10-K
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2008 or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file numbers
001-13251
SLM Corporation
(Exact Name of Registrant as
Specified in Its Charter)
|
|
|
Delaware
|
|
52-2013874
|
(State of Other Jurisdiction
of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
12061 Bluemont Way, Reston, Virginia
|
|
20190
|
(Address of Principal Executive
Offices)
|
|
(Zip
Code)
|
(703) 810-3000
(Registrants Telephone
Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the
Act
Common Stock, par value $.20 per share.
Name of Exchange on which Listed:
New York Stock Exchange
6.97% Cumulative Redeemable Preferred Stock, Series A, par
value $.20 per share
Floating Rate Non-Cumulative Preferred Stock, Series B, par
value $.20 per share
Name of Exchange on which Listed:
New York Stock Exchange
Medium Term Notes, Series A, CPI-Linked Notes due 2017
Medium Term Notes, Series A, CPI-Linked Notes due 2018
6% Senior Notes due December 15, 2043
Name of Exchange on which Listed:
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the
Act:
None.
Indicate by check mark whether the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller
reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of voting stock held by
non-affiliates of the registrant as of June 30, 2008 was
$8.9 billion (based on closing sale price of $19.35 per
share as reported for the New York Stock Exchange
Composite Transactions).
As of February 27, 2009, there were 467,403,909 shares
of voting common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement relating to the
registrants Annual Meeting of Shareholders scheduled to be
held May 22, 2009 are incorporated by reference into
Part III of this Report.
TABLE OF CONTENTS
FORWARD-LOOKING
AND CAUTIONARY STATEMENTS
This report contains forward-looking statements and information
based on managements current expectations as of the date
of this document. Statements that are not historical facts,
including statements about our beliefs or expectations and
statements that assume or are dependent upon future events, are
forward-looking statements, and are contained throughout this
Annual Report on
Form 10-K,
including under the sections entitled Business and
Managements Discussion and Analysis of Financial
Condition and Results of Operations. Forward-looking
statements are subject to risks, uncertainties, assumptions and
other factors that may cause actual results to be materially
different from those reflected in such forward-looking
statements. These factors include, among others, the occurrence
of any event, change or other circumstances that could give rise
to our ability to cost-effectively refinance asset-backed
financing facilities due April 2009, (collectively, the
2008 Asset-Backed Financing Facilities), including
any potential foreclosure on the student loans under those
facilities following their termination; increased financing
costs; limited liquidity; any adverse outcomes in any
significant litigation to which we are a party; our derivative
counterparties terminating their positions with the Company if
permitted by their contracts and the Company substantially
incurring additional costs to replace any terminated positions;
changes in the terms of student loans and the educational credit
marketplace (including changes resulting from new laws, such as
any laws enacted to implement the Administrations 2010
budget proposals as they relate to the Federal Family Education
Loan Program (FFELP) and regulations and from the
implementation of applicable laws and regulations) which, among
other things, may change the volume, average term and yields on
student loans under the FFELP, may result in loans being
originated or refinanced under non-FFELP programs, or may affect
the terms upon which banks and others agree to sell FFELP loans
to the Company. The Company could be affected by: various
liquidity programs being implemented by the federal government;
changes in the demand for educational financing or in financing
preferences of lenders, educational institutions, students and
their families; incorrect estimates or assumptions by management
in connection with the preparation of our consolidated financial
statements; changes in the composition of our Managed FFELP and
Private Education Loan portfolios; changes in the general
interest rate environment, including the rate relationships
among relevant money-market instruments, and in the
securitization markets for education loans, which may increase
the costs or limit the availability of financings necessary to
initiate, purchase or carry education loans; changes in
projections of losses from loan defaults; changes in general
economic conditions; changes in prepayment rates and credit
spreads; and changes in the demand for debt management services
and new laws or changes in existing laws that govern debt
management services. All forward-looking statements contained in
this report are qualified by these cautionary statements and are
made only as of the date this Annual Report on
Form 10-K
is filed. The Company does not undertake any obligation to
update or revise these forward-looking statements to conform the
statement to actual results or changes in the Companys
expectations.
Definitions for capitalized terms used in this document can be
found in the Glossary at the end of this document.
1
PART I.
INTRODUCTION
TO SLM CORPORATION
SLM Corporation, more commonly known as Sallie Mae, is the
market leader in education finance. SLM Corporation is a holding
company that operates through a number of subsidiaries.
References in this Annual Report to the Company
refer to SLM Corporation and its subsidiaries. The Company was
formed in 1972 as the Student Loan Marketing Association, a
federally chartered government sponsored enterprise
(GSE), with the goal of furthering access to higher
education by providing liquidity to the student loan
marketplace. On December 29, 2004, we completed the
privatization process that began in 1997 and resulted in the
wind down of the GSE.
Our primary business is to originate, service and collect
student loans. We provide funding, delivery and servicing
support for education loans in the United States through our
participation in the Federal Family Education Loan Program
(FFELP) and through our non-federally guaranteed
Private Education Loan programs.
We have used internal growth and strategic acquisitions to
attain our leadership position in the education finance market.
Our sales force is the largest in the student loan industry. The
core of our marketing strategy is to generate student loan
originations by promoting our brands on campus through the
financial aid office. These sales and marketing efforts are
supported by the largest and most diversified servicing
capabilities in the industry.
In addition to the net interest income generated by our lending
activities, we earn fees for a number of services including
student loan and guarantee servicing, loan default aversion and
defaulted loan collections, and for providing processing
capabilities and information technology to educational
institutions, as well as, 529 college savings plan program
management, transfer and servicing agent services, and
administrative services through Upromise Investments, Inc.
(UII) and Upromise Investment Advisors, LLC
(UIA). We also operate a consumer savings network
through Upromise, Inc. (Upromise). References in
this Annual Report to Upromise refer to Upromise and
its subsidiaries, UII and UIA.
At December 31, 2008, we had approximately
8,000 employees.
Recent
Developments
Legislative developments, conditions in the capital markets and
regulatory actions taken by the federal government over the last
eighteen months have had a significant and, in some cases, an
unintended impact on the student loan industry. This has caused
the Company to make significant changes in the way it conducts
its business.
The College Cost Reduction and Access Act of 2007
(CCRAA) resulted in, among other things, a reduction
in the yield received by the Company on FFELP loans originated
on or after October 1, 2007. A description of the CCRAA can
be found in APPENDIX A, FEDERAL FAMILY EDUCATION LOAN
PROGRAM.
In the summer of 2007, the global capital markets began to
experience a severe dislocation that has persisted to the
present. This dislocation, along with a reduction in the
Companys unsecured debt ratings caused by the Proposed
Merger, resulted in more limited access to the capital markets
than the Company has experienced in the past and a substantial
increase in its cost of funding.
Historically, the Company relied on the term asset-backed
securities (ABS) market for the majority of its
funding. In 2006, the Company issued FFELP ABS at an average
cost of 14 basis points over LIBOR. In 2007, the average
cost rose slightly to 19 basis points over LIBOR. By
December 2007, however, we paid in excess of 50 basis
points over LIBOR for similar FFELP ABS. In 2008, the cost to
issue FFELP ABS rose steadily before access was eliminated for
all issuers. In 2008, we issued $18.5 billion of FFELP ABS
at an
2
average spread of 125 basis points over LIBOR. The Company
has not accessed the market for Private Education Loan ABS since
2007.
In the past, the Company primarily relied on the unsecured debt
market for the balance of its funding. In June 2008, the Company
issued a $2.5 billion, ten-year unsecured note at an
equivalent cost of 400 basis points over LIBOR. This rate
is more than 300 basis points higher than the cost of any
previously issued unsecured debt. Subsequent to this debt
issuance, the market for unsecured,
non-U.S. government
guaranteed debt issued by financial services companies
materially deteriorated and became unavailable at profitable
terms.
The net interest margin earned on a newly-originated FFELP loan
came under pressure as the asset yield was cut and funding costs
increased, making new lending unprofitable. As a result, over
160 student lenders have exited the business since the
implementation of CCRAA, and most remaining issuers
significantly reduced their lending activities. By January 2008,
it became clear that unless the capital markets recovered there
would be a sharp contraction in the number of student loans
available. The Company, along with other participants in the
student loan industry, began to bring this to the attention of
legislators, schools and students. As early as February 2008,
members of Congress were writing to the U.S. Department of
Education (ED) and the Federal Reserve alerting them
to the imminent crisis and urging them to find a solution.
Congress acted quickly and passed legislation that authorized ED
to take action.
The Ensuring Continued Access to Student Loans Act of 2008
(ECASLA) was passed in both houses of Congress with
overwhelming bipartisan support and was signed into law on
May 7, 2008. Under ECASLA, ED implemented two programs in
2008, the Loan Participation Program and Loan Purchase
Commitment Program (Participation Program and
Purchase Program). Through the Participation
Program, ED provides interim short-term liquidity to FFELP
lenders by purchasing participation interests in pools of FFELP
loans. FFELP lenders are charged at the commercial paper
(CP) rate plus 0.50 percent on the principal
amount of participation interests outstanding. Loans funded
under the Participation Program must be either refinanced by the
lender or sold to ED pursuant to the Purchase Program prior to
its expiration on September 30, 2010. Under the Purchase
Program, ED purchases eligible FFELP loans at a price equal to
the sum of (i) par value, (ii) accrued interest,
(iii) the one-percent origination fee paid to ED, and
(iv) a fixed amount of $75 per loan. Generally, loans
originated between May 1, 2008 and June 30, 2010 are
eligible for these programs. ECASLA also significantly increased
student loan limits. A description of ECASLA can be found in
APPENDIX A, FEDERAL FAMILY EDUCATION LOAN
PROGRAM.
The Participation Program enabled the Company to make a pledge
to make every loan to every eligible student on every
campus under FFELP and to help the country avoid a major
crisis on campuses across the United States. In the first six
months of academic year (AY)
2008-2009,
the Company originated $9.5 billion of FFELP loans, an
increase of 3 percent from the prior year. In addition, it
originated $1.4 billion of FFELP loans for third parties.
In addition to the Participation and Purchase Programs, ECASLA
authorized funding vehicles for FFELP loans originated after
October 1, 2003 through June 30, 2009. On
January 15, 2009, ED published summary terms under which it
will purchase eligible FFELP Stafford and PLUS loans from a
conduit vehicle established to provide funding for eligible
student lenders (the ED Conduit Program). Funding
for the ED Conduit Program will be provided by the capital
markets at a cost based on market rates. The ED Conduit Program
will have a term of five years. An estimated $16.0 billion
of our Stafford and PLUS loans (excluding loans currently in the
Participation Program) were eligible for funding under the ED
Conduit Program as of December 31, 2008. We expect to
utilize the ED Conduit Program to fund a significant percentage
of these assets over time. The initial funding under the ED
Conduit Program is expected to occur in the first quarter of
2009.
Interest paid on FFELP loans is set by law and is based on the
Federal Reserves Statistical Release H.15
90-day
financial CP rate. As of December 31, 2008, on a Managed
Basis, the Company had approximately $127.2 billion of
FFELP loans indexed to three-month financial CP that are funded
with debt indexed or swapped to LIBOR. Due to the unintended
consequences of government actions in other areas of the capital
markets and limited issuances of qualifying financial CP, the
relationship between the three-month financial
3
CP and LIBOR became distorted and volatile resulting in CP rates
being substantially below LIBOR starting in the fall of 2008.
To address this issue for the fourth quarter of 2008, ED
announced that for purposes of calculating the FFELP loan index
from October 27, 2008 to the end of the fourth quarter, the
Federal Reserves CP Funding Facility rates would be used
for those days in which no three-month financial CP rate was
available. This resulted in a CP/LIBOR spread of 21 basis
points in the fourth quarter of 2008 compared to 8 basis
points in the third quarter of 2008. The CP/LIBOR spread would
have been 62 basis points in the fourth quarter of 2008 if
the ED had not addressed the issue by using the Federal
Reserves CP Funding Facility rates discussed above. The
Company continues to work with Congress and ED to implement an
acceptable long-term solution to this issue.
On February 26, 2009, the Administration issued their 2010
budget request to Congress, which included provisions that could
impact significantly the FFELP. The Presidents budget
overview states: FFEL processors would continue to receive
federal subsidies for new loans originated in the
2009-2010
academic year and prior academic years under the regular FFEL
program and the emergency programs established by the Ensuring
Continued Access to Student Loans Act of 2008. The budget
proposal must be passed in the Congress, prior to enactment into
law. The Company will work with Congress and ED to assist them
in achieving the objectives outlined in the
Administrations 2010 budget request.
In 2008, the Company conducted a thorough review of our entire
business model and operations with a goal of achieving
appropriate risk adjusted returns across all of our business
segments and providing cost-effective services. As a result, we
have reduced our operating expenses by over 20 percent in
the fourth quarter of 2008 compared to the fourth quarter of
2007, after adjusting for restructuring costs, growth and other
investments. This reduction was accomplished by lowering our
headcount by a total of 2,900 or 26 percent, and
consolidating operations through closing several work locations.
The Company also curtailed less profitable FFELP student loan
acquisitions such as from Lender Partners, spot purchases and
consolidation lending. In our private education lending
business, we curtailed high default lending programs, tightened
credit underwriting standards and increased pricing. We also
made the decision to wind down our purchased receivables
business in our Asset Performance Group (APG)
business segment to focus on our core student loan collection
business. These measures are discussed in more detail in the
Business Segments discussion below.
Student
Lending Market
Students and their families use multiple sources of funding to
pay for their college education including savings, current
income, grants, scholarships, and federally guaranteed and
private education loans. Historically, one-third of the cost of
an education has come from federally guaranteed student loans
and private education loans. Over the last five years, these
sources of funding for higher education have been relatively
stable with a general trend towards an increased use of student
loans. Due to the legislative changes described above, a
dramatic reduction in other sources of credit such as home
equity and private education loans, and a significant decline in
personal wealth as a result of declining home prices and equity
values, the Company expects to see a substantial increase in
borrowing from federal loan programs in the current and future
years.
Federally
Guaranteed Student Lending Programs
There are two loan delivery programs that provide federal
government guaranteed student loans: the FFELP and the Federal
Direct Loan Program (FDLP). FFELP loans are provided
by private sector institutions and are ultimately guaranteed by
ED, except for the Risk Sharing loss. FDLP loans are provided to
borrowers directly by ED on terms similar to student loans
provided under the FFELP. We participate in and are the largest
lender under the FFELP program.
For the federal fiscal year (FFY) ended
September 30, 2008 (FFY 2008), ED estimated that the market
share of FFELP loans was 76 percent, down from
80 percent in FFY 2007. (See LENDING BUSINESS
SEGMENT Competition.) Total FFELP and FDLP
volume for FFY 2008 grew by 17 percent, with the FFELP
portion growing 12 percent and the FDLP portion growing
40 percent.
4
As discussed above, in 2008, many lenders exited the FFELP
marketplace, creating concerns about the availability of federal
loans for students served by this program. As a result, some
schools began to decrease their participation in the FFELP
program in July 2008 for the stability of the FDLP. ED estimated
that the FDLP could double its market share.
The Higher Education Act (the HEA) regulates every
aspect of the federally guaranteed student loan program,
including communications with borrowers, loan originations and
default aversion. Failure to service a student loan properly
could jeopardize the guarantee on federal student loans. This
guarantee generally covers 98 and 97 percent of the student
loans principal and accrued interest for loans disbursed
before and after July 1, 2006, respectively. In the case of
death, disability or bankruptcy of the borrower, the guarantee
covers 100 percent of the loans principal and accrued
interest.
FFELP loans are guaranteed by state agencies or non-profit
companies designated as guarantors, with ED providing
reinsurance to the guarantor. Guarantors are responsible for
performing certain functions necessary to ensure the
programs soundness and accountability. These functions
include reviewing loan application data to detect and prevent
fraud and abuse and to assist lenders in preventing default by
providing counseling to borrowers. Generally, the guarantor is
responsible for ensuring that loans are serviced in compliance
with the requirements of the HEA. When a borrower defaults on a
FFELP loan, we submit a claim to the guarantor who provides
reimbursements of principal and accrued interest subject to the
Risk Sharing (See APPENDIX A, FEDERAL FAMILY
EDUCATION LOAN PROGRAM, to this document for a description
of the role of guarantors.)
Private
Education Loan Products
In addition to federal loan programs, which have statutory
limits on annual and total borrowing, we sponsor a variety of
Private Education Loan programs to bridge the gap between the
cost of education and a students resources. The majority
of our Private Education Loans are made in conjunction with a
FFELP Stafford loan and are marketed to schools through the same
marketing channels and by the same sales force as FFELP loans.
As a result of the credit market dislocation discussed above, a
large number of lenders have exited the Private Education Loan
business and only a few of the countrys largest banks
continue to offer the product. Private Education Loans are
discussed in more detail below.
Drivers
of Growth in the Student Loan Industry
Growth in our Managed student loan portfolio is driven by the
growth in the overall market for student loans, as well as by
our own market share gains. Rising enrollment and college costs
have resulted in the size of the federally insured student loan
market more than doubling over the last 10 years. Federally
insured student loan originations grew from $30.0 billion
in FFY 1998 to $75.5 billion in FFY 2008.
According to the College Board, tuition and fees at four-year
public institutions and four-year private institutions have
increased 50 percent and 27 percent, respectively, in
constant, inflation-adjusted dollars, since AY
1998-1999.
Under the FFELP, there are limits to the amount students can
borrow each academic year. The first loan limit increases since
1992 were implemented July 1, 2007. In response to the
credit crisis, Congress significantly increased loan limits
again in 2008. As a result, we anticipate that students will
rely more on federal loans to fund their tuition needs. Both
federal and private loans as a percentage of total student aid
were 52 percent of total student aid in AY
1997-1998
and 53 percent in AY
2007-2008.
Private Education Loans accounted for 22 percent of total
student loans both federally guaranteed and Private
Education Loans in AY
2007-2008,
compared to 7 percent in AY
1997-1998.
The National Center for Education Statistics predicts that the
college-age population will increase approximately
10 percent from 2008 to 2017. Demand for education credit
is expected to increase due to this population demographic,
first-time college enrollments of older students and continuing
interest in adult education.
5
The following charts show the historical and projected
enrollment and average tuition and fee growth for four-year
public and private colleges and universities.
Historical
and Projected Enrollment
(in millions)
Source: National Center for
Education Statistics
Note: Total enrollment
in all degree-granting institutions; middle alternative
projections for 2006 onward.
Cost of
Attendance(1)
Cumulative % Increase from AY
1997-1998
Source: The College Board
|
|
|
(1) |
|
Cost of attendance is in current
dollars and includes
tuition, fees and on-campus room and board.
|
BUSINESS
SEGMENTS
We provide credit products and related services to the higher
education and consumer credit communities and others through two
primary business segments: our Lending business segment and our
APG business segment. In addition, within our Corporate and
Other business segment, we provide a number of complementary
products and services to guarantors and Lender Partners that are
managed within smaller operating segments, the most prominent
being our Guarantor Servicing and Loan Servicing businesses. Our
Corporate and Other business segment also includes the
activities of our Upromise subsidiaries. Each of these segments
is summarized below. The accounting treatment for the segments
is explained in MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
6
LENDING
BUSINESS SEGMENT
In the Lending business segment, we originate and acquire both
federally guaranteed student loans, which are administered by
ED, and Private Education Loans, which are not federally
guaranteed. Most of our borrowers use Private Education Loans
primarily to supplement federally guaranteed loans in meeting
the cost of education. We manage the largest portfolio of FFELP
and Private Education Loans in the student loan industry, and
have 10 million student and parent customers through our
ownership and management of $180.4 billion in Managed
student loans as of December 31, 2008, of which
$147.0 billion or 81 percent are federally insured. We
serve over 6,000 clients including educational and financial
institutions and state agencies. We are the largest servicer of
student loans, servicing a portfolio of $139 billion of
FFELP loans and $39 billion of Private Education Loans as
of December 31, 2008.
Sallie
Maes Lending Business
Our primary marketing
point-of-contact
is the schools financial aid office. We deliver flexible
and cost-effective products to the school and its students. The
focus of our sales force is to market Sallie Maes suite of
education finance products and business office solutions to
colleges. These include FFELP and Private Education Loans and
our Web-based loan origination and servicing platform
OpenNet®.
Simply put, our strategy is to provide the financial aid and
bursars office with the tools they need to provide their
students with the financing students require to pay for their
education.
In 2008, we originated $24.2 billion in student loans.
FFELP originations for the year ended December 31, 2008
totaled $17.9 billion, an increase of 4 percent from
the year ended December 31, 2007. The slowdown in FFELP
loan origination growth is due principally to a large decline in
loan originations through Lender Partners as a result of the
diminished profitability of FFELP loans discussed earlier.
Private Education Loan originations totaled $6.3 billion, a
decrease of 20 percent from the prior year. The decline in
Private Education Loan originations is due to our elimination of
non-traditional lending announced earlier in the year and
funding pressures which required us to limit our Private
Education lending activities.
In the past we relied on Lender Partners, typically national or
regional banks, for a large percentage of our loan originations.
Our sales force promoted their brands on campuses and we
purchased the loans after disbursement. In recent years, we
migrated away from this strategy due to the stronger
profitability of our internal brands. The increased pressures on
the profitability of student loans described above accelerated
this shift. In 2007, 34 percent of our loan originations
were from Lender Partners. For 2008, lender partner originations
declined to 19 percent of total loan originations. They
were just 10 percent in the fourth quarter. The Company
believes that the contribution to total loan originations from
Lender Partners will be immaterial in future years.
Growth in FFELP lending is expected to come from loan limit
increases and capturing market share as other participants exit
the sector (see APPENDIX A, FEDERAL FAMILY EDUCATION
LOAN PROGRAM, for a discussion of the history of student
loan limits). In addition, the sharp contraction in household
wealth is expected to increase the use of both federal and
Private Education Loan programs. Offsetting these factors is an
expected increase in participation in the FDLP. The FDLP
program, with a market share of 20 percent in FFY 2007, had
consistently lost market share since it peaked in FFY 1997 at
34 percent. In 2008, this trend reversed for the first time
in over a decade due to the events described above and
FDLPs market share rose to 24 percent.
In recent years, consolidation loans were an integral part of
the FFELP business. Students were able to fix their interest
rate for twenty years or more. Very low interest rates persisted
in the early part of this decade, resulting in high levels of
loan consolidation. At the end of 2008, 63 percent of our
average Managed FFELP loans were consolidation loans, down from
67 percent at the end of 2007. The CCRAA made consolidation
loans virtually unprofitable; it also removed the interest rate
incentive for borrowers to consolidate their loans. As a result,
we no longer offer this product.
7
Private
Education Loans
We bear the full credit risk for Private Education Loans, which
are underwritten and priced according to credit risk based upon
customized credit scoring criteria. Due to their higher risk
profile, Private Education Loans have higher interest rates than
FFELP loans. Over the last several years, there has been
significant growth in Private Education Loans as tuition has
increased faster than the rate of inflation and FFELP lending
limits have not increased. This growth combined with relatively
higher spreads led to Private Education Loans contributing a
higher percentage of our net interest margin in recent years. We
expect this trend to continue in the foreseeable future, despite
recent increases in FFELP loan limits, in part due to margin
erosion of FFELP student loans.
Our Private Education Loan portfolio grew at a compound annual
growth rate of just under 30 percent over the last three
years. The current credit environment has created significant
challenges funding Private Education Loans and we have become
more restrictive in our underwriting criteria. In addition, as
discussed above, FFELP lending limits have increased
significantly over the last three years. As a result of these
factors, we expect originations of Private Education Loans to be
lower in 2009 than in 2008.
At the beginning of 2008, we announced the discontinuation of
non-traditional lending. Over the course of 2008, we made
improvements in the structure, pricing, underwriting, servicing,
collecting and funding of Private Education Loans. These changes
were made to increase the profitability and decrease the risk of
the product. For example, the average FICO score for loans
disbursed in the fourth quarter of 2008 was up 26 points to 738
and the percentage of co-signed loans increased to
74 percent from 57 percent in the prior year.
