Sign In  |  Register  |  About Los Altos  |  Contact Us

Los Altos, CA
September 01, 2020 1:26pm
7-Day Forecast | Traffic
  • Search Hotels in Los Altos

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Grid Dynamics Reports Fourth Quarter and Full Year 2023 Financial Results

Fourth Quarter Revenue of $78.1 million and Full Year Revenue of $312.9 million

Grid Dynamics Holdings, Inc. (NASDAQ: GDYN) (“Grid Dynamics”, “the Company”), a leader in enterprise-level digital transformation, today announced results for its fourth quarter and full year ended December 31, 2023.

We are very pleased to report revenue of $78.1 million in the fourth quarter 2023 that was higher than our outlook range of $76 million to $78 million that we provided in November 2023. For the full year 2023, we achieved revenue of $312.9 million, up from $310.5 million in 2022. In the fourth quarter we continued to diversify our industry mix. Notable highlights included the following. Our Technology, Media and Telecom (“TMT”) vertical, at 31.0% of our fourth quarter revenue, rebounded and grew 1.9% on a sequential basis, driven by our large technology customers. Our Finance vertical, representing 10.6% of our fourth quarter revenue, grew 13.4% on a sequential basis. This was largely due to growth from our existing customers and new logos. And Other vertical, including life sciences and pharmaceutical customers, representing 14.5% of our fourth quarter revenue, grew 11.5% on a sequential basis. Also, our CPG and Manufacturing vertical, representing 12.4% of our fourth quarter revenue, remained unchanged on a sequential basis. As a result of our continued efforts of diversifying our business, our reliance on the Retail vertical diminished, representing 31.5% of our fourth quarter revenue, down from 34.3% on a sequential basis.

“I am pleased to report that the demand environment is improving and this should favorably support our business in 2024. There were many positives in this quarter. We added five new enterprise logos. Notable inclusions were a large insurance company and a healthcare company. AI is now infused across all of our industry practices, with many new customers embracing AI in their solutions. Customers recognize Grid Dynamics engineering quality in India leading to our growth in the region. As such, we are expanding our footprint beyond our two offices in Hyderabad and Chennai and opening a third office in Bengaluru.

The last twelve months have proven that the company is adept in navigating uncertainties as we executed across multiple areas of our business. In 2023 we added 33 enterprise customers, scaled our delivery locations across Poland, India, and Mexico, three areas strategic to a follow-the-sun model, enhanced our sales and R&D organizations with greater industry expertise, especially in supply-chain, manufacturing, financial services, and pharmaceutical. We were recognized by hyperscalers such as Google, Amazon, and Microsoft for our AI capabilities and other technical skills. In 2023, our partnership influenced business reached 13% of our total revenue. This is impressive given that we embarked on this strategy in 2021, and within a short period of two years we achieved these results. I am very proud of the Company’s achievements and I would like to thank all our employees for their contribution and perseverance,” said Leonard Livschitz, CEO.

Fourth Quarter of 2023 Financial Highlights

  • Total revenue was $78.1 million, flat sequentially and decreased 3.1% year-over-year.
  • GAAP gross profit was $28.1 million or 36.0% of revenue, compared to GAAP gross profit of $32.3 million or 40.1% of revenue in the fourth quarter of 2022. Non-GAAP gross profit was $28.6 million or 36.6% of revenue, compared to Non-GAAP gross profit of $32.7 million or 40.6% of revenue in the fourth quarter of 2022.
  • GAAP net income attributable to common stockholders was $2.9 million, or $0.04 per share, based on 75.7 million weighted-average basic shares outstanding in fourth quarter of 2023, compared to GAAP net loss attributable to common stockholders of $6.7 million or $(0.09) per share based on 74.0 million weighted-average basic shares outstanding in the fourth quarter of 2022. GAAP diluted earnings per share during the fourth quarter of 2023 were $0.04 per share, based on 78.0 million weighted-average diluted shares outstanding, compared to $(0.09) per share based on 74.0 million weighted-average diluted shares outstanding in the fourth quarter of 2022. Non-GAAP net income was $5.7 million, or $0.07 per diluted share, based on 78.0 million weighted-average diluted shares outstanding in the fourth quarter of 2023, compared to Non-GAAP net income of $10.5 million or $0.14 per diluted share based on 76.5 million weighted-average diluted shares outstanding in the fourth quarter of 2022.
  • Non-GAAP EBITDA (earnings before interest, taxes, depreciation, amortization, other income, fair value adjustments, stock-based compensation, and transaction and transformation-related costs as well as geographic reorganization expenses), a Non-GAAP metric, was $10.7 million, compared with Non-GAAP EBITDA of $16.5 million in the fourth quarter of 2022.

