replaced primarily by securitizations. In
addition to securitizations, we have access to a number of
additional sources of liquidity including an asset-backed
commercial paper program, unsecured revolving credit facilities,
and other unsecured corporate debt and equity security issuances.
We manage our business through two primary operating segments:
the Lending operating segment and the DMO operating segment.
Accordingly, the results of operations of the Companys
Lending and DMO operating segments are presented separately
below under BUSINESS SEGMENTS. These operating
segments are considered reportable segments under the Financial
Accounting Standards Boards (FASB) Statement
of Financial Accounting Standards (SFAS)
No. 131, Disclosures about Segments of an Enterprise
and Related Information, based on quantitative thresholds
applied to the Companys financial statements.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
Managements Discussion and Analysis of Financial Condition
and Results of Operations addresses our consolidated financial
statements, which have been prepared in accordance with
generally accepted accounting principles in the United States of
America (GAAP). The preparation of these financial
statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
the reported amounts of income and expenses during the reporting
periods. We base our estimates and judgments on historical
experience and on various other factors that we believe are
reasonable under the circumstances. Actual results may differ
from these estimates under varying assumptions or conditions.
Note 2 to the consolidated financial statements,
Significant Accounting Policies, includes a summary
of the significant accounting policies and methods used in the
preparation of our consolidated financial statements.
On a quarterly basis, management evaluates its estimates,
particularly those that include the most difficult, subjective
or complex judgments and are often about matters that are
inherently uncertain. These estimates relate to the following
accounting policies that are discussed in more detail below:
application of the effective interest method for loans
(premiums, discounts and Borrower Benefits), securitization
accounting and Retained Interests, allowance for loan losses,
and derivative accounting. In recent years, we have frequently
updated a number of estimates to account for the continued high
level of FFELP Consolidation Loan activity. Also, a number of
these estimates affect
life-of-loan
calculations. Since our student loans have long average lives,
the cumulative effect of relatively small changes in estimates
can be material.
Premiums,
Discounts and Borrower Benefits
For both federally insured and Private Education Loans, we
account for premiums paid, discounts received, capitalized
direct origination costs incurred on the origination of student
loans, and the impact of Borrower Benefits in accordance with
SFAS No. 91, Accounting for Nonrefundable Fees
and Costs Associated with Originating or Acquiring Loans and
Initial Direct Costs of Leases. The unamortized portion of
the premiums and the discounts is included in the carrying value
of the student loans on the consolidated balance sheet. We
recognize income on our student loan portfolio based on the
expected yield of the student loan after giving effect to the
amortization of purchase premiums and accretion of student loan
discounts, as well as the impact of Borrower Benefits. Premiums,
capitalized direct origination costs and discounts received are
amortized over the estimated life of the loan, which includes an
estimate of prepayment speeds. Estimates for future prepayments
are incorporated in an estimated Constant Prepayment Rate
(CPR), which is primarily based upon the historical
prepayments due to consolidation and defaults, extensions from
the utilization of forbearance, as well as, managements
expectation of future prepayments and extensions. For Borrower
Benefits, the estimates of their effect on student loan yield
are based on analyses of historical payment behavior of
borrowers who are eligible for the incentives, and the
evaluation of the ultimate qualification rate for these
incentives. We periodically evaluate the assumptions used to
estimate the loan life and qualification rates, and in instances
where there are modifications to the assumptions, amortization
is adjusted on a cumulative basis to reflect the change.
The estimate of the CPR measures the rate at which loans in the
portfolio pay before their stated maturity. A number of factors
can affect the CPR estimate such as the rate of consolidation
activity and default rates. Changes in CPR estimates are
discussed in more detail below. The impact of Borrower Benefits
is dependent
33
on the estimate of the number of borrowers who will eventually
qualify for these benefits. For competitive purposes, we
occasionally change Borrower Benefits programs in both amount
and qualification factors. These programmatic changes must be
reflected in the estimate of the Borrower Benefits discount.
Securitization
Accounting and Retained Interests
We regularly engage in securitization transactions as part of
our financing strategy (see also LIQUIDITY AND CAPITAL
RESOURCES Securitization Activities). In a
securitization, we sell student loans to a trust that issues
bonds backed by the student loans as part of the transaction.
When our securitizations meet the sale criteria of
SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities a Replacement of
SFAS No. 125, we record a gain on the sale of
the student loans, which is the difference between the allocated
cost basis of the assets sold and the relative fair value of the
assets received. The primary judgment in determining the fair
value of the assets received is the valuation of the Residual
Interest.
The Residual Interests in each of our securitizations are
treated as
available-for-sale
securities in accordance with SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities, and therefore must be
marked-to-market
with temporary unrealized gains and losses recognized, net of
tax, in accumulated other comprehensive income in
stockholders equity. Since there are no quoted market
prices for our Residual Interests, we estimate their fair value
both initially and each subsequent quarter using the key
assumptions listed below:
|
|
|
|
|
the projected net interest yield from the underlying securitized
loans, which can be impacted by the forward yield curve, as well
as the Borrower Benefits program;
|
|
|
|
the calculation of the Embedded Floor Income associated with the
securitized loan portfolio;
|
|
|
|
the CPR;
|
|
|
|
the discount rate used, which is intended to be commensurate
with the risks involved; and
|
|
|
|
the expected credit losses from the underlying securitized loan
portfolio.
|
We recognize interest income and periodically evaluate our
Residual Interests for other than temporary impairment in
accordance with the Emerging Issues Task Force
(EITF) Issue
No. 99-20,
Recognition of Interest Income and Impairment on Purchased
and Residual Beneficial Interests in Securitized Financial
Assets. Under this standard, each quarter we estimate the
remaining cash flows to be received from our Retained Interests
and use these revised cash flows to prospectively calculate a
yield for income recognition. In cases where our estimate of
future cash flows results in a lower yield from that used to
recognize interest income in the prior quarter, the Residual
Interest is written down to fair value, first to the extent of
any unrealized gain in accumulated other comprehensive income,
then through earnings as an other than temporary impairment, and
the yield used to recognize subsequent income from the trust is
negatively impacted.
We also receive income for servicing the loans in our
securitization trusts. We assess the amounts received as
compensation for these activities at inception and on an ongoing
basis to determine if the amounts received are adequate
compensation as defined in SFAS No. 140. To the extent
such compensation is determined to be no more or less than
adequate compensation, no servicing asset or obligation is
recorded.
Allowance
for Loan Losses
We maintain an allowance for loan losses at an amount sufficient
to absorb losses inherent in our FFELP and Private Education
Loan portfolios at the reporting date based on a projection of
estimated probable net credit losses. We analyze those
portfolios to determine the effects that the various stages of
delinquency have on borrower default behavior and ultimate
charge-off. We estimate the allowance for loan losses and losses
on accrued interest income for our Managed loan portfolio using
a migration analysis of delinquent and current accounts. A
migration analysis is a technique used to estimate the
likelihood that a loan receivable may progress through the
various delinquency stages and ultimately charge-off, and is a
widely used reserving methodology in the consumer finance
industry. We also use the migration analysis to estimate the
amount of
34
uncollectible accrued interest on Private Education Loans and
write off that amount against current period interest income.
When calculating the allowance for loan loses on Private
Education Loan loss, we divide the portfolio into categories of
similar risk characteristics based on loan program type, loan
status (in-school, grace, repayment, forbearance, delinquency),
underwriting criteria, existence or absence of a co-borrower,
and aging. We then apply default and collection rate projections
to each category. Our higher education Private Education Loan
programs (90 percent of the Managed Private Education Loan
portfolio at December 31, 2006) do not require the
borrowers to begin repayment until six months after they have
graduated or otherwise left school. Consequently, our loss
estimates for these programs are minimal while the borrower is
in school. Our career training and alternative Private Education
Loan programs (10 percent of the Managed Private Education
Loan portfolio at December 31, 2006) generally require
the borrowers to start repaying their loans immediately. At
December 31, 2006, 46 percent of the principal balance
in the higher education Managed Private Education Loan portfolio
is related to borrowers who are still in-school and not required
to make payments. As the current portfolio ages, an increasing
percentage of the borrowers will leave school and be required to
begin payments on their loans. The allowance for losses will
change accordingly with the percentage of borrowers in repayment.
Our loss estimates are based on a loss emergence period of two
years. Similar to the rules governing FFELP payment
requirements, our collection policies allow for periods of
nonpayment for borrowers requesting additional payment grace
periods upon leaving school or experiencing temporary difficulty
meeting payment obligations. This is referred to as forbearance
status and is considered separately in our allowance of loan
losses. The majority of forbearance occurs early in the
repayment term when borrowers are starting their careers (see
LENDING BUSINESS SEGMENT Private Education
Loans Delinquencies). At
December 31, 2006, 9 percent of the Managed Private
Education Loan portfolio in repayment and forbearance was in
forbearance status. The loss emergence period is in alignment
with our typical collection cycle and takes into account these
periods of nonpayment.
In general, Private Education Loan principal is charged off
against the allowance when the loan exceeds 212 days
delinquency. Recoveries on loans charged off are considered when
calculating the allowance for loan losses, and actual cash
recoveries are therefore recorded directly to the allowance.
As a result of Sallie Mae Servicings Exceptional Performer
(EP) designation for ED, the Company received
100 percent reimbursement (declining to 99 percent on
July 1, 2006 under the Reconciliation Legislation,
discussed below) on default claims on federally guaranteed
student loans that are serviced by Sallie Mae Servicing for a
period of at least 270 days before the date of default. The
Company is entitled to receive this benefit as long as the
Company remains in compliance with the required servicing
standards, which are assessed on an annual and quarterly basis
through compliance audits and other criteria. The EP designation
applies to all FFELP loans that are serviced by the Company as
well as default claims on federally guaranteed student loans
that the Company owns but are serviced by other service
providers with the EP designation.
The Reconciliation Legislation, signed into law on
February 8, 2006, reduced the level of default insurance
from 98 percent to 97 percent (effectively increasing
Risk Sharing from two percent to three percent) on loans
disbursed after July 1, 2006 for lenders without the EP
designation. Furthermore, the bill reduced the default insurance
paid to lenders/servicers with the EP designation to
99 percent from 100 percent on claims filed on or
after July 1, 2006. As a result of the amended insurance
levels, we established a Risk Sharing allowance as of
December 31, 2005 for an estimate of losses on FFELP
student loans based on the one percent reduction in default
insurance for servicers with the EP designation. The reserve was
established using a migration analysis similar to that described
above for the Private Education Loans before applying the
appropriate Risk Sharing percentage.
The evaluation of the provisions for loan losses is inherently
subjective, as it requires material estimates that may be
susceptible to significant changes. Management believes that the
allowance for loan losses is appropriate to cover probable
losses in the student loan portfolio.
35
Effects
of Consolidation Activity on Estimates
Consolidation activity continued at high levels in 2006 and we
expect it to continue as borrowers respond to aggressive
marketing in the student loan industry and look to lengthen the
term of their loans and lower their monthly payments. This, in
turn, has had a significant effect on a number of accounting
estimates in recent years. We have updated our assumptions that
are affected primarily by consolidation activity and updated the
estimates used in developing the cash flows and effective yield
calculations as they relate to the amortization of student loan
premiums and discounts, Borrower Benefits, residual interest
income and the valuation of the Residual Interest.
Consolidation activity affects each estimate differently
depending on whether the original loans being consolidated were
on-balance sheet or off-balance sheet and whether the resulting
consolidation is retained by us or consolidated with a third
party. When we consolidate a loan that was in our portfolio, the
term of that loan is generally extended and the term of the
amortization of associated student loan premiums and discounts
is likewise extended to match the new term of the loan. In that
process, the unamortized premium balance must be adjusted to
reflect the new expected term of the consolidated loan as if it
had been in place from inception.
The estimate of the CPR also affects the estimate of the average
life of securitized trusts and therefore affects the valuation
of the Residual Interest. Prepayments shorten the average life
of the trust, and if all other factors remain equal, will reduce
the value of the Residual Interest, the securitization gain on
sale and the effective yield used to recognize interest income.
Prepayments on student loans in our securitized trusts are
significantly impacted by the rate at which securitized loans
are consolidated. When a loan is consolidated from the trust
either by us or a third party, the loan is treated as a
prepayment. In cases where the loan is consolidated by us, it
will be recorded as an on-balance sheet asset. We discuss the
effects of changes in our CPR estimates in LIQUIDITY AND
CAPITAL RESOURCES Securitization Activities and
Liquidity Risk and Funding Long-Term.
The increased activity in FFELP Consolidation Loans has led to
demand for the consolidation of Private Education loans. Private
Education Consolidation Loans provide an attractive refinancing
opportunity to certain borrowers because they allow borrowers to
lower their monthly payments and extend the life of the loan.
Consolidation of Private Education Loans from off-balance sheet
Private Education Loan trusts will increase the CPR used to
value the Residual Interest.
36
Effect
of Consolidation Activity
The schedule below summarizes the impact of loan consolidation
on each affected financial statement line item.
On-Balance
Sheet Student Loans
|
|
|
|
|
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Estimate
|
|
Lender
|
|
Effect on Estimate
|
|
CPR
|
|
Accounting Effect
|
|
Premium
|
|
Sallie Mae
|
|
Term extension
|
|
Decrease
|
|
Estimate
Adjustment(1)
increase unamortized balance of premium. Reduced amortization
expense going forward.
|
Premium
|
|
Other lenders
|
|
Loan prepaid
|
|
Increase
|
|
Estimate
Adjustment(1)
decrease unamortized balance of premium or accelerated
amortization of premium.
|
Borrower Benefits
|
|
Sallie Mae
|
|
Term extension
|
|
N/A
|
|
Existing Borrower Benefits reserve
reversed into income new FFELP Consolidation
Loan benefit amortized over a longer
term.(2)
|
Borrower Benefits
|
|
Other lenders
|
|
Loan prepaid
|
|
N/A
|
|
Borrower Benefits reserve reversed
into
income.(2)
|
|
|
|
(1) |
|
As estimates are updated, in
accordance with SFAS No. 91, the premium balance must
be adjusted from inception to reflect the new expected term of
the loan, as if it had been in place from inception.
|
|
(2) |
|
Consolidation estimates also affect
the estimates of borrowers who will eventually qualify for
Borrower Benefits.
|
Off-Balance
Sheet Student Loans
|
|
|
|
|
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Estimate
|
|
Lender
|
|
Effect on Estimate
|
|
CPR
|
|
Accounting Effect
|
|
Residual Interest
|
|
Sallie Mae or other lenders
|
|
Loan prepaid
|
|
Increase
|
|
Reduction in fair
market value of Residual Interest resulting in either an
impairment charge or reduction in prior unrealized market value
gains recorded in other comprehensive income.
|
|
|
|
|
|
|
|
|
Decrease in
prospective effective yield used to recognize interest income.
|
Derivative
Accounting
We use interest rate swaps, foreign currency swaps, interest
rate futures contracts, Floor Income Contracts and interest rate
cap contracts as an integral part of our overall risk management
strategy to manage interest rate and foreign currency risk
arising from our fixed rate and floating rate financial
instruments. We account for these instruments in accordance with
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, which requires that
every derivative instrument, including certain derivative
instruments embedded in other contracts, be recorded at fair
value on the balance sheet as either an asset or liability. We
determine the fair value for our derivative instruments
primarily by using pricing models that consider current market
inputs and the contractual terms of the derivative contracts.