These improvements in portfolio quality are being driven by our
more selective underwriting criteria. We have instituted higher
FICO cut-offs and require cosigners for borrowers with higher
credit scores than in the past. Our experience shows that adding
a cosigner to a loan reduces the default rate by more than
50 percent. We are also originating more loans at lower
risk schools. We are capturing more data on our borrowers and
cosigners and using this data in the credit decision and pricing
process. We have also introduced judgmental lending. We plan to
deploy up to one hundred credit analysts in our new Delaware
credit center who will review applications for private credit.
During 2008, we enhanced our default aversion and collection
processes. This included significantly reducing the granting of
prospective forbearance as a result of a risk-based eligibility
model and better development of a borrowers ability to
repay. Our focus is to remain in close contact with delinquent
borrowers through our call centers, email and letters in order
to improve our cure rates in each stage of delinquency to assist
our borrowers in returning to current status.
Our largest Private Education Loan program is the Signature
Student
Loan®,
which is offered to undergraduates and graduates through the
financial aid offices of colleges and universities to supplement
traditional FFELP loans. We also offer specialized loan products
to graduate and professional students primarily through our MBA
Loans®,
LAWLOANS®,
Sallie Mae Medical School
Loans®
and Sallie Mae
DENTALoans®
programs. During 2008, as a result of funding pressures, we
curtailed the issuance of new Tuition
Answer®
loans.
Competition
The FDLPs market share peaked at 34 percent in FFY
1997. The FDLPs market share had steadily declined since
then to 20 percent in FFY 2007. However, as discussed
above, schools began to return to the FDLP in FFY 2008, driven
by the concern that FFELP lenders were exiting the business, and
FDLPs market share rose to 24 percent.
Historically, we have faced competition for both federally
guaranteed and non-guaranteed student loans from a variety of
financial institutions including banks, thrifts and
state-supported secondary markets. However, as a result of the
CCRAA and the dislocation in the capital markets, the student
loan industry is undergoing a significant transition. A number
of student lenders have ceased operations altogether or
curtailed activity. The environment of aggressive price
competition between FFELP lenders has also lessened
dramatically. Many of the FFELP lenders that remain in the
business have been adjusting their pricing by reducing
8
borrower benefits and other costs. As a result of these factors,
we believe that as the largest student lender, we are well
positioned to increase market share in the coming years. Our FFY
2008 FFELP originations totaled $17.1 billion, representing
a 23 percent market share.
ASSET
PERFORMANCE GROUP BUSINESS SEGMENT
In our APG business segment, we provide accounts receivable and
collections services including student loan default aversion
services, defaulted student loan portfolio management services,
and contingency collections services for student loans and other
asset classes. In 2008, we decided to wind down our accounts
receivable management and collections services on consumer and
mortgage receivable portfolios that we purchased because we did
not realize the expected synergies between this business and our
traditional contingent student loan collection business.
In 2008, our APG business segment had revenues totaling
$277 million and net loss of $106 million. Our largest
customer, United Student Aid Funds, Inc. (USA
Funds), accounted for 37 percent, excluding
impairments, of our revenue in this segment in 2008.
Products
and Services
Student
Loan Default Aversion Services
We provide default aversion services for five guarantors,
including the nations largest, USA Funds. These services
are designed to prevent a default once a borrowers loan
has been placed in delinquency status.
Defaulted
Student Loan Portfolio Management Services
Our APG business segment manages the defaulted student loan
portfolios for six guarantors under long-term contracts.
APGs largest customer, USA Funds, represents approximately
17 percent of defaulted student loan portfolios in the
market. Our portfolio management services include selecting
collection agencies and determining account placements to those
agencies, processing loan consolidations and loan
rehabilitations, and managing federal and state offset programs.
Contingency
Collection Services
Our APG business segment is also engaged in the collection of
defaulted student loans on behalf of various clients including
guarantors, federal and state agencies, and schools. We earn
fees that are contingent on the amounts collected. We provide
collection services for ED and now have approximately
10 percent of the total market for such services. We have
relationships with approximately 900 colleges and universities
to provide collection services for delinquent student loans and
other receivables from various campus-based programs. We also
collected other debt for credit card issuers, federal and state
agencies, and retail clients.
Competition
The private sector collections industry is highly fragmented
with few large companies and a large number of small scale
companies. The APG businesses that provide third-party
collections services for ED, FFELP guarantors and other federal
holders of defaulted debt are highly competitive. In addition to
competing with other collection enterprises, we also compete
with credit grantors who each have unique mixes of internal
collections, outsourced collections and debt sales. The scale,
diversification and performance of our APG business segment has
been a competitive advantage for the Company.
CORPORATE
AND OTHER BUSINESS SEGMENT
The Companys Corporate and Other business segment includes
the aggregate activity of its smaller operating segments,
primarily its Guarantor Servicing, Loan Servicing, and Upromise
operating segments. Corporate and Other also includes several
smaller products and services, including comprehensive financing
and loan delivery solutions to college financial aid offices and
students to streamline the financial aid process.
9
Guarantor
Services
We earn fees for providing a full complement of administrative
services to FFELP guarantors. FFELP student loans are guaranteed
by these agencies, with ED providing reinsurance to the
guarantor. The guarantors are non-profit institutions or state
agencies that, in addition to providing the primary guarantee on
FFELP loans, are responsible for other activities, including:
|
|
|
|
|
guarantee issuance the initial approval of loan
terms and guarantee eligibility;
|
|
|
|
account maintenance the maintaining, updating and
reporting of records of guaranteed loans;
|
|
|
|
default aversion services these services are
designed to prevent a default once a borrowers loan has
been placed in delinquency status (we perform these activities
within our APG business segment);
|
|
|
|
guarantee fulfillment the review and processing of
guarantee claims;
|
|
|
|
post-claim assistance assisting borrowers in
determining the best way to pay off a defaulted loan; and
|
|
|
|
systems development and maintenance the development
of automated systems to maintain compliance and accountability
with ED regulations.
|
Currently, we provide a variety of these services to nine
guarantors and, in AY
2007-2008,
we processed $21.3 billion in new FFELP loan guarantees, of
which $17.2 billion was for USA Funds, the nations
largest guarantor. We processed guarantees for approximately
33 percent of the FFELP loan market in AY
2007-2008.
Guarantor servicing fee revenue, which includes guarantee
issuance and account maintenance fees, was $121 million for
the year ended December 31, 2008, 85 percent of which
we earned from services performed on behalf of USA Funds. Under
some of our guarantee services agreements, including our
agreement with USA Funds, we receive certain scheduled fees for
the services that we provide under such agreements. The payment
for these services includes a contractually
agreed-upon
percentage of the account maintenance fees that the guarantors
receive from ED.
The Companys guarantee services agreement with USA Funds
has a five-year term that will be automatically increased by an
additional year on October 1 of each year unless prior notice is
given by either party.
Our primary non-profit competitors in guarantor servicing are
state and non-profit guarantee agencies that provide third-party
outsourcing to other guarantors.
(See APPENDIX A, FEDERAL FAMILY EDUCATION LOAN
PROGRAM Guarantor Funding for details of the
fees paid to guarantors.)
Upromise
Upromise provides a number of programs that encourage consumers
to save for college. Upromise has established a consumer savings
network which is designed to promote college savings by
consumers who are members of this program by encouraging them to
purchase goods and services from the companies that participate
in the program (Participating Companies).
Participating Companies generally pay Upromise transaction fees
based on member purchase volume, either online or in stores
depending on the contractual arrangement with the Participating
Company. Typically, a percentage of the purchase price of the
consumer members eligible purchases with Participating
Companies is set aside in an account maintained by Upromise on
behalf of its members.
Upromise, through its wholly owned subsidiaries, UII, a
registered broker-dealer, and UIA, a registered investment
advisor, provides program management, transfer and servicing
agent services, and administration services for various 529
college-savings plans. UII and UIA manage more than
$17.0 billion in 529 college-savings plans.
10
REGULATION
Like other participants in the FFELP, the Company is subject to
the HEA and, from time to time, to review of its student loan
operations by ED and guarantee agencies. As a servicer of
federal student loans, the Company is subject to certain ED
regulations regarding financial responsibility and
administrative capability that govern all third-party servicers
of insured student loans. In connection with our guarantor
servicing operations, the Company must comply with, on behalf of
its guarantor servicing customers, certain ED regulations that
govern guarantor activities as well as agreements for
reimbursement between the Secretary of Education and the
Companys guarantor servicing customers.
The Companys originating or servicing of federal and
private student loans also subjects it to federal and state
consumer protection, privacy and related laws and regulations.
Some of the more significant federal laws and regulations that
are applicable to our student loan business include:
|
|
|
|
|
the
Truth-In-Lending
Act;
|
|
|
|
the Fair Credit Reporting Act;
|
|
|
|
the Equal Credit Opportunity Act;
|
|
|
|
the Gramm-Leach Bliley Act; and
|
|
|
|
the U.S. Bankruptcy Code.
|
APGs debt collection and receivables management activities
are subject to federal and state consumer protection, privacy
and related laws and regulations. Some of the more significant
federal laws and regulations that are applicable to our APG
business segment include:
|
|
|
|
|
the Fair Debt Collection Practices Act;
|
|
|
|
the Fair Credit Reporting Act;
|
|
|
|
the Gramm-Leach-Bliley Act; and
|
|
|
|
the U.S. Bankruptcy Code.
|
Our APG business segment is subject to state laws and
regulations similar to the federal laws and regulations listed
above. Finally, certain APG subsidiaries are subject to
regulation under the HEA and under the various laws and
regulations that govern government contractors.
Sallie Mae Bank is subject to Utah banking regulations as well
as regulations issued by the Federal Deposit Insurance
Corporation, and undergoes periodic regulatory examinations.
UII and UIA, which administer 529 college-savings plans, are
subject to regulation by the Municipal Securities Rulemaking
Board, the Financial Industry Regulatory Authority (formerly the
National Association of Securities Dealers, Inc.) and the
Securities and Exchange Commission (SEC) through the
Investment Advisers Act of 1940.
AVAILABLE
INFORMATION
The SEC maintains an Internet site
(http://www.
sec.gov) that contains periodic and other reports such as
annual, quarterly and current reports on
Forms 10-K,
10-Q and
8-K,
respectively, as well as proxy and information statements
regarding SLM Corporation and other companies that file
electronically with the SEC. Copies of our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q
and other periodic reports are available on our website as soon
as reasonably practicable after we electronically file such
reports with the SEC. Investors and other interested parties can
also access these reports at www.salliemae.com/about/investors.
Our Code of Business Conduct, which applies to Board members and
all employees, including our Chief Executive Officer and Chief
Financial Officer, is also available, free of charge, on our
website at www.salliemae.com/about/business_code. htm. We intend
to disclose any amendments to or waivers from our
11
Code of Business Conduct (to the extent applicable to our Chief
Executive Officer or Chief Financial Officer) by posting such
information on our website.
In 2008, the Company submitted the annual certification of its
Chief Executive Officer regarding the Companys compliance
with the NYSEs corporate governance listing standards,
pursuant to Section 303A.12(a) of the NYSE Listed Company
Manual.
In addition, we filed as exhibits to the Companys Annual
Report on
Form 10-K
for the years ended December 31, 2006 and 2007 and to this
Annual Report on
Form 10-K,
the certifications required under Section 302 of the
Sarbanes-Oxley Act of 2002.
12
The Company faces a variety of significant risks that are
inherent in our business. Risks that affect the Company may be
grouped into the following categories: financial and funding,
credit, operations, legislation and regulation, and market
competition. Some of the more important risk factors that affect
our business are described below.
Our
business continues to be affected by the significant funding
constraints in the credit market, dependence on various
government funding sources, and higher and more volatile funding
costs, both in absolute terms and relative to competing market
instruments.
2008 was an extraordinarily disruptive year for the
financial services sector. Tremendous volatility in the credit
markets and significant declines in values affected all asset
classes, including FFELP assets, which are no less than
97 percent guaranteed by the federal government. The
disruption in the credit markets and legislative changes in the
economics of the FFELP resulted in challenges for the Company to
fund new loans at positive spreads and re-finance our existing
portfolio.
The Company was able to meet the demand for new loan
originations under the FFELP through funding and liquidity
programs established by the federal government. Several of these
programs are described in the LIQUIDITY AND CAPITAL
RESOURCES section of this
Form 10-K.
These programs are not permanent and may not be extended upon
their expiration dates. While the Company expects a
normalization of market conditions, there is no assurance that
the credit markets over time will return to a level that makes
FFELP loan originations available or profitable beyond the time
these programs are presently scheduled to end.
FFELP loans originated under the government programs mentioned
above must be re-financed by the Company or sold to the
government by a date determined under the terms of the programs.
There is no assurance that the credit markets will return to a
level that makes re-financing of these loans available or
profitable before that date. If this is the case, the Company
may sell these loans to the government, which at the current
time could result in the loss of income associated with the
ownership and servicing of the loans in the future.
Since the market disruptions began, the Company has funded
private, non-federally guaranteed loan originations through term
brokered deposits raised by Sallie Mae Bank. While this
brokered-deposit funding market has been functioning well, there
may be an ultimate limit to the size of this market for Sallie
Mae Bank. Also, this source of funding creates certain
re-financing risks because the average term of the deposits is
shorter than the expected term of the Banks loan assets
the deposits are funding. There is no assurance that this source
of funding will continue to be available at a level and a cost
that makes new private credit loan originations possible or
profitable, nor is there any assurance that the loans can be
re-financed at profitable margins. If deposit funding is not
available at profitable levels, the origination of our Private
Education Loans will be limited.
Recent market conditions have reduced our access to and
increased the cost of borrowing for student loan asset-backed
securities. If the government programs mentioned were to prove
ineffective or were terminated and if alternative funding
sources were not available, the Company may be compelled to
reduce or suspend the origination of new loans. If we were
unable to find cost-effective and stable funding alternatives,
our funding and liquidity would be negatively impacted and our
cost of funds could increase, adversely affecting our results of
operations.
The Company expects that current market conditions will not
always persist and that access to market funding will eventually
improve and become less volatile. Even upon the expected
normalization of the capital markets, however, the Company will
be exposed to typical financing risks. Factors that could make
financing difficult, more expensive or unavailable on any terms
include, but are not limited to, financial results and losses of
the Company, changes within our organization, events that have
an adverse impact on our reputation, changes in the activities
of our business partners, disruptions in the capital markets,
events that have an adverse impact on the financial services
industry, counterparty availability, changes affecting our
assets, corporate and regulatory actions, absolute and
comparative interest rate changes, ratings agencies
actions, general economic conditions and the legal, regulatory,
accounting and tax environments governing our funding
transactions.
13
At some time, the Company may decide that it is prudent or
necessary to raise additional equity capital through the sale of
common stock, preferred stock, or securities that convert into
common stock. There are no restrictions on entering into the
sale of any equity securities in either public or private
transactions, except that any private transaction involving more
than 20 percent of shares outstanding requires shareholder
approval. Under current market conditions, the terms of an
equity transaction may subject existing security holders to
potential subordination or dilution and may involve a change in
governance.
The
interest rate characteristics of our earning assets do not
always match the interest rate characteristics of our funding
arrangements. This mismatch exposes us to risk in the form of
basis risk and repricing risk.
The Companys funding sources do not exactly match the
interest rate indices, re-set frequencies, and maturities of the
Companys loan assets. While most of such basis risks are
hedged using interest rate swap contracts, such hedges are not
always perfect matches and, therefore, may result in losses.
While the asset and hedge indices are short-term with rate
movements that are typically highly correlated, there can be no
assurance that the historically high correlation will not be
disrupted by capital market dislocations or other factors not
within our control. For instance, the spread between
3-month CP
and 3-month
LIBOR was unusually volatile and wide in the fourth quarter of
2008 due to the unintended consequences of the Federal
Reserves operations in the CP market. In such
circumstances, our earnings could be adversely affected,
possibly to a material extent.
The
rating agencies could downgrade our ratings, which could limit
our access to financing, increase the cost of financing or
trigger obligations under collateralized financing
arrangements.
Our credit ratings are important to our liquidity, particularly
in times when the asset-backed securitization market is
uncertain. A reduction in our credit ratings could adversely
affect our liquidity, increase our borrowing costs, limit our
access to the markets or trigger obligations under certain
provisions in collateralized arrangements. Under these
provisions, counterparties may require us to post additional
collateral, segregate collateral or terminate certain contracts.
Termination of our collateralized financing contracts could
cause us to sustain losses and impair our liquidity by
necessitating the use of other sources of financing.
There
is no assurance that the ABCP Facility of $26 billion, as
described in the LIQUIDITY AND CAPITAL RESOURCES
section, which has a scheduled maturity date of April 28,
2009, will be extended on cost effective terms.
As reported on February 2, 2009, the Company and the
parties to the $26 billion ABCP Facility that provides
funding for the Companys federally-guaranteed student
loans and private education loans agreed to extend the Facility
by 60 days. The new scheduled maturity date of the Facility
is April 28, 2009 and the new scheduled termination date is
July 27, 2009. There can be no assurance that the Company
will be able to cost-effectively refinance the Facility.
Furthermore, foreclosure on the student loans securing the
Facility might occur if we were not able to refinance the
Facility at all. Either event could adversely affect the
operations, capital and compliance with other debt/lender
covenants of the Company.
Unexpected
and sharp changes in the overall economic environment may result
in the credit performance of our loan portfolio being materially
different from what we expect. In addition, the Company is also
subject to the creditworthiness of counterparties to our
derivative contracts.
The Companys earnings are critically dependent on the
evolving creditworthiness of our student loan customers. We
maintain a reserve for credit losses based on current and past
charge-offs, levels of past due loans and forbearances and
expected economic conditions. However, managements
determination of the appropriate reserve level may under- or
over-estimate future losses. If the credit quality of our
customer base materially decreases, if a market risk changes
significantly, or if our reserves for credit losses are not
adequate, our business, financial condition and results of
operations could suffer.
In addition to customer credit risk, we are exposed to other
forms of credit risk, including counterparties to our derivative
transactions. For example, the Company has exposure to the
financial condition of its various
14
lending, investment and derivative counterparties. If any of the
Companys counterparties is unable to perform its
obligations, the Company would, depending on the type of
counterparty arrangement, experience a loss of liquidity or an
economic loss. In addition, related to derivative exposure, the
Company may not be able to cost effectively replace the
derivative position depending on the type of derivative and the
current economic environment. If the Company was not able to
replace the derivative position, the Company may be exposed to a
greater level of interest rate
and/or
foreign currency exchange rate risk which could lead to
additional losses. The Companys counterparty exposure is
more fully discussed herein in LIQUIDITY AND CAPITAL
RESOURCES Counterparty Exposure.
Our
businesses are regulated by state and federal laws and
regulations and our failure to comply with these laws and
regulations may result in significant costs or business
sanctions.
The Company is subject to numerous state and federal laws and
regulations. Loans originated and serviced under the FFELP are
subject to legislative and regulatory changes. A summary of the
program, which indicates its complexity and frequent changes,
may be found in APPENDIX A, FEDERAL FAMILY EDUCATION
LOAN PROGRAM of this
Form 10-K.
We continually update our FFELP loan originations and servicing
policies and procedures and our systems technologies, provide
training to our staff and maintain quality control over
processes through compliance reviews and internal and external
audits. We are at risk, however, for misinterpretation of ED
guidance and incorrect application of ED regulations and
policies, which could result in fines, the loss of the federal
guarantee on FFELP loans, or limits on our participation in the
FFELP.
Our private credit lending and debt collection business are
subject to regulation and oversight by various state and federal
agencies, particularly in the area of consumer protection
regulation. Various state attorneys general have been active in
this area of consumer protection. We are subject, and may be
subject in the future, to inquiries and audits from state and
federal regulators. Sallie Mae Bank is subject to state and FDIC
regulation and at the time of this filing, was the subject of a
cease and desist order for weaknesses in its compliance
function. While the issues addressed in the order have largely
been remediated, the action has not yet been lifted. We have
committed resources to enhance our compliance function. Our
failure to comply with various laws and regulations or with the
terms of the cease and desist order could result in litigation
expenses, fines, business sanctions, limitations on our ability
to fund our Private Education Loans, which are currently funded
by term deposits issued by Sallie Mae Bank, or restrictions on
the operations of Sallie Mae Bank.
A
failure of our operational systems or infrastructure, or those
of our third-party vendors, could disrupt our business, result
in disclosure of confidential customer information, damage our
reputation and cause losses.
Our business is dependent on our ability to process and monitor,
on a daily basis, a large number of transactions. These
transactions must be processed in compliance with legal and
regulatory standards and our product specifications, which we
change to reflect our business needs. As processing demands
change and grow, developing and maintaining our operational
systems and infrastructure becomes increasingly challenging. Our
reduction in operating expenses and off-shoring of certain
processes has also increased challenges in maintaining accurate
and efficient operations.
Our loan originations and servicing, financial, accounting, data
processing or other operating systems and facilities may fail to
operate properly or become disabled as a result of events that
are beyond our control, adversely affecting our ability to
process these transactions. Any such failure could adversely
affect our ability to service our clients, result in financial
loss or liability to our clients, disrupt our business, result
in regulatory action or cause reputational damage.
Despite the plans and facilities we have in place, our ability
to conduct business may be adversely impacted by a disruption in
the infrastructure that supports our businesses. This may
include a disruption involving electrical, communications,
internet, transportation or other services used by us or third
parties with which we conduct business. Notwithstanding our
efforts to maintain business continuity, a disruptive event
impacting our processing locations could negatively affect our
business.
15
Our operations rely on the secure processing, storage and
transmission of confidential and other information in our
computer systems and networks. Although we take protective
measures, our computer systems, software and networks may be
vulnerable to unauthorized access, computer viruses or other
malicious code and other events that could have a security
impact. If one or more of such events occur, this could
jeopardize confidential and other information processed and
stored in, and transmitted through, our computer systems and
networks, or otherwise cause interruptions or malfunctions in
our operations which could result in significant losses or
reputational damage. We may be required to expend significant
additional resources to modify our protective measures or to
investigate and remediate vulnerabilities or other exposures,
and we may be subject to litigation and financial losses that
are either not insured against or not fully covered through any
insurance maintained by us.
We routinely transmit and receive personal, confidential and
proprietary information. We have put in place secure
transmission capability, and may not be able to ensure secure
transmissions and we may not be able to ensure that third
parties with whom we work have appropriate controls in place to
protect the confidentiality of the information. An interception,
misuse or mishandling of personal, confidential or proprietary
information being sent to or received from a customer or third
party could result in legal liability, regulatory action and
reputational harm.
Incorrect
estimates and assumptions by management in connection with the
preparation of our consolidated financial statements could
adversely affect the reported amounts of assets and liabilities
and the reported amounts of income and expenses.
The preparation of our consolidated financial statements
requires management to make certain critical accounting
estimates and assumptions that could affect the reported amounts
of assets and liabilities and the reported amounts of income and
expense during the reporting periods. A description of our
critical accounting estimates and assumptions may be found in
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS CRITICAL
ACCOUNTING POLICIES AND ESTIMATES in this
Form 10-K.
If we make incorrect assumptions or estimates, we may under- or
overstate reported financial results, which could result in
actual results being significantly different than current
estimates which could adversely affect our business.
Changes
in laws and regulations that affect the FFELP in particular and
consumer lending in general could affect the profitability of
our business.
The FFELP portion of our business is authorized under the HEA,
which is amended by Congress from time to time. ED administers
the FFELP and modifies its guidance from time to time. We are
also subject to various state and federal laws and regulations
that govern our private credit lending and debt collection
businesses.
Changes in laws and regulations that govern our businesses
affect the profitability and viability of our businesses. For
example, amendments made to the HEA in 2007 significantly
reduced the profitability of our FFELP business. Also, the
Administrations budget for the 2010 fiscal year, submitted
to Congress on February 26, 2009, includes proposals that
could impact significantly the FFELP. It is possible that future
changes in laws and regulations could negatively impact our
ability to grow and be profitable. The Administrations
budget request and the current economic environment may make
legislative changes more likely, making this risk to our
business greater.
We
operate in a competitive environment.
The financial services industry is highly competitive. We
compete with banks and other consumer lending institutions, many
with strong consumer brand name recognition. The market for
federally-guaranteed student loans is shared among the Company
and other private sector lenders who participate in the FFELP
and the federal government through the FDLP. We compete based on
our products and customer service. To the extent our competitors
compete aggressively or more effectively, we could lose market
share to them.