2023 Full Year Financial Highlights

  • Total revenue was $312.9 million, an increase of 0.8% year-over-year.
  • GAAP gross profit was $113.1 million or 36.2% of revenue, compared to GAAP gross profit of $120.6 million or 38.8% of revenue in 2022. Non-GAAP gross profit was $115.1 million or 36.8% of revenue, compared to Non-GAAP gross profit of $121.9 million or 39.3% of revenue in 2022.
  • GAAP net loss attributable to common stockholders was $1.8 million, or $(0.02) per share, based on 75.2 million weighted-average common shares outstanding, compared to GAAP net loss attributable to common stockholders of $29.2 million or $(0.42) per share based on 69.2 million weighted-average common shares outstanding in 2022. Non-GAAP net income was $25.1 million, or $0.32 per diluted share, based on 77.7 million weighted-average common shares outstanding, compared to Non-GAAP net income of $36.6 million or $0.51 per diluted share based on 72.2 million weighted-average common shares outstanding in 2022.
  • Non-GAAP EBITDA (earnings before interest, taxes, depreciation, amortization, other income, fair value adjustments, stock-based compensation, and transaction and transformation-related costs as well as geographic reorganization expenses), a Non-GAAP metric, was $44.2 million, compared with Non-GAAP EBITDA of $58.2 million in 2022.

See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Information” below for a discussion of our non-GAAP measures.

Cash Flow and Other Metrics

  • Cash provided by operating activities was $41.1 million for the year ended December 31, 2023, compared to cash provided by operating activities of $31.7 million for the year ended December 31, 2022.
  • Cash and cash equivalents totaled $257.2 million as of December 31, 2023, compared to $256.7 million as of December 31, 2022.
  • Total headcount was 3,920 as of December 31, 2023, compared with 3,798 employees as of December 31, 2022.

Financial Outlook

  • The Company expects revenue in the first quarter of 2024 to be in the range of $77 million to $79 million.
  • Non-GAAP EBITDA in the first quarter of 2024 is expected to be between $9.5 million and $10.5 million.
  • For the first quarter of 2024, we expect our basic share count to be in the 76.5-77.5 million range and diluted share count to be in the 78.5-79.5 million range.

Grid Dynamics is not able, at this time, to provide GAAP targets for net income for the first quarter of 2024 because of the difficulty of estimating certain items excluded from non-GAAP EBITDA that cannot be reasonably predicted, such as interest, taxes, other income, fair-value adjustments, geographic reorganization expenses, and charges related to stock-based compensation expense. The effect of these excluded items may be significant.

Conference Call and Webcast

Grid Dynamics will host a conference call at 4:30 p.m. ET on Thursday, February 22, 2024 to discuss its fourth quarter and full year 2023 financial results. Investors and other interested parties can access the call in the following ways: A webcast of the video conference call can be accessed on the Investor Relations section of the Company's website at https://ir.griddynamics.com/.

A replay will also be available after the call at https://ir.griddynamics.com/ with the passcode $Q4@2023.