The fair value of some derivatives are determined using
counterparty valuations. Pricing models and their underlying
assumptions impact the amount and timing of unrealized gains and
losses recognized; the use of different pricing models or
assumptions could produce different financial results. As a
matter of policy, we compare the fair values of our derivatives
that we
37
calculate to those provided by our counterparties on a monthly
basis. Any significant differences are identified and resolved
appropriately.
SFAS No. 133 requires that changes in the fair value
of derivative instruments be recognized currently in earnings
unless specific hedge accounting criteria as specified by
SFAS No. 133 are met. We believe that all of our
derivatives are effective economic hedges and are a critical
element of our interest rate risk management strategy. However,
under SFAS No. 133, some of our derivatives, primarily
Floor Income Contracts, certain Eurodollar futures contracts,
basis swaps and equity forwards, do not qualify for hedge
treatment under SFAS No. 133. Therefore, changes
in market value along with the periodic net settlements must be
recorded through the gains (losses) on derivative and
hedging activities, net line in the income statement with
no consideration for the corresponding change in fair value of
the hedged item. The derivative market value adjustment is
primarily caused by interest rate and foreign currency exchange
rate volatility, changing credit spreads during the period, and
changes in our stock price (related to equity forwards) as well
as, the volume and term of derivatives not receiving hedge
accounting treatment. See also BUSINESS
SEGMENTS Limitations of Core
Earnings Pre-tax Differences between
Core Earnings and GAAP by Business
Segment Derivative Accounting for a
detailed discussion of our accounting for derivatives.
SELECTED
FINANCIAL DATA
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Years Ended December 31,
|
|
|
2006 vs. 2005
|
|
|
2005 vs. 2004
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Net interest income
|
|
$
|
1,454
|
|
|
$
|
1,451
|
|
|
$
|
1,299
|
|
|
$
|
3
|
|
|
|
|
%
|
|
$
|
152
|
|
|
|
12
|
%
|
Less: provisions for losses
|
|
|
287
|
|
|
|
203
|
|
|
|
111
|
|
|
|
84
|
|
|
|
41
|
|
|
|
92
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
1,167
|
|
|
|
1,248
|
|
|
|
1,188
|
|
|
|
(81
|
)
|
|
|
(6
|
)
|
|
|
60
|
|
|
|
5
|
|
Gains on student loan
securitizations
|
|
|
902
|
|
|
|
552
|
|
|
|
375
|
|
|
|
350
|
|
|
|
63
|
|
|
|
177
|
|
|
|
47
|
|
Servicing and securitization
revenue
|
|
|
553
|
|
|
|
357
|
|
|
|
561
|
|
|
|
196
|
|
|
|
55
|
|
|
|
(204
|
)
|
|
|
(36
|
)
|
Losses on securities, net
|
|
|
(49
|
)
|
|
|
(64
|
)
|
|
|
(49
|
)
|
|
|
(15
|
)
|
|
|
(23
|
)
|
|
|
15
|
|
|
|
31
|
|
Gains (losses) on derivative and
hedging activities, net
|
|
|
(339
|
)
|
|
|
247
|
|
|
|
849
|
|
|
|
(586
|
)
|
|
|
(237
|
)
|
|
|
(602
|
)
|
|
|
(71
|
)
|
Guarantor servicing fees
|
|
|
132
|
|
|
|
115
|
|
|
|
120
|
|
|
|
17
|
|
|
|
15
|
|
|
|
(5
|
)
|
|
|
(4
|
)
|
Debt management fees
|
|
|
397
|
|
|
|
360
|
|
|
|
300
|
|
|
|
37
|
|
|
|
10
|
|
|
|
60
|
|
|
|
20
|
|
Collections revenue
|
|
|
240
|
|
|
|
167
|
|
|
|
39
|
|
|
|
73
|
|
|
|
44
|
|
|
|
128
|
|
|
|
328
|
|
Other income
|
|
|
338
|
|
|
|
273
|
|
|
|
290
|
|
|
|
65
|
|
|
|
24
|
|
|
|
(17
|
)
|
|
|
(6
|
)
|
Operating expenses
|
|
|
1,346
|
|
|
|
1,138
|
|
|
|
895
|
|
|
|
208
|
|
|
|
18
|
|
|
|
243
|
|
|
|
27
|
|
Loss on GSE debt extinguishment
|
|
|
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
(221
|
)
|
|
|
(100
|
)
|
Income taxes
|
|
|
834
|
|
|
|
729
|
|
|
|
642
|
|
|
|
105
|
|
|
|
14
|
|
|
|
87
|
|
|
|
14
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
4
|
|
|
|
6
|
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
5
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,157
|
|
|
|
1,382
|
|
|
|
1,914
|
|
|
|
(225
|
)
|
|
|
(16
|
)
|
|
|
(532
|
)
|
|
|
(28
|
)
|
Preferred stock dividends
|
|
|
36
|
|
|
|
22
|
|
|
|
12
|
|
|
|
14
|
|
|
|
64
|
|
|
|
10
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stock
|
|
$
|
1,121
|
|
|
$
|
1,360
|
|
|
$
|
1,902
|
|
|
$
|
(239
|
)
|
|
|
(18
|
)%
|
|
$
|
(542
|
)
|
|
|
(28
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
2.73
|
|
|
$
|
3.25
|
|
|
$
|
4.36
|
|
|
$
|
(.52
|
)
|
|
|
(16
|
)%
|
|
$
|
(1.11
|
)
|
|
|
(25
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
2.63
|
|
|
$
|
3.05
|
|
|
$
|
4.04
|
|
|
$
|
(.42
|
)
|
|
|
(14
|
)%
|
|
$
|
(.99
|
)
|
|
|
(25
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
.97
|
|
|
$
|
.85
|
|
|
$
|
.74
|
|
|
$
|
.12
|
|
|
|
14
|
%
|
|
$
|
.11
|
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Condensed
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
December 31,
|
|
|
2006 vs. 2005
|
|
|
2005 vs. 2004
|
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans, net
|
|
$
|
24,841
|
|
|
$
|
19,988
|
|
|
$
|
4,853
|
|
|
|
24
|
%
|
|
$
|
1,023
|
|
|
|
5
|
%
|
FFELP Consolidation Loans, net
|
|
|
61,324
|
|
|
|
54,859
|
|
|
|
6,465
|
|
|
|
12
|
|
|
|
13,263
|
|
|
|
32
|
|
Private Education Loans, net
|
|
|
9,755
|
|
|
|
7,757
|
|
|
|
1,998
|
|
|
|
26
|
|
|
|
2,337
|
|
|
|
43
|
|
Other loans, net
|
|
|
1,309
|
|
|
|
1,138
|
|
|
|
171
|
|
|
|
15
|
|
|
|
90
|
|
|
|
9
|
|
Cash and investments
|
|
|
5,185
|
|
|
|
4,868
|
|
|
|
317
|
|
|
|
7
|
|
|
|
(2,107
|
)
|
|
|
(30
|
)
|
Restricted cash and investments
|
|
|
3,423
|
|
|
|
3,300
|
|
|
|
123
|
|
|
|
4
|
|
|
|
1,089
|
|
|
|
49
|
|
Retained Interest in off-balance
sheet securitized loans
|
|
|
3,341
|
|
|
|
2,406
|
|
|
|
935
|
|
|
|
39
|
|
|
|
90
|
|
|
|
4
|
|
Goodwill and acquired intangible
assets, net
|
|
|
1,372
|
|
|
|
1,105
|
|
|
|
267
|
|
|
|
24
|
|
|
|
39
|
|
|
|
4
|
|
Other assets
|
|
|
5,586
|
|
|
|
3,918
|
|
|
|
1,668
|
|
|
|
43
|
|
|
|
(579
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
116,136
|
|
|
$
|
99,339
|
|
|
$
|
16,797
|
|
|
|
17
|
%
|
|
$
|
15,245
|
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
3,528
|
|
|
$
|
3,810
|
|
|
$
|
(282
|
)
|
|
|
(7
|
)%
|
|
$
|
1,603
|
|
|
|
73
|
%
|
Long-term borrowings
|
|
|
104,559
|
|
|
|
88,119
|
|
|
|
16,440
|
|
|
|
19
|
|
|
|
12,204
|
|
|
|
16
|
|
Other liabilities
|
|
|
3,680
|
|
|
|
3,609
|
|
|
|
71
|
|
|
|
2
|
|
|
|
811
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
111,767
|
|
|
|
95,538
|
|
|
|
16,229
|
|
|
|
17
|
|
|
|
14,618
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in subsidiaries
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
(63
|
)
|
|
|
(88
|
)
|
Stockholders equity before
treasury stock
|
|
|
5,401
|
|
|
|
4,364
|
|
|
|
1,037
|
|
|
|
24
|
|
|
|
(765
|
)
|
|
|
(15
|
)
|
Common stock held in treasury
|
|
|
1,041
|
|
|
|
572
|
|
|
|
469
|
|
|
|
82
|
|
|
|
(1,455
|
)
|
|
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
4,360
|
|
|
|
3,792
|
|
|
|
568
|
|
|
|
15
|
|
|
|
690
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
116,136
|
|
|
$
|
99,339
|
|
|
$
|
16,797
|
|
|
|
17
|
%
|
|
$
|
15,245
|
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTS
OF OPERATIONS
We present the results of operations first on a consolidated
basis followed by a presentation of the net interest margin with
accompanying analysis presented in accordance with GAAP. As
discussed in detail above in the OVERVIEW section,
we have two primary business segments, Lending and DMO, plus a
Corporate and Other business segment. Since these business
segments operate in distinct business environments, the
discussion following the results of our operations is primarily
presented on a segment basis. See BUSINESS SEGMENTS
for further discussion on the components of each segment.
Securitization gains and the ongoing servicing and
securitization income are included in LIQUIDITY AND
CAPITAL RESOURCES Securitization Activities.
The discussion of derivative market value gains and losses is
under BUSINESS SEGMENTS Limitations of
Core Earnings Pre-tax Differences
between Core Earnings and GAAP by Business
Segment Derivative Accounting.
CONSOLIDATED
EARNINGS SUMMARY
The main drivers of our net income are the growth in our Managed
student loan portfolio, which drives net interest income and
securitization transactions, market value gains and losses on
derivatives that do not receive hedge accounting treatment, the
timing and size of securitization gains, growth in our fee-based
business and expense control.
39
Year
Ended December 31, 2006 Compared to Year Ended
December 31, 2005
For the year ended December 31, 2006, net income was
$1.2 billion ($2.63 diluted earnings per share), a
16 percent decrease from the $1.4 billion in net
income ($3.05 diluted earnings per share) for the year ended
December 31, 2005. On a pre-tax basis,
year-to-date
2006 net income of $2.0 billion was a 6 percent
decrease from the $2.1 billion in pre-tax net income earned
in the year ended December 31, 2005. The larger percentage
decrease in
year-over-year,
after-tax net income versus pre-tax net income is driven by the
tax accounting permanent impact of excluding $360 million
in unrealized equity forward losses from 2006 taxable income and
excluding $121 million of unrealized equity forward gains
from 2005 taxable income. Fluctuations in the effective tax rate
are driven by the permanent impact of the exclusion of the gains
and losses on equity forward contracts with respect to the
Companys stock for tax purposes. Under
SFAS No. 150, Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and
Equity, we are required to mark the equity forward
contracts to market each quarter and recognize the change in
their value in income. Conversely, these unrealized gains and
losses are not recognized on a tax basis. The net effect from
excluding non-taxable gains and losses on equity forward
contracts from taxable income was an increase in the effective
tax rate from 34 percent in the year ended
December 31, 2005 to 42 percent in the year ended
December 31, 2006.
Securitization gains increased by $350 million in the year
ended December 31, 2006 versus 2005. The securitization
gains for 2006 were primarily driven by the three off-balance
sheet Private Education Loan securitizations, which had total
pre-tax gains of $830 million or 16 percent of the
amount securitized, versus two off-balance sheet Private
Education Loan securitizations in 2005, which had pre-tax gains
of $453 million or 15 percent of the amount
securitized.
For the year ended December 31, 2006, servicing and
securitization revenue increased by $196 million to
$553 million. The increase in servicing and securitization
revenue can be attributed to $103 million in lower
impairments on our Retained Interests and the growth in the
average balance of off-balance sheet student loans. Impairments
are primarily caused by the effect of FFELP Consolidation Loan
activity on our FFELP Stafford securitization trusts. Pre-tax
impairments on our Retained Interests in securitizations totaled
$157 million for the year ended December 31, 2006
versus $260 million for the year ended December 31,
2005.
In 2006, net losses on derivative and hedging activities were
$339 million, a decrease of $586 million from the net
gains of $247 million in 2005. This decrease primarily
relates to $230 million of unrealized losses in 2006,
versus unrealized gains of $634 million in the prior year,
which resulted in a
year-over-year
reduction in pre-tax income of $864 million. The effect of
the unrealized losses was partially offset by a
$278 million reduction in realized losses on derivatives
and hedging activities on instruments that were not accounted
for as hedges. The decrease in unrealized gains was primarily
due to the impact of a lower SLM stock price on our equity
forward contracts which resulted in a
mark-to-market
unrealized loss of $360 million in 2006 versus an
unrealized gain of $121 million in the year-ago period, and
to a decrease of $305 million in unrealized gains on Floor
Income Contracts. The smaller unrealized gains on our Floor
Income Contracts were primarily caused by the relationship
between the Floor Income Contracts strike prices versus
the estimated forward interest rates during 2006 versus 2005.