16
Our
product offerings are primarily concentrated in loan and savings
products for higher education expenses. This concentration is
both a competitive advantage and a risk.
We are a leading provider of saving- and
paying-for-college
products and programs. This concentration gives us a competitive
advantage in the market place. This concentration also creates
risks in our business, particularly in light of our
concentration as a FFELP lender. If population demographics
result in a decrease in college-age individuals, if demand for
higher education decreases, the cost of attendance of higher
education decreases, if public support for higher education
costs increases, or if the demand for higher education loans
decreases or increases from one product to another, our business
could be negatively affected. In addition, if we introduce new
education loan products, there is a risk that those new products
will not be accepted in the marketplace. Because we are not a
diversified financial services company, we would not have other
product offerings to offset any loss of business in the
education credit market.
We may
be adversely affected by deterioration in economic
conditions.
A recession or downturn in the economy could make it difficult
for us to originate new business, given the resultant reduced
demand for consumer credit. Credit quality may also be impacted
as borrowers may fail to meet their obligations. Adverse
economic conditions may result in declines in collateral values.
Accordingly, higher credit-related losses could impact our
financial position. In addition, weaker credit quality could
limit funding options, including capital markets activity, which
could adversely impact the Companys liquidity position.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
17
The following table lists the principal facilities owned by the
Company:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
Location
|
|
Function
|
|
Square Feet
|
|
Reston, VA
|
|
Headquarters
|
|
|
240,000
|
|
Fishers, IN
|
|
Loan Servicing and Data Center
|
|
|
450,000
|
|
Newark, DE
|
|
Credit and Collections Center
|
|
|
160,000
|
|
Wilkes Barre, PA
|
|
Loan Servicing Center
|
|
|
133,000
|
|
Killeen,
TX(1)
|
|
Loan Servicing Center
|
|
|
133,000
|
|
Lynn Haven, FL
|
|
Loan Servicing Center
|
|
|
133,000
|
|
Indianapolis, IN
|
|
Loan Servicing Center
|
|
|
100,000
|
|
Big Flats, NY
|
|
Asset Performance Group and Collections Center
|
|
|
60,000
|
|
Arcade,
NY(2)
|
|
Asset Performance Group and Collections Center
|
|
|
46,000
|
|
Perry,
NY(2)
|
|
Asset Performance Group and Collections Center
|
|
|
45,000
|
|
Swansea, MA
|
|
AMS Headquarters
|
|
|
36,000
|
|
|
|
|
(1) |
|
Excludes approximately
30,000 square feet Class B single story building on
four acres, located across the street from the Loan Servicing
Center.
|
|
(2) |
|
In the first quarter of 2003, the
Company entered into a ten year lease with the Wyoming County
Industrial Development Authority with a right of reversion to
the Company for the Arcade and Perry, New York facilities.
|
The following table lists the principal facilities leased by the
Company as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
Location
|
|
Function
|
|
Square Feet
|
|
Niles, IL
|
|
AFS Headquarters
|
|
|
84,000
|
|
Newton, MA
|
|
Upromise
|
|
|
78,000
|
|
Cincinnati, OH
|
|
GRC Headquarters and Asset Performance Group
and Collections Center
|
|
|
59,000
|
|
Muncie, IN
|
|
SLM APG
|
|
|
54,000
|
|
Mt. Laurel, NJ
|
|
SLM Financial Headquarters and Operations
|
|
|
42,000
|
|
Moorestown, NJ
|
|
Pioneer Credit Recovery
|
|
|
30,000
|
|
Novi,
MI(1)
|
|
Sallie Mae, Inc.
|
|
|
27,000
|
|
White Plains, NY
|
|
GRPFS
|
|
|
26,000
|
|
Gaithersburg,
MD(2)
|
|
AFS Operations
|
|
|
24,000
|
|
Whitewater, WI
|
|
AFS Operations
|
|
|
16,000
|
|
Las Vegas, NV
|
|
Asset Performance Group and Collections Center
|
|
|
16,000
|
|
West Valley,
NY(3)
|
|
Pioneer Credit Recovery
|
|
|
14,000
|
|
Batavia, NY
|
|
Pioneer Credit Recovery
|
|
|
13,000
|
|
Seattle, WA
|
|
NELA
|
|
|
13,000
|
|
Perry, NY
|
|
Pioneer Credit Recovery
|
|
|
12,000
|
|
Gainesville,
FL(4)
|
|
SLM-LSC
|
|
|
11,000
|
|
|
|
|
(1) |
|
Space vacated in September 2007;
approximately 30 percent of space is currently being
subleased.
|
|
(2) |
|
Space vacated in September 2006;
the Company is actively searching for subtenants or tenants.
|
|
(3) |
|
Space vacated in June 2008; the
Company is actively searching for subtenants or tenants.
|
|
(4) |
|
Space vacated in September 2008.
|
None of the Companys facilities is encumbered by a
mortgage. The Company believes that its headquarters, loan
servicing centers data center,
back-up
facility and data management and collections centers are
generally adequate to meet its long-term student loan and
business goals. The Companys principal office is currently
in owned space at 12061 Bluemont Way, Reston, Virginia, 20190.
18
|
|
Item 3.
|
Legal
Proceedings
|
The Company is involved in a number of judicial and regulatory
proceedings, including those described below, concerning matters
arising in connection with the conduct of our business. We
believe, based on currently available information, that the
results of such proceedings, in the aggregate, will not have a
material adverse effect on the financial condition of the
Company.
Investor
Litigation
On January 31, 2008, a putative class action lawsuit was
filed against the Company and certain officers in
U. S. District Court for the Southern District of New
York. This case and other actions arising out of the same
circumstances and alleged acts have been consolidated and are
now identified as In Re SLM Corporation Securities Litigation.
The case purports to be brought on behalf of those who acquired
common stock of the Company between January 18, 2007 and
January 23, 2008 (the Securities
Class Period). The complaint alleges that the Company
and certain officers violated federal securities laws by issuing
a series of materially false and misleading statements and that
the statements had the effect of artificially inflating the
market price for the Companys securities. The complaint
alleges that defendants caused the Companys results for
year-end 2006 and for the first quarter of 2007 to be materially
misstated because the Company failed to adequately provide for
loan losses, which overstated the Companys net income, and
that the Company failed to adequately disclose allegedly known
trends and uncertainties with respect to its non-traditional
loan portfolio. On July 23, 2008, the court appointed
Westchester Capital Management (Westchester) Lead
Plaintiff. On December 8, 2008, Lead Plaintiff filed a
consolidated amended complaint. In addition to the prior
allegations, the consolidated amended complaint alleges that the
Company understated loan delinquencies and loan loss reserves by
promoting loan forbearances. On December 19, 2008, and
December 31, 2008, two rejected lead plaintiffs filed a
challenge to Westchester as Lead Plaintiff. That motion is
pending. Lead Plaintiff seeks unspecified compensatory damages,
attorneys fees, costs, and equitable and injunctive relief.
A similar case is pending against the Company, certain officers,
retirement plan fiduciaries, and the Board of Directors, In Re
SLM Corporation ERISA Litigation, also in the U.S. District
Court for the Southern District of New York. The proposed class
consists of participants in or beneficiaries of the Sallie Mae
401(K) Retirement Savings Plan (401K Plan) between
January 18, 2007 and the present whose accounts
included investments in Sallie Mae stock (401K
Class Period). The complaint alleges breaches of
fiduciary duties and prohibited transactions in violation of the
Employee Retirement Income Security Act arising out of alleged
false and misleading public statements regarding the
Companys business made during the 401(K) Class Period
and investments in the Companys common stock by
participants in the 401(K) Plan. On December 15, 2008,
Plaintiffs filed a Consolidated Class Action Complaint. The
plaintiffs seek unspecified damages, attorneys fees,
costs, and equitable and injunctive relief.
Lending
and Collection Litigation and Investigations
On September 17, 2007, the Company became a party to a qui
tam whistleblower case, United States ex. Rel. Rhonda
Salmeron v. Sallie Mae, in the U.S. District Court for
the Northern District of Illinois. The plaintiff alleges that
various defendants submitted false claims
and/or
created records to support false claims in connection with
collection activity on federally guaranteed student loans, and
specifically that the Company was negligent in auditing the
collection practices of one of the defendants. The plaintiffs
seek money damages in excess of $12 million plus treble
damages on behalf of the federal government. This case was
dismissed with prejudice in August 2008 and was appealed to the
Seventh Circuit Court of Appeals in September 2008. The appeal
is pending.
On December 17, 2007, plaintiffs filed a complaint against
the Company, Rodriguez v. SLM Corporation et al., in the
U.S. District Court for the District of Connecticut
alleging that the Company engaged in underwriting practices
which, among other things, resulted in certain applicants for
student loans being directed into substandard and expensive
loans on the basis of race. The plaintiffs have not stated the
relief they seek. Motions to dismiss Sallie Mae, Inc. and for
summary judgment as to the Company are pending.
19
On April 6, 2007, the Company was served with a putative
class action suit by several borrowers in U.S. District
Court for the Central District of California (Anne Chae et
al. v. SLM Corporation et al.) Plaintiffs challenge under
California common and statutory law the Companys FFELP
billing practices as they relate to the use of the simple daily
interest method for calculating interest, the charging of late
fees while charging simple daily interest, and setting the first
payment date at 60 days after loan disbursement for
consolidation and PLUS loans thereby alleging that the Company
effectively capitalizes interest. The plaintiffs seek
unspecified actual and punitive damages, restitution,
disgorgement of late fees, pre-judgment and post-judgment
interest, attorneys fees, costs, and equitable and
injunctive relief. On June 16, 2008, the Court granted
summary judgment to the Company on all counts on the basis of
federal preemption. The decision was appealed to the Ninth
Circuit Court of Appeals. The appeal is pending.
The Office of the Inspector General (OIG) of ED has
been conducting an audit of the Companys billing practices
for special allowance payments under what is known as the
9.5 percent floor calculation since September
2007. The audit covers the period from 2003 through 2006 and is
focused on the Companys Nellie Mae subsidiaries. While the
audit is not yet complete and there has been no definitive
determination by the OIG auditors, initial indications are that
the OIG disagrees with the Companys billing practices on
an immaterial portion of the Companys bills. We continue
to believe that our practices are consistent with longstanding
ED guidance and all applicable rules and regulations. A final
audit report has not been filed. Once a final report is filed,
it will be presented to the Secretary of ED for consideration.
The OIG has audited other industry participants on this issue
and in certain cases the Secretary of ED has disagreed with the
OIGs recommendation.
The Company continues to respond to numerous requests from state
attorneys general and other government agencies regarding
marketing and debt collection practices.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
Nothing to report.
20
PART II.
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
The Companys common stock is listed and traded on the New
York Stock Exchange under the symbol SLM. The number of holders
of record of the Companys common stock as of
January 31, 2009 was 833. The following table sets forth
the high and low sales prices for the Companys common
stock for each full quarterly period within the two most recent
fiscal years.
Common
Stock Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
|
2nd Quarter
|
|
|
3rd Quarter
|
|
|
4th Quarter
|
|
|
2008
|
|
|
High
|
|
|
$
|
23.00
|
|
|
$
|
25.05
|
|
|
$
|
19.81
|
|
|
$
|
12.03
|
|
|
|
|
Low
|
|
|
|
14.70
|
|
|
|
15.45
|
|
|
|
9.37
|
|
|
|
4.19
|
|
2007
|
|
|
High
|
|
|
$
|
49.96
|
|
|
$
|
57.96
|
|
|
$
|
58.00
|
|
|
$
|
53.65
|
|
|
|
|
Low
|
|
|
|
40.30
|
|
|
|
40.60
|
|
|
|
41.73
|
|
|
|
18.68
|
|
The Company paid quarterly cash dividends of $.22 for the first
quarter of 2006, $.25 for the last three quarters of 2006 and
$.25 for the first quarter of 2007. There were no cash dividends
paid in 2008.
Issuer
Purchases of Equity Securities
The following table summarizes the Companys common share
repurchases during 2008 in connection with the exercise of stock
options and vesting of restricted stock to satisfy minimum
statutory tax withholding obligations and shares tendered by
employees to satisfy option exercise costs (which combined
totaled approximately 600 thousand shares for 2008). See
Note 11, Stockholders Equity, to the
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
of Shares that
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
May Yet Be
|
|
|
|
Total Number
|
|
|
Average Price
|
|
|
as Part of Publicly
|
|
|
Purchased Under
|
|
|
|
of Shares
|
|
|
Paid per
|
|
|
Announced Plans
|
|
|
the Plans or
|
|
|
|
Purchased
|
|
|
Share
|
|
|
or Programs
|
|
|
Programs
|
|
(Common shares in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1 March 31, 2008
|
|
|
.3
|
|
|
$
|
19.82
|
|
|
|
|
|
|
|
38.8
|
|
April 1 June 30, 2008
|
|
|
.2
|
|
|
|
23.74
|
|
|
|
|
|
|
|
38.8
|
|
July 1 September 30, 2008
|
|
|
.1
|
|
|
|
19.32
|
|
|
|
|
|
|
|
38.8
|
|
October 1 October 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.8
|
|
November 1 November 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.8
|
|
December 1 December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fourth quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008
|
|
|
.6
|
|
|
$
|
20.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Stock
Performance
The following graph compares the yearly percentage change in the
Companys cumulative total shareholder return on its common
stock to that of Standard & Poors 500 Stock
Index and Standard & Poors Financials Index. The
graph assumes a base investment of $100 at December 31,
2003 and reinvestment of dividends through December 31,
2008.
Five Year
Cumulative Total Shareholder Return
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/Index
|
|
12/31/03
|
|
12/31/04
|
|
12/31/05
|
|
12/31/06
|
|
12/31/07
|
|
12/31/08
|
|
SLM Corporation
|
|
$
|
100.0
|
|
|
$
|
143.7
|
|
|
$
|
150.5
|
|
|
$
|
135.9
|
|
|
$
|
56.8
|
|
|
$
|
25.1
|
|
S&P Financials Index
|
|
|
100.0
|
|
|
|
110.7
|
|
|
|
117.7
|
|
|
|
139.9
|
|
|
|
114.5
|
|
|
|
52.4
|
|
S&P 500 Index
|
|
|
100.0
|
|
|
|
110.7
|
|
|
|
116.1
|
|
|
|
134.2
|
|
|
|
141.6
|
|
|
|
89.8
|
|
Source: Bloomberg Total Return
Analysis
22
|
|
Item 6.
|
Selected
Financial Data
|
Selected
Financial Data
2004-2008
(Dollars in millions, except per share amounts)
The following table sets forth selected financial and other
operating information of the Company. The selected financial
data in the table is derived from the consolidated financial
statements of the Company. The data should be read in
conjunction with the consolidated financial statements, related
notes, and MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS included in
this
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,365
|
|
|
$
|
1,588
|
|
|
$
|
1,454
|
|
|
$
|
1,451
|
|
|
$
|
1,299
|
|
Net income (loss)
|
|
|
(213
|
)
|
|
|
(896
|
)
|
|
|
1,157
|
|
|
|
1,382
|
|
|
|
1,914
|
|
Basic earnings (loss) per common share
|
|
|
(.69
|
)
|
|
|
(2.26
|
)
|
|
|
2.73
|
|
|
|
3.25
|
|
|
|
4.36
|
|
Diluted earnings (loss) per common share
|
|
|
(.69
|
)
|
|
|
(2.26
|
)
|
|
|
2.63
|
|
|
|
3.05
|
|
|
|
4.04
|
|
Dividends per common share
|
|
|
|
|
|
|
.25
|
|
|
|
.97
|
|
|
|
.85
|
|
|
|
.74
|
|
Return on common stockholders equity
|
|
|
(9
|
)%
|
|
|
(22
|
)%
|
|
|
32
|
%
|
|
|
45
|
%
|
|
|
73
|
%
|
Net interest margin
|
|
|
.93
|
|
|
|
1.26
|
|
|
|
1.54
|
|
|
|
1.77
|
|
|
|
1.92
|
|
Return on assets
|
|
|
(.14
|
)
|
|
|
(.71
|
)
|
|
|
1.22
|
|
|
|
1.68
|
|
|
|
2.80
|
|
Dividend payout ratio
|
|
|
|
|
|
|
(11
|
)
|
|
|
37
|
|
|
|
28
|
|
|
|
18
|
|
Average equity/average assets
|
|
|
3.45
|
|
|
|
3.51
|
|
|
|
3.98
|
|
|
|
3.82
|
|
|
|
3.73
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans, net
|
|
$
|
144,802
|
|
|
$
|
124,153
|
|
|
$
|
95,920
|
|
|
$
|
82,604
|
|
|
$
|
65,981
|
|
Total assets
|
|
|
168,768
|
|
|
|
155,565
|
|
|
|
116,136
|
|
|
|
99,339
|
|
|
|
84,094
|
|
Total borrowings
|
|
|
160,158
|
|
|
|
147,046
|
|
|
|
108,087
|
|
|
|
91,929
|
|
|
|
78,122
|
|
Stockholders equity
|
|
|
4,999
|
|
|
|
5,224
|
|
|
|
4,360
|
|
|
|
3,792
|
|
|
|
3,102
|
|
Book value per common share
|
|
|
7.03
|
|
|
|
7.84
|
|
|
|
9.24
|
|
|
|
7.81
|
|
|
|
6.93
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitized student loans, net
|
|
$
|
35,591
|
|
|
$
|
39,423
|
|
|
$
|
46,172
|
|
|
$
|
39,925
|
|
|
$
|
41,457
|
|
23
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Years ended December 31,
2006-2008
(Dollars in millions, except per share amounts, unless otherwise
stated)
FORWARD-LOOKING
AND CAUTIONARY STATEMENTS
Some of the statements contained in this Annual Report discuss
future expectations and business strategies or include other
forward-looking information. Those statements are
subject to known and unknown risks, uncertainties and other
factors that could cause the actual results to differ materially
from those contemplated by the statements. The forward-looking
information is based on various factors and was derived using
numerous assumptions.
OVERVIEW
This section provides an overview of the Companys 2008
business results from a financial perspective. Certain financial
impacts of funding and liquidity, loan losses, asset growth, fee
income, the distressed debt purchased paper business, operating
expenses, and capital adequacy are summarized below. The income
statement amounts discussed in this Overview section are on a
Core Earnings basis.
As discussed in the Business section, legislative changes to the
FFELP, the credit markets and the economic downturn impacted the
Companys financial results for 2008. The Company reported
$526 million in Core Earnings net income, a
decrease from $560 million in 2007. (Core
Earnings are defined in BUSINESS
SEGMENTS Limitations of Core
Earnings Pre-tax Differences between
Core Earnings and GAAP by Business
Segment.)
Funding
and Liquidity
The Companys results were affected by higher funding costs
than in prior periods. The higher costs were, in part, related
to the 2008 Asset-Backed Financing Facility; the after-tax fees
for this Facility were $225 million for the year. This
Facility was reduced from $34 billion at the beginning of
the year to $28 billion by year end and was extended by
60 days to mature on April 28, 2009.
Our funding costs were also affected by higher than average
interest rate index divergence. Most of our FFELP loans earn
interest based on market CP rates; our funding costs are
primarily based on LIBOR. Due to government intervention in the
CP marketplace and other market dislocations, the spread widened
as much as 200 basis points on certain days during the
fourth quarter of 2008, compared to an average spread of
8 basis points in the third quarter of 2008. ED established
an alternative interest rate calculation for a portion of the
fourth quarter to address the issue, which resulted in a
21 basis point spread for the Company for the fourth
quarter.
In the fourth quarter, we secured access to stable and
profitable funding sources for new FFELP and Private Education
Loan originations. ECASLA provides FFELP lenders with access to
unlimited funding to meet student demand through AY
2009-2010.
Our Private Education Loan originations are being funded by term
deposits issued by Sallie Mae Bank.
The Companys primary funding challenge is to replace our
short-term funding sources, principally the 2008 Asset-Backed
Financing Facility, with longer-term, lower-cost funding. Two
federally-sponsored programs, the ED Conduit Program and the
Federal Reserve Bank of New Yorks Term Asset-Backed
Liquidity Facility, which are discussed in the LIQUIDITY
AND CAPITAL RESOURCES section, are under development and
offer significant potential. At year end, approximately
$30 billion in student loans assets were eligible for these
programs, which are expected to be operational in the first
quarter of 2009.
In 2008, we issued approximately $26 billion in term
funding, including $18.5 billion in term FFELP ABS funding,
which carried an average spread of 125 basis points over
LIBOR. In early January 2009, we
24
announced a $1.5 billion, 12.5 year asset-backed
securities facility. The cost of this facility is expected to
average LIBOR plus 5.75 percent and is expected to fund our
Private Education Loans. Though significantly more expensive
than historical transactions, this facility demonstrates term
funding capability and availability for our Private Education
Loan portfolio.
At year end, 70 percent of our Managed student loans were
funded for the life of the loans and another 12 percent
were funded for an average life of 4.3 years.
At year end, we held approximately $11 billion in primary
liquidity, consisting of cash and short-term investments and
committed lines of credit. We have $5.2 billion in standby
liquidity in the form of unencumbered FFELP loans.
Loan
Losses
On a Core Earnings basis, the loan loss provision
for the year was $1 billion, of which $127 million was
for FFELP loans. The provision for Private Education Loans in
the fourth quarter was $348 million, approximately double
the average of the first three quarters of the year. We began
significantly increasing the Private Education Loan allowance
for loan loss in the fourth quarter of 2007 and throughout 2008
primarily related to the continued weakening of the
U.S. economy, which in particular impacts our
non-traditional loans which are now moving into repayment
status. At year end, our Private Education Loan allowance for
loan loss covered approximately two years of expected losses for
Private Education Loans.
Asset
Growth
In 2008, the Company originated $17.9 billion in FFELP
loans, a four percent increase over 2007. We refocused our FFELP
originations on our internal lending brands, which grew
48 percent over 2007. We expect FFELP volume to exceed
$20 billion in AY
2008-2009.
Private Education Loan originations for 2008 were
$6.3 billion, a 20 percent decline from 2007. In 2008,
the Company increased its underwriting standards and as a
result, average FICO scores and loans with cosigner have
increased. The Company expects to continue to increase its
underwriting standards, shorten the term of Private Education
Loans, and require interest payments while students are
attending school. The impact of these product changes and the
overall economy may impact future Private Education Loan asset
growth.
Fee
Income
Fee income from our contingency business was relatively stable,
increasing $4 million from $336 million in 2007 to
$340 million in 2008.
Fee income from our guarantor servicing business was
$121 million for the year, a $35 million decrease from
last year. The decrease was primarily due to legislative changes
that reduce by 40 percent the account maintenance fee paid
to guarantee agencies, and a one-time non-recurring increase to
2007 revenue of $15 million related to a contingency
resolution.
A possible source of additional fee income for 2009 is an
increase in third-party servicing. We originated
$0.5 billion of FFELP loans for third parties in the fourth
quarter, a 14 percent increase from the year-ago quarter.
The Company will seek to be a loan servicer for ED under the
Loan Purchase Program.
Purchased
Paper Business
We have decided to exit the debt purchased paper business (see
ASSET PERFORMANCE GROUP BUSINESS SEGMENT). This line
of business reported a $203 million after-tax loss for the
year, primarily due to a $368 million pre-tax impairment
charge. The economy and changes in real estate values will
continue to impact this line of business.
25
Operating
Expenses
Excluding restructuring expenses, fourth quarter 2008 operating
expenses on a Core Earnings basis were
$270 million, a 26 percent decrease from the year-ago
period, exceeding the Companys 20 percent cost
reduction target. For 2008, operating expenses on a Core
Earnings basis were $1.3 billion, compared to
$1.4 billion in 2007.