About Grid Dynamics

Grid Dynamics (NASDAQ: GDYN) is a leading provider of technology consulting, platform and product engineering, and advanced analytics services. Fusing technical vision with business acumen, we enable positive business outcomes for enterprise companies undergoing business transformation by solving their most pressing technical challenges. A key differentiator for Grid Dynamics is our 7+ years of experience and leadership in enterprise AI, supported by profound expertise and ongoing investment in data, analytics, cloud & DevOps, application modernization, and customer experience. Founded in 2006, Grid Dynamics is headquartered in Silicon Valley with offices across the Americas, Europe, and India. Follow us on LinkedIn.

Non-GAAP Financial Measures

To supplement the financial measures presented in Grid Dynamics press release in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also presents non-GAAP measures of financial performance.

A “non-GAAP financial measure” refers to a numerical measure of Grid Dynamics historical or future financial performance or financial position that is included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Grid Dynamics provides certain non-GAAP measures as additional information relating to its operating results as a complement to results provided in accordance with GAAP. The non-GAAP financial information presented herein should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP and should not be considered a measure of liquidity and profitability.

Grid Dynamics has included these non-GAAP financial measures because they are financial measures used by Grid Dynamics’ management to evaluate Grid Dynamics’ core operating performance and trends, to make strategic decisions regarding the allocation of capital and new investments and are among the factors analyzed in making performance-based compensation decisions for key personnel.

Grid Dynamics believes the use of non-GAAP financial measures, as a supplement to GAAP measures, is useful to investors in that they eliminate items that are either not part of core operations or do not require a cash outlay, such as stock-based compensation expense. Grid Dynamics believes these non-GAAP measures provide investors and other users of its financial information consistency and comparability with its past financial performance and facilitate period to period comparisons of operations. Grid Dynamics believes these non-GAAP measures are useful in evaluating its operating performance compared to that of other companies in its industry, as they generally eliminate the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance.

There are significant limitations associated with the use of non-GAAP financial measures. Further, these measures may differ from the non-GAAP information, even where similarly titled, used by other companies and therefore should not be used to compare our performance to that of other companies. Grid Dynamics compensates for these limitations by providing investors and other users of its financial information a reconciliation of non-GAAP measures to the related GAAP financial measures. Grid Dynamics encourages investors and others to review its financial information in its entirety, not to rely on any single financial measure, and to view its non-GAAP measures in conjunction with GAAP financial measures. Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures attached to this release.

Forward-Looking Statements

This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical facts, and involve risks and uncertainties that could cause actual results of Grid Dynamics to differ materially from those expected and projected. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,” “will,” “potential,” “projects,” “predicts,” “continue,” or “should,” or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include, without limitation, the quotations of management, the section titled “Financial Outlook,” and statements concerning Grid Dynamics’s expectations with respect to future performance, particularly in light of the macroeconomic environment and the Russian invasion of Ukraine, as well as its GigaCube strategy.

These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside Grid Dynamics’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (i) Grid Dynamics has a relatively short operating history and operates in a rapidly evolving industry, which makes it difficult to evaluate future prospects and may increase the risk that it will not continue to be successful and may adversely impact our stock price; (ii) Grid Dynamics may be unable to effectively manage its growth or achieve anticipated growth, particularly as it expands into new geographies, which could place significant strain on Grid Dynamics’ management personnel, systems and resources; (iii) Grid Dynamics’ revenues are highly dependent on a limited number of clients and industries that are affected by seasonal trends, and any decrease in demand for outsourced services in these industries may reduce Grid Dynamics’ revenues and adversely affect Grid Dynamics’ business, financial condition and results of operations; (iv) macroeconomic conditions, inflationary pressures, and the geopolitical climate, including the Russian invasion of Ukraine, have and may continue to materially adversely affect our stock price, business operations, overall financial performance and growth prospects; (v) Grid Dynamics’ revenues are highly dependent on clients primarily located in the United States, and any economic downturn in the United States or in other parts of the world, including Europe or disruptions in the credit markets may have a material adverse effect on Grid Dynamics’ business, financial condition and results of operations; (vi) Grid Dynamics faces intense and increasing competition; (vii) Grid Dynamics’ failure to successfully attract, hire, develop, motivate and retain highly skilled personnel could materially adversely affect Grid Dynamics’ business, financial condition and results of operations; (viii) failure to adapt to rapidly changing technologies, methodologies and evolving industry standards may have a material adverse effect on Grid Dynamics’ business, financial condition and results of operations; (ix) failure to successfully deliver contracted services or causing disruptions to clients’ businesses may have a material adverse effect on Grid Dynamics’ reputation, business, financial condition and results of operations; (x) risks and costs related to acquiring and integrating other companies; and (xi) other risks and uncertainties indicated in Grid Dynamics filings with the SEC.