Year-over-year
interest income is roughly unchanged as the $12 billion
increase in average interest earning assets was offset by a
23 basis point decrease in the net interest margin. The
year-over-year
decrease in the net interest margin is due to higher average
interest rates which reduced gross Floor Income by
$155 million, and to the increase in the average balance of
lower yielding cash and investments.
Our Managed student loan portfolio grew by $19.6 billion
(or 16 percent), from $122.5 billion at
December 31, 2005 to $142.1 billion at
December 31, 2006. In 2006 we acquired $37.4 billion
of student loans, a 24 percent increase over the
$30.2 billion acquired in the year-ago period. The 2006
acquisitions included $8.4 billion in Private Education
Loans, a 31 percent increase over the $6.4 billion
acquired in 2005. In the year ended December 31, 2006, we
originated $23.4 billion of student loans through our
Preferred Channel, an increase of 9 percent over the
$21.4 billion originated in the year-ago period.
40
Year
Ended December 31, 2005 Compared to Year Ended
December 31, 2004
For the year ended December 31, 2005, our net income
decreased by 26 percent to $1.4 billion ($3.05 diluted
earnings per share) from net income of $1.9 billion ($4.04
diluted earnings per share) in 2004. On a pre-tax basis, income
for the year ended December 31, 2005 decreased by
19 percent to $2.1 billion versus $2.6 billion in
the year ended December 31, 2004. The larger percentage
decrease in net income versus pre-tax income from 2004 to 2005
is primarily due to the increase in the effective tax rate from
25 percent in the year ended 2004 to 34 percent in the
year ended 2005. In the year ended 2005, we recognized
unrealized gains on our outstanding equity forward contracts of
$121 million versus unrealized gains of $759 million
in the year ended 2004.
The decrease in pre-tax income is primarily due to a
$602 million decrease in the gain on derivative and hedging
activities, which primarily relates to derivatives that do not
receive hedge accounting treatment. Unrealized derivative gains
and losses are primarily driven by the effect of changes in the
fair market value of Floor Income Contracts and the effect of an
increase in the value of our stock price on equity forward
contracts. The smaller unrealized gains on our Floor Income
Contracts in 2005 were due to fewer contracts being in the
money to the counterparty due to spot interest rates, and
to a smaller rise in forward interest rates in 2005 versus 2004.
Our stock price increased in both 2005 and 2004, but the
absolute increase was less in 2005 resulting in a smaller
unrealized gain on our equity forward contracts in 2005.
The
year-over-year
decrease in servicing and securitization revenue was due
primarily to impairments of our Retained Interests in
securitizations of $260 million in 2005 versus
$80 million in 2004. These impairments are largely driven
by the continued rise in FFELP Consolidation Loan activity. The
increase in impairment losses was partially offset by an
increase in securitization gains of $177 million primarily
caused by higher percentage gains on the two off-balance sheet
Private Education Loan securitizations in 2005, versus the two
off-balance sheet Private Education Loan securitizations in 2004.
The
year-over-year
increase in debt management fees and collections revenue of
$188 million is primarily due to a full year impact of
collections revenue from AFS, acquired in the third quarter of
2004, and overall growth in the contingency fee businesses.
Positive impacts to pre-tax income were offset by the
year-over-year
increase in operating expenses of $243 million, primarily
attributable to the expenses associated with three subsidiaries
acquired in the second half of 2004: AFS, Southwest Student
Services Corporation (Southwest) and Student
Loan Finance Association (SLFA).
Net income for the year ended December 31, 2004 was also
negatively impacted by a $221 million pre-tax loss related
to the repurchase and defeasance of $3.0 billion of GSE
debt in connection with the GSE Wind-Down in 2004.
Our Managed student loan portfolio grew by $15.1 billion,
from $107.4 billion at December 31, 2004 to
$122.5 billion at December 31, 2005. This growth was
fueled by the acquisition of $30.2 billion of student loans
in the year ended 2005, a 27 percent increase over the
$23.7 billion acquired in 2004, exclusive of student loans
acquired from the acquisition of Southwest and SLFA. In the year
ended 2005, we originated $21.4 billion of student loans
through our Preferred Channel, an increase of 19 percent
over the $18.0 billion originated in the year ended 2004.
41
Average
Balance Sheets
The following table reflects the rates earned on interest
earning assets and paid on interest bearing liabilities for the
years ended December 31, 2006, 2005 and 2004. This table
reflects the net interest margin for the entire Company on a
consolidated basis. It is included in the Lending segment
discussion because that segment includes substantially all
interest earning assets and interest bearing liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
21,152
|
|
|
|
6.66
|
%
|
|
$
|
20,720
|
|
|
|
4.90
|
%
|
|
$
|
19,317
|
|
|
|
3.76
|
%
|
FFELP Consolidation Loans
|
|
|
55,119
|
|
|
|
6.43
|
|
|
|
47,082
|
|
|
|
5.31
|
|
|
|
31,773
|
|
|
|
4.30
|
|
Private Education Loans
|
|
|
8,585
|
|
|
|
11.90
|
|
|
|
6,922
|
|
|
|
9.16
|
|
|
|
4,795
|
|
|
|
7.00
|
|
Other loans
|
|
|
1,155
|
|
|
|
8.53
|
|
|
|
1,072
|
|
|
|
8.04
|
|
|
|
1,004
|
|
|
|
7.72
|
|
Cash and investments
|
|
|
8,824
|
|
|
|
5.74
|
|
|
|
6,662
|
|
|
|
4.22
|
|
|
|
11,322
|
|
|
|
2.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets
|
|
|
94,835
|
|
|
|
6.94
|
%
|
|
|
82,458
|
|
|
|
5.48
|
%
|
|
|
68,211
|
|
|
|
4.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest earning assets
|
|
|
8,550
|
|
|
|
|
|
|
|
6,990
|
|
|
|
|
|
|
|
6,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
103,385
|
|
|
|
|
|
|
$
|
89,448
|
|
|
|
|
|
|
$
|
74,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Liabilities and
Stockholders
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
3,902
|
|
|
|
5.33
|
%
|
|
$
|
4,517
|
|
|
|
3.93
|
%
|
|
$
|
10,596
|
|
|
|
1.95
|
%
|
Long-term borrowings
|
|
|
91,461
|
|
|
|
5.37
|
|
|
|
77,958
|
|
|
|
3.70
|
|
|
|
58,134
|
|
|
|
2.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
95,363
|
|
|
|
5.37
|
%
|
|
|
82,475
|
|
|
|
3.71
|
%
|
|
|
68,730
|
|
|
|
2.09
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing liabilities
|
|
|
3,912
|
|
|
|
|
|
|
|
3,555
|
|
|
|
|
|
|
|
3,195
|
|
|
|
|
|
Stockholders equity
|
|
|
4,110
|
|
|
|
|
|
|
|
3,418
|
|
|
|
|
|
|
|
2,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
103,385
|
|
|
|
|
|
|
$
|
89,448
|
|
|
|
|
|
|
$
|
74,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
1.54
|
%
|
|
|
|
|
|
|
1.77
|
%
|
|
|
|
|
|
|
1.92
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
Rate/Volume
Analysis
The following rate/volume analysis shows the relative
contribution of changes in interest rates and asset volumes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
(Decrease)
|
|
|
|
|
|
|
Attributable to
|
|
|
|
Increase
|
|
|
Change in
|
|
|
|
(Decrease)
|
|
|
Rate
|
|
|
Volume
|
|
|
2006 vs. 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
2,065
|
|
|
$
|
1,367
|
|
|
$
|
698
|
|
Interest expense
|
|
|
2,064
|
|
|
|
1,589
|
|
|
|
475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1
|
|
|
$
|
(222
|
)
|
|
$
|
223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
1,774
|
|
|
$
|
1,008
|
|
|
$
|
766
|
|
Interest expense
|
|
|
1,625
|
|
|
|
1,325
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
149
|
|
|
$
|
(317
|
)
|
|
$
|
466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in the net interest margin in 2006 versus 2005 and
2005 versus 2004 is primarily due to fluctuations in the student
loan spread as discussed under Student Loans
Student Loan Spread Analysis On-Balance
Sheet. The net interest margin was also negatively
impacted by the increase in lower yielding cash and investments
being held as collateral for on-balance sheet securitization
trusts and by the higher average balance of non-interest earning
assets. In 2004, the net interest margin was negatively impacted
by the higher average balances of lower yielding short-term
investments which were being built up during 2004 as additional
liquidity in anticipation of the GSE Wind-Down.
Student
Loans
For both federally insured and Private Education Loans, we
account for premiums paid, discounts received and certain
origination costs incurred on the origination and acquisition of
student loans in accordance with SFAS No. 91,
Accounting for Nonrefundable Fees and Costs Associated
with Originating or Acquiring Loans and Initial Direct Costs of
Leases. The unamortized portion of the premiums and
discounts is included in the carrying value of the student loan
on the consolidated balance sheet. We recognize income on our
student loan portfolio based on the expected yield of the
student loan after giving effect to the amortization of purchase
premiums and the accretion of student loan discounts, as well as
interest rate reductions and rebates expected to be earned
through Borrower Benefits programs. Discounts on Private
Education Loans are deferred and accreted to income over the
lives of the student loans. In the table below, this accretion
of discounts is netted with the amortization of the premiums.
Student
Loan Spread
An important performance measure closely monitored by management
is the student loan spread. The student loan spread is the
difference between the income earned on the student loan assets
and the interest paid on the debt funding those assets. A number
of factors can affect the overall student loan spread such as:
|
|
|
|
|
the mix of student loans in the portfolio, with FFELP
Consolidation Loans having the lowest spread and Private
Education Loans having the highest spread;
|
|
|
|
the premiums paid, borrower fees charged and capitalized costs
incurred to acquire student loans which impact the spread
through subsequent amortization;
|
|
|
|
the type and level of Borrower Benefits programs for which the
student loans are eligible;
|
43
|
|
|
|
|
the level of Floor Income and, when considering the Core
Earnings spread, the amount of Floor Income-eligible loans
that have been hedged through Floor Income Contracts; and
|
|
|
|
funding and hedging costs.
|
Wholesale
Consolidation Loans
During 2006, we implemented a new loan acquisition strategy
under which we began purchasing FFELP Consolidation Loans
outside of our normal origination channels, primarily via the
spot market. We refer to this new loan acquisition strategy as
our Wholesale Consolidation Channel. FFELP Consolidation Loans
acquired through this channel are considered incremental volume
to our core acquisition channels, which are focused on the
retail marketplace with an emphasis on our internal brand
strategy. Wholesale Consolidation Loans generally command
significantly higher premiums than our originated FFELP
Consolidation Loans, and as a result, Wholesale Consolidation
Loans have lower spreads. Since Wholesale Consolidation Loans
are acquired outside of our core loan acquisition channels and
have different yields and return expectations than the rest of
our FFELP Consolidation Loan portfolio, we have excluded the
impact of the Wholesale Consolidation Loan volume from the
student loan spread analysis to provide more meaningful
period-over-period
comparisons on the performance of our student loan portfolio. We
will therefore discuss the volume and its effect on the spread
of the Wholesale Consolidation Loan portfolio separately.
The student loan spread is highly susceptible to liquidity,
funding and interest rate risk. These risks are discussed
separately in LIQUIDITY AND CAPITAL RESOURCES and in
the RISK FACTORS discussion.
Student
Loan Spread Analysis On-Balance Sheet
The following table analyzes the reported earnings from
on-balance sheet student loans. For an analysis of our student
loan spread for the entire portfolio of Managed student loans on
a similar basis to the on-balance sheet analysis, see
LENDING BUSINESS SEGMENT Student Loan
Spread Analysis Core Earnings
Basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
On-Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan yield, before Floor
Income
|
|
|
7.94
|
%
|
|
|
6.22
|
%
|
|
|
4.53
|
%
|
Gross Floor Income
|
|
|
.04
|
|
|
|
.25
|
|
|
|
.73
|
|
Consolidation Loan Rebate Fees
|
|
|
(.67
|
)
|
|
|
(.65
|
)
|
|
|
(.58
|
)
|
Offset Fees
|
|
|
|
|
|
|
|
|
|
|
(.03
|
)
|
Borrower Benefits
|
|
|
(.12
|
)
|
|
|
(.11
|
)
|
|
|
(.18
|
)
|
Premium and discount amortization
|
|
|
(.14
|
)
|
|
|
(.16
|
)
|
|
|
(.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan net yield
|
|
|
7.05
|
|
|
|
5.55
|
|
|
|
4.34
|
|
Student loan cost of funds
|
|
|
(5.36
|
)
|
|
|
(3.69
|
)
|
|
|
(2.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan
spread(1)
|
|
|
1.69
|
%
|
|
|
1.86
|
%
|
|
|
2.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
On-balance sheet student
loans(1)
|
|
$
|
84,173
|
|
|
$
|
74,724
|
|
|
$
|
55,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes the impact of the Wholesale Consolidation Loan
portfolio on the student loan spread and average balance for the
year ended December 31, 2006.
|
Discussion
of Student Loan Spread Effects of Floor Income and
Derivative Accounting
In low interest rate environments, one of the primary drivers of
fluctuations in our on-balance sheet student loan spread is the
level of gross Floor Income (Floor Income earned before payments
on Floor Income
44
Contracts) earned in the period. Since 2004, average short-term
interest rates have steadily increased resulting in a
significant reduction in the level of gross Floor Income earned
since 2004. We believe that we have economically hedged most of
the long-term Floor Income through the sale of Floor Income
Contracts, under which we receive an upfront fee and agree to
pay the counterparty the Floor Income earned on a notional
amount of student loans. These contracts do not qualify for
hedge accounting treatment and as a result the payments on the
Floor Income Contracts are included on the income statement with
gains (losses) on derivative and hedging activities,
net rather than in student loan interest income, where the
offsetting Floor Income is recorded.
In addition to Floor Income Contracts, we also extensively use
basis swaps to manage our basis risk associated with interest
rate sensitive assets and liabilities. These swaps generally do
not qualify as accounting hedges and are likewise required to be
accounted for in the gains (losses) on derivative and
hedging activities, net line on the income statement. As a
result, they are not considered in the calculation of the cost
of funds in the above table.