Capital
Adequacy
At year end, the Companys tangible capital ratio was
1.8 percent of Managed assets, compared to 2 percent
at 2007 year end. With 81 percent of our Managed loans
carrying an explicit federal government guarantee and with
70 percent of our Managed loans funded for the life of the
loan, we currently believe that our capital levels are
appropriate. In the current economic environment, we cannot
predict the availability nor cost of additional capital, should
the Company determine that additional capital is necessary.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
Managements Discussion and Analysis of Financial Condition
and Results of Operations addresses our consolidated financial
statements, which have been prepared in accordance with
generally accepted accounting principles in the United States of
America (GAAP). Note 2 to the consolidated
financial statements, Significant Accounting
Policies, includes a summary of the significant accounting
policies and methods used in the preparation of our consolidated
financial statements. The preparation of these financial
statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
the reported amounts of income and expenses during the reporting
periods. Actual results may differ from these estimates under
varying assumptions or conditions. On a quarterly basis,
management evaluates its estimates, particularly those that
include the most difficult, subjective or complex judgments and
are often about matters that are inherently uncertain. The most
significant estimates and assumptions relate to the following
critical accounting policies that are discussed in more detail
below.
Allowance
for Loan Losses
We maintain an allowance for loan losses at an amount sufficient
to absorb losses incurred in our FFELP loan and Private
Education Loan portfolios at the reporting date based on a
projection of estimated probable net credit losses incurred in
the portfolio. We analyze those portfolios to determine the
effects that the various stages of delinquency have on borrower
default behavior and ultimate net charge-off. We estimate the
allowance for loan losses for our loan portfolio using a
migration analysis of delinquent and current accounts. A
migration analysis is a technique used to estimate the
likelihood that a loan receivable may progress through the
various delinquency stages and ultimately charge off, net of
recoveries, and is a widely used reserving methodology in the
consumer finance industry. We also use the migration analysis to
estimate the amount of uncollectible accrued interest on Private
Education Loans and write-off that amount against current period
interest income. The evaluation of the allowance for loan losses
is inherently subjective, as it requires material estimates that
may be susceptible to significant changes. Our default estimates
are based on a loss confirmation period of generally two years
(i.e., our allowance for loan loss covers the next two years of
expected losses). The two-year estimate of the allowance for
loan losses is subject to a number of assumptions. If actual
future performance in delinquency, charge-offs and recoveries
are significantly different than estimated, this could
materially affect our estimate of the allowance for loan losses
and the related provision for loan losses on our income
statement. We believe that the Private Education Loan and FFELP
allowance for loan losses are appropriate to cover probable
losses incurred in the student loan portfolio.
When calculating the allowance for loan losses on Private
Education Loans, we divide the portfolio into categories of
similar risk characteristics based on loan program type, loan
status (in-school, grace, forbearance, repayment, and
delinquency), underwriting criteria (FICO scores), and existence
or absence of a cosigner. As noted above, we use historical
experience of borrower default behavior and charge-offs to
estimate the probable credit losses incurred in the loan
portfolio at the reporting date. Also, we use historical
borrower payment behavior to estimate the timing and amount of
future recoveries on charged off loans. We then apply the
default and collection rate projections to each category of
loans. Once the quantitative calculation is
26
performed, management reviews the adequacy of the allowance for
loan losses and determines if qualitative adjustments need to be
considered. One technique for making this determination is
through projection modeling, which is used to determine if the
allowance for loan losses is sufficient to absorb net credit
losses anticipated during the loss confirmation period.
Projection modeling is an independent forward-looking projection
of net charge-offs. Assumptions that are utilized in the
projection modeling include (but are not limited to) historical
experience, recent changes in collection policies and
procedures, collection performance, and macroeconomic
indicators. Additionally, management considers changes in laws
and regulations that could potentially impact the allowance for
loan losses.
The majority of our Private Education Loan programs do not
require that borrowers begin repayment until six months after
they have graduated or otherwise left school. Consequently, our
loss estimates for these programs are generally low while the
borrower is in school. At December 31, 2008,
38 percent of the principal balance in the higher education
Managed Private Education Loan portfolio is related to borrowers
who are in in-school or grace status and not required to make
payments. As the current portfolio ages, an increasing
percentage of the borrowers will leave school and be required to
begin payments on their loans. The allowance for losses will
change accordingly.
Similar to the rules governing FFELP payment requirements, our
collection policies allow for periods of nonpayment for
borrowers requesting additional payment grace periods upon
leaving school or experiencing temporary difficulty meeting
payment obligations. This is referred to as forbearance status
and is considered separately in our allowance for loan losses.
The loss confirmation period is in alignment with our typical
collection cycle and takes into account these periods of
nonpayment.
In general, Private Education Loan principal is charged off
against the allowance when the loan exceeds 212 days
delinquency. As further discussed in LENDING BUSINESS
SEGMENT Private Education Loan
Losses Activity in the Allowance for Private
Education Loan Losses, this period we corrected our
charge-off methodology.
In the fourth quarter of 2007, we recorded provision expense of
$667 million related to the Managed Private Education Loan
portfolio. This significant increase in provision primarily
related to the non-traditional portion of our loan portfolio
(education loans made to certain borrowers that have or are
expected to have a high default rate) which we had been
expanding over the past few years. We have taken actions in 2008
to terminate these non-traditional loan programs because the
performance of these loans is materially different from our
original expectations and from the rest of our Private Education
Loan programs. However, there can be no assurance that our
non-traditional loans outstanding will not require additional
significant loan provisions or have any further adverse effect
on the overall credit quality of our Managed Private Education
Loan portfolio.
Also, we have seen higher delinquencies and continued
deterioration of the overall portfolio in 2008 due primarily to
the weakening U.S. economy, which has resulted in increased
provisioning for expected losses. If the economy continues to
weaken beyond our expectations, the expected losses resulting
from our default and collection estimates embedded in the
allowance for loan losses could continue to increase.
FFELP loans are guaranteed as to their principal and accrued
interest in the event of default subject to a Risk Sharing level
set based on the date of loan disbursement. For loans disbursed
after October 1, 1993, and before July 1, 2006, we
receive 98 percent reimbursement on all qualifying default
claims. For loans disbursed on or after July 1, 2006, we
receive 97 percent reimbursement. The CCRAA reduces the
Risk Sharing level for loans disbursed on or after
October 1, 2012 to 95 percent reimbursement, which
will impact the allowance for loan losses in the future.
Similar to the Private Education allowance for loan losses, the
FFELP allowance for loan losses uses historical experience of
borrower default behavior and a two year loss confirmation
period to estimate the credit losses incurred in the loan
portfolio at the reporting date. We divide the portfolio into
categories of similar risk characteristics based on loan program
type, school type and loan status. We then apply the default
rate projections, net of applicable Risk Sharing, to each
category for the current period to perform our
27
quantitative calculation. Once the quantitative calculation is
performed, management reviews the adequacy of the allowance for
loan losses and determines if qualitative adjustments need to be
considered.
The 2007 FFELP provision included one-time adjustments for the
repeal of the Exceptional Performer program (and the resulting
increase in our Risk Sharing percentage) due to the passage of
the CCRAA, which was effective October 1, 2007, as well as
increased provision related to the increase in our default
expectations due to an increase in recent delinquencies and
claim filings. The provision in 2008 increased due to an
increase in delinquencies and claim filings from the weakening
of the U.S. economy, as well as the portfolio transitioning
to FFELP loans, which are subject to more Risk Sharing. Since we
are impacted by changes in the laws and regulations of the
FFELP, any changes made to the Risk Sharing levels could have a
material impact on our FFELP allowance for loan losses. Also, if
the economy continues to weaken beyond our expectations, the
losses embedded in the FFELP allowance for loan losses could
continue to increase.
Premium
and Discount Amortization
For both federally insured and Private Education Loans, we
account for premiums paid, discounts received, and capitalized
direct origination costs incurred on the origination of student
loans in accordance with the Financial Accounting Standards
Boards (FASB) Statement of Financial
Accounting Standard (SFAS) No. 91,
Accounting for Nonrefundable Fees and Costs Associated
with Originating or Acquiring Loans and Initial Direct Costs of
Leases. The unamortized portion of the premiums and the
discounts is included in the carrying value of the student loans
on the consolidated balance sheet. We recognize income on our
student loan portfolio based on the expected yield over the
estimated life of the student loan after giving effect to the
amortization of purchase premiums and accretion of student loan
discounts. In arriving at the expected yield, we make a number
of estimates that when changed are reflected as a cumulative
adjustment to interest income in the current period. The most
critical estimates for premium and discount amortization are
incorporated in the Constant Prepayment Rate (CPR),
which measures the rate at which loans in the portfolio pay down
principal compared to their stated terms. The CPR estimate is
based on historical prepayments due to consolidation activity,
defaults, and term extensions from the utilization of
forbearance, as well as, managements qualitative
expectation of future prepayments and term extensions.
In the development of the CPR estimates, the effect of
consolidation activity can be a significant assumption. Between
2003 and 2006, we experienced a surge in FFELP Stafford loan
consolidation activity as a result of aggressive marketing and
historically low interest rates. This, in turn, has had a
significant effect on premium and discount amortization in our
financial statements. More recently, as a result of the CCRAA
and the current U.S. economic and credit environment, we,
as well as many other industry competitors, have suspended our
FFELP consolidation program. In lieu of consolidation, we may
offer a term extension option for FFELP loans based on the
borrowers total indebtedness.
Based upon these market factors, we have updated our CPR
assumptions that are affected by consolidation activity, and we
have updated the estimates used in developing the cash flows and
effective yield calculations as they relate to the amortization
of student loan premium and discount amortization.
Consolidation activity affects estimates differently depending
on whether the original loans being consolidated were on-balance
sheet or off-balance sheet and whether the resulting
consolidation is retained by us or consolidated with a third
party. When we consolidate a loan that was in our portfolio, the
term of that loan is generally extended and the term of the
amortization of associated student loan premiums and discounts
is likewise extended to match the new term of the loan. In that
process, the unamortized premium balance must be adjusted to
reflect the new expected term of the consolidated loan as if it
had been in place from inception.
At the beginning of 2008, when we evaluated our estimates by
taking into consideration the suspension of our FFELP
consolidation program, there was an expectation of increased
external consolidations to third parties, but an overall
decrease in total consolidation activity (when taking into
account both internal consolidations and consolidations to third
parties) due to a lack of financial incentive for lenders to
continue offering a consolidation product. External
consolidations did not significantly increase as expected;
therefore,
28
the consolidation assumptions implemented in the first quarter
of 2008 were reduced during the third quarter of 2008, as we
made the decision to lower the consolidation rate as additional
information became available.
Additionally, in previous years, the increased activity in FFELP
Consolidation Loans had led to demand for the consolidation of
Private Education Loans. Private Education Consolidation Loans
provide an attractive refinancing opportunity to certain
borrowers because they allow borrowers to lower their monthly
payments by extending the life of the loan
and/or
lowering their interest rate. The private loan consolidation
assumption was established in 2007 and was changed to explicitly
consider private loan consolidation in the same manner as for
FFELP. Because of limited historical data on private loan
consolidation, the assumption primarily relies on near term plan
data and timing assumptions. In the second quarter of 2008, we
suspended making private consolidation loans due to funding
limitations which impacted this assumption.
The consolidation, default, term extension and other prepayment
factors affecting our CPR estimates are impacted by changes in
our business strategy, FFELP legislative changes, and changes to
the current economic and credit environment. If our accounting
estimates, especially CPRs, are different as a result of changes
to our business environment or actual consolidation or default
activity, the previously recognized interest income on our
student loan portfolio based on the expected yield of the
student loan would potentially result in a material adjustment
in the current period.
Fair
Value Measurement
On January 1, 2008, we adopted SFAS No. 157,
Fair Value Measurements. This statement defines fair
value, establishes a framework for measuring fair value within
GAAP, and expands disclosures about fair value measurements.
Accordingly, this statement does not change which types of
instruments are carried at fair value, but rather establishes
the framework for measuring fair value.
On February 12, 2008, the FASB issued FASB Staff Position
(FSP)
SFAS No. 157-2,
Effective Date of SFAS No. 157, which
deferred the effective date of SFAS No. 157 for
nonfinancial assets and liabilities, except for items that are
recognized or disclosed at fair value in the financial
statements on a recurring basis. This FSP delayed the
implementation of SFAS No. 157 for our accounting of
goodwill, acquired intangibles, and other nonfinancial assets
and liabilities that are measured at the lower of cost or market
until January 1, 2009.
As such, SFAS No. 157 applies to the recurring fair
value measurements of our investment portfolio accounted for
under SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Securities; our derivative
portfolio and designated hedged assets or liabilities accounted
for under SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities; and our
Residual Interest in off-balance sheet securitization trusts
accounted for under SFAS No. 159, The Fair Value
Option for Financial Assets and Financial
Liabilities Including an Amendment of FASB Statement
No. 115. In general, changes in the fair value of
items measured at fair value on a recurring basis will affect
the consolidated statement of income and capital each period. In
addition, SFAS No. 157 applies to FFELP student loans
accounted for as
held-for-sale
loans under Statement of Position
01-6,
Accounting by Certain Entities (Including Entities with
Trade Receivables) That Lend to or Finance the Activities of
Others. These loans are accounted for at the lower of cost
or fair value and as such affect the consolidated statements of
income and capital on a non-recurring basis. Lastly, the
valuation principles set forth in SFAS No. 157 apply
to all financial instruments disclosed at fair value under
SFAS No. 107, Disclosures about Fair Value of
Financial Instruments in Note 16, Fair Values
of Financial Instruments, to the consolidated financial
statements.
Liquidity is impacted to the extent that a decrease in fair
value would result in less cash being received upon a sale of an
investment. Liquidity is also impacted to the extent that
changes in capital and net income affect compliance with
principal financial covenants in our unsecured revolving credit
facilities. Noncompliance with these covenants also impacts our
ability to use our 2008 ABCP Facilities (see LIQUIDITY AND
CAPITAL RESOURCES Additional Funding Sources for
General Corporate Purposes). Additionally, liquidity is
impacted to the extent that changes in the fair value of
derivative instruments result in the movement of collateral
between us and our counterparties. Collateral agreements are
bilateral and are based on the derivative fair values used to
determine the net exposure between us and individual
counterparties. For a
29
general description of valuation techniques and models used for
the above items, see Note 16, Fair Values of
Financial Instruments, to the consolidated financial
statements. For a discussion of the sensitivity of fair value
estimates, see Item 7A. Quantitative and Qualitative
Disclosures about Market Risk.
In light of the recent economic turmoil occurring in the U.S.,
the FASB released FSP
No. 157-3,
Determining the Fair Value of a Financial Asset When the
Market for That Asset is Not Active, on October 10,
2008. This FSP clarified, among other things, that quotes and
other market inputs need not be solely used to determine fair
value if they do not relate to an active market. The FSP points
out that when relevant observable market information is not
available, an approach that incorporates managements
judgments about the assumptions that market participants would
use in pricing the asset in a current sale transaction would be
acceptable (such as a discounted cash flow analysis). Regardless
of the valuation technique applied, entities must include
appropriate risk adjustments that market participants would
make, including adjustments for non-performance risk (credit
risk) and liquidity risk. In determining the fair value of the
instruments that fall under SFAS No. 157, we have
specifically taken into account both credit risk and liquidity
risk as of December 31, 2008.
Significant assumptions used in fair value measurements
including those related to credit and liquidity risk are as
follows:
|
|
|
|
1.
|
Investments Our investments primarily consist
of overnight/weekly maturity instruments with high credit
quality counterparties. However, we have considered credit and
liquidity risk involving specific instruments. These assumptions
have further been validated by the successful maturity of these
investments in the period immediately following the end of the
reporting period. In the fourth quarter 2008, we recorded an
impairment of $8 million related to our investment in the
Reserve Primary Fund based on an internal assessment of the
collectability of our remaining investment. See LIQUIDITY
AND CAPITAL RESOURCES Counterparty Exposure
for further discussion.
|
|
|
2.
|
Derivatives When determining the fair value
of derivatives, we take into account counterparty credit risk
for positions where we are exposed to the counterparty on a net
basis by assessing exposure net of collateral held. (See
Note 9, Derivative Financial Instruments
Risk Management Strategy, to the consolidated
financial statements for further discussion of our derivative
agreements and their policy to require legally enforceable
netting provisions and collateral agreements.) The net exposure
for each counterparty is adjusted based on market information
available for the specific counterparty including spreads from
credit default swaps. Additionally, when the counterparty has
exposure to the Company related to SLM Corporation derivatives,
we fully collateralize the exposure minimizing the adjustment
necessary to the derivative valuations for our credit risk.
While trusts that contain derivatives are not required to post
collateral to counterparties, the credit quality and securitized
nature of the trusts minimizes any adjustments for the
counterpartys exposure to the trusts. Adjustments related
to credit risk reduced the overall value of our derivatives by
$41 million as of December 31, 2008. We also take into
account changes in liquidity related to derivative positions and
the fair value. We adjusted the fair value of certain less
liquid positions by approximately $201 million to take into
account a significant reduction in liquidity as of
December 31, 2008, related primarily to basis swaps indexed
to interest rate indices with inactive markets. A major
indicator of market inactivity is the widening of the bid/ask
spread in these markets. In general, the widening of
counterparty credit spreads and reduced liquidity for derivative
instruments as indicated by wider bid/ask spreads will reduce
the fair value of derivatives.
|
|
|
3.
|
Residual Interests We have never sold our
Residual Interests and we are unaware of any sales of student
loan residual interests by others. As a result, these
instruments have never been considered liquid. This lack of
liquidity has always been taken into account when valuing the
Residual Interests. The discount rate assumption related to the
Private Education Loan Residual Interests has been increased
every quarter since the fourth quarter of 2007 to take into
account changes in credit and liquidity risks. The discount rate
assumption related to the FFELP Loan Residual Interests was
examined and deemed to accurately reflect the risks associated
with these instruments each quarter through the second quarter
of 2008. It was subsequently increased for both quarters ending
|
30
|
|
|
|
|
September 30, 2008 and December 31, 2008. We use
non-binding broker quotes and industry analyst reports which
show changes in the indicative prices of the asset-backed
securities tranches immediately senior to the Residual Interest
as an indication of potential changes in the discount rate used
to value the Residual Interest. We also use the most current
prepayment and default rate assumptions to project the expected
cash flows used to value Residual Interests. These assumptions
are internally developed and primarily based on analyzing the
actual results of loan performance from past periods. See
Note 8, Student Loan Securitization, to the
consolidated financial statements for a discussion of all
assumption changes made during the quarter to properly determine
the fair value of the Residual Interests as well as a shock
analysis to fair value related to all significant assumptions.
|
|
|
|
|
4.
|
Student Loans Our FFELP loans and Private
Education Loans are accounted for at cost or at the lower of
cost or fair value if the loan is
held-for-sale.
The fair value is disclosed in compliance with
SFAS No. 107. For both FFELP loans and Private
Education Loans accounted for at cost, fair value is determined
by modeling loan level cash flows using stated terms of the
assets and internally-developed assumptions to determine
aggregate portfolio yield, net present value and average life.
The significant assumptions used to project cash flows are
prepayment speeds, default rates, cost of funds, and required
return on equity. In addition, the Floor Income component of our
FFELP loan portfolio is valued through discounted cash flow and
option models using both observable market inputs and internally
developed inputs. Significant inputs into the models are not
generally market observable. They are either derived internally
through a combination of historical experience and
managements qualitative expectation of future performance
(in the case of prepayment speeds, default rates, and capital
assumptions), or are obtained through external broker quotes (as
in the case of cost of funds). When possible, market
transactions are used to validate the model. In most cases these
are either infrequent or not observable. For FFELP loans
classified as
held-for-sale
and accounted for at the lower of cost or market, the fair value
is based on the committed sales price of the various loan
purchase programs established by ED.
|
Securitization
Accounting and Retained Interests
We regularly engage in securitization transactions as part of
our Lending segment financing strategy (see also LIQUIDITY
AND CAPITAL RESOURCES Securitization
Activities). In a securitization, we sell student loans to
a trust that issues bonds backed by the student loans as part of
the transaction. When our securitizations meet the sale criteria
of SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities a Replacement of
SFAS No. 125, we record a gain on the sale of
the student loans, which is the difference between the allocated
cost basis of the assets sold and the relative fair value of the
assets received including the Residual Interest component of the
Retained Interest in the securitization transaction. The
Residual Interest is the right to receive cash flows from the
student loans and reserve accounts in excess of the amounts
needed to pay servicing, derivative costs (if any), other fees,
and the principal and interest on the bonds backed by the
student loans. We have not structured any securitization
transaction to meet the sale criteria since March 2007 and all
securitizations settled since that date have been accounted for
on-balance sheet as secured financings as a result.
We adopted SFAS 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement 115, effective
January 1, 2008, whereby we elected to carry all existing
Residual Interests at fair value with subsequent changes in fair
value recorded in servicing and securitization revenue. Since
there are no quoted market prices for our Residual Interests, we
estimate their fair value both initially and each subsequent
quarter using the key assumptions listed below:
|
|
|
|
|
The CPR (see Premium and Discount Amortization above
for discussion of this assumption);
|
|
|
|
The expected credit losses from the underlying securitized loan
portfolio. Although loss estimates related to the Allowance for
Loan Loss are based on a loss confirmation period of generally
two years, expected credit losses related to the Residual
Interests use a life of loan default rate. The life of loan
default rate is used to determine the percentage of the
loans original balance that will default. The life of loan
default rate is then applied using a curve to determine the
percentage of the overall default rate
|
31
|
|
|
|
|
that should be recognized annually throughout the life of the
loan. (See also Allowance for Loan Losses above for
the determination of default rates and the factors that may
impact them.)
|
|
|
|
|
|
The discount rate used (see Fair Value Measurement
discussed above).
|
We also receive income for servicing the loans in our
securitization trusts. We assess the amounts received as
compensation for these activities at inception and on an ongoing
basis to determine if the amounts received are adequate
compensation as defined in SFAS No. 140. To the extent
such compensation is determined to be no more or less than
adequate compensation, no servicing asset or obligation is
recorded.
Derivative
Accounting
We use interest rate swaps, cross-currency interest rate swaps,
interest rate futures contracts, Floor Income Contracts and
interest rate cap contracts as an integral part of our overall
risk management strategy to manage interest rate and foreign
currency risk arising from our fixed rate and floating rate
financial instruments. We account for these instruments in
accordance with SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, which
requires that every derivative instrument, including certain
derivative instruments embedded in other contracts, be recorded
at fair value on the balance sheet as either an asset or
liability. We determine the fair value for our derivative
instruments primarily by using pricing models that consider
current market conditions and the contractual terms of the
derivative contracts. Market inputs into the model include
interest rates, forward interest rate curves, volatility
factors, forward foreign exchange rates, and the closing price
of our stock (related to our equity forward contracts). Inputs
are generally from active financial markets; however, as
mentioned under Fair Value Measurements above,
adjustments are made for inputs from illiquid markets and to
adjust for credit risk. In some instances, counterparty
valuations are used in determining the fair value of a
derivative when deemed a more appropriate estimate of the fair
value. Pricing models and their underlying assumptions impact
the amount and timing of unrealized gains and losses recognized
and, as such, the use of different pricing models or assumptions
could produce different financial results. As a matter of
policy, we compare the fair values of our derivatives that we
calculate to those provided by our counterparties on a monthly
basis. Any significant differences are identified and resolved
appropriately.
SFAS No. 133 requires that changes in the fair value
of derivative instruments be recognized currently in earnings
unless specific hedge accounting criteria as specified by
SFAS No. 133 are met. We believe that all of our
derivatives are effective economic hedges and are a critical
element of our interest rate risk management strategy. However,
under SFAS No. 133, some of our derivatives, primarily
Floor Income Contracts, certain Eurodollar futures contracts,
basis swaps and equity forwards, do not qualify for hedge
treatment under SFAS No. 133. Therefore, changes
in market value along with the periodic net settlements must be
recorded through the gains (losses) on derivative and
hedging activities, net line in the consolidated statement
of income with no consideration for the corresponding change in
fair value of the hedged item. The derivative market value
adjustment is primarily caused by interest rate and foreign
currency exchange rate volatility, changing credit spreads
during the period, and changes in our stock price (related to
equity forwards), as well as, the volume and term of derivatives
not receiving hedge accounting treatment. See also
BUSINESS SEGMENTS Limitations of Core
Earnings Pre-tax Differences between
Core Earnings and GAAP by Business Segment
Derivative Accounting for a detailed
discussion of our accounting for derivatives.