Grid Dynamics cautions that the foregoing list of factors is not exclusive. Grid Dynamics cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Grid Dynamics does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Further information about factors that could materially affect Grid Dynamics, including its results of operations and financial condition, is set forth under the “Risk Factors” section of the Company’s quarterly report on Form 10-Q filed November 2, 2023 and in other periodic filings Grid Dynamics makes with the SEC.

Schedule 1:

GRID DYNAMICS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME/(LOSS) AND

COMPREHENSIVE INCOME/(LOSS)

Unaudited

(In thousands, except per share data)

 

 

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenue

$

78,069

 

 

$

80,576

 

 

$

312,910

 

 

$

310,482

 

Cost of revenue

 

49,955

 

 

 

48,296

 

 

 

199,764

 

 

 

189,892

 

Gross profit

 

28,114

 

 

 

32,280

 

 

 

113,146

 

 

 

120,590

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Engineering, research, and development

 

3,863

 

 

 

4,697

 

 

 

14,741

 

 

 

15,772

 

Sales and marketing

 

6,422

 

 

 

5,377

 

 

 

24,151

 

 

 

19,808

 

General and administrative

 

18,894

 

 

 

27,818

 

 

 

79,834

 

 

 

106,018

 

Total operating expenses

 

29,179

 

 

 

37,892

 

 

 

118,726

 

 

 

141,598

 

 

 

 

 

 

 

 

 

Loss from operations

 

(1,065

)

 

 

(5,612

)

 

 

(5,580

)

 

 

(21,008

)

Other income/(expenses), net

 

2,569

 

 

 

431

 

 

 

10,418

 

 

 

555

 

Income/(loss) before income taxes

 

1,504

 

 

 

(5,181

)

 

 

4,838

 

 

 

(20,453

)

Provision for/(benefit from) income taxes

 

(1,398

)

 

 

1,521

 

 

 

6,603

 

 

 

8,761

 

Net income/(loss)

$

2,902

 

 

$

(6,702

)

 

$

(1,765

)

 

$

(29,214

)

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

785

 

 

 

1,215

 

 

 

2,122

 

 

 

(722

)

Comprehensive income/(loss)

$

3,687

 

 

$

(5,487

)

 

$

357

 

 

$

(29,936

)

 

 

 

 

 

 

 

 

Income/(loss) per share

 

 

 

 

 

 

 

Basic

$

0.04

 

 

$

(0.09

)

 

$

(0.02

)

 

$

(0.42

)

Diluted

$

0.04

 

 

$

(0.09

)

 

$

(0.02

)

 

$

(0.42

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

Basic

 

75,690

 

 

 

74,036

 

 

 

75,193

 

 

 

69,197

 

Diluted

 

78,033

 

 

 

74,036

 

 

 

75,193

 

 

 

69,197

 

Schedule 2:

GRID DYNAMICS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

(In thousands, except share and per share data)

 

 

As of

 

December 31,

2023

 

December 31,

2022

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

257,227

 

 

$

256,729

 

Accounts receivable, net of allowance of $1,363 and $443 as of December 31, 2023 and December 31, 2022, respectively

 

49,824

 

 

 

48,358

 

Unbilled receivables

 

3,735

 

 

 

5,591

 

Prepaid income taxes

 

3,998

 

 

 

4,294

 

Prepaid expenses and other current assets

 

9,196

 

 

 

8,154

 

Total current assets

 

323,980

 

 

 

323,126

 

 

 

 

 

Property and equipment, net

 

11,358

 

