Sign In  |  Register  |  About Los Altos  |  Contact Us

Los Altos, CA
September 01, 2020 1:26pm
7-Day Forecast | Traffic
  • Search Hotels in Los Altos

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Tilly's, Inc. Reports Fiscal 2024 Third Quarter Operating Results

Tilly’s, Inc. (NYSE: TLYS, the "Company") today announced financial results for the third quarter of fiscal 2024 ended November 2, 2024.

"Our third quarter results included our best quarterly comp sales performance since fiscal 2021, our first month of positive comp sales since February 2022 during fiscal August, and our second consecutive quarter of year-over-year store traffic growth," commented Hezy Shaked, Co-Founder, Executive Chairman, President and Chief Executive Officer. "However, we still have a long way to go to return to generating consistent sales growth and profitability. We are disappointed in our net sales performance in the early stages of the fourth quarter, yet somewhat encouraged by our improved product margins thus far in the fourth quarter."

Operating Results Overview

Fiscal 2024 Third Quarter Operating Results Overview

The following comparisons refer to the Company's operating results for the third quarter of fiscal 2024 ended November 2, 2024 versus the third quarter of fiscal 2023 ended October 28, 2023.

  • Total net sales were $143.4 million, a decrease of 13.8%. This decrease was primarily attributable to the calendar shift impact of last year's 53rd week in the retail calendar, which caused a portion of the back-to-school season's sales volume to shift into the second quarter this year from the third quarter last year, resulting in a net sales reduction of $18.4 million in this year's third quarter. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by 3.4% relative to the comparable 13-week period ended November 4, 2023.
    • Net sales from physical stores were $111.3 million, a decrease of 16.0%. Comparable store net sales decreased 5.6% relative to the comparable 13-week period ended November 4, 2023. Net sales from physical stores represented 77.6% of total net sales this year compared to 79.6% of total net sales last year. The Company ended the third quarter with 246 total stores compared to 249 total stores at the end of the third quarter last year.
    • Net sales from e-com were $32.2 million, a decrease of 5.4%. E-com net sales increased 4.9% relative to the comparable 13-week period ended November 4, 2023. E-com net sales represented 22.4% of total net sales this year compared to 20.4% of total net sales last year.
  • Gross profit, including buying, distribution, and occupancy costs, was $37.2 million, or 25.9% of net sales, compared to $48.7 million, or 29.3% of net sales, last year. Product margins were generally consistent with last year's third quarter, declining by 10 basis points. Buying, distribution, and occupancy costs deleveraged by 320 basis points collectively, despite being $0.7 million lower than last year, primarily due to carrying these costs against a lower level of net sales this year.
  • Selling, general and administrative ("SG&A") expenses were $51.3 million, or 35.7% of net sales, compared to $51.2 million, or 30.8% of net sales, last year. Lower store payroll and related benefits as well as lower non-cash store asset impairment charges were largely offset by increased e-com fulfillment costs.
  • Operating loss was $14.1 million, or 9.8% of net sales, compared to $2.5 million, or 1.5% of net sales, last year, due to the combined impact of the factors noted above.
  • Pre-tax loss was $12.9 million, or 9.0% of net sales, compared to $1.2 million, or 0.7% of net sales, last year.
  • Income tax benefit was $5.0 thousand or 0.0% of pre-tax loss, compared to $0.3 million, or 28.0% of pre-tax loss, last year. The decrease in the effective income tax rate was due to the continuing impact of the previously disclosed full, non-cash deferred tax asset valuation allowance.
  • Net loss was $12.9 million, or $0.43 net loss per share, compared to $0.8 million, or $0.03 net loss per share, last year. Weighted average shares were 30.1 million this year compared to 29.9 million shares last year.

Fiscal 2024 Year-to-Date Third Quarter Operating Results Overview

The following comparisons refer to the Company's operating results for the first 39 weeks of fiscal 2024 ended November 2, 2024 versus the first 39 weeks of fiscal 2023 ended October 28, 2023.