Discussion
of the
Year-over-Year
Effect of Changes in Accounting Estimates on the On-Balance
Sheet Student Loan Spread
As discussed in detail and summarized in a table under
CRITICAL ACCOUNTING POLICIES AND ESTIMATES, we
periodically update our estimates for changes in the student
loan portfolio. Under SFAS No. 91, these changes in
estimates must be reflected in the balance of the student loan
from inception. We have also updated our estimates to reflect
programmatic changes in our Borrower Benefits and Private
Education Loan programs and have made modeling refinements to
better reflect current and future conditions. The cumulative
effects of the changes in estimates on the student loan spread
are summarized in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Dollar
|
|
|
Basis
|
|
|
Dollar
|
|
|
Basis
|
|
|
Dollar
|
|
|
Basis
|
|
|
|
Value
|
|
|
Points
|
|
|
Value
|
|
|
Points
|
|
|
Value
|
|
|
Points
|
|
|
Cumulative effect of changes in
critical accounting estimates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium and discount amortization
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
(8
|
)
|
|
|
(1
|
)
|
Borrower Benefits
|
|
|
10
|
|
|
|
1
|
|
|
|
23
|
|
|
|
3
|
|
|
|
5
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cumulative effect of changes
in estimates
|
|
$
|
10
|
|
|
|
1
|
|
|
$
|
23
|
|
|
|
3
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006, we changed our policy related to Borrower Benefit
qualification requirements and updated our assumptions to
reflect this policy. In both 2005 and 2004, we updated our
estimates for the qualification of Borrower Benefits to account
for programmatic changes, as well as, the effect of continued
high levels of consolidations.
Discussion
of Student Loan Spread Effects of Significant Events
in 2006 and 2005
In addition to changes in estimates discussed above, FFELP
Consolidation Loan activity has the greatest effect on
fluctuations in our premium amortization and Borrower Benefits
as we write-off the balance of unamortized premium and the
Borrower Benefit reserve when loans are consolidated away, in
accordance with SFAS No. 91. See below for a further
discussion of the effects of FFELP Consolidation Loans on the
student loan spread versus Stafford Loans. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Effects of Consolidation Activity on Estimates.
Also, there were high levels of FFELP Consolidation Loan
activity in the second quarter of both 2006 and 2005 caused
primarily by FFELP Stafford borrowers locking in lower interest
rates by consolidating their loans prior to the July 1
interest rate reset for FFELP Stafford loans. In addition, there
were two new methods of consolidation practiced by the industry
in 2005 and the first half of 2006 that increased the amount of
FFELP Stafford loans consolidated out of our portfolio resulting
in increased premium write-offs. First,
45
borrowers were permitted for the first time to consolidate their
loans while still in school. Second, a significant volume of our
FFELP Consolidation Loans was reconsolidated with third party
lenders through the FDLP, resulting in an increase in student
loan premium write-offs. In addition, the repeal of the Single
Holder Rule also increased the amount of loans that consolidated
with third parties. Consolidation of student loans does benefit
the student loan spread to a lesser extent through the write-off
of Borrower Benefits reserves associated with these loans. Both
in-school consolidation and reconsolidation with third party
lenders through the FDLP were restricted as of July 1, 2006
through the Higher Education Act of 2005. While FFELP
Consolidation Loan activity remained high in 2006, it was lower
than 2005, which contributed to lower student loan premium
amortization in 2006.
Discussion
of Student Loan Spread Other
Year-over-Year
Fluctuations 2006 versus 2005
The decrease in the 2006 student loan spread versus 2005 is
primarily due to the decrease in gross Floor Income discussed
above. Additionally, a higher average balance of FFELP
Consolidation Loans as a percentage of the on-balance sheet
portfolio contributes to downward pressure on the spread. FFELP
Consolidation Loans have lower spreads than other FFELP loans
due to the 105 basis point Consolidation Loan Rebate Fee, higher
Borrower Benefits, and funding costs due to their longer terms.
These negative effects are partially offset by lower student
loan premium amortization due to the extended term and a higher
Special Allowance Payment (SAP) yield. The average
balance of FFELP Consolidation Loans grew as a percentage of the
average on-balance sheet FFELP student loan portfolio from
69 percent in 2005 to 72 percent in 2006.
Discussion
of Student Loan Spread Other
Year-over-Year
Fluctuations 2005 versus 2004
The decrease in the 2005 student loan spread versus 2004 is
primarily due to the decrease in gross Floor Income discussed
above. Additionally, higher average balance of FFELP
Consolidation Loans as a percentage of the on-balance sheet
portfolio contributes to downward pressure on the spread. The
average balance of FFELP Consolidation Loans grew as a
percentage of the average on-balance sheet FFELP student loan
portfolio from 62 percent in 2004 to 69 percent in
2005.
Other factors that impacted the student loan spread include
higher spreads on our debt funding student loans as a result of
the GSE Wind-Down, partially offset by lower Borrower Benefits
costs, and the absence of Offset Fees on GSE financed loans. The
increase in funding costs is due to the replacement of lower
cost, primarily short-term GSE funding with longer term, higher
cost funding. The negative effects on the spread were partially
offset by the 43 percent increase in Private Education
Loans in the on-balance sheet student loan portfolio.
Wholesale
Consolidation Loans
As discussed above, the on-balance sheet student loan spread
excludes the impact of our Wholesale Consolidation Loan
portfolio whose average balance was $683 million for the
year ended December 31, 2006. Had the impact of the
Wholesale Consolidation Loan volume been included in the
on-balance sheet student loan spread it would have reduced the
spread by approximately 1 basis point for the year ended
December 31, 2006. As of December 31, 2006, Wholesale
Consolidation Loans totaled $3.6 billion, or
5.9 percent, of our total on-balance sheet FFELP
Consolidation Loan portfolio.
46
Floor
Income
For on-balance sheet student loans, gross Floor Income is
included in student loan income whereas payments on Floor Income
Contracts are included in the gains (losses) on derivative
and hedging activities, net line in other income. The
following table summarizes the components of Floor Income from
on-balance sheet student loans, net of payments under Floor
Income Contracts, for the years ended December 31, 2006,
2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Floor Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Floor Income
|
|
$
|
32
|
|
|
$
|
|
|
|
$
|
32
|
|
|
$
|
187
|
|
|
$
|
|
|
|
$
|
187
|
|
|
$
|
406
|
|
|
$
|
2
|
|
|
$
|
408
|
|
Payments on Floor Income Contracts
|
|
|
(34
|
)
|
|
|
|
|
|
|
(34
|
)
|
|
|
(175
|
)
|
|
|
|
|
|
|
(175
|
)
|
|
|
(368
|
)
|
|
|
|
|
|
|
(368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Floor Income
|
|
$
|
(2
|
)
|
|
$
|
|
|
|
$
|
(2
|
)
|
|
$
|
12
|
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
38
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Floor Income in basis points
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor Income is primarily earned on fixed rate FFELP
Consolidation Loans. During the first nine months of 2006, FFELP
lenders reconsolidated FFELP Consolidation Loans using the
Direct Loan Program as a pass-through entity. This
reconsolidation has left us in a slightly oversold position on
our Floor Income Contracts and as a result net Floor Income in
2006 was a loss of $2 million. The Higher Education Act of
2005 has restricted the use of reconsolidation as of
July 1, 2006, so we do not foresee any material impact on
our Floor Income in the future. (See also RECENT
DEVELOPMENTS for further discussion regarding the Higher
Education Act of 2005.)
As discussed in more detail under LIQUIDITY AND CAPITAL
RESOURCES Securitization Activities, when we
securitize a portfolio of student loans, we estimate the future
Fixed Rate Embedded Floor Income earned on off-balance sheet
student loans using a discounted cash flow option pricing model
and recognize the fair value of such cash flows in the initial
gain on sale and subsequent valuations of the Residual Interest.
Variable Rate Embedded Floor Income is recognized as earned in
servicing and securitization revenue.
FEDERAL
AND STATE TAXES
The Company is subject to federal and state income taxes, while
the GSE was exempt from all state and local income taxes. Our
effective tax rate for the years ended December 31, 2006,
2005 and 2004 was 42 percent, 34 percent and
25 percent, respectively. The effective tax rate reflects
the permanent impact of the exclusion of gains and losses on
equity forward contracts with respect to the Companys
stock for tax purposes. These permanent differences were a
$360 million loss in 2006, a $121 million gain in 2005
and a $759 million gain in 2004.
BUSINESS
SEGMENTS
The results of operations of the Companys Lending and Debt
Management Operations (DMO) operating segments are
presented below. These defined business segments operate in
distinct business environments and are considered reportable
segments under SFAS No. 131, Disclosures about
Segments of an Enterprise and Related Information, based
on quantitative thresholds applied to the Companys
financial statements. In addition, we provide other
complementary products and services, including guarantor and
student loan servicing, through smaller operating segments that
do not meet such thresholds and are aggregated in the Corporate
and Other reportable segment for financial reporting purposes.
47
The management reporting process measures the performance of the
Companys operating segments based on the management
structure of the Company as well as the methodology used by
management to evaluate performance and allocate resources. In
accordance with the Rules and Regulations of the Securities and
Exchange Commission (SEC), we prepare financial
statements in accordance with generally accepted accounting
principles in the United States of America (GAAP).
In addition to evaluating the Companys GAAP-based
financial information, management, including the Companys
chief operation decision maker, evaluates the performance of the
Companys operating segments based on their profitability
on a basis that, as allowed under SFAS No. 131,
differs from GAAP. We refer to managements basis of
evaluating our segment results as Core Earnings
presentations for each business segment and we refer to these
performance measures in our presentations with credit rating
agencies and lenders. Accordingly, information regarding the
Companys reportable segments is provided herein based on
Core Earnings, which are discussed in detail below.
Our Core Earnings are not defined terms within GAAP
and may not be comparable to similarly titled measures reported
by other companies. Core Earnings net income
reflects only current period adjustments to GAAP net income as
described below. Unlike financial accounting, there is no
comprehensive, authoritative guidance for management reporting
and as a result, our management reporting is not necessarily
comparable with similar information for any other financial
institution. Our operating segments are defined by the products
and services they offer or the types of customers they serve,
and they reflect the manner in which financial information is
currently evaluated by management. Intersegment revenues and
expenses are netted within the appropriate financial statement
line items consistent with the income statement presentation
provided to management. Changes in management structure or
allocation methodologies and procedures may result in changes in
reported segment financial information.
Core Earnings are the primary financial performance
measures used by management to develop the Companys
financial plans, track results, and establish corporate
performance targets and incentive compensation. While Core
Earnings are not a substitute for reported results under
GAAP, we rely on Core Earnings in operating our
business because Core Earnings permit management to
make meaningful
period-to-period
comparisons of the operational and performance indicators that
are most closely assessed by management. Management believes
this information provides additional insight into the financial
performance of the core business activities of our operating
segments. Accordingly, the tables presented below reflect
Core Earnings which is reviewed and utilized by
management to manage the business for each of our reportable
segments. A further discussion regarding Core
Earnings is included under Limitations of Core
Earnings and Pre-tax Differences between
Core Earnings and GAAP by Business Segment.
48
The Lending operating segment includes all discussion of income
and related expenses associated with the net interest margin,
the student loan spread and its components, the provisions for
loan losses, and other fees earned on our Managed portfolio of
student loans. The DMO operating segment reflects the fees
earned and expenses incurred in providing accounts receivable
management and collection services. Our Corporate and Other
reportable segment includes our remaining fee businesses and
other corporate expenses that do not pertain directly to the
primary segments identified above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
2,771
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
4,690
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
2,092
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
98
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
705
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
10,356
|
|
|
|
|
|
|
|
7
|
|
Total interest expense
|
|
|
7,877
|
|
|
|
23
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
2,479
|
|
|
|
(23
|
)
|
|
|
(5
|
)
|
Less: provisions for losses
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
2,176
|
|
|
|
(23
|
)
|
|
|
(5
|
)
|
Fee income
|
|
|
|
|
|
|
397
|
|
|
|
132
|
|
Collections revenue
|
|
|
|
|
|
|
239
|
|
|
|
|
|
Other income
|
|
|
177
|
|
|
|
|
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
177
|
|
|
|
636
|
|
|
|
287
|
|
Operating
expenses(1)
|
|
|
645
|
|
|
|
358
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,708
|
|
|
|
255
|
|
|
|
32
|
|
Income tax
expense(2)
|
|
|
632
|
|
|
|
94
|
|
|
|
12
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net
income
|
|
$
|
1,076
|
|
|
$
|
157
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Operating expenses for the Lending,
DMO, and Corporate and Other business segments include
$34 million, $12 million, and $17 million,
respectively, of stock option compensation expense due to the
implementation of SFAS No. 123(R) in the first quarter
of 2006.
|
|
(2) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2005
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
2,298
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
3,014
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
1,160
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
85
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
396
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
6,953
|
|
|
|
|
|
|
|
5
|
|
Total interest expense
|
|
|
4,798
|
|
|
|
19
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
2,155
|
|
|
|
(19
|
)
|
|
|
(1
|
)
|
Less: provisions for losses
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
2,017
|
|
|
|
(19
|
)
|
|
|
(1
|
)
|
Fee income
|
|
|
|
|
|
|
360
|
|
|
|
115
|
|
Collections revenue
|
|
|
|
|
|
|
167
|
|
|
|
|
|
Other income
|
|
|
111
|
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
111
|
|
|
|
527
|
|
|
|
240
|
|
Operating expenses
|
|
|
547
|
|
|
|
288
|
|
|
|
235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,581
|
|
|
|
220
|
|
|
|
4
|
|
Income tax
expense(1)
|
|
|
586
|
|
|
|
81
|
|
|
|
1
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
2
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net
income
|
|
$
|
993
|
|
|
$
|
135
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2004
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
1,715
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
1,473
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
613
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
74
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
264
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
4,139
|
|
|
|
|
|
|
|
3
|
|
Total interest expense
|
|
|
2,301
|
|
|
|
13
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
1,838
|
|
|
|
(13
|
)
|
|
|
(3
|
)
|
Less: provisions for losses
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
1,724
|
|
|
|
(13
|
)
|
|
|
(3
|
)
|
Fee income
|
|
|
|
|
|
|
300
|
|
|
|
120
|
|
Collections revenue
|
|
|
|
|
|
|
39
|
|
|
|
|
|
Other income
|
|
|
131
|
|
|
|
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
131
|
|
|
|
339
|
|
|
|
250
|
|
Loss on GSE debt and extinguishment
|
|
|
221
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
487
|
|
|
|
161
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,147
|
|
|
|
165
|
|
|
|
36
|
|
Income tax expense
(benefit)(1)
|
|
|
430
|
|
|
|
65
|
|
|
|
(15
|
)
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net
income
|
|
$
|
717
|
|
|
$
|
99
|
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
50
Limitations
of Core Earnings
While GAAP provides a uniform, comprehensive basis of
accounting, for the reasons described above, management believes
that Core Earnings are an important additional tool
for providing a more complete understanding of the
Companys results of operations. Nevertheless, Core
Earnings are subject to certain general and specific
limitations that investors should carefully consider. For
example, as stated above, unlike financial accounting, there is
no comprehensive, authoritative guidance for management
reporting. Our Core Earnings are not defined terms
within GAAP and may not be comparable to similarly titled
measures reported by other companies. Unlike GAAP, Core
Earnings reflect only current period adjustments to GAAP.