32
SELECTED
FINANCIAL DATA
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Years Ended December 31,
|
|
|
2008 vs. 2007
|
|
|
2007 vs. 2006
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Net interest income
|
|
$
|
1,365
|
|
|
$
|
1,588
|
|
|
$
|
1,454
|
|
|
$
|
(223
|
)
|
|
|
(14
|
)%
|
|
$
|
134
|
|
|
|
9
|
%
|
Less: provisions for loan losses
|
|
|
720
|
|
|
|
1,015
|
|
|
|
287
|
|
|
|
(295
|
)
|
|
|
(29
|
)
|
|
|
728
|
|
|
|
254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provisions for loan losses
|
|
|
645
|
|
|
|
573
|
|
|
|
1,167
|
|
|
|
72
|
|
|
|
13
|
|
|
|
(594
|
)
|
|
|
(51
|
)
|
Gains on student loan securitizations
|
|
|
|
|
|
|
367
|
|
|
|
902
|
|
|
|
(367
|
)
|
|
|
(100
|
)
|
|
|
(535
|
)
|
|
|
(59
|
)
|
Servicing and securitization revenue
|
|
|
262
|
|
|
|
437
|
|
|
|
553
|
|
|
|
(175
|
)
|
|
|
(40
|
)
|
|
|
(116
|
)
|
|
|
(21
|
)
|
Losses on loans and securities, net
|
|
|
(186
|
)
|
|
|
(95
|
)
|
|
|
(49
|
)
|
|
|
(91
|
)
|
|
|
(96
|
)
|
|
|
(46
|
)
|
|
|
(94
|
)
|
Gains (losses) on derivative and hedging activities, net
|
|
|
(445
|
)
|
|
|
(1,361
|
)
|
|
|
(339
|
)
|
|
|
916
|
|
|
|
67
|
|
|
|
(1,022
|
)
|
|
|
(301
|
)
|
Contingency fee revenue
|
|
|
340
|
|
|
|
336
|
|
|
|
397
|
|
|
|
4
|
|
|
|
1
|
|
|
|
(61
|
)
|
|
|
(15
|
)
|
Collections revenue (loss)
|
|
|
(64
|
)
|
|
|
272
|
|
|
|
240
|
|
|
|
(336
|
)
|
|
|
(124
|
)
|
|
|
32
|
|
|
|
13
|
|
Guarantor servicing fees
|
|
|
121
|
|
|
|
156
|
|
|
|
132
|
|
|
|
(35
|
)
|
|
|
(22
|
)
|
|
|
24
|
|
|
|
18
|
|
Other income
|
|
|
392
|
|
|
|
385
|
|
|
|
338
|
|
|
|
7
|
|
|
|
2
|
|
|
|
47
|
|
|
|
14
|
|
Restructuring expenses
|
|
|
84
|
|
|
|
23
|
|
|
|
|
|
|
|
61
|
|
|
|
265
|
|
|
|
23
|
|
|
|
100
|
|
Operating expenses
|
|
|
1,357
|
|
|
|
1,529
|
|
|
|
1,346
|
|
|
|
(172
|
)
|
|
|
(11
|
)
|
|
|
183
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss)
|
|
|
(376
|
)
|
|
|
(482
|
)
|
|
|
1,995
|
|
|
|
106
|
|
|
|
22
|
|
|
|
(2,477
|
)
|
|
|
(124
|
)
|
Income tax expense (benefit)
|
|
|
(167
|
)
|
|
|
412
|
|
|
|
834
|
|
|
|
(579
|
)
|
|
|
(141
|
)
|
|
|
(422
|
)
|
|
|
(51
|
)
|
Minority interest in net earnings of subsidiaries
|
|
|
4
|
|
|
|
2
|
|
|
|
4
|
|
|
|
2
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(213
|
)
|
|
|
(896
|
)
|
|
|
1,157
|
|
|
|
683
|
|
|
|
76
|
|
|
|
(2,053
|
)
|
|
|
(177
|
)
|
Preferred stock dividends
|
|
|
111
|
|
|
|
37
|
|
|
|
36
|
|
|
|
74
|
|
|
|
200
|
|
|
|
1
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stock
|
|
$
|
(324
|
)
|
|
$
|
(933
|
)
|
|
$
|
1,121
|
|
|
$
|
609
|
|
|
|
65
|
%
|
|
$
|
(2,054
|
)
|
|
|
(183
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
$
|
(.69
|
)
|
|
$
|
(2.26
|
)
|
|
$
|
2.73
|
|
|
$
|
1.57
|
|
|
|
69
|
%
|
|
$
|
(4.99
|
)
|
|
|
(183
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
(.69
|
)
|
|
$
|
(2.26
|
)
|
|
$
|
2.63
|
|
|
$
|
1.57
|
|
|
|
69
|
%
|
|
$
|
(4.89
|
)
|
|
|
(186
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
|
|
|
$
|
.25
|
|
|
$
|
.97
|
|
|
$
|
(.25
|
)
|
|
|
(100
|
)%
|
|
$
|
(.72
|
)
|
|
|
(74
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Condensed
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
December 31,
|
|
|
2008 vs. 2007
|
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans, net
|
|
$
|
44,025
|
|
|
$
|
35,726
|
|
|
$
|
8,299
|
|
|
|
23
|
%
|
FFELP Stafford Loans
Held-for-Sale
|
|
|
8,451
|
|
|
|
|
|
|
|
8,451
|
|
|
|
100
|
|
FFELP Consolidation Loans, net
|
|
|
71,744
|
|
|
|
73,609
|
|
|
|
(1,865
|
)
|
|
|
(3
|
)
|
Private Education Loans, net
|
|
|
20,582
|
|
|
|
14,818
|
|
|
|
5,764
|
|
|
|
39
|
|
Other loans, net
|
|
|
729
|
|
|
|
1,174
|
|
|
|
(445
|
)
|
|
|
(38
|
)
|
Cash and investments
|
|
|
5,112
|
|
|
|
10,546
|
|
|
|
(5,434
|
)
|
|
|
(52
|
)
|
Restricted cash and investments
|
|
|
3,535
|
|
|
|
4,600
|
|
|
|
(1,065
|
)
|
|
|
(23
|
)
|
Retained Interest in off-balance sheet securitized loans
|
|
|
2,200
|
|
|
|
3,044
|
|
|
|
(844
|
)
|
|
|
(28
|
)
|
Goodwill and acquired intangible assets, net
|
|
|
1,249
|
|
|
|
1,301
|
|
|
|
(52
|
)
|
|
|
(4
|
)
|
Other assets
|
|
|
11,141
|
|
|
|
10,747
|
|
|
|
394
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
168,768
|
|
|
$
|
155,565
|
|
|
$
|
13,203
|
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
41,933
|
|
|
$
|
35,947
|
|
|
$
|
5,986
|
|
|
|
17
|
%
|
Long-term borrowings
|
|
|
118,225
|
|
|
|
111,098
|
|
|
|
7,127
|
|
|
|
6
|
|
Other liabilities
|
|
|
3,604
|
|
|
|
3,285
|
|
|
|
319
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
163,762
|
|
|
|
150,330
|
|
|
|
13,432
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in subsidiaries
|
|
|
7
|
|
|
|
11
|
|
|
|
(4
|
)
|
|
|
(36
|
)
|
Stockholders equity before treasury stock
|
|
|
6,855
|
|
|
|
7,055
|
|
|
|
(200
|
)
|
|
|
(3
|
)
|
Common stock held in treasury
|
|
|
1,856
|
|
|
|
1,831
|
|
|
|
25
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
4,999
|
|
|
|
5,224
|
|
|
|
(225
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
168,768
|
|
|
$
|
155,565
|
|
|
$
|
13,203
|
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTS
OF OPERATIONS
We present the results of operations first on a consolidated
basis in accordance with GAAP. As discussed in
Item 1. Business, we have two primary business
segments, Lending and APG, plus a Corporate and Other business
segment. Since these business segments operate in distinct
business environments, the discussion following the Consolidated
Earnings Summary is primarily presented on a segment basis. See
BUSINESS SEGMENTS for further discussion on the
components of each segment. Securitization gains and the ongoing
servicing and securitization income are included in
LIQUIDITY AND CAPITAL RESOURCES Securitization
Activities. The discussion of derivative market value
gains and losses is under BUSINESS SEGMENTS
Limitations of Core Earnings Pre-tax
Differences between Core Earnings and GAAP by
Business Segment Derivative Accounting.
The discussion of goodwill and acquired intangible amortization
and impairment is discussed under BUSINESS
SEGMENTS Limitations of Core
Earnings Pre-tax Differences between
Core Earnings and GAAP by Business
Segment Acquired Intangibles.
CONSOLIDATED
EARNINGS SUMMARY
The main drivers of our net income are the growth in our Managed
student loan portfolio, which drives net interest income and
securitization transactions, the spread we earn on student
loans, unrealized gains and losses on derivatives that do not
receive hedge accounting treatment, the timing and size of
securitization gains, growth in our fee-based business, and
expense control.
34
Year
Ended December 31, 2008 Compared to Year Ended
December 31, 2007
For the year ended December 31, 2008, our net loss was
$213 million or $.69 diluted loss per share, compared to a
net loss of $896 million, or $2.26 diluted loss per share,
for the year December 31, 2007. The effective tax rate for
those periods was 45 percent and (86) percent,
respectively. The movement in the effective tax rate was
primarily driven by the permanent tax impact of excluding
non-taxable gains and losses on equity forward contracts which
were marked to market through earnings under
SFAS No. 133 in 2007. Pre-tax loss decreased by
$106 million versus the year-ago period primarily due to a
decrease in net losses on derivative and hedging activities from
$1.4 billion for the year ended December 31, 2007 to
$445 million for the year ended December 31, 2008,
which was primarily a result of the
mark-to-market
on the equity forward contracts in the fourth quarter of 2007.
There were no gains on student loan securitizations in the year
ended December 31, 2008 compared to gains of
$367 million in the year-ago period. We did not complete
any off-balance sheet securitizations in the year ended
December 31, 2008, versus one Private Education Loan
securitization in the year-ago period. We adopted
SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement No. 115, on
January 1, 2008, and elected the fair value option on all
of the Residual Interests effective January 1, 2008. We
made this election in order to simplify the accounting for
Residual Interests by having all Residual Interests under one
accounting model. Prior to this election, Residual Interests
were accounted for either under SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities, with changes in fair value recorded through
other comprehensive income or under SFAS No. 155,
Accounting for Certain Hybrid Financial Instruments,
with changes in fair value recorded through income. We
reclassified the related accumulated other comprehensive income
of $195 million into retained earnings and as a result
equity was not impacted at transition on January 1, 2008.
Changes in fair value of Residual Interests on and after
January 1, 2008 are recorded through servicing and
securitization income. We have not elected the fair value option
for any other financial instruments at this time. Servicing and
securitization revenue decreased by $175 million from
$437 million in the year ended December 31, 2007 to
$262 million in the year ended December 31, 2008. This
decrease was primarily due to a $425 million unrealized
mark-to-market
loss recorded under SFAS No. 159 in the current year
compared to a $278 million unrealized
mark-to-market
loss in the prior year, which included both impairment and an
unrealized
mark-to-market
gain recorded under SFAS No. 155. The increase in the
unrealized
mark-to-market
loss in 2008 versus 2007 was primarily due to increases in the
discount rates used to value the Residual Interests. See
LIQUIDITY AND CAPITAL RESOURCES Residual
Interest in Securitized Receivables for further
discussion of the factors impacting the fair values.
Net interest income after provisions for loan losses increased
by $72 million in the year ended December 31, 2008
from the prior year. This increase was due to a
$296 million decrease in provisions for loan losses, offset
by a $224 million decrease in net interest income. The
decrease in net interest income was primarily due to a decrease
in the student loan spread (see LENDING BUSINESS
SEGMENT Net Interest Income Net
Interest Margin On-Balance Sheet), an
increase in the 2008 Asset-Backed Financing Facilities Fees,
partially offset by a $25 billion increase in the average
balance of on-balance sheet student loans. The decrease in
provisions for loan losses relates to the higher provision
amounts in the fourth quarter of 2007 for Private Education
Loans, FFELP loans and mortgage loans, primarily due to a
weakening U.S. economy. The significant provision in the
fourth quarter of 2007 primarily related to the non-traditional
portfolio which was particularly impacted by the weakening
U.S. economy (see LENDING BUSINESS
SEGMENT Private Education Loan Losses
Private Education Loan Delinquencies and
Forbearance and Activity in the
Allowance for Private Education Loan Losses).
For the year ended December 31, 2008, fee and other income
and collections revenue totaled $790 million, a
$359 million decrease from $1.1 billion in the prior
year. This decrease was primarily the result of
$368 million of impairment related to both declines in the
fair value of mortgage loans and real estate held by our
mortgage purchased paper subsidiary and related to our
non-mortgage purchased paper subsidiary recorded in 2008
compared to $21 million in 2007 (see ASSET
PERFORMANCE GROUP BUSINESS SEGMENT).
35
Losses on loans and securities, net, totaled $186 million
for the year ended December 31, 2008, a $91 million
increase from $95 million incurred in the year ended
December 31, 2007. Prior to the fourth quarter of 2008,
these losses were primarily the result of our repurchase of
delinquent Private Education Loans from our off-balance sheet
securitization trusts. When Private Education Loans in our
off-balance sheet securitization trusts that settled before
September 30, 2005 became 180 days delinquent, we
previously exercised our contingent call option to repurchase
these loans at par value out of the trusts and recorded a loss
for the difference in the par value paid and the fair market
value of the loans at the time of purchase. We do not hold the
contingent call option for any trusts that settled after
September 30, 2005. Beginning in October 2008, we decided
to no longer exercise our contingent call option. The loss in
the fourth quarter of 2008 primarily relates to the sale of
approximately $1.0 billion FFELP loans to ED under the
ECASLA, which resulted in a $53 million loss. See
LIQUIDITY AND CAPITAL RESOURCES ED Funding
Programs for further discussion.
We are restructuring our business in response to the impact of
CCRAA and current challenges in the capital markets. In
conjunction with our restructuring plan, we are refocusing our
lending activities, exiting certain customer relationships and
product lines, and winding down our debt purchase paper
businesses. As a result, during 2008 we have reduced our
operating expenses by over 20 percent in the fourth quarter
of 2008 compared to the fourth quarter of 2007, after adjusting
for restructuring costs, growth and other investments. As part
of our cost reduction efforts, restructuring expenses of
$84 million and $23 million were recognized in the
years ended December 31, 2008 and 2007, respectively.
Restructuring expenses from the fourth quarter of 2007 through
the fourth quarter of 2008 totaled $106 million. The
majority of these restructuring expenses were severance costs
related to the completed and planned elimination of
approximately 2,900 positions, or approximately 26 percent
of the workforce. We estimate approximately $8 million to
$15 million of additional restructuring expenses associated
with our current cost reduction efforts will be incurred and our
current restructuring plan will be substantially complete by the
end of 2009. During 2009, we will continue to review our
business to determine whether there are other opportunities to
further streamline the business.
Operating expenses totaled $1.4 billion and
$1.5 billion for the years ended December 31, 2008 and
2007, respectively. The
year-over-year
reduction is primarily due to our cost reduction efforts
discussed above. Of these amounts, $91 million and
$112 million, respectively, relate to amortization and
impairment of goodwill and intangible assets.
Year
Ended December 31, 2007 Compared to Year Ended
December 31, 2006
For the year ended December 31, 2007, our net loss was
$896 million, or $2.26 diluted loss per share, compared to
net income of $1.2 billion, or $2.63 diluted earnings per
share, in the year-ago period. The effective tax rate in those
periods was (86) percent and 42 percent, respectively.
The movement in the effective tax rate was primarily driven by
the permanent tax impact of excluding non-taxable gains and
losses on equity forward contracts which are marked to market
through earnings under the FASBs SFAS No. 133.
Pre-tax income decreased by $2.5 billion versus the year
ended December 31, 2006 primarily due to a
$1.0 billion increase in net losses on derivative and
hedging activities, which was mostly comprised of losses on our
equity forward contracts. Losses on derivative and hedging
activities were $1.4 billion for the year ended
December 31, 2007 compared to $339 million for the
year ended December 31, 2006.
Pre-tax income for the year ended December 31, 2007 also
decreased versus the year ended December 31, 2006 due to a
$535 million decrease in gains on student loan
securitizations. The securitization gain in 2007 was the result
of one Private Education Loan securitization that had a pre-tax
gain of $367 million or 18.4 percent of the amount
securitized. In the year-ago period, there were three Private
Education Loan securitizations that had total pre-tax gains of
$830 million or 16.3 percent of the amount
securitized. For the year ended December 31, 2007,
servicing and securitization income was $437 million, a
$116 million decrease from the year ended December 31,
2006. This decrease was primarily due to a $97 million
increase in impairment losses which was mainly the result of
FFELP Stafford Consolidation Loan activity exceeding
expectations, increased Private Education Consolidation Loan
activity, increased Private Education Loan expected default
activity, and an increase in the discount rate used to value the
Private Education Loan
36
Residual Interests (see LIQUIDITY AND CAPITAL
RESOURCES Residual Interest in Securitized
Receivables).
Net interest income after provisions for loan losses decreased
by $594 million versus the year ended December 31,
2006. The decrease was due to the
year-over-year
increase in the provisions for loan losses of $728 million,
which offset the
year-over-year
$134 million increase in net interest income. The increase
in net interest income was primarily due to an increase of
$30.8 billion in the average balance of on-balance sheet
interest earning assets offset by a decrease in the student loan
spread (see LENDING BUSINESS SEGMENT Net
Interest Income Net Interest Margin-On-Balance
SheetStudent Loan Spread On-Balance
Sheet). The increase in provisions for loan losses
relates to higher provision amounts for Private Education Loans,
FFELP loans, and mortgage loans primarily due to a weakening
U.S. economy (see LENDING BUSINESS
SEGMENT Activity in the Allowance for Private
Education Loan Losses; and Total Provisions for
Loan Losses).
Fee and other income and collections revenue increased
$42 million from $1.11 billion for the year ended
December 31, 2006 to $1.15 billion for the year ended
December 31, 2007.
As noted above, we began restructuring our business in the
fourth quarter of 2007 in response to the impact of the CCRAA
and current challenges in the capital markets. As part of our
cost reduction efforts, $23 million of severance costs
related to the elimination of approximately 400 positions
across all areas of the Company were incurred in the fourth
quarter of 2007.
Operating expenses increased by $183 million
year-over-year.
This increase in operating expenses was primarily due to
$56 million in the Proposed Merger-related expenses
incurred in 2007. Operating expenses in 2007 also included
$93 million related to a full year of expenses for
Upromise, acquired in August 2006, compared to $33 million
incurred in 2006.
Our Managed student loan portfolio grew by $21.5 billion
(or 15 percent), from $142.1 billion at
December 31, 2006 to $163.6 billion at
December 31, 2007. In 2007 we acquired $40.3 billion
of student loans, an 8 percent increase over the
$37.4 billion acquired in the year-ago period. The 2007
acquisitions included $9.3 billion in Private Education
Loans, an 11 percent increase over the $8.4 billion
acquired in 2006. In the year ended December 31, 2007, we
originated $25.2 billion of student loans through our
Preferred Channel, an increase of 8 percent over the
$23.4 billion originated in the year-ago period.
Other
Income
The following table summarizes the components of Other
income in the consolidated statements of income for the
years ended December 31, 2008, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Late fees and forbearance fees
|
|
$
|
143
|
|
|
$
|
136
|
|
|
$
|
121
|
|
Asset servicing and other transaction fees
|
|
|
108
|
|
|
|
110
|
|
|
|
42
|
|
Loan servicing fees
|
|
|
26
|
|
|
|
26
|
|
|
|
48
|
|
Gains on sales of mortgages and other loan fees
|
|
|
3
|
|
|
|
11
|
|
|
|
15
|
|
Other
|
|
|
112
|
|
|
|
102
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
$
|
392
|
|
|
$
|
385
|
|
|
$
|
338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUSINESS
SEGMENTS
The results of operations of the Companys Lending and APG
operating segments are presented below. These defined business
segments operate in distinct business environments and are
considered reportable segments under SFAS No. 131,
Disclosures about Segments of an Enterprise and Related
Information, based on quantitative thresholds applied to
the Companys financial statements. In addition, we provide
other complementary products and services, including guarantor
and student loan servicing, through smaller
37
operating segments that do not meet such thresholds and are
aggregated in the Corporate and Other reportable segment for
financial reporting purposes.
The management reporting process measures the performance of the
Companys operating segments based on the management
structure of the Company as well as the methodology used by
management to evaluate performance and allocate resources. In
accordance with the Rules and Regulations of the Securities and
Exchange Commission (SEC), we prepare financial
statements in accordance with GAAP. In addition to evaluating
the Companys GAAP-based financial information, management,
including the Companys chief operation decision maker,
evaluates the performance of the Companys operating
segments based on their profitability on a basis that, as
allowed under SFAS No. 131, differs from GAAP. We
refer to managements basis of evaluating our segment
results as Core Earnings presentations for each
business segment and we refer to these performance measures in
our presentations with credit rating agencies and lenders.
Accordingly, information regarding the Companys reportable
segments is provided herein based on Core Earnings,
which are discussed in detail below.
Our Core Earnings are not defined terms within GAAP
and may not be comparable to similarly titled measures reported
by other companies. Core Earnings net income
reflects only current period adjustments to GAAP net income as
described below. Unlike financial accounting, there is no
comprehensive, authoritative guidance for management reporting
and as a result, our management reporting is not necessarily
comparable with similar information for any other financial
institution. The Companys operating segments are defined
by the products and services they offer or the types of
customers they serve, and they reflect the manner in which
financial information is currently evaluated by management.
Intersegment revenues and expenses are netted within the
appropriate financial statement line items consistent with the
income statement presentation provided to management. Changes in
management structure or allocation methodologies and procedures
may result in changes in reported segment financial information.
Core Earnings are the primary financial performance
measures used by management to develop the Companys
financial plans, track results, and establish corporate
performance targets and incentive compensation. While Core
Earnings are not a substitute for reported results under
GAAP, the Company relies on Core Earnings in
operating its business because Core Earnings permit
management to make meaningful period-to-period comparisons of
the operational and performance indicators that are most closely
assessed by management. Management believes this information
provides additional insight into the financial performance of
the core business activities of our operating segments.
Accordingly, the tables presented below reflect Core
Earnings which is reviewed and utilized by management to
manage the business for each of the Companys reportable
segments. A further discussion regarding Core
Earnings is included under Limitations of Core
Earnings and Pre-tax Differences between
Core Earnings and GAAP by Business Segment.