 

 

8,215

 

Operating lease right-of-use assets, net

 

10,446

 

 

 

7,694

 

Intangible assets, net

 

26,546

 

 

 

20,375

 

Goodwill

 

53,868

 

 

 

45,514

 

Deferred tax assets

 

6,418

 

 

 

4,998

 

Other noncurrent assets

 

2,549

 

 

 

1,224

 

Total assets

$

435,165

 

 

$

411,146

 

 

 

 

 

Liabilities and equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

3,621

 

 

$

3,897

 

Accrued compensation and benefits

 

19,263

 

 

 

13,065

 

Accrued income taxes

 

8,828

 

 

 

10,718

 

Operating lease liabilities, current

 

4,235

 

 

 

2,505

 

Accrued expenses and other current liabilities

 

6,276

 

 

 

8,525

 

Total current liabilities

 

42,223

 

 

 

38,710

 

 

 

 

 

Deferred tax liabilities

 

3,274

 

 

 

3,756

 

Operating lease liabilities, noncurrent

 

6,761

 

 

 

5,636

 

Total liabilities

$

52,258

 

 

$

48,102

 

 

 

 

 

Stockholders’ equity

 

 

 

Common stock, $0.0001 par value; 110,000,000 shares authorized; 75,887,475 and 74,156,458 issued and outstanding as of December 31, 2023 and December 31, 2022, respectively

$

8

 

 

$

7

 

Additional paid-in capital

 

397,511

 

 

 

378,006

 

Accumulated deficit

 

(15,886

)

 

 

(14,121

)

Accumulated other comprehensive income/(loss)

 

1,274

 

 

 

(848

)

Total stockholders’ equity

 

382,907

 

 

 

363,044

 

Total liabilities and stockholders’ equity

$

435,165

 

 

$

411,146

 

Schedule 3:

GRID DYNAMICS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

(In thousands)

 

 

Twelve Months Ended

December 31,

 

 

2023

 

 

 

2022

 

Cash flows from operating activities

 

 

 

Net loss

$

(1,765

)

 

$

(29,214

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

8,926

 

 

 

6,626

 

Operating lease right-of-use assets amortization expense

 

3,192

 

 

 

3,021

 

Bad debt expense

 

945

 

 

 

132

 

Deferred income taxes

 

(4,140

)

 

 

(3,633

)

Change in fair value of contingent consideration

 

(4,220

)

 

 

 

Stock-based compensation

 

35,516

 

 

 

60,968

 

Other expenses

 

324

 

 

 

71

 

Changes in assets and liabilities:

 

 

 

Accounts receivable

 

(434

)

 

 

(8,738

)

Unbilled receivables

 

2,518

 

 

 

(1,116

)

Prepaid income taxes

 

435

 

 

 

(3,450

)

Prepaid expenses and other assets

 

(511

)

 

 

(3,371

)

Accounts payable

 

(538

)

 

 

1,729

 

Accrued compensation and benefits

 

5,260

 

 

 

1,694

 

Operating lease liabilities

 

(3,135

)

 

 

(2,574

)

Accrued income taxes

 

(2,271

)

 

 

8,525

 

Accrued expenses and other current liabilities

 

991

 

 

 

982

 

Net cash provided by operating activities

 

41,093

 

 

 

31,652

 

Cash flows from investing activities

 

 

 

Purchase of property and equipment

 

(7,870

)

 

 

(6,069

)

Purchase of investments

 

(250

)

 

 

(1,000

)

Acquisition of business, net of cash acquired

 

(17,830

)

 

 

(9,254

)

Net cash used in investing activities

 

(25,950

)

 

 

(16,323

)

Cash flows from financing activities

 

 

 

Payments of tax obligations resulted from net share settlement of vested stock awards

 

(16,831

)

 

 

(5,755

)

Proceeds from exercises of stock options, net of shares withheld for taxes

 

510

 

 

 

1,432

 

Proceeds from issuance of Common Stock from 2022 and 2021 Offerings

 

 

 

 

109,537

 