Accordingly, the Companys Core Earnings
presentation does not represent a comprehensive basis of
accounting. Investors, therefore, may not compare our
Companys performance with that of other financial services
companies based upon Core Earnings. Core
Earnings results are only meant to supplement GAAP results
by providing additional information regarding the operational
and performance indicators that are most closely used by
management, the Companys board of directors, rating
agencies and lenders to assess performance.
Other limitations arise from the specific adjustments that
management makes to GAAP results to derive Core
Earnings results. For example, in reversing the unrealized
gains and losses that result from SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities, on derivatives that do not qualify for
hedge treatment, as well as on derivatives that do
qualify but are in part ineffective because they are not perfect
hedges, we focus on the long-term economic effectiveness of
those instruments relative to the underlying hedged item and
isolate the effects of interest rate volatility, changing credit
spreads and changes in our stock price on the fair value of such
instruments during the period. Under GAAP, the effects of these
factors on the fair value of the derivative instruments (but not
on the underlying hedged item) tend to show more volatility in
the short term. While our presentation of our results on a
Core Earnings basis provides important information
regarding the performance of our Managed portfolio, a limitation
of this presentation is that we are presenting the ongoing
spread income on loans that have been sold to a trust managed by
us. While we believe that our Core Earnings
presentation presents the economic substance of our Managed loan
portfolio, it understates earnings volatility from
securitization gains. Our Core Earnings results
exclude certain Floor Income, which is real cash income, from
our reported results and therefore may understate earnings in
certain periods. Managements financial planning and
valuation of operating results, however, does not take into
account Floor Income because of its inherent uncertainty,
except when it is economically hedged through Floor Income
Contracts.
Pre-tax
Differences between Core Earnings and GAAP by
Business Segment
Our Core Earnings are the primary financial
performance measures used by management to evaluate performance
and to allocate resources. Accordingly, financial information is
reported to management on a Core Earnings basis by
reportable segment, as these are the measures used regularly by
our chief operating decision maker. Our Core
Earnings are used in developing our financial plans and
tracking results, and also in establishing corporate performance
targets and determining incentive compensation. Management
believes this information provides additional insight into the
financial performance of the Companys core business
activities. Core Earnings net income reflects only
current period adjustments to GAAP net income, as described in
the more detailed discussion of the differences between
Core Earnings and GAAP that follows,
51
which includes further detail on each specific adjustment
required to reconcile our Core Earnings segment
presentation to our GAAP earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Core Earnings
adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of securitization
accounting
|
|
$
|
532
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(60
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(152
|
)
|
|
$
|
|
|
|
$
|
|
|
Net impact of derivative accounting
|
|
|
131
|
|
|
|
|
|
|
|
(360
|
)
|
|
|
516
|
|
|
|
|
|
|
|
121
|
|
|
|
794
|
|
|
|
|
|
|
|
759
|
|
Net impact of Floor Income
|
|
|
(209
|
)
|
|
|
|
|
|
|
|
|
|
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
(156
|
)
|
|
|
|
|
|
|
|
|
Net impact of acquired intangibles
|
|
|
(49
|
)
|
|
|
(34
|
)
|
|
|
(11
|
)
|
|
|
(42
|
)
|
|
|
(15
|
)
|
|
|
(4
|
)
|
|
|
(27
|
)
|
|
|
(5
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
adjustments to GAAP
|
|
$
|
405
|
|
|
$
|
(34
|
)
|
|
$
|
(371
|
)
|
|
$
|
210
|
|
|
$
|
(15
|
)
|
|
$
|
117
|
|
|
$
|
459
|
|
|
$
|
(5
|
)
|
|
$
|
755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) Securitization Accounting: Under GAAP,
certain securitization transactions in our Lending operating
segment are accounted for as sales of assets. Under Core
Earnings for the Lending operating segment, we present all
securitization transactions on a Core Earnings basis
as long-term non-recourse financings. The upfront
gains on sale from securitization transactions as
well as ongoing servicing and securitization revenue
presented in accordance with GAAP are excluded from Core
Earnings and are replaced by the interest income,
provisions for loan losses, and interest expense as they are
earned or incurred on the securitization loans. We also exclude
transactions with our off-balance sheet trusts from Core
Earnings as they are considered intercompany transactions
on a Core Earnings basis.
The following table summarizes Core Earnings
securitization adjustments for the Lending operating segment for
the years ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Core Earnings
securitization adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized
loans, after provisions for losses
|
|
$
|
(880
|
)
|
|
$
|
(935
|
)
|
|
$
|
(1,065
|
)
|
Gains on student loan
securitizations
|
|
|
902
|
|
|
|
552
|
|
|
|
375
|
|
Servicing and securitization
revenue
|
|
|
553
|
|
|
|
357
|
|
|
|
561
|
|
Intercompany transactions with
off-balance sheet trusts
|
|
|
(43
|
)
|
|
|
(34
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
securitization adjustments
|
|
$
|
532
|
|
|
$
|
(60
|
)
|
|
$
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2) Derivative Accounting: Core
Earnings exclude periodic unrealized gains and losses
arising primarily in our Lending operating segment, and to a
lesser degree in our Corporate and Other reportable segment,
that are caused primarily by the one-sided
mark-to-market
derivative valuations prescribed by SFAS No. 133 on
derivatives that do not qualify for hedge treatment
under GAAP. In our Core Earnings presentation, we
recognize the economic effect of these hedges, which generally
results in any cash paid or received being recognized ratably as
an expense or revenue over the hedged items life.
Core Earnings also exclude the gain or loss on
equity forward contracts that under SFAS No. 133, are
required to be accounted for as derivatives and are
marked-to-market
through earnings.
SFAS No. 133 requires that changes in the fair value
of derivative instruments be recognized currently in earnings
unless specific hedge accounting criteria, as specified by
SFAS No. 133, are met. We believe that our derivatives
are effective economic hedges, and as such, are a critical
element of our interest rate risk management strategy. However,
some of our derivatives, primarily Floor Income Contracts,
certain basis swaps and equity forward contracts (discussed in
detail below), do not qualify for hedge treatment as
defined by SFAS No. 133, and the stand-alone
derivative must be
marked-to-market
in the income statement with no consideration for the
corresponding change in fair value of the hedged item. The gains
and losses described in Gains (losses) on derivative and
hedging activities, net are primarily caused by interest
rate and foreign
52
currency exchange rate volatility, changing credit spreads and
changes in our stock price during the period as well as the
volume and term of derivatives not receiving hedge treatment.
Our Floor Income Contracts are written options that must meet
more stringent requirements than other hedging relationships to
achieve hedge effectiveness under SFAS No. 133.
Specifically, our Floor Income Contracts do not qualify for
hedge accounting treatment because the paydown of principal of
the student loans underlying the Floor Income embedded in those
student loans does not exactly match the change in the notional
amount of our written Floor Income Contracts. Under
SFAS No. 133, the upfront payment is deemed a
liability and changes in fair value are recorded through income
throughout the life of the contract. The change in the value of
Floor Income Contracts is primarily caused by changing interest
rates that cause the amount of Floor Income earned on the
underlying student loans and paid to the counterparties to vary.
This is economically offset by the change in value of the
student loan portfolio, including our Retained Interests,
earning Floor Income but that offsetting change in value is not
recognized under SFAS No. 133. We believe the Floor
Income Contracts are economic hedges because they effectively
fix the amount of Floor Income earned over the contract period,
thus eliminating the timing and uncertainty that changes in
interest rates can have on Floor Income for that period. Prior
to SFAS No. 133, we accounted for Floor Income
Contracts as hedges and amortized the upfront cash compensation
ratably over the lives of the contracts.
Basis swaps are used to convert floating rate debt from one
floating interest rate index to another to better match the
interest rate characteristics of the assets financed by that
debt. We primarily use basis swaps to change the index of our
floating rate debt to better match the cash flows of our student
loan assets that are primarily indexed to a commercial paper,
Prime or Treasury bill index. In addition, we use basis swaps to
convert debt indexed to the Consumer Price Index to 3 month
LIBOR debt. SFAS No. 133 requires that when using
basis swaps, the change in the cash flows of the hedge
effectively offset both the change in the cash flows of the
asset and the change in the cash flows of the liability. Our
basis swaps hedge variable interest rate risk, however they
generally do not meet this effectiveness test because most of
our FFELP student loans can earn at either a variable or a fixed
interest rate depending on market interest rates. We also have
basis swaps that do not meet the SFAS No. 133
effectiveness test that economically hedge off-balance sheet
instruments. As a result, under GAAP these swaps are recorded at
fair value with changes in fair value reflected currently in the
income statement.
Under SFAS No. 150, equity forward contracts that
allow a net settlement option either in cash or the
Companys stock are required to be accounted for as
derivatives in accordance with SFAS No. 133. As a
result, we account for our equity forward contracts as
derivatives in accordance with SFAS No. 133 and mark
them to market through earnings. They do not qualify as
effective SFAS No. 133 hedges, as a requirement to
achieve hedge accounting is the hedged item must impact net
income and the settlement of these contracts through the
purchase of our own stock does not impact net income.
The table below quantifies the adjustments for derivative
accounting under SFAS No. 133 on our net income for
the years ended December 31, 2006, 2005 and 2004, when
compared with the accounting principles employed in all years
prior to the SFAS No. 133 implementation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Core Earnings
derivative adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and
hedging activities, net, included in other
income(1)
|
|
$
|
(339
|
)
|
|
$
|
247
|
|
|
$
|
849
|
|
Less: Realized losses on
derivative and hedging activities,
net(1)
|
|
|
109
|
|
|
|
387
|
|
|
|
713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on
derivative and hedging activities, net
|
|
|
(230
|
)
|
|
|
634
|
|
|
|
1,562
|
|
Other pre-SFAS No. 133
accounting adjustments
|
|
|
1
|
|
|
|
3
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net impact of
SFAS No. 133 derivative accounting
|
|
$
|
(229
|
)
|
|
$
|
637
|
|
|
$
|
1,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Reclassification of
Realized Gains (Losses) on Derivative and Hedging
Activities below for a detailed breakdown of the
components of realized losses on derivative and hedging
activities.
|
53
Reclassification
of Realized Gains (Losses) on Derivative and Hedging
Activities
SFAS No. 133 requires net settlement income/expense on
derivatives and realized gains/losses related to derivative
dispositions (collectively referred to as realized gains
(losses) on derivative and hedging activities) that do not
qualify as hedges under SFAS No. 133 to be recorded in
a separate income statement line item below net interest income.
The table below summarizes the realized losses on derivative and
hedging activities, and the associated reclassification on a
Core Earnings basis for the years ended
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Reclassification of realized
gains (losses) on derivative and hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net settlement expense on Floor
Income Contracts reclassified to net interest income
|
|
$
|
(50
|
)
|
|
$
|
(259
|
)
|
|
$
|
(562
|
)
|
Net settlement expense on interest
rate swaps reclassified to net interest income
|
|
|
(59
|
)
|
|
|
(123
|
)
|
|
|
(88
|
)
|
Net realized losses on terminated
derivative contracts reclassified to other income
|
|
|
|
|
|
|
(5
|
)
|
|
|
(63
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications of
realized losses on derivative and hedging activities
|
|
|
(109
|
)
|
|
|
(387
|
)
|
|
|
(713
|
)
|
Add: Unrealized gains (losses) on
derivative and hedging activities,
net(1)
|
|
|
(230
|
)
|
|
|
634
|
|
|
|
1,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and
hedging activities, net
|
|
$
|
(339
|
)
|
|
$
|
247
|
|
|
$
|
849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Unrealized gains (losses) on
derivative and hedging activities, net is comprised of the
following unrealized
mark-to-market
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Floor Income Contracts
|
|
$
|
176
|
|
|
$
|
481
|
|
|
$
|
729
|
|
Equity forward contracts
|
|
|
(360
|
)
|
|
|
121
|
|
|
|
759
|
|
Basis swaps
|
|
|
(58
|
)
|
|
|
40
|
|
|
|
73
|
|
Other
|
|
|
12
|
|
|
|
(8
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized gains (losses) on
derivative and hedging activities, net
|
|
$
|
(230
|
)
|
|
$
|
634
|
|
|
$
|
1,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains and losses on Floor Income Contracts are
primarily caused by changes in interest rates. In general, an
increase in interest rates results in an unrealized gain and
vice versa. Unrealized gains and losses on Equity Forward
Contracts fluctuate with changes in the Companys stock
price. Unrealized gains and losses on basis swaps result from
changes in the spread between indices, primarily as it relates
to Consumer Price Index (CPI) swaps economically
hedging debt issuances indexed to CPI.
3) Floor Income: The timing and amount
(if any) of Floor Income earned in our Lending operating segment
is uncertain and in excess of expected spreads. Therefore, we
exclude such income from Core Earnings when it is
not economically hedged. We employ derivatives, primarily Floor
Income Contracts and futures, to economically hedge Floor
Income. As discussed above in Derivative Accounting,
these derivatives do not qualify as effective accounting hedges,
and therefore, under GAAP, they are
marked-to-market
through the gains (losses) on derivative and hedging
activities, net line on the income statement with no
offsetting gain or loss recorded for the economically hedged
items. For Core Earnings, we reverse the fair value
adjustments on the Floor Income Contracts and futures
economically hedging Floor Income and include the amortization
of net premiums received in income.