38
The LENDING BUSINESS SEGMENT section includes all
discussion of income and related expenses associated with the
net interest margin, the student loan spread and its components,
the provisions for loan losses, and other fees earned on our
Managed portfolio of student loans. The APG BUSINESS
SEGMENT section reflects the fees earned and expenses
incurred in providing accounts receivable management and
collection services. Our CORPORATE AND OTHER BUSINESS
SEGMENT section includes our remaining fee businesses and
other corporate expenses that do not pertain directly to the
primary operating segments identified above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
2,216
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
3,748
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
2,752
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
83
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
304
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
9,103
|
|
|
|
|
|
|
|
25
|
|
Total interest expense
|
|
|
6,665
|
|
|
|
25
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
|
2,438
|
|
|
|
(25
|
)
|
|
|
6
|
|
Less: provisions for loan losses
|
|
|
1,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
1,409
|
|
|
|
(25
|
)
|
|
|
6
|
|
Contingency fee revenue
|
|
|
|
|
|
|
340
|
|
|
|
|
|
Collections revenue (loss)
|
|
|
|
|
|
|
(63
|
)
|
|
|
|
|
Guarantor serving fees
|
|
|
|
|
|
|
|
|
|
|
121
|
|
Other income
|
|
|
180
|
|
|
|
|
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
180
|
|
|
|
277
|
|
|
|
320
|
|
Restructuring expenses
|
|
|
49
|
|
|
|
12
|
|
|
|
23
|
|
Operating expenses
|
|
|
589
|
|
|
|
398
|
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
638
|
|
|
|
410
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and minority interest in net
earnings of subsidiaries
|
|
|
951
|
|
|
|
(158
|
)
|
|
|
26
|
|
Income tax expense
(benefit)(1)
|
|
|
336
|
|
|
|
(56
|
)
|
|
|
9
|
|
Minority interest in net earnings of subsidiaries
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income (loss)
|
|
$
|
615
|
|
|
$
|
(106
|
)
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
2,848
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
5,522
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
2,835
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
106
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
868
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
12,179
|
|
|
|
|
|
|
|
21
|
|
Total interest expense
|
|
|
9,597
|
|
|
|
27
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
|
2,582
|
|
|
|
(27
|
)
|
|
|
|
|
Less: provisions for loan losses
|
|
|
1,394
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
1,188
|
|
|
|
(27
|
)
|
|
|
(1
|
)
|
Contingency fee revenue
|
|
|
|
|
|
|
336
|
|
|
|
|
|
Collections revenue
|
|
|
|
|
|
|
269
|
|
|
|
|
|
Guarantor serving fees
|
|
|
|
|
|
|
|
|
|
|
156
|
|
Other income
|
|
|
194
|
|
|
|
|
|
|
|
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
194
|
|
|
|
605
|
|
|
|
374
|
|
Restructuring expenses
|
|
|
19
|
|
|
|
2
|
|
|
|
2
|
|
Operating expenses
|
|
|
690
|
|
|
|
388
|
|
|
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
709
|
|
|
|
390
|
|
|
|
341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interest in net earnings
of subsidiaries
|
|
|
673
|
|
|
|
188
|
|
|
|
32
|
|
Income tax
expense(1)
|
|
|
249
|
|
|
|
70
|
|
|
|
12
|
|
Minority interest in net earnings of subsidiaries
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income
|
|
$
|
424
|
|
|
$
|
116
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
2,771
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
4,690
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
2,092
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
98
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
705
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
10,356
|
|
|
|
|
|
|
|
7
|
|
Total interest expense
|
|
|
7,877
|
|
|
|
23
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
|
2,479
|
|
|
|
(23
|
)
|
|
|
(5
|
)
|
Less: provisions for loan losses
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provisions for loan losses
|
|
|
2,176
|
|
|
|
(23
|
)
|
|
|
(5
|
)
|
Contingency fee revenue
|
|
|
|
|
|
|
397
|
|
|
|
|
|
Collections revenue
|
|
|
|
|
|
|
239
|
|
|
|
|
|
Guarantor servicing fees
|
|
|
|
|
|
|
|
|
|
|
132
|
|
Other income
|
|
|
177
|
|
|
|
|
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
177
|
|
|
|
636
|
|
|
|
287
|
|
Restructuring expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
645
|
|
|
|
358
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
645
|
|
|
|
358
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interest in net earnings
of subsidiaries
|
|
|
1,708
|
|
|
|
255
|
|
|
|
32
|
|
Income tax
expense(1)
|
|
|
632
|
|
|
|
94
|
|
|
|
12
|
|
Minority interest in net earnings of subsidiaries
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income
|
|
$
|
1,076
|
|
|
$
|
157
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
Limitations
of Core Earnings
While GAAP provides a uniform, comprehensive basis of
accounting, for the reasons described above, management believes
that Core Earnings are an important additional tool
for providing a more complete understanding of the
Companys results of operations. Nevertheless, Core
Earnings are subject to certain general and specific
limitations that investors should carefully consider. For
example, as stated above, unlike financial accounting, there is
no comprehensive, authoritative guidance for management
reporting. Our Core Earnings are not defined terms
within GAAP and may not be comparable to similarly titled
measures reported by other companies. Unlike GAAP, Core
Earnings reflect only current period adjustments to GAAP.
Accordingly, the Companys Core Earnings
presentation does not represent a comprehensive basis of
accounting. Investors, therefore, may not compare our
Companys performance with that of other financial services
companies based upon Core Earnings. Core
Earnings results are only meant to supplement GAAP results
by providing additional information regarding the operational
and performance indicators that are most closely used by
management, the Companys board of directors, rating
agencies and lenders to assess performance.
Other limitations arise from the specific adjustments that
management makes to GAAP results to derive Core
Earnings results. For example, in reversing the unrealized
gains and losses that result from
41
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, on derivatives that do
not qualify for hedge treatment, as well as on
derivatives that do qualify but are in part ineffective because
they are not perfect hedges, we focus on the long-term economic
effectiveness of those instruments relative to the underlying
hedged item and isolate the effects of interest rate volatility,
changing credit spreads and changes in our stock price on the
fair value of such instruments during the period. Under GAAP,
the effects of these factors on the fair value of the derivative
instruments (but not on the underlying hedged item) tend to show
more volatility in the short term. While our presentation of our
results on a Core Earnings basis provides important
information regarding the performance of our Managed portfolio,
a limitation of this presentation is that we are presenting the
ongoing spread income on loans that have been sold to a trust
managed by us. While we believe that our Core
Earnings presentation presents the economic substance of
our Managed loan portfolio, it understates earnings volatility
from securitization gains. Our Core Earnings results
exclude certain Floor Income, which is real cash income, from
our reported results and therefore may understate earnings in
certain periods. Managements financial planning and
valuation of operating results, however, does not take into
account Floor Income because of its inherent uncertainty, except
when it is economically hedged through Floor Income Contracts.
Pre-tax
Differences between Core Earnings and GAAP by
Business Segment
Our Core Earnings are the primary financial
performance measures used by management to evaluate performance
and to allocate resources. Accordingly, financial information is
reported to management on a Core Earnings basis by
reportable segment, as these are the measures used regularly by
our chief operating decision makers. Our Core
Earnings are used in developing our financial plans and
tracking results, and also in establishing corporate performance
targets and incentive compensation. Management believes this
information provides additional insight into the financial
performance of the Companys core business activities.
Core Earnings net income reflects only current
period adjustments to GAAP net income, as described in the more
detailed discussion of the differences between Core
Earnings and GAAP that follows, which includes further
detail on each specific adjustment required to reconcile our
Core Earnings segment presentation to our GAAP
earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Lending
|
|
|
APG
|
|
|
and Other
|
|
|
Core Earnings adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of securitization accounting
|
|
$
|
(442
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
247
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
532
|
|
|
$
|
|
|
|
$
|
|
|
Net impact of derivative accounting
|
|
|
(560
|
)
|
|
|
|
|
|
|
|
|
|
|
217
|
|
|
|
|
|
|
|
(1,558
|
)
|
|
|
131
|
|
|
|
|
|
|
|
(360
|
)
|
Net impact of Floor Income
|
|
|
(102
|
)
|
|
|
|
|
|
|
|
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
|
(209
|
)
|
|
|
|
|
|
|
|
|
Net impact of acquired intangibles
|
|
|
(53
|
)
|
|
|
(24
|
)
|
|
|
(14
|
)
|
|
|
(55
|
)
|
|
|
(28
|
)
|
|
|
(29
|
)
|
|
|
(49
|
)
|
|
|
(34
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings adjustments to GAAP
|
|
$
|
(1,157
|
)
|
|
$
|
(24
|
)
|
|
$
|
(14
|
)
|
|
$
|
240
|
|
|
$
|
(28
|
)
|
|
$
|
(1,587
|
)
|
|
$
|
405
|
|
|
$
|
(34
|
)
|
|
$
|
(371
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) Securitization Accounting: Under GAAP,
certain securitization transactions in our Lending operating
segment are accounted for as sales of assets. Under Core
Earnings for the Lending operating segment, we present all
securitization transactions on a Core Earnings basis
as long-term non-recourse financings. The upfront
gains on sale from securitization transactions, as
well as ongoing servicing and securitization revenue
presented in accordance with GAAP, are excluded from Core
Earnings and are replaced by interest income, provisions
for loan losses, and interest expense as earned or incurred on
the securitization loans. We also exclude transactions with our
off-balance sheet trusts from Core Earnings as they
are considered intercompany transactions on a Core
Earnings basis.
42
The following table summarizes Core Earnings
securitization adjustments for the Lending operating segment for
the years ended December 31, 2008, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Core Earnings securitization adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized loans, before provisions for
loan losses and before intercompany transactions
|
|
$
|
(872
|
)
|
|
$
|
(818
|
)
|
|
$
|
(896
|
)
|
Provisions for loan losses
|
|
|
309
|
|
|
|
380
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized loans, after provisions for
loan losses, before intercompany transactions
|
|
|
(563
|
)
|
|
|
(438
|
)
|
|
|
(880
|
)
|
Intercompany transactions with off-balance sheet trusts
|
|
|
(141
|
)
|
|
|
(119
|
)
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized loans, after provisions for
loan losses
|
|
|
(704
|
)
|
|
|
(557
|
)
|
|
|
(923
|
)
|
Gains on student loan securitizations
|
|
|
|
|
|
|
367
|
|
|
|
902
|
|
Servicing and securitization revenue
|
|
|
262
|
|
|
|
437
|
|
|
|
553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings securitization
adjustments(1)
|
|
$
|
(442
|
)
|
|
$
|
247
|
|
|
$
|
532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Negative amounts are subtracted
from Core Earnings net income to arrive at GAAP net
income and positive amounts are added to Core
Earnings net income to arrive at GAAP net income.
|
Intercompany transactions with off-balance sheet
trusts in the above table relate primarily to losses that
result from the repurchase of delinquent loans from our
off-balance sheet securitization trusts. When Private Education
Loans in our securitization trusts settling before
September 30, 2005 became 180 days delinquent, we
previously exercised our contingent call option to repurchase
these loans at par value out of the trust and recorded a loss
for the difference in the par value paid and the fair market
value of the loan at the time of purchase. We do not hold the
contingent call option for any trusts settled after
September 30, 2005. In October 2008, the Company decided to
no longer exercise its contingent call option.
2) Derivative Accounting: Core
Earnings exclude periodic unrealized gains and losses that
are caused primarily by the one-sided mark-to-market derivative
valuations prescribed by SFAS No. 133 on derivatives
that do not qualify for hedge treatment under GAAP.
These unrealized gains and losses occur in our Lending operating
segment, and occurred in our Corporate and Other reportable
segment related to equity forward contracts prior to 2008. In
our Core Earnings presentation, we recognize the
economic effect of these hedges, which generally results in any
cash paid or received being recognized ratably as an expense or
revenue over the hedged items life. Core
Earnings also exclude the gain or loss on equity forward
contracts that under SFAS No. 133, are required to be
accounted for as derivatives and are marked-to-market through
earnings.
SFAS No. 133 requires that changes in the fair value
of derivative instruments be recognized currently in earnings
unless specific hedge accounting criteria, as specified by
SFAS No. 133, are met. We believe that our derivatives
are effective economic hedges, and as such, are a critical
element of our interest rate risk management strategy. However,
some of our derivatives, primarily Floor Income Contracts,
certain basis swaps and equity forward contracts (discussed in
detail below), do not qualify for hedge treatment as
defined by SFAS No. 133, and the stand-alone
derivative must be marked-to-market in the income statement with
no consideration for the corresponding change in fair value of
the hedged item. The gains and losses described in Gains
(losses) on derivative and hedging activities, net are
primarily caused by interest rate and foreign currency exchange
rate volatility, changing credit spreads and changes in our
stock price during the period as well as the volume and term of
derivatives not receiving hedge treatment.
Our Floor Income Contracts are written options that must meet
more stringent requirements than other hedging relationships to
achieve hedge effectiveness under SFAS No. 133.
Specifically, our Floor Income Contracts do not qualify for
hedge accounting treatment because the pay down of principal of
the student loans underlying the Floor Income embedded in those
student loans does not exactly match the change in the notional
amount of our written Floor Income Contracts. Under
SFAS No. 133, the upfront payment is deemed
43
a liability and changes in fair value are recorded through
income throughout the life of the contract. The change in the
value of Floor Income Contracts is primarily caused by changing
interest rates that cause the amount of Floor Income earned on
the underlying student loans and paid to the counterparties to
vary. This is economically offset by the change in value of the
student loan portfolio, including our Retained Interests,
earning Floor Income but that offsetting change in value is not
recognized under SFAS No. 133. We believe the Floor
Income Contracts are economic hedges because they effectively
fix the amount of Floor Income earned over the contract period,
thus eliminating the timing and uncertainty that changes in
interest rates can have on Floor Income for that period. Prior
to SFAS No. 133, we accounted for Floor Income
Contracts as hedges and amortized the upfront cash compensation
ratably over the lives of the contracts.
Basis swaps are used to convert floating rate debt from one
floating interest rate index to another to better match the
interest rate characteristics of the assets financed by that
debt. We primarily use basis swaps to change the index of our
floating rate debt to better match the cash flows of our student
loan assets that are primarily indexed to a commercial paper,
Prime or Treasury bill index. In addition, we use basis swaps to
convert debt indexed to the Consumer Price Index to three-month
LIBOR debt. SFAS No. 133 requires that when using
basis swaps, the change in the cash flows of the hedge
effectively offset both the change in the cash flows of the
asset and the change in the cash flows of the liability. Our
basis swaps hedge variable interest rate risk; however, they
generally do not meet this effectiveness test because the index
of the swap does not exactly match the index of the hedged
assets as required by SFAS No. 133. Additionally, some
of our FFELP loans can earn at either a variable or a fixed
interest rate depending on market interest rates. We also have
basis swaps that do not meet the SFAS No. 133
effectiveness test that economically hedge off-balance sheet
instruments. As a result, under GAAP these swaps are recorded at
fair value with changes in fair value reflected currently in the
income statement.
Under SFAS No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities
and Equity, equity forward contracts that allow a net
settlement option either in cash or the Companys stock are
required to be accounted for as derivatives in accordance with
SFAS No. 133. As a result, we account for our equity
forward contracts as derivatives in accordance with
SFAS No. 133 and mark them to market through earnings.
They do not qualify as effective SFAS No. 133 hedges,
as a requirement to achieve hedge accounting is the hedged item
must impact net income and the settlement of these contracts
through the purchase of our own stock does not impact net
income. The Company settled all of its equity forward contracts
in January 2008.
The table below quantifies the adjustments for derivative
accounting under SFAS No. 133 on our net income for
the years ended December 31, 2008, 2007 and 2006 when
compared with the accounting principles employed in all years
prior to the SFAS No. 133 implementation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Core Earnings derivative adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and hedging activities, net,
included in other
income(1)
|
|
$
|
(445
|
)
|
|
$
|
(1,361
|
)
|
|
$
|
(339
|
)
|
Less: Realized (gains) losses on derivative and hedging
activities,
net(1)
|
|
|
(107
|
)
|
|
|
18
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on derivative and hedging activities,
net
|
|
|
(552
|
)
|
|
|
(1,343
|
)
|
|
|
(230
|
)
|
Other pre-SFAS No. 133 accounting adjustments
|
|
|
(8
|
)
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net impact of SFAS No. 133 derivative
accounting(2)
|
|
$
|
(560
|
)
|
|
$
|
(1,341
|
)
|
|
$
|
(229
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Reclassification of
Realized Gains (Losses) on Derivative and Hedging
Activities below for a detailed breakdown of the
components of realized losses on derivative and hedging
activities.
|
|
(2) |
|
Negative amounts are subtracted
from Core Earnings net income to arrive at GAAP net
income and positive amounts are added to Core
Earnings net income to arrive at GAAP net income.
|
44
Reclassification
of Realized Gains (Losses) on Derivative and Hedging
Activities
SFAS No. 133 requires net settlement income/expense on
derivatives and realized gains/losses related to derivative
dispositions (collectively referred to as realized gains
(losses) on derivative and hedging activities) that do not
qualify as hedges under SFAS No. 133 to be recorded in
a separate income statement line item below net interest income.
The table below summarizes the realized losses on derivative and
hedging activities, and the associated reclassification on a
Core Earnings basis for the years ended
December 31, 2008, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Reclassification of realized gains (losses) on derivative and
hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net settlement expense on Floor Income Contracts reclassified to
net interest income
|
|
$
|
(488
|
)
|
|
$
|
(67
|
)
|
|
$
|
(50
|
)
|
Net settlement income (expense) on interest rate swaps
reclassified to net interest income
|
|
|
563
|
|
|
|
47
|
|
|
|
(59
|
)
|
Foreign exchange derivatives gains/(losses) reclassified to
other income
|
|
|
11
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on terminated derivative contracts
reclassified to other income
|
|
|
21
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications of realized (gains)losses on
derivative and hedging activities
|
|
|
107
|
|
|
|
(18
|
)
|
|
|
(109
|
)
|
Add: Unrealized gains (losses) on derivative and hedging
activities,
net(1)
|
|
|
(552
|
)
|
|
|
(1,343
|
)
|
|
|
(230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and hedging activities, net
|
|
$
|
(445
|
)
|
|
$
|
(1,361
|
)
|
|
$
|
(339
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Unrealized gains (losses) on
derivative and hedging activities, net comprises the
following unrealized mark-to-market gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Floor Income Contracts
|
|
$
|
(529
|
)
|
|
$
|
(209
|
)
|
|
$
|
176
|
|
Equity forward contracts
|
|
|
|
|
|
|
(1,558
|
)
|
|
|
(360
|
)
|
Basis swaps
|
|
|
(239
|
)
|
|
|
360
|
|
|
|
(58
|
)
|
Other
|
|
|
216
|
|
|
|
64
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized gains (losses) on derivative and hedging
activities, net
|
|
$
|
(552
|
)
|
|
$
|
(1,343
|
)
|
|
$
|
(230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains and losses on Floor Income Contracts are
primarily caused by changes in interest rates. In general, an
increase in interest rates results in an unrealized gain and
vice versa. Unrealized gains and losses on equity forward
contracts fluctuate with changes in the Companys stock
price. Unrealized gains and losses on basis swaps result from
changes in the spread between indices and on changes in the
forward interest rate curves that impact basis swaps hedging
repricing risk between quarterly reset debt and daily reset
assets. Other unrealized gains are primarily the result of
ineffectiveness on cross-currency interest rate swaps hedging
foreign currency denominated debt related to differences between
forward and spot foreign currency exchange rates.
3) Floor Income: The timing and amount
(if any) of Floor Income earned in our Lending operating segment
is uncertain and in excess of expected spreads. Therefore, we
exclude such income from Core Earnings when it is
not economically hedged. We employ derivatives, primarily Floor
Income Contracts and futures, to economically hedge Floor
Income. As discussed above in Derivative Accounting,
these derivatives do not qualify as effective accounting hedges,
and therefore, under GAAP, they are marked-to-market through the
gains (losses) on derivative and hedging activities,
net line in the consolidated statement of income with no
offsetting gain or loss recorded for the economically hedged
items. For Core Earnings, we reverse the
45
fair value adjustments on the Floor Income Contracts and futures
economically hedging Floor Income and include the amortization
of net premiums received in income.
The following table summarizes the Floor Income adjustments in
our Lending operating segment for the years ended
December 31, 2008, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Core earnings Floor Income adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor Income earned on Managed loans, net of payments on Floor
Income Contracts
|
|
$
|
69
|
|
|
$
|
|
|
|
$
|
|
|
Amortization of net premiums on Floor Income Contracts and
futures in net interest income
|
|
|
(171
|
)
|
|
|
(169
|
)
|
|
$
|
(209
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings Floor Income
adjustments(1)
|
|
$
|
(102
|
)
|
|
$
|
(169
|
)
|
|
$
|
(209
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Negative amounts are subtracted
from Core Earnings net income to arrive at GAAP net
income and positive amounts are added to Core
Earnings net income to arrive at GAAP net income.
|
4) Acquired Intangibles: Our Core
Earnings exclude goodwill and intangible impairment and
the amortization of acquired intangibles. These amounts totaled
$91 million, $112 million and $94 million,
respectively, for the years ended December 31, 2008, 2007
and 2006. As discussed in ASSET PERFORMANCE GROUP BUSINESS
SEGMENT, the Company decided to wind down its purchased
paper businesses. This decision resulted in $36 million of
impairment of intangible assets for the year ended
December 31, 2008, of which $28 million related to the
impairment of two trade names and $8 million related to
certain banking customer relationships. In 2007, we recognized
impairments related principally to our mortgage origination and
mortgage purchased paper businesses including approximately
$20 million of goodwill and $10 million of value
attributable to certain banking relationships. In connection
with our acquisition of Southwest Student Services Corporation
and Washington Transferee Corporation, we acquired certain tax
exempt bonds that enabled us to earn a 9.5 percent SAP
rate on student loans funded by those bonds in indentured
trusts. In 2007 and 2006, we recognized intangible impairments
of $9 million and $21 million, respectively, due to
changes in projected interest rates used to initially value the
intangible asset and to a regulatory change that restricts the
loans on which we are entitled to earn a 9.5 percent yield.
LENDING
BUSINESS SEGMENT
In our Lending business segment, we originate and acquire
federally guaranteed student loans and Private Education Loans,
which are not federally guaranteed. Typically a Private
Education Loan is made in conjunction with a FFELP Stafford loan
and as a result is marketed through the same marketing channels
as FFELP loans. While FFELP loans and Private Education Loans
have different overall risk profiles due to the federal
guarantee of the FFELP loans, they currently share many of the
same characteristics such as similar repayment terms, the same
marketing channel and sales force, and are originated and
serviced on the same servicing platform. Finally, where
possible, the borrower receives a single bill for both FFELP and
Private Education Loans.
An overview of this segment and recent developments that have
significantly impacted this segment are included in the
Item 1. Business, section of this document.
46
The following table summarizes the Core Earnings
results of operations for our Lending business segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
% Increase (Decrease)
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2008 vs. 2007
|
|
|
2007 vs. 2006
|
|
|
Core Earnings interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
2,216
|
|
|
$
|
2,848
|
|
|
$
|
2,771
|
|
|
|
(22
|
)%
|
|
|
3
|
%
|
FFELP Consolidation Loans
|
|
|
3,748
|
|
|
|
5,522
|
|
|
|
4,690
|
|
|
|
(32
|
)
|
|
|
18
|
|
Private Education Loans
|
|
|
2,752
|
|
|
|
2,835
|
|
|
|
2,092
|
|
|
|
(3
|
)
|
|
|
36
|
|
Other loans
|
|
|
83
|
|
|
|
106
|
|
|
|
98
|
|
|
|
(22
|
)
|
|
|
8
|
|
Cash and investments
|
|
|
304
|
|
|
|
868
|
|
|
|
705
|
|
|
|
(65
|
)
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings interest income
|
|
|
9,103
|
|
|
|
12,179
|
|
|
|
10,356
|
|
|
|
(25
|
)
|
|
|
18
|
|
Total Core Earnings interest expense
|
|
|
6,665
|
|
|
|
9,597
|
|
|
|
7,877
|
|
|
|
(31
|
)
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings interest income
|
|
|
2,438
|
|
|
|
2,582
|
|
|
|
2,479
|
|
|
|
(6
|
)
|
|
|
4
|
|
Less: provisions for loan losses
|
|
|
1,029
|
|
|
|
1,394
|
|
|
|
303
|
|
|
|
(26
|
)
|
|
|
360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings interest income after provisions
for loan losses
|
|
|
1,409
|
|
|
|
1,188
|
|
|
|
2,176
|
|
|
|
19
|
|
|
|
(45
|
)
|
Other income
|
|
|
180
|
|
|
|
194
|
|
|
|
177
|
|
|
|
(7
|
)
|
|
|
10
|
|
Restructuring expenses
|
|
|
49
|
|
|
|
19
|
|
|
|
|
|
|
|
158
|
|
|
|
100
|
|
Operating expenses
|
|
|
589
|
|
|
|
690
|
|
|
|
645
|
|
|
|
(15
|
)
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
638
|
|
|
|
709
|
|
|
|
645
|
|
|
|
(10
|
)
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interest in net earnings
of subsidiaries
|
|
|
951
|
|
|
|
673
|
|
|
|
1,708
|
|
|
|
41
|
|
|
|
(61
|
)
|
Income tax expense
|
|
|
336
|
|
|
|
249
|
|
|
|
632
|
|
|
|
35
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest in net earnings of subsidiaries
|
|
|
615
|
|
|
|
424
|
|
|
|
1,076
|
|
|
|
45
|
|
|
|
(61
|
)
|
Minority interest in net earnings of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net income
|
|
$
|
615
|
|
|
$
|
424
|
|
|
$
|
1,076
|
|
|
|
45
|
%
|
|
|
(61
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Interest Income
Changes in net interest income are primarily due to fluctuations
in the student loan and other asset spread discussed below, the
growth of our student loan portfolio, and changes in the level
of cash and investments we hold on our balance sheet for
liquidity purposes.