Proceeds from debt

 

 

 

 

5,000

 

Payment of contingent consideration related to previously acquired businesses

 

 

 

 

(6,933

)

Repayment of debt

 

 

 

 

(5,000

)

Debt issuance cost

 

 

 

 

(270

)

Equity issuance costs

 

 

 

 

(253

)

Net cash (used in)/provided by financing activities

 

(16,321

)

 

 

97,758

 

Effect of exchange rate changes on cash and cash equivalents

 

1,676

 

 

 

(722

)

Net increase in cash and cash equivalents

 

498

 

 

 

112,365

 

Cash and cash equivalents, beginning of period

 

256,729

 

 

 

144,364

 

Cash and cash equivalents, end of period

$

257,227

 

 

$

256,729

 

Schedule 3:

GRID DYNAMICS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

(In thousands)

(Continued)

 

 

Twelve Months Ended

December 31,

 

 

2023

 

 

 

2022

 

Supplemental disclosure of cash flow information:

 

 

 

Cash paid for income taxes

$

12,365

 

$

7,474

Supplemental disclosure of non-cash activities

 

 

 

Acquisition fair value of contingent consideration issued for acquisition of business

$

932

 

 

$

3,288

 

Schedule 4:

GRID DYNAMICS HOLDINGS, INC.

RECONCILIATION OF NON-GAAP INFORMATION

Unaudited

(In thousands, except per share data)

 

 

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenue

$

78,069

 

$

80,576

 

$

312,910

 

$

310,482

Cost of revenue

 

49,955

 

 

 

48,296

 

 

 

199,764

 

 

 

189,892

 

GAAP gross profit

 

28,114

 

 

 

32,280

 

 

 

113,146

 

 

 

120,590

 

Stock-based compensation

 

477

 

 

 

446

 

 

 

1,959

 

 

 

1,334

 

Non-GAAP gross profit

$

28,591

 

 

$

32,726

 

 

$

115,105

 

 

$

121,924

 

 

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

GAAP net income/(loss)

$

2,902

 

 

$

(6,702

)

 

$

(1,765

)

 

$

(29,214

)

Adjusted for:

 

 

 

 

 

 

 

Depreciation and amortization

 

2,671

 

 

 

1,719

 

 

 

8,926

 

 

 

6,626

 

Provision for/(benefit from) income taxes

 

(1,398

)

 

 

1,521

 

 

 

6,603

 

 

 

8,761

 

Stock-based compensation

 

7,839

 

 

 

18,369

 

 

 

35,516

 

 

 

60,968

 

Geographic reorganization (1)

 

330

 

 

 

1,390

 

 

 

1,858

 

 

 

11,023

 

Transaction and transformation-related costs (2)

 

519

 

 

 

604

 

 

 

2,038

 

 

 

604

 

Restructuring costs (3)

 

402

 

 

 

 

 

 

1,488

 

 

 

 

Other (income)/expenses, net (4)

 

(2,569

)

 

 

(431

)

 

 

(10,418

)

 

 

(555

)

Non-GAAP EBITDA

$

10,696

 

 

$

16,470

 

 

$

44,246

 

 

$

58,213

 

__________________________

(1)

Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances, as well as legal and professional fees related to geographic repositioning in various locations. These expenses are incremental to those expenses incurred prior to the crisis, clearly separable from normal operations, and not expected to recur once the crisis has subsided and operations return to normal.

(2)

Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.

(3)

We implemented a restructuring plan during the first quarter of 2023. Our restructuring costs comprised of severance charges and respective taxes and are included in General and administrative expenses in the Company’s consolidated statement of income/(loss) and comprehensive income/(loss).

(4)

Other (income)/expenses, net consist primarily of losses and gains on foreign currency transactions, fair value adjustments, and other miscellaneous non-operating expenses and other income consists primarily of interest on cash held at banks and returns on investments in money-market funds.