54
The following table summarizes the Floor Income adjustments in
our Lending operating segment for the years ended
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Core earnings Floor
Income adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor Income earned on Managed
loans, net of payments on Floor Income Contracts
|
|
$
|
|
|
|
$
|
19
|
|
|
$
|
88
|
|
Amortization of net premiums on
Floor Income Contracts and futures in net interest income
|
|
|
(209
|
)
|
|
|
(223
|
)
|
|
|
(194
|
)
|
Net losses related to closed
Eurodollar futures contracts economically hedging Floor Income
|
|
|
|
|
|
|
|
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
Floor Income adjustments
|
|
$
|
(209
|
)
|
|
$
|
(204
|
)
|
|
$
|
(156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4) Acquired intangibles: Our Core
Earnings exclude goodwill and intangible impairment and
the amortization of acquired intangibles. For the years ended
December 31, 2006, 2005 and 2004, goodwill and intangible
impairment and the amortization of acquired intangibles totaled
$94 million, $61 million and $36 million,
respectively. In 2006, we recognized an intangible impairment of
$21 million due to changes in projected interest rates and
to a regulatory change related to our 9.5 percent SAP loans.
LENDING
BUSINESS SEGMENT
In our Lending business segment, we originate and acquire
federally guaranteed student loans, which are administered by
the U.S. Department of Education (ED), and
Private Education Loans, which are not federally or privately
guaranteed. The majority of our Private Education Loans is made
in conjunction with a FFELP Stafford loan and as a result is
marketed through the same marketing channels as FFELP Stafford
Loans. While FFELP student loans and Private Education Loans
have different overall risk profiles due to the federal
guarantee of the FFELP student loans, they share many of the
same characteristics such as similar repayment terms, the same
marketing channel and sales force, and are serviced on the same
servicing platform. Finally, where possible, the borrower
receives a single bill for both the federally guaranteed and
privately underwritten loans.
The earnings growth in our Lending operating segment is
primarily derived from the growth in our Managed portfolio of
student loans. In 2006, the total Managed portfolio grew by
$19.6 billion (16 percent) from $122.5 billion at
December 31, 2005 to $142.1 billion at
December 31, 2006. At December 31, 2006, our Managed
FFELP student loan portfolio was $119.5 billion or
84 percent of our total Managed student loans. In addition,
our Managed portfolio of Private Education Loans grew to
$22.6 billion. Private Education Loans are not insured by
the federal government and are underwritten in accordance with
the Companys credit policies. Our Managed FFELP loans are
high quality assets with minimal credit risk as they are
99 percent guaranteed by the federal government.
Trends
in the Lending Business Segment
The growth in our Lending operating segment has been largely
driven by the steady growth in the demand for post-secondary
education in the United States over the last decade. This growth
is evident in the $37.4 billion of student loans we
originated or acquired in 2006 through our normal
acquisition channels, a 24 percent increase over the
$30.2 billion of student loans acquired in 2005. Our
normal acquisition channels exclude loans acquired
in conjunction with business combinations. In 2006, we
originated $23.4 billion of student loans through our
Preferred Channel, an increase of 9 percent over the
$21.4 billion of student loans originated through our
Preferred Channel in 2005.
We expect the growth in the demand for post-secondary education
to continue in the future due to a number of factors. First, the
college age population will continue to grow as ED predicts that
the college-age population will increase approximately
13 percent from 2006 to 2015. Second, we project an
increase in non-traditional students (those not attending
college directly from high school) and adult education. Third,
tuition
55
costs have risen 51 percent for four-year public
institutions and 32 percent for four-year private
institutions on a constant, inflation-adjusted basis since the
academic year (AY)
1996-1997
and are projected to continue to rise at a pace greater than
inflation. Management believes that these factors will drive
growth in education financing well into the next decade.
On March 22, 2005, the Company announced that it extended
both its JPMorgan Chase and Bank One student loan and loan
purchase commitments to August 31, 2010. This comprehensive
agreement provided for the dissolution of the joint venture
between Chase and Sallie Mae.
JPMorgan Chase will continue to sell substantially all student
loans to the Company (whether made under the Chase or Bank One
brand) that are originated or serviced on our platforms. In
addition, the agreement provides that substantially all
Chase-branded education loans made for the July 1, 2005 to
June 30, 2006 academic year (and future loans made to these
borrowers) will be sold to us, including certain loans that are
not originated or serviced on Sallie Mae platforms.
This agreement permits JPMorgan Chase to compete with us in the
student loan marketplace and releases the Company from its
commitment to market the Bank One and Chase brands on campus. We
will continue to support its school customers through its
comprehensive set of products and services, including its loan
origination and servicing platforms, its family of lending
brands and strategic lending partners.
Over the past three years, we have experienced a surge in FFELP
Consolidation Loan activity as a result of historically low
interest rates and aggressive marketing in the industry which
has substantially changed the composition of our student loan
portfolio. A number of new competitors have entered into the
FFELP Consolidation Loan marketplace, as a result of very low
barriers to entry for marketing and originating FFELP
Consolidation Loans. For example, access to customers does not
require an on-campus presence, and a ready and available
secondary market exists for these loans. This, coupled with the
repeal of the Single Holder Rule have made the FFELP
Consolidation Loans marketplace more competitive and has
shortened the average life of FFELP Stafford loans, making them
less valuable.
FFELP Consolidation Loans earn a lower yield than FFELP Stafford
loans due primarily to the 105 basis point Consolidation
Loan Rebate Fee. This negative impact is somewhat mitigated by
higher SAP spreads, the longer average life of FFELP
Consolidation Loans and the greater potential to earn Floor
Income. Since interest rates on FFELP Consolidation Loans
originated prior to July 1, 2006 are fixed to term for the
borrower, older FFELP Consolidation Loans with higher borrower
rates can earn Floor Income over an extended period of time. In
both 2005 and 2006, substantially all Floor Income was earned on
FFELP Consolidation Loans. The Reconciliation Legislation
requires lenders to rebate Floor Income on all FFELP loans
originated on or after April 1, 2006, so this benefit will
gradually decrease over time. During 2006, $15.8 billion of
FFELP Stafford loans in our Managed loan portfolio consolidated
either with us ($11.3 billion) or with other lenders
($4.5 billion). In addition, we consolidated
$4.1 billion of loans from other lenders and had
$2.7 billion of our FFELP Consolidation Loans
reconsolidated with other lenders. The net result of
consolidation activity in 2006 was a net portfolio loss of
$3.1 billion. FFELP Consolidation Loans now represent
71 percent of our on-balance sheet federally guaranteed
student loan portfolio and over 66 percent of our Managed
federally guaranteed portfolio.
The increase in consolidations to third parties during 2006 is
due to FFELP lenders reconsolidating FFELP Consolidation Loans
using the Direct Loan Program as a pass-through entity to
circumvent the statutory prohibition on the reconsolidation of
FFELP Consolidation Loans and to the repeal of the Single Holder
Rule as of June 15, 2006. The Higher Education
Reconciliation Act of 2005 restricted reconsolidation, and as of
July 1, 2006, borrowers with a FFELP Consolidation Loan may
only reconsolidate with the FDLP if they are delinquent,
referred to the guaranty agency for default aversion activity,
and enter into the income contingent repayment program
(ICR) in the FDLP. Borrowers may also reconsolidate
an existing FFELP Consolidation Loan with a new FFELP Stafford
loan.
To meet the increasing cost of higher education, students and
parents have turned to alternative sources of education
financing outside of the FFELP. A large and growing source of
this supplemental education financing is provided by Private
Education Loans, for which we are the largest provider. These
loans are still
56
primarily originated through campus-based programs but during
2006, we aggressively grew our
direct-to-consumer
Private Education Loans channel and expect it to be an
increasing source of Private Education Loans in the future. The
Private Education Loan portfolio grew by 38 percent in 2006
to $22.6 billion and now represents 16 percent of our
Managed student loan portfolio, up from 13 percent in 2005.
Private Education Loans consist of two general types:
(1) those that are designed to bridge the gap between the
cost of higher education and the amount financed through either
capped federally insured loans or the borrowers resources,
and (2) those that are used to meet the needs of students
in alternative learning programs such as career training,
distance learning and lifelong learning programs. Most higher
education Private Education Loans are made in conjunction with a
FFELP Stafford loan and as such are marketed through the same
channel as FFELP loans by the same sales force. Unlike FFELP
loans, Private Education Loans are subject to the full credit
risk of the borrower. We manage this additional risk through
clearly-defined loan underwriting standards and a combination of
higher interest rates and loan origination fees that compensate
us for the higher risk. As a result, we earn higher spreads on
Private Education Loans than on FFELP loans. Private Education
Loans will continue to be an important driver of future earnings
growth as the demand for post-secondary education grows and
costs increase much faster than increases in federal loan limits.
We originate lesser quantities of mortgage and consumer loans
with the intent of immediately selling the majority of the
mortgage loans. Mortgage and consumer loan originations and the
mortgage loan portfolio we hold were 7 percent and less
than one percent, respectively, of total loan originations
and total loans outstanding as of and for the year ended
December 31, 2006.
57
The following table includes the Core Earnings
results of operations for our Lending business segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
% Increase (Decrease)
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs. 2005
|
|
|
2005 vs. 2004
|
|
Core Earnings interest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
2,771
|
|
|
$
|
2,298
|
|
|
$
|
1,715
|
|
|
|
21
|
%
|
|
|
34
|
%
|
FFELP Consolidation Loans
|
|
|
4,690
|
|
|
|
3,014
|
|
|
|
1,473
|
|
|
|
56
|
|
|
|
105
|
|
Private Education Loans
|
|
|
2,092
|
|
|
|
1,160
|
|
|
|
613
|
|
|
|
80
|
|
|
|
89
|
|
Other loans
|
|
|
98
|
|
|
|
85
|
|
|
|
74
|
|
|
|
15
|
|
|
|
15
|
|
Cash and investments
|
|
|
705
|
|
|
|
396
|
|
|
|
264
|
|
|
|
78
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
interest income
|
|
|
10,356
|
|
|
|
6,953
|
|
|
|
4,139
|
|
|
|
49
|
|
|
|
68
|
|
Total Core Earnings
interest expense
|
|
|
7,877
|
|
|
|
4,798
|
|
|
|
2,301
|
|
|
|
64
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings
interest income
|
|
|
2,479
|
|
|
|
2,155
|
|
|
|
1,838
|
|
|
|
15
|
|
|
|
17
|
|
Less: provisions for losses
|
|
|
303
|
|
|
|
138
|
|
|
|
114
|
|
|
|
120
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings
interest income after provisions for losses
|
|
|
2,176
|
|
|
|
2,017
|
|
|
|
1,724
|
|
|
|
8
|
|
|
|
17
|
|
Other income
|
|
|
177
|
|
|
|
111
|
|
|
|
131
|
|
|
|
59
|
|
|
|
(15
|
)
|
Loss on GSE debt extinguishment
and defeasance
|
|
|
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
(100
|
)
|
Operating expenses
|
|
|
645
|
|
|
|
547
|
|
|
|
487
|
|
|
|
18
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,708
|
|
|
|
1,581
|
|
|
|
1,147
|
|
|
|
8
|
|
|
|
38
|
|
Income taxes
|
|
|
632
|
|
|
|
586
|
|
|
|
430
|
|
|
|
8
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest in
net earnings of subsidiaries
|
|
|
1,076
|
|
|
|
995
|
|
|
|
717
|
|
|
|
8
|
|
|
|
39
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net
income
|
|
$
|
1,076
|
|
|
$
|
993
|
|
|
$
|
717
|
|
|
|
8
|
%
|
|
|
38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
Summary
of our Managed Student Loan Portfolio
The following tables summarize the components of our Managed
student loan portfolio and show the changing composition of our
portfolio.
Ending
Balances (net of allowance for loan losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
$
|
9,745
|
|
|
$
|
|
|
|
$
|
9,745
|
|
|
$
|
4,353
|
|
|
$
|
14,098
|
|
Grace and repayment
|
|
|
14,530
|
|
|
|
60,348
|
|
|
|
74,878
|
|
|
|
6,075
|
|
|
|
80,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, gross
|
|
|
24,275
|
|
|
|
60,348
|
|
|
|
84,623
|
|
|
|
10,428
|
|
|
|
95,051
|
|
On-balance sheet unamortized
premium/(discount)
|
|
|
575
|
|
|
|
988
|
|
|
|
1,563
|
|
|
|
(365
|
)
|
|
|
1,198
|
|
On-balance sheet allowance for
losses
|
|
|
(9
|
)
|
|
|
(12
|
)
|
|
|
(21
|
)
|
|
|
(308
|
)
|
|
|
(329
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, net
|
|
|
24,841
|
|
|
|
61,324
|
|
|
|
86,165
|
|
|
|
9,755
|
|
|
|
95,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
|
2,047
|
|
|
|
|
|
|
|
2,047
|
|
|
|
3,892
|
|
|
|
5,939
|
|
Grace and repayment
|
|
|
12,747
|
|
|
|
17,817
|
|
|
|
30,564
|
|
|
|
9,330
|
|
|
|
39,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, gross
|
|
|
14,794
|
|
|
|
17,817
|
|
|
|
32,611
|
|
|
|
13,222
|
|
|
|
45,833
|
|
Off-balance sheet unamortized
premium/(discount)
|
|
|
244
|
|
|
|
497
|
|
|
|
741
|
|
|
|
(303
|
)
|
|
|
438
|
|
Off-balance sheet allowance for
losses
|
|
|
(10
|
)
|
|
|
(3
|
)
|
|
|
(13
|
)
|
|
|
(86
|
)
|
|
|
(99
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, net
|
|
|
15,028
|
|
|
|
18,311
|
|
|
|
33,339
|
|
|
|
12,833
|
|
|
|
46,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
39,869
|
|
|
$
|
79,635
|
|
|
$
|
119,504
|
|
|
$
|
22,588
|
|
|
$
|
142,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
29
|
%
|
|
|
71
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
33
|
%
|
|
|
67
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
28
|
%
|
|
|
56
|
%
|
|
|
84
|
%
|
|
|
16
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
$
|
6,910
|
|
|
$
|
|
|
|
$
|
6,910
|
|
|
$
|
3,432
|
|
|
$
|
10,342
|
|
Grace and repayment
|
|
|
12,705
|
|
|
|
54,033
|
|
|
|
66,738
|
|
|
|
4,834
|
|
|
|
71,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, gross
|
|
|
19,615
|
|
|
|
54,033
|
|
|
|
73,648
|
|
|
|
8,266
|
|
|
|
81,914
|
|
On-balance sheet unamortized
premium/(discount)
|
|
|
379
|
|
|
|
835
|
|
|
|
1,214
|
|
|
|
(305
|
)
|
|
|
909
|
|
On-balance sheet allowance for
losses
|
|
|
(6
|
)
|
|
|
(9
|
)
|
|
|
(15
|
)
|
|
|
(204
|
)
|
|
|
(219
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, net
|
|
|
19,988
|
|
|
|
54,859
|
|
|
|
74,847
|
|
|
|
7,757
|
|
|
|
82,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
|
2,962
|
|
|
|
|
|
|
|
2,962
|
|
|
|
2,540
|
|
|
|
5,502
|
|
Grace and repayment
|
|
|
17,410
|
|
|
|
10,272
|
|
|
|
27,682
|
|
|
|
6,406
|
|
|
|
34,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, gross
|
|
|
20,372
|
|
|
|
10,272
|
|
|
|
30,644
|
|
|
|
8,946
|
|
|
|
39,590
|
|
Off-balance sheet unamortized
premium/(discount)
|
|
|
306
|
|
|
|
305
|
|
|
|
611
|
|
|
|
(188
|
)
|
|
|
423
|
|
Off-balance sheet allowance for
losses
|
|
|
(8
|
)
|
|
|
(2
|
)
|
|
|
(10
|
)
|
|
|
(78
|
)
|
|
|
(88
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, net
|
|
|
20,670
|
|
|
|
10,575
|
|
|
|
31,245
|
|
|
|
8,680
|
|
|
|
39,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
40,658
|
|
|
$
|
65,434
|
|
|
$
|
106,092
|
|
|
$
|
16,437
|
|
|
$
|
122,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
27
|
%
|
|
|
73
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
38
|
%
|
|
|
62
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
33
|
%
|
|
|
54
|
%
|
|
|
87
|
%
|
|
|
13
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes federally insured PLUS and HEAL
loans.