  • Total net sales were $422.2 million, a decrease of 6.2%. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by 6.8% relative to the comparable 39-week period ended November 4, 2023.
    • Net sales from physical stores were $336.4 million, a decrease of 6.6%. Comparable store net sales decreased 7.4% relative to the comparable 39-week period ended November 4, 2023. Net sales from physical stores represented 79.7% of total net sales this year compared to 80.0% of total net sales last year.
    • Net sales from e-com were $85.8 million, a decrease of 4.7%. E-com net sales decreased 4.6% relative to the comparable 39-week period ended November 4, 2023. E-com net sales represented 20.3% of total net sales this year compared to 20.0% of total net sales last year.
  • Gross profit, including buying, distribution, and occupancy costs, was $111.4 million, or 26.4% of net sales, compared to $119.0 million, or 26.4% of net sales, last year. Product margins improved by 130 basis points primarily due to the combination of improved initial markups and lower total markdowns. Buying, distribution, and occupancy costs deleveraged by 140 basis points collectively, despite being $1.3 million lower than last year, primarily due to carrying these costs against lower net sales this year.
  • SG&A expenses were $147.1 million, or 34.9% of net sales, compared to $141.4 million, or 31.4% of net sales, last year. The $5.7 million increase in SG&A was primarily attributable to increases in store payroll and related benefits of $1.6 million due to wage rate increases, software as a service expense of $1.4 million, corporate payroll and related benefits of $1.2 million, e-commerce fulfillment expenses of $1.0 million, and non-cash store asset impairment charges of $1.0 million. These increases were partially offset by a variety of smaller expense decreases.
  • Operating loss was $35.7 million, or 8.5% of net sales, compared to $22.5 million, or 5.0% of net sales, last year, due to the combined impact of the factors noted above.
  • Pre-tax loss was $32.6 million, or 7.7% of net sales, compared to $18.8 million, or 4.2% of net sales, last year.
  • Income tax benefit was $21.8 thousand or 0.1% of pre-tax loss, compared to $4.9 million, or 26.0% of pre-tax loss, last year. The decrease in the effective income tax rate was due to the continuing impact of the previously disclosed full, non-cash deferred tax asset valuation allowance.
  • Net loss was $32.6 million, or $1.08 net loss per share, compared to $13.9 million, or $0.47 net loss per share, last year. Weighted average shares were 30.0 million this year compared to 29.8 million shares last year.

Balance Sheet and Liquidity

As of November 2, 2024, the Company had $51.7 million of cash, cash equivalents and marketable securities and no debt outstanding. Total inventories increased 11.8% as of November 2, 2024 compared to October 28, 2023, largely due to pulling forward new inventory receipts to improve distribution center efficiencies. Total year-to-date capital expenditures at the end of the third quarter were $6.7 million this year compared to $10.5 million last year.

Fiscal 2024 Fourth Quarter Outlook

Total comparable net sales through December 3, 2024 decreased by 15.3% relative to the comparable period of last year ended December 5, 2023, with meaningfully improved product margins compared to last year. On a shifted basis, lining up the timing of this year's Thanksgiving holiday with last year's, total comparable net sales through December 3, 2024, decreased by 9.6% relative to the comparable period of last year ended November 28, 2023. Based on current and historical trends, the Company currently estimates the following for the fourth quarter of fiscal 2024:

  • Net sales to be in the range of approximately $149 million to $156 million, translating to an estimated comparable net sales decrease in the range of approximately 9% to 5%, respectively, relative to the comparable 13-week period last year;
  • Product margin improvement of approximately 200 basis points relative to last year's fourth quarter;
  • SG&A expenses to be approximately $52 million before factoring in any potential non-cash store asset impairment charges that may arise;
  • Pre-tax loss and net loss to be in the range of approximately $13.0 million to $9.5 million, respectively, with a near-zero effective income tax rate due to the continuing impact of a full, non-cash valuation allowance on deferred tax assets; and
  • Per share results to be in the range of a net loss of $0.43 to $0.32, respectively, with estimated weighted average shares of approximately 30 million.

The Company currently expects to have 239 total stores open at the end of the fourth quarter of fiscal 2024. The Company opened three new stores in November and currently expects to close 10 predominantly underperforming stores near the end of the quarter.

Conference Call Information

A conference call with analysts to discuss these financial results is scheduled for today, December 5, 2024, at 4:30 p.m. ET (1:30 p.m. PT). Analysts interested in participating in the call are invited to dial (877) 300-8521 (domestic) or (412) 317-6026 (international). The conference call will also be available to interested parties through a live webcast at www.tillys.com. Please visit the website and select the “Investor Relations” link at least 15 minutes prior to the start of the call to register and download any necessary software. A telephone replay of the call will be available until December 12, 2024, by dialing (844) 512-2921 (domestic) or (412) 317-6671 (international) and entering the conference identification number: 10193481.

About Tillys

Tillys is a leading, destination specialty retailer of casual apparel, footwear, accessories and hardgoods for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in Irvine, California and currently operates 249 total stores across 33 states, as well as its website, www.tillys.com.