47
Average
Balance Sheets On-Balance Sheet
The following table reflects the rates earned on
interest-earning assets and paid on interest-bearing liabilities
for the years ended December 31, 2008, 2007 and 2006. This
table reflects the net interest margin for the entire Company
for our on-balance sheet assets. It is included in the Lending
business segment discussion because the Lending business segment
includes substantially all interest-earning assets and
interest-bearing liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student Loans
|
|
$
|
44,291
|
|
|
|
4.50
|
%
|
|
$
|
31,294
|
|
|
|
6.59
|
%
|
|
$
|
21,152
|
|
|
|
6.66
|
%
|
FFELP Consolidation Loans
|
|
|
73,091
|
|
|
|
4.35
|
|
|
|
67,918
|
|
|
|
6.39
|
|
|
|
55,119
|
|
|
|
6.43
|
|
Private Education Loans
|
|
|
19,276
|
|
|
|
9.01
|
|
|
|
12,507
|
|
|
|
11.65
|
|
|
|
8,585
|
|
|
|
11.90
|
|
Other loans
|
|
|
955
|
|
|
|
8.66
|
|
|
|
1,246
|
|
|
|
8.49
|
|
|
|
1,155
|
|
|
|
8.48
|
|
Cash and investments
|
|
|
9,279
|
|
|
|
2.98
|
|
|
|
12,710
|
|
|
|
5.57
|
|
|
|
8,824
|
|
|
|
5.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
146,892
|
|
|
|
4.95
|
%
|
|
|
125,675
|
|
|
|
6.90
|
%
|
|
|
94,835
|
|
|
|
6.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets
|
|
|
9,999
|
|
|
|
|
|
|
|
9,715
|
|
|
|
|
|
|
|
8,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
156,891
|
|
|
|
|
|
|
$
|
135,390
|
|
|
|
|
|
|
$
|
103,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ED Participation Program facility
|
|
$
|
1,727
|
|
|
|
3.43
|
%
|
|
$
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
Term bank deposits
|
|
|
696
|
|
|
|
3.95
|
|
|
|
166
|
|
|
|
5.26
|
|
|
|
1
|
|
|
|
4.98
|
|
Other short-term borrowings
|
|
|
33,636
|
|
|
|
4.81
|
|
|
|
16,219
|
|
|
|
5.75
|
|
|
|
3,901
|
|
|
|
5.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
36,059
|
|
|
|
4.73
|
|
|
|
16,385
|
|
|
|
5.74
|
|
|
|
3,902
|
|
|
|
5.33
|
|
Long-term borrowings
|
|
|
111,625
|
|
|
|
3.76
|
|
|
|
109,984
|
|
|
|
5.59
|
|
|
|
91,461
|
|
|
|
5.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
147,684
|
|
|
|
4.00
|
%
|
|
|
126,369
|
|
|
|
5.61
|
%
|
|
|
95,363
|
|
|
|
5.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities
|
|
|
3,797
|
|
|
|
|
|
|
|
4,272
|
|
|
|
|
|
|
|
3,912
|
|
|
|
|
|
Stockholders equity
|
|
|
5,410
|
|
|
|
|
|
|
|
4,749
|
|
|
|
|
|
|
|
4,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
156,891
|
|
|
|
|
|
|
$
|
135,390
|
|
|
|
|
|
|
$
|
103,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
.93
|
%
|
|
|
|
|
|
|
1.26
|
%
|
|
|
|
|
|
|
1.53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
Rate/Volume
Analysis On-Balance Sheet
The following rate/volume analysis shows the relative
contribution of changes in interest rates and asset volumes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Attributable to
|
|
|
|
(Decrease)
|
|
|
Change in
|
|
|
|
Increase
|
|
|
Rate
|
|
|
Volume
|
|
|
2008 vs. 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
(1,404
|
)
|
|
$
|
(3,163
|
)
|
|
$
|
1,759
|
|
Interest expense
|
|
|
(1,181
|
)
|
|
|
(2,402
|
)
|
|
|
1,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(223
|
)
|
|
$
|
(761
|
)
|
|
$
|
538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 vs. 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
2,096
|
|
|
$
|
(98
|
)
|
|
$
|
2,194
|
|
Interest expense
|
|
|
1,962
|
|
|
|
301
|
|
|
|
1,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
134
|
|
|
$
|
(399
|
)
|
|
$
|
533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Interest Margin On-Balance Sheet
The following table reflects the net interest margin of
on-balance sheet interest-earning assets, before provisions for
loan losses. (Certain percentages do not add or subtract down as
they are based on average balances.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Student loan
spread(1)(2)
|
|
|
1.28
|
%
|
|
|
1.44
|
%
|
|
|
1.68
|
%
|
Other asset
spread(1)(3)
|
|
|
(.27
|
)
|
|
|
(.16
|
)
|
|
|
.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin, before the impact of 2008 Asset-Backed
Financing Facilities
fees(1)
|
|
|
1.17
|
|
|
|
1.26
|
|
|
|
1.53
|
|
Less: 2008 Asset-Backed Financing Facilities fees
|
|
|
(.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
.93
|
%
|
|
|
1.26
|
%
|
|
|
1.53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Before commitment and liquidity
fees associated with the 2008 Asset-Backed Financing Facilities,
which are referred to as the 2008 Asset-Backed Financing
Facilities fees (see LIQUIDITY AND CAPITAL
RESOURCES Additional Funding Sources for General
Corporate Purposes for a further discussion).
|
|
(2) |
|
Composition of student loan spread:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan yield, before Floor Income
|
|
|
5.60
|
%
|
|
|
7.92
|
%
|
|
|
7.93
|
%
|
Gross Floor Income
|
|
|
.28
|
|
|
|
.05
|
|
|
|
.04
|
|
Consolidation Loan Rebate Fees
|
|
|
(.55
|
)
|
|
|
(.63
|
)
|
|
|
(.67
|
)
|
Repayment Borrower Benefits
|
|
|
(.11
|
)
|
|
|
(.12
|
)
|
|
|
(.12
|
)
|
Premium and discount amortization
|
|
|
(.16
|
)
|
|
|
(.18
|
)
|
|
|
(.14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan net yield
|
|
|
5.06
|
|
|
|
7.04
|
|
|
|
7.04
|
|
Student loan cost of funds
|
|
|
(3.78
|
)
|
|
|
(5.60
|
)
|
|
|
(5.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan spread, before 2008 Asset-Backed Financing
Facilities fees
|
|
|
1.28
|
%
|
|
|
1.44
|
%
|
|
|
1.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
Comprised of investments, cash and
other loans.
|
49
Student
Loan Spread On-Balance Sheet
The student loan spread is impacted by changes in its various
components, as reflected in footnote (2) to the
Net Interest Margin On-Balance
Sheet table above. Gross Floor Income is impacted by
interest rates and the percentage of the FFELP portfolio
eligible to earn Floor Income. The spread impact from
Consolidation Loan Rebate Fees fluctuates as a function of the
percentage of FFELP Consolidation Loans on our balance sheet.
Repayment Borrower Benefits are generally impacted by the terms
of the Repayment Borrower Benefits being offered as well as the
payment behavior of the underlying loans. Premium and discount
amortization is generally impacted by the prices previously paid
for loans and amounts capitalized related to such purchases or
originations. Premium and discount amortization is also impacted
by prepayment behavior of the underlying loans.
The student loan spread, before 2008 Asset-Backed Financing
Facilities fees, for 2008 decreased 16 basis points from
the prior year. The decrease was primarily due to an increase in
our cost of funds, which was partially offset by an increase in
Floor Income due to a decrease in interest rates in 2008
compared to 2007. The cost of funds for on-balance sheet student
loans excludes the impact of basis swaps that are intended to
economically hedge the re-pricing and basis mismatch between our
funding and student loan asset indices; these swaps do not
receive hedge accounting treatment under SFAS No. 133.
We extensively use basis swaps to manage our basis risk
associated with our interest rate sensitive assets and
liabilities. These swaps generally do not qualify as accounting
hedges, and as a result, are required to be accounted for in the
gains (losses) on derivatives and hedging activities,
net line on the income statement, as opposed to being
accounted for in interest expense. As a result, these basis
swaps are not considered in the calculation of the cost of funds
in the table above and therefore, in times of volatile movements
of interest rates like those experienced in 2008, the student
loan spread can significantly change. See
Core Earnings Net Interest
Margin in the following table, which reflects these
basis swaps in interest expense and demonstrates the economic
hedge effectiveness of these basis swaps.
The decrease in our student loan spread, before the 2008
Asset-Backed Financing Facilities fees, for 2007 versus 2006 was
primarily due to an increase in our cost of funds. The increase
in the cost of funds is due to the same reason discussed above
related to 2008. See Core Earnings
Net Interest Margin Core Earnings Basis
Student Loan Spread, which reflects these basis swaps
in interest expense, and demonstrates the economic hedge
effectiveness of these basis swaps. The decrease in the student
loan spread was also due to an increase in the estimate of
uncollectible accrued interest related to our Private Education
Loans (see Core Earnings Net Interest
Margin Core Earnings Basis Student Loan
Spread).
Other
Asset Spread On-Balance Sheet
The other asset spread is generated from cash and investments
(both restricted and unrestricted) primarily in our liquidity
portfolio and other loans. The Company invests its liquidity
portfolio primarily in short-term securities with maturities of
one week or less in order to manage counterparty credit risk and
maintain available cash balances. The other asset spread
decreased 11 basis points from 2007 to 2008, and decreased
43 basis points from 2006 to 2007. Changes in the other
asset spread primarily relate to differences in the index basis
and reset frequency between the asset indices and funding
indices. A portion of this risk is hedged with derivatives that
do not receive hedge accounting treatment under
SFAS No. 133 and will impact the other asset spread in
a similar fashion as the impact to the on-balance sheet student
loan spread as discussed above. In volatile interest rate
environments, these spreads may move significantly from period
to period and differ from the Core Earnings basis
other asset spread discussed below.
Net
Interest Margin On-Balance Sheet
The net interest margin, before 2008 Asset-Backed Financing
Facilities fees, for 2008 decreased 9 basis points from the
year-ago period and decreased 27 basis points from 2006 to
2007. The increase in the student loan portfolio as a percentage
of the overall interest-earning asset portfolio from 2007 to
2008 resulted in an increase to net interest margin of
7 basis points due to the student loan portfolio earning a
higher spread than the other asset portfolio. A decrease of
16 basis points relates primarily to the previous
discussions of changes
50
in the on-balance sheet student loan and other asset spreads.
The student loan portfolio as a percentage of the overall
interest earning asset portfolio did not change substantially
from 2006 to 2007. The decrease in spread from 2006 to 2007
primarily related to the previously discussed changes in the
on-balance sheet student loan and other asset spreads.
The 2008 Asset-Backed Financing Facilities closed on
February 29, 2008. Amortization of the upfront commitment
and liquidity fees began on that date.
Core
Earnings Net Interest Margin
The following table analyzes the earnings from our portfolio of
Managed interest-earning assets on a Core Earnings
basis (see BUSINESS SEGMENTS Limitations of
Core Earnings Pre-tax Differences
between Core Earnings and GAAP by Business
Segment). The Core Earnings
Net Interest Margin presentation and certain
components used in the calculation differ from the Net
Interest Margin On-Balance Sheet
presentation. The Core Earnings presentation, when
compared to our on-balance sheet presentation, is different in
that it:
|
|
|
|
|
includes the net interest margin related to our off-balance
sheet student loan securitization trusts. This includes any
related fees or costs such as the Consolidation Loan Rebate
Fees, premium/discount amortization and Repayment Borrower
Benefits yield adjustments;
|
|
|
|
includes the reclassification of certain derivative net
settlement amounts. The net settlements on certain derivatives
that do not qualify as SFAS No. 133 hedges are
recorded as part of the gain (loss) on derivative and
hedging activities, net line on the income statement and
are therefore not recognized in the on-balance sheet student
loan spread. Under this presentation, these gains and losses are
reclassified to the income statement line item of the
economically hedged item. For our Core Earnings net
interest margin, this would primarily include:
(a) reclassifying the net settlement amounts related to our
written Floor Income Contracts to student loan interest income
and (b) reclassifying the net settlement amounts related to
certain of our basis swaps to debt interest expense;
|
|
|
|
excludes unhedged Floor Income earned on the Managed student
loan portfolio; and
|
|
|
|
includes the amortization of upfront payments on Floor Income
Contracts in student loan income that we believe are
economically hedging the Floor Income.
|
51
The following table reflects the Core Earnings net
interest margin, before provisions for loan losses. (Certain
percentages do not add or subtract down as they are based on
average balances.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis student loan
spread(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP loan spread
|
|
|
.83
|
%
|
|
|
.96
|
%
|
|
|
1.25
|
%
|
Private Education Loan
spread(2)
|
|
|
5.09
|
|
|
|
5.12
|
|
|
|
5.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings basis student loan
spread(3)
|
|
|
1.63
|
|
|
|
1.67
|
|
|
|
1.84
|
|
Core Earnings basis other asset
spread(1)(4)
|
|
|
(.51
|
)
|
|
|
(.11
|
)
|
|
|
.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net interest margin, before 2008
Asset-Backed Financing Facilities
fees(1)
|
|
|
1.49
|
|
|
|
1.49
|
|
|
|
1.69
|
|
Less: 2008 Asset-Backed Financing Facilities fees
|
|
|
(.19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net interest
margin(5)
|
|
|
1.30
|
%
|
|
|
1.49
|
%
|
|
|
1.69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Before commitment and liquidity
fees associated with the 2008 Asset-Backed Financing Facilities,
which are referred to as the 2008 Asset-Backed Financing
Facilities fees (see LIQUIDITY AND CAPITAL
RESOURCES Additional Funding Sources for General
Corporate Purposes for a further discussion).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
Core Earnings basis Private Education Loan Spread,
before 2008 Asset-Backed Financing Facilities fees and after
provision for loan losses
|
|
|
2.41
|
%
|
|
|
.41
|
%
|
|
|
3.75
|
%
|
(3)
|
|
Composition of Core Earnings basis student loan
spread:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis student loan yield
|
|
|
5.77
|
%
|
|
|
8.12
|
%
|
|
|
8.10
|
%
|
|
|
Consolidation Loan Rebate Fees
|
|
|
(.52
|
)
|
|
|
(.57
|
)
|
|
|
(.56
|
)
|
|
|
Repayment Borrower Benefits
|
|
|
(.11
|
)
|
|
|
(.11
|
)
|
|
|
(.09
|
)
|
|
|
Premium and discount amortization
|
|
|
(.14
|
)
|
|
|
(.17
|
)
|
|
|
(.16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis student loan net yield
|
|
|
5.00
|
|
|
|
7.27
|
|
|
|
7.29
|
|
|
|
Core Earnings basis student loan cost of funds
|
|
|
(3.37
|
)
|
|
|
(5.60
|
)
|
|
|
(5.45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis student loan spread, before 2008
Asset-Backed Financing Facilities fees
|
|
|
1.63
|
%
|
|
|
1.67
|
%
|
|
|
1.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
Comprised of investments, cash and other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
(5)
|
|
The average balances of our Managed interest-earning assets for
the respective periods are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP loans
|
|
$
|
141,647
|
|
|
$
|
127,940
|
|
|
$
|
111,469
|
|
|
|
Private Education Loans
|
|
|
32,597
|
|
|
|
26,190
|
|
|
|
19,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total student loans
|
|
|
174,244
|
|
|
|
154,130
|
|
|
|
131,192
|
|
|
|
Other interest-earning assets
|
|
|
12,403
|
|
|
|
17,455
|
|
|
|
14,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed interest-earning assets
|
|
$
|
186,647
|
|
|
$
|
171,585
|
|
|
$
|
145,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
Earnings Basis Student Loan Spread
The Core Earnings basis student loan spread, before
the 2008 Asset Backed Financing Facilities fees, for 2008
decreased 4 basis points from the prior year which was
primarily due to an increase in the Companys cost of
funds. The increase in the Companys cost of funds was due
to an increase in the credit spreads on the Companys debt
issued during the past year due to the current credit
environment. These decreases to the student loan spread were
partially offset by the growth in the Private Education Loan
portfolio which earns a higher margin than FFELP.
The Core Earnings basis student loan spread, before
the 2008 Asset-Backed Financing Facilities fees, for 2007
decreased 17 basis points from the prior year primarily due
to the interest income reserve on our Private Education loans.
We estimate the amount of Private Education Loan accrued
interest on our balance sheet that is not reasonably expected to
be collected in the future using a methodology consistent with
the
52
status-based migration analysis used for the allowance for
Private Education Loans. We use this estimate to offset accrued
interest in the current period through a charge to student loan
interest income. As our provision for loan losses increased
significantly in 2007 compared to 2006, we had a similar rise in
the estimate of uncollectible accrued interest receivable. The
Company also experienced a higher cost of funds in 2007
primarily due to the disruption in the credit markets, as
previously discussed.
The Core Earnings basis FFELP loan spread for 2008
declined from 2007 and 2006 primarily as a result of the
increase in the cost of funds previously discussed, as well as
the mix of the FFELP portfolio shifting towards loans originated
subsequent to October 1, 2007 which have lower yields as a
result of the CCRAA. The Core Earnings basis Private
Education Loan spread before provision for loan losses for 2008
was relatively consistent with 2007 and 2006. The changes in the
Core Earnings basis Private Education Loan spread
after provision for loan losses for all periods presented was
primarily due to the timing and amount of provision associated
with our allowance for Private Education Loan Losses as
discussed below (see Private Education Loan
Losses Activity in the Allowance for Private
Education Loan Losses).
Core
Earnings Basis Other Asset Spread
The Core Earnings basis other asset spread is
generated from cash and investments (both restricted and
unrestricted) primarily in our liquidity portfolio, and other
loans. The Company invests its liquidity portfolio primarily in
short-term securities with maturities of one week or less in
order to manage counterparty credit risk and maintain available
cash balances. The Core Earnings basis other asset
spread for 2008 decreased 40 basis points from 2007. The
2007 spread decreased by 41 basis points from 2006. Changes
in this spread primarily relate to differences between the index
basis and reset frequency of the asset indices and funding
indices. In volatile interest rate environments, the asset and
debt reset frequencies will lag each other. Changes in this
spread are also a result of the increase in our cost of funds as
previously discussed.
Core
Earnings Net Interest Margin
The Core Earnings net interest margin, before 2008
Asset-Backed Financing Facilities fees, for 2008 was unchanged
from the prior year and decreased 20 basis points from 2006
to 2007. The increase in the Managed student loan portfolio as a
percentage of the overall Managed interest-earning asset
portfolio from 2007 to 2008 resulted in an increase to
Core Earnings net interest margin of 6 basis
points due to the Managed student loan portfolio earning a
higher spread than the Managed other interest-earning asset
portfolio. This was offset by a decrease of 6 basis points
primarily due to the previously discussed changes in the student
loan and other asset spreads. The student loan portfolio as a
percentage of the overall interest earning asset portfolio did
not change substantially from 2006 to 2007. The decrease in
spread from 2006 to 2007 primarily related to the previously
discussed changes in the on-balance sheet student loan and other
asset spreads.
The 2008 Asset-Backed Financing Facilities closed on
February 29, 2008. Amortization of the upfront commitment
and liquidity fees began on that date.
53
Summary
of our Managed Student Loan Portfolio
The following tables summarize the components of our Managed
student loan portfolio and show the changing composition of our
portfolio.
Ending
Managed Student Loan Balances, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
$
|
18,961
|
|
|
$
|
|
|
|
$
|
18,961
|
|
|
$
|
7,972
|
|
|
$
|
26,933
|
|
Grace and repayment
|
|
|
32,455
|
|
|
|
70,511
|
|
|
|
102,966
|
|
|
|
14,231
|
|
|
|
117,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, gross
|
|
|
51,416
|
|
|
|
70,511
|
|
|
|
121,927
|
|
|
|
22,203
|
|
|
|
144,130
|
|
On-balance sheet unamortized premium/(discount)
|
|
|
1,151
|
|
|
|
1,280
|
|
|
|
2,431
|
|
|
|
(535
|
)
|
|
|
1,896
|
|
On-balance sheet receivable for partially charged-off loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222
|
|
|
|
222
|
|
On-balance sheet allowance for losses
|
|
|
(91
|
)
|
|
|
(47
|
)
|
|
|
(138
|
)
|
|
|
(1,308
|
)
|
|
|
(1,446
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, net
|
|
|
52,476
|
|
|
|
71,744
|
|
|
|
124,220
|
|
|
|
20,582
|
|
|
|
144,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
|
473
|
|
|
|
|
|
|
|
473
|
|
|
|
1,629
|
|
|
|
2,102
|
|
Grace and repayment
|
|
|
6,583
|
|
|
|
15,078
|
|
|
|
21,661
|
|
|
|
12,062
|
|
|
|
33,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, gross
|
|
|
7,056
|
|
|
|
15,078
|
|
|
|
22,134
|
|
|
|
13,691
|
|
|
|
35,825
|
|
Off-balance sheet unamortized premium/(discount)
|
|
|
105
|
|
|
|
462
|
|
|
|
567
|
|
|
|
(361
|
)
|
|
|
206
|
|
Off-balance sheet receivable for partially charged-off loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92
|
|
|
|
92
|
|
Off-balance sheet allowance for losses
|
|
|
(18
|
)
|
|
|
(9
|
)
|
|
|
(27
|
)
|
|
|
(505
|
)
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, net
|
|
|
7,143
|
|
|
|
15,531
|
|
|
|
22,674
|
|
|
|
12,917
|
|
|
|
35,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
59,619
|
|
|
$
|
87,275
|
|
|
$
|
146,894
|
|
|
$
|
33,499
|
|
|
$
|
180,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
42
|
%
|
|
|
58
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
41
|
%
|
|
|
59
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
33
|
%
|
|
|
48
|
%
|
|
|
81
|
%
|
|
|
19
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes federally insured PLUS and HEAL
loans.