|
59
Average
Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
21,152
|
|
|
$
|
55,119
|
|
|
$
|
76,271
|
|
|
$
|
8,585
|
|
|
$
|
84,856
|
|
Off-balance sheet
|
|
|
19,546
|
|
|
|
15,652
|
|
|
|
35,198
|
|
|
|
11,138
|
|
|
|
46,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
40,698
|
|
|
$
|
70,771
|
|
|
$
|
111,469
|
|
|
$
|
19,723
|
|
|
$
|
131,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
28
|
%
|
|
|
72
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
37
|
%
|
|
|
63
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
31
|
%
|
|
|
54
|
%
|
|
|
85
|
%
|
|
|
15
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
20,720
|
|
|
$
|
47,082
|
|
|
$
|
67,802
|
|
|
$
|
6,922
|
|
|
$
|
74,724
|
|
Off-balance sheet
|
|
|
24,182
|
|
|
|
9,800
|
|
|
|
33,982
|
|
|
|
7,238
|
|
|
|
41,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
44,902
|
|
|
$
|
56,882
|
|
|
$
|
101,784
|
|
|
$
|
14,160
|
|
|
$
|
115,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
31
|
%
|
|
|
69
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
44
|
%
|
|
|
56
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
39
|
%
|
|
|
49
|
%
|
|
|
88
|
%
|
|
|
12
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
19,317
|
|
|
$
|
31,773
|
|
|
$
|
51,090
|
|
|
$
|
4,795
|
|
|
$
|
55,885
|
|
Off-balance sheet
|
|
|
27,365
|
|
|
|
7,698
|
|
|
|
35,063
|
|
|
|
5,495
|
|
|
|
40,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
46,682
|
|
|
$
|
39,471
|
|
|
$
|
86,153
|
|
|
$
|
10,290
|
|
|
$
|
96,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
38
|
%
|
|
|
62
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
54
|
%
|
|
|
46
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
48
|
%
|
|
|
41
|
%
|
|
|
89
|
%
|
|
|
11
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes federally insured PLUS and HEAL
loans.
|
Student
Loan Spread
An important performance measure closely monitored by management
is the student loan spread. The student loan spread is the
difference between the income earned on the student loan assets
and the interest paid on the debt funding those assets. A number
of factors can affect the overall student loan spread such as:
|
|
|
|
|
the mix of student loans in the portfolio, with FFELP
Consolidation Loans having the lowest spread and Private
Education Loans having the highest spread;
|
|
|
|
the premiums paid, borrower fees charged and capitalized costs
incurred to acquire student loans which impact the spread
through subsequent amortization;
|
|
|
|
the type and level of Borrower Benefits programs;
|
60
|
|
|
|
|
the level of Floor Income; and when considering the Core
Earnings managed spread, the amount of Floor
Income-eligible loans that have been hedged through Floor Income
Contracts; and
|
|
|
|
funding and hedging costs.
|
The student loan spread is highly susceptible to liquidity,
funding and interest rate risk. These risks are discussed
separately at LIQUIDITY AND CAPITAL RESOURCES and in
the RISK FACTORS discussion at the front of the
document.
Student
Loan Spread Analysis Core Earnings
Basis
The following table analyzes the earnings from our portfolio of
Managed student loans on a Core Earnings basis (see
BUSINESS SEGMENTS Pre-tax Differences
between Core Earnings and GAAP by Business
Segment). The Core Earnings Basis Student
Loan Spread Analysis presentation and certain components used in
the calculation differ from the On-Balance Sheet Student Loan
Spread Analysis presentation. The Core Earnings
basis presentation, when compared to our on-balance sheet
presentation, is different in that it:
|
|
|
|
|
includes the net interest margin related to our off-balance
sheet student loan securitization trusts. This includes any
related fees or costs such as the Consolidation Loan Rebate
Fees, premium/discount amortization and Borrower Benefits yield
adjustments;
|
|
|
|
includes the reclassification of certain derivative net
settlement amounts. The net settlements on certain derivatives
that do not qualify as SFAS No. 133 hedges are
recorded as part of the gain (loss) on derivative and
hedging activities, net line item on the income statement
and are therefore not recognized in the student loan spread.
Under this presentation, these gains and losses are reclassified
to the income statement line item of the economically hedged
item. For our Core Earnings basis student loan
spread, this would primarily include: (a) reclassifying the
net settlement amounts related to our written Floor Income
Contracts to student loan interest income and
(b) reclassifying the net settlement amounts related to
certain of our basis swaps to debt interest expense;
|
|
|
|
excludes unhedged Floor Income earned on the Managed student
loan portfolio; and
|
|
|
|
includes the amortization of upfront payments on Floor Income
Contracts in student loan income that we believe are
economically hedging the Floor Income.
|
As discussed above, these differences result in the Core
Earnings basis student loan spread not being a GAAP-basis
presentation. Management relies on this measure to manage our
Lending business segment. Specifically, management uses the
Core Earnings basis student loan spread to evaluate
the overall economic effect that certain factors have on our
student loans either on- or off-balance sheet. These factors
include the overall mix of student loans in our portfolio,
acquisition costs, Borrower Benefits program costs, Floor Income
and funding and hedging costs. Management believes that it is
important to evaluate all of these factors on a Core
Earnings basis to gain additional information about the
economic effect of these factors on our student loans under
management. Management believes that this additional information
assists us in making strategic decisions about the
Companys business model for the Lending business segment,
including among other factors, how we acquire or originate
student loans, how we fund acquisitions and originations, what
Borrower Benefits we offer and what type of loans we purchase or
originate. While management believes that the Core
Earnings basis student loan spread is an important tool
for evaluating the Companys performance for the reasons
described above, it is subject to certain general and specific
limitations that investors should carefully consider. See
BUSINESS SEGMENTS Limitations of Core
Earnings. One specific limitation is that the
61
Core Earnings basis student loan spread includes the
spread on loans that we have sold to securitization trusts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Core Earnings basis
student loan yield
|
|
|
8.09
|
%
|
|
|
6.32
|
%
|
|
|
4.59
|
%
|
Consolidation Loan Rebate Fees
|
|
|
(.55
|
)
|
|
|
(.50
|
)
|
|
|
(.42
|
)
|
Offset Fees
|
|
|
|
|
|
|
|
|
|
|
(.02
|
)
|
Borrower Benefits
|
|
|
(.09
|
)
|
|
|
(.07
|
)
|
|
|
(.08
|
)
|
Premium and discount amortization
|
|
|
(.16
|
)
|
|
|
(.17
|
)
|
|
|
(.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis
student loan net yield
|
|
|
7.29
|
|
|
|
5.58
|
|
|
|
3.94
|
|
Core Earnings basis
student loan cost of funds
|
|
|
(5.45
|
)
|
|
|
(3.80
|
)
|
|
|
(2.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis
student loan
spread(1)
|
|
|
1.84
|
%
|
|
|
1.78
|
%
|
|
|
1.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
On-balance sheet student
loans(1)
|
|
$
|
84,173
|
|
|
$
|
74,724
|
|
|
$
|
55,885
|
|
Off-balance sheet student loans
|
|
|
46,336
|
|
|
|
41,220
|
|
|
|
40,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed student loans
|
|
$
|
130,509
|
|
|
$
|
115,944
|
|
|
$
|
96,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes the impact of the
Wholesale Consolidation Loan portfolio on the student loan
spread and average balances for the year ended December 31,
2006.
|
Discussion
of the
Year-over-Year
Effect of Changes in Accounting Estimates on the Core
Earnings basis Loan Spread
As discussed in detail and summarized in a table at
CRITICAL ACCOUNTING POLICIES AND ESTIMATES, we
periodically update our estimates for changes in the student
loan portfolio. Under SFAS No. 91, these changes in
estimates must be reflected in the balance from inception of the
student loan. We have also updated our estimates to reflect
programmatic changes in our Borrower Benefits and Private
Education Loan programs and have made modeling refinements to
better reflect current and future conditions. The cumulative
effects of the changes in estimates are summarized in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Dollar
|
|
|
Basis
|
|
|
Dollar
|
|
|
Basis
|
|
|
Dollar
|
|
|
Basis
|
|
|
|
Value
|
|
|
Points
|
|
|
Value
|
|
|
Points
|
|
|
Value
|
|
|
Points
|
|
|
Cumulative effect of changes in
critical accounting estimates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium and discount amortization
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
12
|
|
|
|
1
|
|
Borrower Benefits
|
|
|
15
|
|
|
|
1
|
|
|
|
34
|
|
|
|
3
|
|
|
|
22
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cumulative effect of changes
in estimates
|
|
$
|
15
|
|
|
|
1
|
|
|
$
|
34
|
|
|
|
3
|
|
|
$
|
34
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006, we changed our policy related to Borrower Benefit
qualification requirements and updated our assumptions to
reflect this policy. In 2005 and 2004, we updated our estimates
for the qualification for Borrower Benefits to account for
programmatic changes as well as the effect of continued high
levels of consolidations.
In 2004, we updated our estimates of the average life of our
various loan programs to recognize the shifting mix of the
portfolio. The net cumulative effect of these changes was a
$12 million adjustment to increase the balance of the
unamortized student loan premium. The difference between the
effect for on-balance sheet and off-balance sheet was primarily
due to a refinement in our estimates for off-balance sheet loans
that did not have the same effect on-balance sheet and to the
different mix of on-balance sheet loans versus the mix on a
Managed Basis.
62
Discussion
of Core Earnings Basis Student Loan
Spread Effects of Significant Events in 2006 and
2005
In addition to changes in estimates discussed above, FFELP
Consolidation Loan activity has the greatest effect on
fluctuations in our premium amortization and Borrower Benefits
as we write-off the balance of unamortized premium and the
Borrower Benefit reserve when loans are consolidated away, in
accordance with SFAS No. 91. See below for a further
discussion of the effects of FFELP Consolidation Loans on the
student loan spread versus Stafford Loans. See also,
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Effects of Consolidation Activity on Estimates, above.
Also, there were high levels of FFELP Consolidation Loan
activity in the second quarter of both 2006 and 2005 caused
primarily by FFELP Stafford borrowers locking in lower interest
rates by consolidating their loans prior to the July 1
interest rate reset for FFELP Stafford loans. In addition, there
were two new methods of consolidation practiced by the industry
in 2005 and the first half of 2006. First, borrowers were
permitted for the first time to consolidate their loans while
still in school. Second, a significant volume of our FFELP
Consolidation Loans was reconsolidated with third party lenders
through the FDLP, resulting in an increase in student loan
premium write-offs. Also, the repeal of the Single Holder Rule
increased the amount of loans that consolidated with third
parties resulting in increased premium write-offs in the second
half of the year. Consolidation of student loans does benefit
the student loan spread to a lesser extent through the write-off
of Borrower Benefits reserves associated with these loans. Both
in-school consolidation and reconsolidation with third party
through the FDLP were restricted as of July 1, 2006,
through the Higher Education Act of 2005. While FFELP
Consolidation Loan activity remained high in 2006, it was lower
than 2005, which contributed to lower student loan premium
amortization in 2006.
Discussion
of Student Loan Spread Other
Year-over-Year
Fluctuations 2006 versus 2005
The decrease in the 2006 student loan spread versus 2005 is
primarily due to the higher average balance of FFELP
Consolidation Loans as a percentage of the on-balance sheet
portfolio contributes to downward pressure on the spread. FFELP
Consolidation Loans have lower spreads than other FFELP loans
due to the 105 basis point Consolidation Loan Rebate Fee, higher
Borrower Benefits, and funding costs due to their longer terms.
These negative effects are partially offset by lower student
loan premium amortization due to the extended term and a higher
SAP yield. The average balance of FFELP Consolidation Loans grew
as a percentage of the average Managed FFELP student loan
portfolio from 56 percent in 2005 to 63 percent in
2006.
The 2006 student loan spread benefited from the increase in the
average balance of Managed Private Education Loans as a
percentage of the average Managed student loan portfolio from
12 percent in 2005 to 15 percent in 2006. Private
Education Loans are subject to credit risk and therefore earn
higher spreads than the Managed guaranteed student loan
portfolio.
Discussion
of Student Loan Spread Other
Year-over-Year
Fluctuations 2005 versus 2004
The decrease in the 2005 student loan spread versus 2004 is
primarily due to the higher average balance of FFELP
Consolidation Loans as a percentage of the on-balance sheet
portfolio contributes to downward pressure on the spread. The
average balance of FFELP Consolidation Loans grew as a
percentage of the average Managed FFELP student loan portfolio
from 46 percent in 2004 to 56 percent in 2005.
Other factors that impacted the student loan spread include
higher spreads on our debt funding student loans as a result of
the GSE Wind-Down, partially offset by lower Borrower Benefits
costs, and the absence of Offset Fees on GSE financed loans. The
increase in funding costs is due to the replacement of lower
cost, primarily short-term GSE funding with longer term, higher
cost funding. The negative effects on the spread were partially
offset by the increase in Private Education Loans.