Forward-Looking Statements

Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding our current operating expectations in light of historical results, the impacts of inflation and potential recession on us and our customers, including on our future financial condition or operating results, expectations regarding changes in the macro-economic environment, customer traffic, our supply chain, our ability to properly manage our inventory levels, and any other statements about our future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to the impact of inflation on consumer behavior and our business and operations, supply chain difficulties, and our ability to respond thereto, our ability to respond to changing customer preferences and trends, attract customer traffic at our stores and online, execute our growth and long-term strategies, expand into new markets, grow our e-commerce business, effectively manage our inventory and costs, effectively compete with other retailers, attract talented employees, or enhance awareness of our brand and brand image, general consumer spending patterns and levels, including changes in historical spending patterns, the markets generally, our ability to satisfy our financial obligations, including under our credit facility and our leases, and other factors that are detailed in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”), including those detailed in the section titled “Risk Factors” and in our other filings with the SEC, which are available on the SEC’s website at www.sec.gov and on our website at www.tillys.com under the heading “Investor Relations”. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We do not undertake any obligation to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise. This release should be read in conjunction with our financial statements and notes thereto contained in our Form 10-K.

Tilly’s, Inc.

Consolidated Balance Sheets

(In thousands, except par value)

(unaudited)

 

 

 

 

 

 

 

 

 

November 2,

2024

 

February 3,

2024

 

October 28,

2023

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

26,407

 

 

$

47,027

 

 

$

44,425

 

Marketable securities

 

25,321

 

 

 

48,021

 

 

 

49,523

 

Receivables

 

6,136

 

 

 

5,947

 

 

 

7,118

 

Merchandise inventories

 

92,481

 

 

 

63,159

 

 

 

82,753

 

Prepaid expenses and other current assets

 

11,781

 

 

 

11,905

 

 

 

11,816

 

Total current assets

 

162,126

 

 

 

176,059

 

 

 

195,635

 

Operating lease assets

 

181,117

 

 

 

203,825

 

 

 

216,205

 

Property and equipment, net

 

42,603

 

 

 

48,063

 

 

 

49,220

 

Deferred tax assets, net

 

 

 

 

 

 

 

13,229

 

Other assets

 

1,424

 

 

 

1,598

 

 

 

1,685

 

TOTAL ASSETS

$

387,270

 

 

$

429,545

 

 

$

475,974

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

32,577

 

 

$

14,506

 

 

$

27,025

 

Accrued expenses

 

12,771

 

 

 

13,063

 

 

 

14,688

 

Deferred revenue

 

13,333

 

 

 

14,957

 

 

 

13,520

 

Accrued compensation and benefits

 

8,127

 

 

 

9,902

 

 

 

10,590

 

Current portion of operating lease liabilities

 

49,944

 

 

 

48,672

 

 

 

50,063

 

Current portion of operating lease liabilities, related party

 

3,345

 

 

 

3,121

 

 

 

3,048

 

Other liabilities

 

210

 

 

 

336

 

 

 

330

 

Total current liabilities

 

120,307

 

 

 

104,557

 

 

 

119,264

 

Long-term liabilities:

 

 

 

 

 

Noncurrent portion of operating lease liabilities

 

135,724

 

 

 

160,531

 

 

 

171,388

 

Noncurrent portion of operating lease liabilities, related party

 

16,736

 

 

 

19,267

 

 

 

20,081

 

Other liabilities

 

192

 

 

 

321

 

 

 

391

 

Total long-term liabilities

 

152,652

 

 

 

180,119

 

 

 

191,860

 

Total liabilities

 

272,959

 

 

 

284,676

 

 

 

311,124

 

Stockholders’ equity:

 

 

 

 

 

Common stock (Class A)

 

23

 

 

 

23

 

 

 

23

 

Common stock (Class B)

 

7

 

 

 

7

 

 

 

7

 

Preferred stock

 

 

 

 

 

 

 

 

Additional paid-in capital

 

174,516

 

 

 

172,478

 

 

 

171,754

 

Accumulated deficit

 

(60,527

)

 

 

(27,962

)

 

 

(7,410

)

Accumulated other comprehensive income

 

292

 

 

 

323

 

 

 

476

 

Total stockholders’ equity

 

114,311

 

 

 

144,869

 

 

 

164,850

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

387,270

 

 

$

429,545

 

 

$

475,974

 

Tilly’s, Inc.

Consolidated Statements of Operations

(In thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

 

 

November 2,

2024

 

October 28,

2023

 

November 2,

2024

 

October 28,

2023

Net sales

$

143,442

 

 

$

166,475

 

 

$

422,165

 

 

$

450,063

 

 

 

 

 

 

 

 

 

Cost of goods sold (includes buying, distribution, and occupancy costs)

 

105,314

 

 

 

116,825

 

 

 

307,939

 

 

 

328,297

 

Rent expense, related party

 

931

 

 

 

931

 

 

 

2,796

 

 

 

2,793

 

Total cost of goods sold (includes buying, distribution, and occupancy costs)

 

106,245

 

 

 

117,756

 

 

 

310,735

 

 

 

331,090

 

Gross profit

 

37,197

 

 

 

48,719

 

 

 

111,430

 

 

 

118,973

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

51,118

 

 

 

51,101

 

 

 

146,734

 

 

 

141,035

 

Rent expense, related party

 

133

 

 

 

134

 

 

