UNITED STATES

FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549


Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 Under

The Securities Exchange Act of 1934


For the month of October, 2005


Commission File Number: 0-30324


Radware Ltd.

(Translation of Registrant’s Name into English)


22 Raoul Wallenberg Street, Tel Aviv 69710, Israel

(Address of Principal Executive Offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:   

Form 20-F      X          Form 40-F___


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): N/A


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): N/A


Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:  

Yes _______ No   X


If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- N/A




CONTENTS


This report on Form 6-K of Radware Ltd. consists of the following documents, which are attached hereto and incorporated by reference herein:


1. Press Release: RADWARE LTD.  ANNOUNCES THIRD QUARTER RESULTS, Dated October 28, 2005.


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




RADWARE LTD.



Date: October 28, 2005

By: _/s/ Meir Moshe_________

Meir Moshe

Chief Financial Officer




















EXHIBIT INDEX




Exhibit Number

Description of Exhibit


10.1

Press Release: Radware Announces Third Quarter Results, Dated October 28, 2005.






EXHIBIT 10.1



Dennis S. Dobson, Inc.

Dennis S. Dobson, CEO

Financial Public Relations

1522 Mill Plain Road

Fairfield, CT  06430

Global Financial Public Relations For Technology Companies

Telephone 203-255-7902

Fax 203-255-7961

E-Mail Address-IR@radware.com



FOR IMMEDIATE RELEASE

Contact:  

Meir Moshe, Chief Financial Officer, Radware Ltd.

       

011-972-3766-8610

Dennis S. Dobson, for Radware Ltd.

(203) 255-7902



RADWARE LTD.  ANNOUNCES THIRD QUARTER RESULTS


* Quarterly revenues of $19.0 million

* Quarterly profit of $1.6 million



           Tel Aviv, Israel, October 28, 2005 — Radware (Nasdaq: RDWR), the leading provider of intelligent integrated solutions for ensuring the fast, reliable and secure delivery of networked and Web-enabled applications over IP, today reported its results for the third quarter of 2005. Revenues totaled $19.0 million, an increase of 8% compared with revenues of $17.6 million for the third quarter of 2004 and an increase of 9% compared with revenues of $17.5 million for the second quarter of 2005.

Net income for the third quarter of 2005 was $1.6 million, compared with net income of $3.6 million in the third quarter of 2004 and net income of $1.0 million in the second quarter of 2005.

Diluted net earnings per share for the third quarter of 2005 were $0.08, compared to $0.19 in the third quarter of 2004 and $0.05 in the second quarter of 2005.


            The Company continued to maintain a positive operational cash flow as in the last fifteen quarters. In the third quarter of 2005 the Company generated cash in the amount of $2.3 million. This led to a balance of $168.8 million in cash, short-term and long-term bank deposits and marketable securities.


           The Company estimates that in the forth quarter of 2005 revenues will amount to $21 million and the diluted net earnings per share will be 11 cents.

            “Our third quarter results are consistent with our expectation that our short term business fundamentals for the remainder of 2005 would improve and that we would continue leveraging our competitive advantages and grow revenues sequentially. This quarter we began seeing the impact of our new reseller programs in terms of more effective channel partners. Additionally, we continued closing significant repeat business with our installed customer base across all regions,” said Roy Zisapel, President and CEO at Radware.  


              According to Zisapel, Q3 was also a pivotal quarter in terms of product introductions and marketing activities. “We unveiled our next generation APSolute application delivery solution for application-smart networking. APSolute provides customers with a unified product family designed to address the full array of availability, performance and security challenges associated with assuring fast, reliable, secure delivery of applications over IP networks. We also introduced our next generation 3020 application switch platform which was designed to fully leverage the power of our new APSolute operating system, and satisfy the demanding performance, availability and connectivity needs of large enterprises and carriers. We are looking forward to seeing the results of focused marketing activities on demand generation and building APSolute brand recognition.”



During the quarter ended September 30, 2005, Radware released the following significant announcements:

Radware to Host Partner Forum 2005 in Miami, October 6-9


Telcom Carriers Worldwide Tap Radware to Safeguard Networks Against Botnet and Denial of Service Attacks


Radware Announces Defense Pro 3020 - Extending the Performance and High Availability Capabilities of its Intrusion Prevention and DoS Protection Switches


Radware Makes Campus Networks "Application-Smart" for 100,000 Students Back In School Around the World


Radware Appoints Chief Marketing Officer to Drive Company's Market Focus


Concordia University Selects Radware's Application Delivery Solution to Enhance Security, Performance and Reliability of its Networked Applications


Radware Introduces Layer 4-7 VoIP Support for Enterprises and Carriers


Radware Provides 10Gig IPS to Bolster Security, Reliability and Performance of Campus-wide Network for Top Korean University


Radware Honored with the prestigious "Tomorrow's Technology Today - 2005" Award by Info Security Products Guide



Company management will host a quarterly investor conference call at 8:45 AM EDT on October 28, 2005. The call will focus on financial results for the quarter ended September 30, 2005, and certain other matters related to the Company’s business.