63
Wholesale
Consolidation Loans
As discussed under Student Loans Student
Loan Spread Analysis Core
Earnings Basis, we have excluded the impact of
Wholesale Consolidation Loans from our student loan spread
analysis both on-balance sheet and on a Core
Earnings basis. The average balance of Wholesale
Consolidation Loans was $683 million for the year ended
December 31, 2006. Had the Wholesale Consolidation Loan
volume been included in the Core Earnings basis
student loan spread, it would have had no impact to the spread
for the year ended December 31, 2006. As of
December 31, 2006, Wholesale Consolidation Loans totaled
$3.6 billion, or 4.5 percent, of our total Managed
Consolidation Loan portfolio.
Core
Earnings Basis Student Loan Spreads by Loan
Type
The student loan spread continues to reflect the changing mix of
loans in our portfolio, specifically the shift from FFELP
Stafford loans to FFELP Consolidation Loans and the higher
overall growth rate in Private Education Loans as a percentage
of the total portfolio. (See LENDING BUSINESS
SEGMENT Summary of our Managed Student Loan
Portfolio Average Balances.)
The following table reflects the Core Earnings basis
student loan spreads by product, excluding the impact of the
Wholesale Consolidation Loan portfolio as discussed above, for
the years ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
FFELP Loan Spreads (Core
Earnings Basis):
|
|
|
|
|
|
|
|
|
|
|
|
|
Stafford
|
|
|
1.40
|
%
|
|
|
1.48
|
%
|
|
|
1.73
|
%
|
Consolidation
|
|
|
1.18
|
|
|
|
1.31
|
|
|
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Loan Spread (Core
Earnings Basis)
|
|
|
1.26
|
|
|
|
1.39
|
|
|
|
1.59
|
|
Private Education Loan Spreads
(Core Earnings Basis):
|
|
|
|
|
|
|
|
|
|
|
|
|
Before provision
|
|
|
5.13
|
%
|
|
|
4.62
|
%
|
|
|
4.22
|
%
|
After provision
|
|
|
3.75
|
|
|
|
3.88
|
|
|
|
2.69
|
|
64
|
|
|
Floor
Income Managed Basis
|
The following table analyzes the ability of the FFELP student
loans in our Managed student loan portfolio to earn Floor Income
after December 31, 2006 and 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
(Dollars in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans eligible to earn
Floor Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-balance sheet student loans
|
|
$
|
63.0
|
|
|
$
|
18.3
|
|
|
$
|
81.3
|
|
|
$
|
53.4
|
|
|
$
|
16.0
|
|
|
$
|
69.4
|
|
Off-balance sheet student loans
|
|
|
17.8
|
|
|
|
14.5
|
|
|
|
32.3
|
|
|
|
10.3
|
|
|
|
18.4
|
|
|
|
28.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed student loans eligible to
earn Floor Income
|
|
|
80.8
|
|
|
|
32.8
|
|
|
|
113.6
|
|
|
|
63.7
|
|
|
|
34.4
|
|
|
|
98.1
|
|
Less: notional amount of Floor
Income Contracts
|
|
|
(16.4
|
)
|
|
|
|
|
|
|
(16.4
|
)
|
|
|
(25.1
|
)
|
|
|
|
|
|
|
(25.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Managed student loans eligible
to earn Floor Income
|
|
$
|
64.4
|
|
|
$
|
32.8
|
|
|
$
|
97.2
|
|
|
$
|
38.6
|
|
|
$
|
34.4
|
|
|
$
|
73.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Managed student loans earning
Floor Income
|
|
$
|
1.0
|
|
|
$
|
|
|
|
$
|
1.0
|
|
|
$
|
.8
|
|
|
$
|
|
|
|
$
|
.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reconsolidation of FFELP Consolidation Loans described above
has had an unanticipated impact on FFELP Consolidation Loans
underlying the Floor Income Contracts that are economically
hedging the fixed borrower interest rate earned on FFELP
Consolidation Loans. We have sold Floor Income Contracts to
hedge the potential Floor Income from specifically identified
pools of FFELP Consolidation Loans that are eligible to earn
Floor Income. Since reconsolidation of FFELP Consolidation Loans
is limited by law, we did not anticipate that certain lenders
would circumvent this law and reconsolidate loans through the
FDLP. As a consequence, higher rate FFELP Consolidation Loans
that underlie certain contracts were reconsolidated and no
longer match the underlying Floor Income Contract, which
resulted in the notional amount of Floor Income Contracts at
December 31, 2006 being slightly higher than the
outstanding balance of the underlying FFELP Consolidation Loans
that the Floor Income Contracts were hedging. The Higher
Education Act of 2005 has restricted the use of reconsolidation
as of July 1, 2006, so we do not foresee any material
impact on our Floor Income in the future.
The following table presents a projection of the average Managed
balance of FFELP Consolidation Loans whose Fixed Rate Floor
Income has already been economically hedged through Floor Income
Contracts for the period January 1, 2007 to March 31,
2010. These loans are both on and off-balance sheet and the
related hedges do not qualify under SFAS No. 133
accounting as effective hedges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
(Dollars in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance of FFELP
Consolidation Loans whose Floor Income is economically hedged
(Managed Basis)
|
|
$
|
16
|
|
|
$
|
15
|
|
|
$
|
10
|
|
|
$
|
2
|
|
65
Private
Education Loans
Allowance
for Private Education Loan Losses
2005
Change in Accounting Estimate to the Allowance for Loan Losses
and the Recognition of Accrued Interest Income for Private
Education Loans
As discussed under CRITICAL ACCOUNTING POLICIES AND
ESTIMATES Allowance for Loan Losses, in 2005
we changed our estimate of the allowance for loan losses and
accrued interest for our Managed loan portfolio to a migration
analysis of delinquent and current accounts. This change in
reserving methodology was accounted for as a change in estimate
in accordance with APB Opinion No. 20, Accounting
Changes.
Activity
in the Allowance for Private Education Loan Losses
As discussed in detail under CRITICAL ACCOUNTING POLICIES
AND ESTIMATES, the provisions for student loan losses
represent the periodic expense of maintaining an allowance
sufficient to absorb losses, net of recoveries, inherent in the
portfolio of Private Education Loans.
The following table summarizes changes in the allowance for
Private Education Loan losses for the years ended
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity in Allowance for Private Education Loans
|
|
|
|
On-Balance Sheet
|
|
|
Off-Balance Sheet
|
|
|
Managed Basis
|
|
|
|
Years Ended December 31,
|
|
|
Years Ended December 31,
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Allowance at beginning of period
|
|
$
|
204
|
|
|
$
|
172
|
|
|
$
|
166
|
|
|
$
|
78
|
|
|
$
|
143
|
|
|
$
|
93
|
|
|
$
|
282
|
|
|
$
|
315
|
|
|
$
|
259
|
|
Provision for Private Education
Loan losses
|
|
|
258
|
|
|
|
186
|
|
|
|
130
|
|
|
|
15
|
|
|
|
3
|
|
|
|
28
|
|
|
|
273
|
|
|
|
189
|
|
|
|
158
|
|
Change in net loss estimates
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision
|
|
|
258
|
|
|
|
177
|
|
|
|
130
|
|
|
|
15
|
|
|
|
(73
|
)
|
|
|
28
|
|
|
|
273
|
|
|
|
104
|
|
|
|
158
|
|
Charge-offs
|
|
|
(160
|
)
|
|
|
(154
|
)
|
|
|
(110
|
)
|
|
|
(24
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(184
|
)
|
|
|
(156
|
)
|
|
|
(116
|
)
|
Recoveries
|
|
|
23
|
|
|
|
19
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
19
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(137
|
)
|
|
|
(135
|
)
|
|
|
(96
|
)
|
|
|
(24
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(161
|
)
|
|
|
(137
|
)
|
|
|
(102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance before securitization of
Private Education Loans
|
|
|
325
|
|
|
|
214
|
|
|
|
200
|
|
|
|
69
|
|
|
|
68
|
|
|
|
115
|
|
|
|
394
|
|
|
|
282
|
|
|
|
315
|
|
Reduction for securitization of
Private Education Loans
|
|
|
(17
|
)
|
|
|
(10
|
)
|
|
|
(28
|
)
|
|
|
17
|
|
|
|
10
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance at end of period
|
|
$
|
308
|
|
|
$
|
204
|
|
|
$
|
172
|
|
|
$
|
86
|
|
|
$
|
78
|
|
|
$
|
143
|
|
|
$
|
394
|
|
|
$
|
282
|
|
|
$
|
315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs as a percentage of
average loans in repayment
|
|
|
3.22
|
%
|
|
|
4.14
|
%
|
|
|
3.57
|
%
|
|
|
.43
|
%
|
|
|
.07
|
%
|
|
|
.22
|
%
|
|
|
1.62
|
%
|
|
|
1.89
|
%
|
|
|
1.92
|
%
|
Allowance as a percentage of the
ending total loan balance
|
|
|
3.06
|
%
|
|
|
2.56
|
%
|
|
|
3.07
|
%
|
|
|
.66
|
%
|
|
|
.89
|
%
|
|
|
2.31
|
%
|
|
|
1.71
|
%
|
|
|
1.69
|
%
|
|
|
2.67
|
%
|
Allowance as a percentage of ending
loans in repayment
|
|
|
6.36
|
%
|
|
|
5.57
|
%
|
|
|
6.05
|
%
|
|
|
1.26
|
%
|
|
|
1.68
|
%
|
|
|
4.27
|
%
|
|
|
3.38
|
%
|
|
|
3.40
|
%
|
|
|
5.08
|
%
|
Average coverage of net charge-offs
|
|
|
2.25
|
|
|
|
1.52
|
|
|
|
1.79
|
|
|
|
3.46
|
|
|
|
29.75
|
|
|
|
24.81
|
|
|
|
2.44
|
|
|
|
2.06
|
|
|
|
3.09
|
|
Average total loans
|
|
$
|
8,585
|
|
|
$
|
6,922
|
|
|
$
|
4,795
|
|
|
$
|
11,138
|
|
|
$
|
7,238
|
|
|
$
|
5,495
|
|
|
$
|
19,723
|
|
|
$
|
14,160
|
|
|
$
|
10,290
|
|
Ending total loans
|
|
$
|
10,063
|
|
|
$
|
7,961
|
|
|
$
|
5,592
|
|
|
$
|
12,919
|
|
|
$
|
8,758
|
|
|
$
|
6,205
|
|
|
$
|
22,982
|
|
|
$
|
16,719
|
|
|
$
|
11,797
|
|
Average loans in repayment
|
|
$
|
4,257
|
|
|
$
|
3,252
|
|
|
$
|
2,697
|
|
|
$
|
5,721
|
|
|
$
|
4,002
|
|
|
$
|
2,611
|
|
|
$
|
9,978
|
|
|
$
|
7,254
|
|
|
$
|
5,307
|
|
Ending loans in repayment
|
|
$
|
4,851
|
|
|
$
|
3,662
|
|
|
$
|
2,842
|
|
|
$
|
6,792
|
|
|
$
|
4,653
|
|
|
$
|
3,352
|
|
|
$
|
11,643
|
|
|
$
|
8,315
|
|
|
$
|
6,194
|
|
66
On-Balance
Sheet versus Managed Presentation
All Private Education Loans are initially acquired on-balance
sheet. When we securitize Private Education Loans, we no longer
legally own the loans and they are accounted for off-balance
sheet. For our Managed presentation in the table above, when
loans are securitized, we reduce the on-balance sheet allowance
for amounts previously provided and then provide for these loans
off-balance sheet with the total of both on and off-balance
sheet being the Managed allowance.
When Private Education Loans in our securitized trusts settling
before September 30, 2005, become 180 days delinquent,
we typically exercise our contingent call option to repurchase
these loans at par value out of the trust and record a loss for
the difference in the par value paid and the fair market value
of the loan at the time of purchase. If these loans reach the
212-day
delinquency, a charge-off for the remaining balance of the loan
is triggered. On a Managed Basis, the losses recorded under GAAP
for loans repurchased at day 180 are reversed and the full
amount is charged-off at day 212. We do not hold the contingent
call option for all trusts settled after September 30, 2005.
When measured as a percentage of ending loans in repayment, the
off-balance sheet allowance is lower than the on-balance sheet
percentage because of the different mix of loans on-balance
sheet and off-balance sheet, as described above. Additionally, a
larger percentage of the off-balance sheet loan borrowers are
still in-school status and not required to make payments on
their loans. Once repayment begins, the allowance requirements
increase to reflect the increased risk of loss as loans enter
repayment.
Managed
Basis Private Education Loan Loss Allowance Discussion
The allowance for Private Education Loan losses at
December 31, 2006 grew 40 percent versus 2005, which
was in direct proportion to the 40 percent growth in the
balance of loans in repayment, while net charge-offs increased
18 percent
year-over-year.
This resulted in an improvement in the ratio of net charge-offs
to average loans in repayment from 1.89 percent at
December 31, 2005 to 1.62 percent at December 31,
2006. The ending balance of the allowance for Private Education
Loans at December 31, 2006 resulted in an average coverage
of annual net charge-offs ratio of 2.44, which is an
18 percent increase over the December 31, 2005 ratio
of 2.06.
The seasoning and the changing mix of loans in the portfolio,
coupled with the higher repayment levels associated with the
growth in our Private Education Loan portfolio have more
recently resulted in higher levels of charge-offs and provision.
We expect these levels to continue and likely to increase.
The
year-over-year
allowance on a Managed Basis increased by $52 million from
2004 to 2005, exclusive of the adjustments related to the
changes in estimate and methodology discussed above. This
increase was primarily driven by the 37 percent
year-over-year
increase in average loans in repayment. As a result of the
change in the loan loss and recovery estimates discussed above,
the allowance as a percentage of ending loans in repayment
decreased from 5.08 percent to 3.40 percent, and
consequently the
year-over-year
growth rate in the provision is less than the growth rate in the
portfolio.
67
Delinquencies
The table below presents our Private Education Loan delinquency
trends as of December 31, 2006, 2005 and 2004.
Delinquencies have the potential to adversely impact earnings as
they are an initial indication of the borrowers potential
to possibly default and as a result command a higher loan loss
reserve than loans in current status. Delinquent loans also
require increased servicing and collection efforts, resulting in
higher operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-Balance Sheet Private Education
|
|
|
|
Loan Delinquencies
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|