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
$
|
14,390
|
|
|
$
|
|
|
|
$
|
14,390
|
|
|
$
|
6,735
|
|
|
$
|
21,125
|
|
Grace and repayment
|
|
|
20,469
|
|
|
|
72,306
|
|
|
|
92,775
|
|
|
|
9,437
|
|
|
|
102,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, gross
|
|
|
34,859
|
|
|
|
72,306
|
|
|
|
107,165
|
|
|
|
16,172
|
|
|
|
123,337
|
|
On-balance sheet unamortized premium/(discount)
|
|
|
915
|
|
|
|
1,344
|
|
|
|
2,259
|
|
|
|
(468
|
)
|
|
|
1,791
|
|
On-balance sheet receivable for partially charged-off loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118
|
|
|
|
118
|
|
On-balance sheet allowance for losses
|
|
|
(48
|
)
|
|
|
(41
|
)
|
|
|
(89
|
)
|
|
|
(1,004
|
)
|
|
|
(1,093
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, net
|
|
|
35,726
|
|
|
|
73,609
|
|
|
|
109,335
|
|
|
|
14,818
|
|
|
|
124,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
|
1,004
|
|
|
|
|
|
|
|
1,004
|
|
|
|
3,117
|
|
|
|
4,121
|
|
Grace and repayment
|
|
|
8,334
|
|
|
|
15,968
|
|
|
|
24,302
|
|
|
|
11,082
|
|
|
|
35,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, gross
|
|
|
9,338
|
|
|
|
15,968
|
|
|
|
25,306
|
|
|
|
14,199
|
|
|
|
39,505
|
|
Off-balance sheet unamortized premium/(discount)
|
|
|
154
|
|
|
|
482
|
|
|
|
636
|
|
|
|
(355
|
)
|
|
|
281
|
|
Off-balance sheet receivable for partially charged-off loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
|
|
28
|
|
Off-balance sheet allowance for losses
|
|
|
(20
|
)
|
|
|
(9
|
)
|
|
|
(29
|
)
|
|
|
(362
|
)
|
|
|
(391
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, net
|
|
|
9,472
|
|
|
|
16,441
|
|
|
|
25,913
|
|
|
|
13,510
|
|
|
|
39,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
45,198
|
|
|
$
|
90,050
|
|
|
$
|
135,248
|
|
|
$
|
28,328
|
|
|
$
|
163,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
33
|
%
|
|
|
67
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
33
|
%
|
|
|
67
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
28
|
%
|
|
|
55
|
%
|
|
|
83
|
%
|
|
|
17
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes federally insured PLUS and HEAL
loans.
|
55
Student
Loan Average Balances (net of unamortized
premium/discount)
The following tables summarize the components of our Managed
student loan portfolio and show the changing composition of our
portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
44,291
|
|
|
$
|
73,091
|
|
|
$
|
117,382
|
|
|
$
|
19,276
|
|
|
$
|
136,658
|
|
Off-balance sheet
|
|
|
8,299
|
|
|
|
15,966
|
|
|
|
24,265
|
|
|
|
13,321
|
|
|
|
37,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
52,590
|
|
|
$
|
89,057
|
|
|
$
|
141,647
|
|
|
$
|
32,597
|
|
|
$
|
174,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
38
|
%
|
|
|
62
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
37
|
%
|
|
|
63
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
30
|
%
|
|
|
51
|
%
|
|
|
81
|
%
|
|
|
19
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
31,294
|
|
|
$
|
67,918
|
|
|
$
|
99,212
|
|
|
$
|
12,507
|
|
|
$
|
111,719
|
|
Off-balance sheet
|
|
|
11,533
|
|
|
|
17,195
|
|
|
|
28,728
|
|
|
|
13,683
|
|
|
|
42,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
42,827
|
|
|
$
|
85,113
|
|
|
$
|
127,940
|
|
|
$
|
26,190
|
|
|
$
|
154,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
32
|
%
|
|
|
68
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
33
|
%
|
|
|
67
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
28
|
%
|
|
|
55
|
%
|
|
|
83
|
%
|
|
|
17
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
21,152
|
|
|
$
|
55,119
|
|
|
$
|
76,271
|
|
|
$
|
8,585
|
|
|
$
|
84,856
|
|
Off-balance sheet
|
|
|
19,546
|
|
|
|
15,652
|
|
|
|
35,198
|
|
|
|
11,138
|
|
|
|
46,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
40,698
|
|
|
$
|
70,771
|
|
|
$
|
111,469
|
|
|
$
|
19,723
|
|
|
$
|
131,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
28
|
%
|
|
|
72
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
37
|
%
|
|
|
63
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
31
|
%
|
|
|
54
|
%
|
|
|
85
|
%
|
|
|
15
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes federally insured PLUS and HEAL
loans.
|
56
Floor
Income Managed Basis
The following table analyzes the ability of the FFELP loans in
our Managed portfolio to earn Floor Income after
December 31, 2008 and 2007, based on interest rates as of
those dates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
(Dollars in billions)
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Student loans eligible to earn Floor Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-balance sheet student loans
|
|
$
|
104.9
|
|
|
$
|
16.1
|
|
|
$
|
121.0
|
|
|
$
|
89.3
|
|
|
$
|
17.1
|
|
|
$
|
106.4
|
|
Off-balance sheet student loans
|
|
|
15.0
|
|
|
|
7.0
|
|
|
|
22.0
|
|
|
|
15.9
|
|
|
|
9.2
|
|
|
|
25.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed student loans eligible to earn Floor Income
|
|
|
119.9
|
|
|
|
23.1
|
|
|
|
143.0
|
|
|
|
105.2
|
|
|
|
26.3
|
|
|
|
131.5
|
|
Less: post-March 31, 2006 disbursed loans required to
rebate Floor Income
|
|
|
(64.3
|
)
|
|
|
(1.3
|
)
|
|
|
(65.6
|
)
|
|
|
(45.9
|
)
|
|
|
(1.5
|
)
|
|
|
(47.4
|
)
|
Less: economically hedged Floor Income Contracts
|
|
|
(28.6
|
)
|
|
|
|
|
|
|
(28.6
|
)
|
|
|
(15.7
|
)
|
|
|
(17.4
|
)
|
|
|
(33.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Managed student loans eligible to earn Floor Income
|
|
$
|
27.0
|
|
|
$
|
21.8
|
|
|
$
|
48.8
|
|
|
$
|
43.6
|
|
|
$
|
7.4
|
|
|
$
|
51.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Managed student loans earning Floor Income as of
December 31,
|
|
$
|
4.3
|
|
|
$
|
4.8
|
|
|
$
|
9.1
|
|
|
$
|
1.3
|
|
|
$
|
7.4
|
|
|
$
|
8.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have sold Floor Income contracts to hedge the potential Floor
Income from specifically identified pools of FFELP Consolidation
loans that are eligible to earn Floor Income.
The following table presents a projection of the average Managed
balance of FFELP Consolidation Loans for which Fixed Rate Floor
Income has already been economically hedged through Floor Income
Contracts for the period January 1, 2009 to
September 30, 2013. These loans are both on and off-balance
sheet and the related hedges do not qualify under
SFAS No. 133 accounting as effective hedges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
(Dollars in billions)
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Average balance of FFELP Consolidation Loans whose Floor Income
is economically hedged (Managed Basis)
|
|
$
|
21
|
|
|
$
|
19
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
Education Loan Losses
On-Balance
Sheet versus Managed Basis Presentation
All Private Education Loans are initially acquired on-balance
sheet. The securitization of Private Education Loans to date has
been accounted for off-balance sheet under
SFAS No. 140. For our Managed Basis presentation in
the table below, when loans are securitized, we reduce the
on-balance sheet allowance for loan losses for amounts
previously provided and then increase the allowance for loan
losses for these loans off-balance sheet, with the total of both
on-balance sheet and off-balance sheet being the Managed Basis
allowance for loan losses.
When Private Education Loans in our securitized trusts settling
before September 30, 2005, became 180 days delinquent,
we previously exercised our contingent call option to repurchase
these loans at par value out of the trust and recorded a loss
for the difference in the par value paid and the fair market
value of the loan at the time of purchase. We account for these
loans in accordance with the American Institute of Certified
Public Accountants (AICPA) Statement of
Position (SOP)
03-3,
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer. Revenue is recognized over the anticipated
remaining life of the loan based upon the amount and timing of
anticipated cash flows. Beginning in October 2008, the Company
decided to no longer exercise its contingent call option. On a
Managed Basis, the losses recorded under GAAP for loans
repurchased at day 180 are reversed and the full amount is
charged-off at day 212. We do not hold the contingent call
option for any trusts settled after September 30, 2005.
When measured as a percentage of ending loans in repayment, the
off-balance sheet allowance for loan losses percentage is lower
than the on-balance sheet percentage because of the different
mix of loans on-balance sheet and off-balance sheet.
57
Private
Education Loan Delinquencies and Forbearance
The table below presents our Private Education Loan delinquency
trends as of December 31, 2008, 2007 and 2006.
Delinquencies have the potential to adversely impact earnings as
they are an initial indication of the borrowers potential
to possibly default and as a result command a higher loan loss
reserve than loans in current status. Delinquent loans also
require increased servicing and collection efforts, resulting in
higher operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-Balance Sheet Private Education
|
|
|
|
Loan Delinquencies
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Loans
in-school/grace/deferment(1)
|
|
$
|
10,159
|
|
|
|
|
|
|
$
|
8,151
|
|
|
|
|
|
|
$
|
5,218
|
|
|
|
|
|
Loans in
forbearance(2)
|
|
|
862
|
|
|
|
|
|
|
|
974
|
|
|
|
|
|
|
|
359
|
|
|
|
|
|
Loans in repayment and percentage of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current
|
|
|
9,748
|
|
|
|
87.2
|
%
|
|
|
6,236
|
|
|
|
88.5
|
%
|
|
|
4,214
|
|
|
|
86.9
|
%
|
Loans delinquent
31-60 days(3)
|
|
|
551
|
|
|
|
4.9
|
|
|
|
306
|
|
|
|
4.3
|
|
|
|
250
|
|
|
|
5.1
|
|
Loans delinquent
61-90 days(3)
|
|
|
296
|
|
|
|
2.6
|
|
|
|
176
|
|
|
|
2.5
|
|
|
|
132
|
|
|
|
2.7
|
|
Loans delinquent greater than
90 days(3)
|
|
|
587
|
|
|
|
5.3
|
|
|
|
329
|
|
|
|
4.7
|
|
|
|
255
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans in repayment
|
|
|
11,182
|
|
|
|
100
|
%
|
|
|
7,047
|
|
|
|
100
|
%
|
|
|
4,851
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans, gross
|
|
|
22,203
|
|
|
|
|
|
|
|
16,172
|
|
|
|
|
|
|
|
10,428
|
|
|
|
|
|
Private Education Loan unamortized discount
|
|
|
(535
|
)
|
|
|
|
|
|
|
(468
|
)
|
|
|
|
|
|
|
(365
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans
|
|
|
21,668
|
|
|
|
|
|
|
|
15,704
|
|
|
|
|
|
|
|
10,063
|
|
|
|
|
|
Private Education Loan receivable for partially charged-off loans
|
|
|
222
|
|
|
|
|
|
|
|
118
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
Private Education Loan allowance for losses
|
|
|
(1,308
|
)
|
|
|
|
|
|
|
(1,004
|
)
|
|
|
|
|
|
|
(372
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans, net
|
|
$
|
20,582
|
|
|
|
|
|
|
$
|
14,818
|
|
|
|
|
|
|
$
|
9,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Private Education Loans in repayment
|
|
|
|
|
|
|
50.4
|
%
|
|
|
|
|
|
|
43.6
|
%
|
|
|
|
|
|
|
46.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies as a percentage of Private Education Loans in
repayment
|
|
|
|
|
|
|
12.8
|
%
|
|
|
|
|
|
|
11.5
|
%
|
|
|
|
|
|
|
13.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in forbearance as a percentage of loans in repayment and
forbearance
|
|
|
|
|
|
|
7.2
|
%
|
|
|
|
|
|
|
12.1
|
%
|
|
|
|
|
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans for borrowers who still may
be attending school or engaging in other permitted educational
activities and are not yet required to make payments on the
loans, e.g., residency periods for medical students or a grace
period for bar exam preparation.
|
|
(2) |
|
Loans for borrowers who have
requested extension of grace period generally during employment
transition or who have temporarily ceased making full payments
due to hardship or other factors, consistent with established
loan program servicing policies and procedures.
|
|
(3) |
|
The period of delinquency is based
on the number of days scheduled payments are contractually past
due.
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Private Education
|
|
|
|
Loan Delinquencies
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Loans
in-school/grace/deferment(1)
|
|
$
|
3,461
|
|
|
|
|
|
|
$
|
4,963
|
|
|
|
|
|
|
$
|
5,608
|
|
|
|
|
|
Loans in
forbearance(2)
|
|
|
700
|
|
|
|
|
|
|
|
1,417
|
|
|
|
|
|
|
|
822
|
|
|
|
|
|
Loans in repayment and percentage of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current
|
|
|
8,843
|
|
|
|
92.8
|
%
|
|
|
7,403
|
|
|
|
94.7
|
%
|
|
|
6,419
|
|
|
|
94.5
|
%
|
Loans delinquent
31-60 days(3)
|
|
|
315
|
|
|
|
3.3
|
|
|
|
202
|
|
|
|
2.6
|
|
|
|
222
|
|
|
|
3.3
|
|
Loans delinquent
61-90 days(3)
|
|
|
121
|
|
|
|
1.3
|
|
|
|
84
|
|
|
|
1.1
|
|
|
|
60
|
|
|
|
.9
|
|
Loans delinquent greater than
90 days(3)
|
|
|
251
|
|
|
|
2.6
|
|
|
|
130
|
|
|
|
1.6
|
|
|
|
91
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans in repayment
|
|
|
9,530
|
|
|
|
100
|
%
|
|
|
7,819
|
|
|
|
100
|
%
|
|
|
6,792
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans, gross
|
|
|
13,691
|
|
|
|
|
|
|
|
14,199
|
|
|
|
|
|
|
|
13,222
|
|
|
|
|
|
Private Education Loan unamortized discount
|
|
|
(361
|
)
|
|
|
|
|
|
|
(355
|
)
|
|
|
|
|
|
|
(303
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans
|
|
|
13,330
|
|
|
|
|
|
|
|
13,844
|
|
|
|
|
|
|
|
12,919
|
|
|
|
|
|
Private Education Loan receivable for partially charged-off loans
|
|
|
92
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loan allowance for losses
|
|
|
(505
|
)
|
|
|
|
|
|
|
(362
|
)
|
|
|
|
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans, net
|
|
$
|
12,917
|
|
|
|
|
|
|
$
|
13,510
|
|
|
|
|
|
|
$
|
12,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Private Education Loans in repayment
|
|
|
|
|
|
|
69.6
|
%
|
|
|
|
|
|
|
55.1
|
%
|
|
|
|
|
|
|
51.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies as a percentage of Private Education Loans in
repayment
|
|
|
|
|
|
|
7.2
|
%
|
|
|
|
|
|
|
5.3
|
%
|
|
|
|
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in forbearance as a percentage of loans in repayment and
forbearance
|
|
|
|
|
|
|
6.8
|
%
|
|
|
|
|
|
|
15.3
|
%
|
|
|
|
|
|
|
10.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans for borrowers who still may
be attending school or engaging in other permitted educational
activities and are not yet required to make payments on the
loans, e.g., residency periods for medical students or a grace
period for bar exam preparation.
|
|
(2) |
|
Loans for borrowers who have
requested extension of grace period generally during employment
transition or who have temporarily ceased making full payments
due to hardship or other factors, consistent with established
loan program servicing policies and procedures.
|
|
(3) |
|
The period of delinquency is based
on the number of days scheduled payments are contractually past
due.
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Basis Private Education
|
|
|
|
Loan Delinquencies
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Loans
in-school/grace/deferment(1)
|
|
$
|
13,620
|
|
|
|
|
|
|
$
|
13,114
|
|
|
|
|
|
|
$
|
10,826
|
|
|
|
|
|
Loans in
forbearance(2)
|
|
|
1,562
|
|
|
|
|
|
|
|
2,391
|
|
|
|
|
|
|
|
1,181
|
|
|
|
|
|
Loans in repayment and percentage of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current
|
|
|
18,591
|
|
|
|
89.8
|
%
|
|
|
13,639
|
|
|
|
91.7
|
%
|
|
|
10,633
|
|
|
|
91.3
|
%
|
Loans delinquent
31-60 days(3)
|
|
|
866
|
|
|
|
4.2
|
|
|
|
508
|
|
|
|
3.4
|
|
|
|
472
|
|
|
|
4.0
|
|
Loans delinquent
61-90 days(3)
|
|
|
417
|
|
|
|
2.0
|
|
|
|
260
|
|
|
|
1.8
|
|
|
|
192
|
|
|
|
1.7
|
|
Loans delinquent greater than
90 days(3)
|
|
|
838
|
|
|
|
4.0
|
|
|
|
459
|
|
|
|
3.1
|
|
|
|
346
|
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans in repayment
|
|
|
20,712
|
|
|
|
100
|
%
|
|
|
14,866
|
|
|
|
100
|
%
|
|
|
11,643
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans, gross
|
|
|
35,894
|
|
|
|
|
|
|
|
30,371
|
|
|
|
|
|
|
|
23,650
|
|
|
|
|
|
Private Education Loan unamortized discount
|
|
|
(896
|
)
|
|
|
|
|
|
|
(823
|
)
|
|
|
|
|
|
|
(668
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans
|
|
|
34,998
|
|
|
|
|
|
|
|
29,548
|
|
|
|
|
|
|
|
22,982
|
|
|
|
|
|
Private Education Loan receivable for partially charged-off loans
|
|
|
314
|
|
|
|
|
|
|
|
146
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
Private Education Loan allowance for losses
|
|
|
(1,813
|
)
|
|
|
|
|
|
|
(1,366
|
)
|
|
|
|
|
|
|
(458
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans, net
|
|
$
|
33,499
|
|
|
|
|
|
|
$
|
28,328
|
|
|
|
|
|
|
$
|
22,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Private Education Loans in repayment
|
|
|
|
|
|
|
57.7
|
%
|
|
|
|
|
|
|
48.9
|
%
|
|
|
|
|
|
|
49.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies as a percentage of Private Education Loans in
repayment
|
|
|
|
|
|
|
10.2
|
%
|
|
|
|
|
|
|
8.3
|
%
|
|
|
|
|
|
|
8.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in forbearance as a percentage of loans in repayment and
forbearance
|
|
|
|
|
|
|
7.0
|
%
|
|
|
|
|
|
|
13.9
|
%
|
|
|
|
|
|
|
9.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans for borrowers who still may
be attending school or engaging in other permitted educational
activities and are not yet required to make payments on the
loans, e.g., residency periods for medical students or a grace
period for bar exam preparation.
|
|
(2) |
|
Loans for borrowers who have
requested extension of grace period generally during employment
transition or who have temporarily ceased making full payments
due to hardship or other factors, consistent with established
loan program servicing policies and procedures.
|
|
(3) |
|
The period of delinquency is based
on the number of days scheduled payments are contractually past
due.
|
Activity
in the Allowance for Private Education Loan Losses
As discussed in detail under CRITICAL ACCOUNTING POLICIES
AND ESTIMATES, the provisions for student loan losses
represent the periodic expense of maintaining an allowance
sufficient to absorb losses, net of recoveries, incurred in the
portfolio of Private Education Loans.
The Company is changing its methodology used to present
charge-offs related to Private Education Loans to more clearly
reflect the expected loss. Net income, provision for loan loss
expense, the net loan balance, default rate and expected
recovery rate assumptions are not impacted by this change. Based
on our historic experience, we expect to recover a portion of
loans that default. This expected recovery is taken into account
in arriving at our periodic provision for loan loss expense.
Previously, once a loan has been delinquent for
60
212 days, we have charged off 100 percent of the loan
balance, even though we had provisioned for the estimated loss
of the defaulted loan balance, comprised of the full loan
balance less the expected recovery.
The Company is changing its methodology to charge off the
estimated loss of the defaulted loan balance to be consistent
with the amount included in the provision. Actual recoveries are
applied against the remaining loan balance that was not charged
off. If actual periodic recoveries are less than originally
expected, the difference results in immediate additional
provision expense and charge off of such amount.
This revised methodology results in a charge-off equal to the
amount provided for through the allowance for loan loss. As a
result, the Company believes that this methodology better
reflects the actual events occurring. Although there is
diversity in practice on how charge-offs are presented, this
method is more comparable to other financial institutions in how
charge-offs and the related charge-off and allowance ratios are
presented. The Company emphasizes that although the presentation
improves the various charge-off and allowance ratios, the change
does not reflect an improvement in the collectability of the
Companys loan portfolio.
As a result of this change, a $314 million receivable on a
Managed basis ($222 million for GAAP) as of
December 31, 2008, is being reclassified from the allowance
for loan loss to the Private Education Loan balance. This amount
represents the expected future recoveries related to previously
defaulted loans (i.e., the amount not charged off when a loan
defaults that has not yet been collected). As of
December 31, 2008, the Company assumes it will collect, on
average, 27 percent of a defaulted loans balance over
an extended period of time. This recovery assumption is based on
historic recovery rates achieved and is updated, as appropriate,
on a quarterly basis.
The Company believes this change to be an immaterial correction
of previous disclosures. Following are tables depicting the
Allowance for Private Education Loan Losses as
previously presented and as corrected for this change.
61
The following table summarizes changes in the allowance for
Private Education Loan losses for the years ended
December 31, 2008, 2007 and 2006 as previously reported.
Activity
in the Allowance for Private Education Loan Losses
Prior Presentation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity in Allowance for Private Education Loans
|
|
|
|
On-Balance Sheet
|
|
|
Off-Balance Sheet
|
|
|
Managed Basis
|
|
|
|
Years Ended December 31,
|
|
|
Years Ended December 31,
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Allowance at beginning of period
|
|
$
|
886
|
|
|
$
|
308
|
|
|
$
|
204
|
|
|
$
|
334
|
|
|
$
|
86
|
|
|
$
|
78
|
|
|
$
|
1,220
|
|
|
$
|
394
|
|
|
$
|
282
|
|
Provision for Private Education Loan losses
|
|
|
586
|
|
|
|
884
|
|
|
|
258
|
|
|
|
288
|
|
|
|
349
|
|
|
|
15
|
|
|
|
874
|
|
|
|
1,233
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
|
(460
|
)
|
|
|
(332
|
)
|
|
|
(160
|
)
|
|
|
(226
|
)
|
|
|
(107
|
)
|
|
|
(24
|
)
|
|
|
(686
|
)
|
|
|
(439
|
)
|
|
|
(184
|
)
|
Recoveries
|
|
|
36
|
|
|
|
32
|
|
|
|
23
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
32
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(424
|
)
|
|
|
(300
|
)
|
|
|
(137
|
)
|
|
|
(217
|
)
|
|
|
(107
|
)
|
|
|
(24
|
)
|
|
|
(641
|
)
|
|
|
(407
|
)
|
|
|
(161
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of interest
reserve(1)
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance before securitization of Private Education Loans
|
|
|
1,086
|
|
|
|
892
|
|
|
|
325
|
|
|
|
413
|
|
|
|
328
|
|
|
|
69
|
|
|
|
1,499
|
|
|
|
1,220
|
|
|
|
394
|
|
Reduction for securitization of Private Education Loans
|
|
|
|
|
|
|
(6
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
6
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance at end of period
|
|
$
|
1,086
|
|
|
$
|
886
|
|
|
$
|
308
|
|
|
$
|
413
|
|
|
$
|
334
|
|
|
$
|
86
|
|
|
$
|
1,499
|
|
|
$
|
1,220
|
|
|
$
|
394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs as a percentage of average loans in repayment
|
|
|
4.98
|
%
|
|
|
5.04
|
%
|
|
|
3.22
|
%
|
|
|
2.68
|
%
|
|
|
1.46
|
%
|
|
|
.43
|
%
|
|
|
3.86
|
%
|
|
|
3.07
|
%
|
|
|
1.62
|
%
|
Net charge-offs as a percentage of average loans in repayment
and forbearance
|
|
|
4.39
|
%
|
|
|
4.54
|
%
|
|
|
2.99
|
%
|
|
|
2.31
|
%
|
|
|
1.27
|
%
|
|
|
.38
|
%
|
|
|
3.37
|
%
|
|
|
2.71
|
%
|
|
|
1.47
|
%
|
Allowance as a percentage of ending total loans, gross
|
|
|
4.89
|
%
|
|
|
5.48
|
%
|
|
|
2.96
|
%
|
|
|
3.02
|
%
|
|
|
2.35
|
%
|
|
|
.65
|
%
|
|
|
4.18
|
%
|
|
|
4.02
|
%
|
|
|
1.66
|
%
|
Allowance as a percentage of ending loans in repayment
|
|
|
9.71
|
%
|
|
|
12.57
|
%
|
|
|
6.36
|
%
|
|
|
4.34
|
%
|
|
|
4.28
|
%
|
|
|
1.26
|
%
|
|
|
7.24
|
%
|
|
|
8.21
|
%
|
|
|
3.38
|
%
|
Average coverage of net charge-offs
|
|
|
2.56
|
|
|
|
2.95
|
|
|
|
2.25
|
|
|
|
1.91
|
|
|
|
3.13
|
|
|
|
3.46
|
|
|
|
2.34
|
|
|
|
3.00
|
|
|
|
2.44
|
|
Ending total loans, gross
|
|
$
|
22,203
|
|
|
$
|
16,172
|
|
|
$
|
10,428
|
|
|
$
|
13,691
|
|
|
$
|
14,199
|
|
|
$
|
13,222
|
|
|
$
|
35,894
|
|
|
$
|
30,371
|
|
|
$
|
23,650
|
|
Average loans in repayment
|
|
$
|
8,533
|
|
|
$
|
5,949
|
|
|
$
|
4,257
|
|
|
$
|
8,088
|
|
|
$
|
7,305
|
|
|
$
|
5,721 |