The conference call will be webcast on October 28, 2005 at 8:45 AM EDT in the “listen only” mode via the Internet at:

http://www.radware.com/content/company/investorrelations/default.asp

    

Alternatively, the conference can be listened to by calling the following numbers:


Participants in the US: TOLL FREE, 1-866-205-3921


Participants internationally: 1-651-291-0618

About Radware


Radware (NASDAQ:RDWR) is the global leader in integrated application delivery solutions, assuring the full availability, maximum performance and complete security of all business critical networked applications while dramatically cutting operating and scaling costs. Over 3,000 enterprises and carriers worldwide use Radware application-smart switches to drive business productivity and improve profitability by adding critical application intelligence to their IP infrastructure, making networks more responsive to specific business processes. Radware's APSolute product family provides the most complete set of application front-end, remote access and security capabilities for application-smart networking to ensure faster, more reliable and secure business transactions. Learn more on how Radware application delivery solutions can enable you to get the most of your investments in IT infrastructure and people. www.radware.com.


###


This press release may contain forward-looking statements that are subject to risks and uncertainties. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, general business conditions in the Application Switching industry, changes in demand for Application Switching products, the timing and amount or cancellation of orders and other risks detailed from time to time in Radware's filings with the Securities and Exchange Commission, including Radware's Form 20-F.






























 

Condensed Consolidated Balance Sheets

 

(U.S. Dollars in Thousands)

  


December 31, 2004

 


September 30,

 2005

  

(Audited)

 

(Unaudited)

Current assets

    

Cash and cash equivalents

 

8,792

 

58,250

Short-term bank deposits

 

64,892

 

10,098

Short-term marketable securities

 

35,336

 

52,397

Trade receivables, net

 

13,166

 

14,402

Other receivables and prepaid expenses

 


1,332

 


2,413

Inventories

 

4,094

 

4,637

  

127,612

 

142,197

Long-term investments

    

Long-term bank deposits

 

9,224

 

9,522

Long-term marketable securities

 

38,797

 

38,484

Severance pay funds

 

1,921

 

2,022

  

49,942

 

50,028

     

Property and equipment, net

 

4,452

 

5,709

Other assets, net

 

1,235

 

1,338

Total assets

 

183,241

 

199,272

     

Current liabilities

    

Trade payables

 

5,075

 

4,719

Deferred revenues, other payables and accrued expenses

 

14,850

 

18,180

  

19,925

 

22,899

     

Accrued severance pay

 

2,399

 

2,527

     

Total liabilities

 

22,324

 

25,426

     

Shareholders’ equity

    

Share capital

 

457

 

468

Additional paid-in capital

 

145,439

 

151,694

Accumulated other comprehensive loss

 

(52)

 

(335)

Deferred stock compensation

 

-

 

(44)

Retained earnings

 

15,073

 

22,063

Total shareholders’ equity

 

160,917

 

173,846

Total liabilities and shareholders' equity

 


183,241

 


199,272






Condensed Consolidated Statements Of Operations

(U.S. Dollars In thousands, except share and per share data)

  



For the Three months ended September 30, 2004



For the Three months ended  September 30, 2005



For the Nine months ended  September 30, 2004



For the  Nine months ended  September 30, 2005

  

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

      

Revenues

              17,572

              19,018

49,392

56,546

Cost of revenues

              3,130

              3,797

              8,789

              10,843

Gross profit

            14,442

            15,221

            40,603

            45,703

Operating expenses:

    

Research and development

2,660

3,298

7,464

9,655

Sales and marketing

              7,989

              10,279

              23,496

              28,892

General and administrative

              1,192

              1,316

              3,250

              3,873

Total operating expenses

              11,841

              14,893

              34,210

              42,420

Operating income

                2,601

328

6,393

3,283

Financial income, net

              1,137

              1,300

              3,212

              3,817

Income before income taxes

3,738

1,628

9,605

7,100

Income taxes

                 113

                  39

                  206

                   110

Income before minority interest in losses of a   subsidiary

3,625

1,589

9,399

6,990

Minority interest in losses of a subsidiary

                             -

                             -

                          34

                             -

Net income

              3,625

              1,589

               9,433

               6,990


    

Basic net earnings per share

 $             0.20

 $             0.08

$               0.53               

$               0.37              

Weighted average number of shares used to compute basic net earnings per share


18,055,063    


18,920,493    


17,912,380


18,731,111


     

Diluted net earnings per share

 $             0.19

 $             0.08

 $              0.48

 $              0.35

Weighted average number of shares used to compute diluted net earnings per share




19,399,481    


19,814,061    


19,684,063


20,118,693