 

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

GAAP net income/(loss)

$

2,902

 

 

$

(6,702

)

 

$

(1,765

)

 

$

(29,214

)

Adjusted for:

 

 

 

 

 

 

 

Stock-based compensation

 

7,839

 

 

 

18,369

 

 

 

35,516

 

 

 

60,968

 

Geographic reorganization (1)

 

330

 

 

 

1,390

 

 

 

1,858

 

 

 

11,023

 

Transaction and transformation-related costs (2)

 

519

 

 

 

604

 

 

 

2,038

 

 

 

604

 

Restructuring costs (3)

 

402

 

 

 

 

 

 

1,488

 

 

 

 

Other (income)/expenses, net (4)

 

(2,569

)

 

 

(431

)

 

 

(10,418

)

 

 

(555

)

Tax impact of non-GAAP adjustments (5)

 

(3,726

)

 

 

(2,757

)

 

 

(3,640

)

 

 

(6,199

)

Non-GAAP net income

$

5,697

 

 

$

10,473

 

 

$

25,077

 

 

$

36,627

 

Number of shares used in the GAAP diluted EPS

 

78,033

 

 

 

74,036

 

 

 

75,193

 

 

 

69,197

 

GAAP diluted EPS

$

0.04

 

 

$

(0.09

)

 

$

(0.02

)

 

$

(0.42

)

Number of shares used in the Non-GAAP diluted EPS

 

78,033

 

 

 

76,543

 

 

 

77,651

 

 

 

72,223

 

Non-GAAP diluted EPS

$

0.07

 

 

$

0.14

 

 

$

0.32

 

 

$

0.51

 

__________________________

(1)

Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances, as well as legal and professional fees related to geographic repositioning in various locations. These expenses are incremental to those expenses incurred prior to the crisis, clearly separable from normal operations, and not expected to recur once the crisis has subsided and operations return to normal.

(2)

Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.

(3)

We implemented a restructuring plan during the first quarter of 2023. Our restructuring costs comprised of severance charges and respective taxes and are included in General and administrative expenses in the Company’s consolidated statement of income/(loss) and comprehensive income/(loss).

(4)

Other (income)/expenses, net consist primarily of losses and gains on foreign currency transactions, fair value adjustments, and other miscellaneous non-operating expenses and other income consists primarily of interest on cash held at banks and returns on investments in money-market funds.

(5)

Reflects the estimated tax impact of the non-GAAP adjustments presented in the table.

Schedule 5:

GRID DYNAMICS HOLDINGS, INC.

REVENUE BY VERTICALS

Unaudited

(In thousands)

 

 

Three Months Ended December 31,

 

 

2023

 

 

% of revenue

 

 

2022

 

 

% of revenue

Retail

$

24,579

 

31.5

%

 

$

25,662

 

31.8

%

Technology, Media and Telecom

 

24,191

 

 

31.0

%

 

 

27,164

 

 

33.7

%

CPG/Manufacturing

 

9,675

 

 

12.4

%

 

 

14,089

 

 

17.5

%

Finance

 

8,280

 

 

10.6

%

 

 

6,244

 

 

7.7

%

Other

 

11,344

 

 

14.5

%

 

 

7,417

 

 

9.3

%

Total

$

78,069

 

 

100.0

%

 

$

80,576

 

 

100.0

%

 

 

Twelve Months Ended December 31,

 

 

 

2023

 

 

% of revenue

 

 

2022

 

 

% of revenue

Retail

 

$

102,551

 

32.8

%

 

$

99,681

 

32.1

%

Technology, Media and Telecom

 

 

98,830

 

 

31.6

%

 

 

98,334

 

 

31.7

%

CPG/Manufacturing

 

 

42,861

 

 

13.7

%

 

 

61,216

 

 

19.7

%

Finance

 

 

28,842

 

 

9.2

%

 

 

21,893

 

 

7.1

%

Other

 

 

39,826

 

 

12.7

%

 

 

29,358

 

 

9.4

%

Total

 

$

312,910

 

 

100.0

%

 

$

310,482

 

 

100.0

%

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 LosAltos.com & California Media Partners, LLC. All rights reserved.