 

397

 

 

 

400

 

Total selling, general and administrative expenses

 

51,251

 

 

 

51,235

 

 

 

147,131

 

 

 

141,435

 

 

 

 

 

 

 

 

 

Operating loss

 

(14,054

)

 

 

(2,516

)

 

 

(35,701

)

 

 

(22,462

)

Other income, net

 

1,174

 

 

 

1,341

 

 

 

3,114

 

 

 

3,625

 

Loss before income taxes

 

(12,880

)

 

 

(1,175

)

 

 

(32,587

)

 

 

(18,837

)

Income tax benefit

 

(5

)

 

 

(328

)

 

 

(22

)

 

 

(4,897

)

Net loss

$

(12,875

)

 

$

(847

)

 

$

(32,565

)

 

$

(13,940

)

Basic net loss per share of Class A and Class B common stock

$

(0.43

)

 

$

(0.03

)

 

$

(1.08

)

 

$

(0.47

)

Diluted net loss per share of Class A and Class B common stock

$

(0.43

)

 

$

(0.03

)

 

$

(1.08

)

 

$

(0.47

)

Weighted average basic shares outstanding

 

30,060

 

 

 

29,872

 

 

 

30,017

 

 

 

29,834

 

Weighted average diluted shares outstanding

 

30,060

 

 

 

29,872

 

 

 

30,017

 

 

 

29,834

 

Tilly’s, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

 

 

 

 

 

Thirty-Nine Weeks Ended

 

 

November 2,

2024

 

October 28,

2023

Cash flows from operating activities

 

 

 

Net loss

$

(32,565

)

 

$

(13,940

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

9,586

 

 

 

9,547

 

Stock-based compensation expense

 

1,744

 

 

 

1,684

 

Impairment of assets

 

3,605

 

 

 

2,631

 

(Gain) loss on disposal of assets

 

(45

)

 

 

2

 

Gain on maturities of marketable securities

 

(1,449

)

 

 

(1,156

)

Deferred income taxes

 

 

 

 

(4,732

)

Changes in operating assets and liabilities:

 

 

 

Receivables

 

611

 

 

 

4,196

 

Merchandise inventories

 

(29,322

)

 

 

(20,636

)

Prepaid expenses and other assets

 

900

 

 

 

5,980

 

Accounts payable

 

18,047

 

 

 

11,033

 

Accrued expenses

 

(159

)

 

 

106

 

Accrued compensation and benefits

 

(1,775

)

 

 

2,407

 

Operating lease liabilities

 

(5,422

)

 

 

(4,545

)

Deferred revenue

 

(1,624

)

 

 

(2,583

)

Other liabilities

 

(335

)

 

 

(452

)

Net cash used in operating activities

 

(38,203

)

 

 

(10,458

)

 

 

 

 

Cash flows from investing activities

 

 

 

Purchases of marketable securities

 

(59,557

)

 

 

(88,146

)

Purchases of property and equipment

 

(6,678

)

 

 

(10,543

)

Proceeds from maturities of marketable securities

 

83,500

 

 

 

80,000

 

Proceeds from sale of property and equipment

 

24

 

 

 

9

 

Net cash provided by (used in) investing activities

 

17,289

 

 

 

(18,680

)

 

 

 

 

Cash flows from financing activities

 

 

 

Proceeds from exercise of stock options

 

294

 

 

 

210

 

Taxes paid on short-swing profits disgorgement payment

 

 

 

 

(173

)

Net cash provided by financing activities

 

294

 

 

 

37

 

 

 

 

 

Change in cash and cash equivalents

 

(20,620

)

 

 

(29,101

)

Cash and cash equivalents, beginning of period

 

47,027

 

 

 

73,526

 

Cash and cash equivalents, end of period

$

26,407

 

 

$

44,425

 

Tilly's, Inc.

Store Count and Square Footage

 

 

 

 

 

 

 

 

 

 

 

 

 

Store Count at Beginning of Quarter

 

New Stores Opened During Quarter

 

Stores Permanently Closed During Quarter

 

Store Count at End of Quarter

 

Total Gross Square Footage End of Quarter (in thousands)

2023 Q1

249

 

1

 

2

 

248

 

1,809

2023 Q2

248

 

 

2

 

246

 

1,792

2023 Q3

246

 

3

 

 

249

 

1,810

2023 Q4

249

 

3

 

4

 

248

 

1,801

2024 Q1

248

 

2

 

4

 

246

 

1,784

2024 Q2

246

 

1

 

 

247

 

1,791

2024 Q3

247

 

 

1

 

246

 

1,780

 

Contacts

Investor Relations Contact:

Michael Henry, Executive Vice President, Chief Financial Officer

(949) 609-5599, ext. 17000

irelations@tillys.com

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 LosAltos.com & California Media Partners, LLC. All rights reserved.