UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended: December 31, 2005
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File number: 1-11106
PRIMEDIA Inc.
(Exact name of registrant as specified in its charter)
Delaware |
13-3647573 |
(State or other jurisdiction of |
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
745 Fifth Avenue, New York, New York |
10151 |
(Address of principal executive offices) |
(Zip Code) |
(212) 745-0100 |
|
(Registrants telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
|
Name of Each Exchange on Which Registered |
|
|
||
Common Stock, par value $.01 per share |
|
New York Stock Exchange |
|
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. (as defined in Exchange Act Rule 12b-2). Large accelerated filer o Accelerated filer x Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company Yes o No x
The aggregate market value of the voting common equity of PRIMEDIA Inc. (PRIMEDIA) which is held by non-affiliates of PRIMEDIA, computed by reference to the closing price as of the last business day of the registrants most recently completed second fiscal quarter, June 30, 2005, was approximately $414 million. The registrant has no non-voting common stock.
As of February 28, 2006, 263,888,027 shares of PRIMEDIAs Common Stock were outstanding.
The following documents are incorporated into this Form 10-K by reference: Part III of this Report on Form 10-K incorporates information by reference from the registrants Proxy Statement for its 2006 Annual Meeting of shareholders to be held on May 17, 2006. The definitive Proxy Statement will be filed within 120 days of the end of the fiscal year ended December 31, 2005.
Exact Name of Registrant |
|
|
|
State or other |
|
Primary Standard |
|
I.R.S. Employer |
|
||||||
Canoe & Kayak, Inc. |
|
|
Delaware |
|
|
|
511120 |
|
|
|
41-1895510 |
|
|
||
Channel One Communications Corporation |
|
|
Delaware |
|
|
|
515120 |
|
|
|
13-3783278 |
|
|
||
Cover Concepts Marketing Services LLC |
|
|
Delaware |
|
|
|
541890 |
|
|
|
04-3370389 |
|
|
||
CSK Publishing Company, Inc. |
|
|
Delaware |
|
|
|
511120 |
|
|
|
13-3023395 |
|
|
||
Enthusiast Media Subscription Company, Inc. |
|
|
Delaware |
|
|
|
561499 |
|
|
|
20-1941137 |
|
|
||
Films for the Humanities & Sciences, Inc. |
|
|
Delaware |
|
|
|
512110 |
|
|
|
13-1932571 |
|
|
||
Go Lo Entertainment, Inc. |
|
|
Delaware |
|
|
|
561920 |
|
|
|
95-4307031 |
|
|
||
Haas Publishing Companies, Inc. |
|
|
Delaware |
|
|
|
511130 |
|
|
|
58-1858150 |
|
|
||
Hacienda Productions, Inc. |
|
|
Delaware |
|
|
|
512110 |
|
|
|
13-4167234 |
|
|
||
HPC Brazil, Inc. |
|
|
Delaware |
|
|
|
511130 |
|
|
|
13-4083040 |
|
|
||
IntelliChoice, Inc. |
|
|
California |
|
|
|
511120 |
|
|
|
77-0168905 |
|
|
||
Kagan Media Appraisals, Inc. |
|
|
California |
|
|
|
511120 |
|
|
|
77-0157500 |
|
|
||
Kagan Seminars, Inc. |
|
|
California |
|
|
|
511120 |
|
|
|
94-2515843 |
|
|
||
Kagan World Media, Inc. |
|
|
Delaware |
|
|
|
511120 |
|
|
|
77-0225377 |
|
|
||
McMullen Argus Publishing, Inc. |
|
|
California |
|
|
|
511120 |
|
|
|
95-2663753 |
|
|
||
Media Central IP Corp. |
|
|
Delaware |
|
|
|
551112 |
|
|
|
13-4199107 |
|
|
||
Motor Trend Auto Shows Inc. |
|
|
Delaware |
|
|
|
561920 |
|
|
|
57-1157124 |
|
|
||
Paul Kagan Associates, Inc |
|
|
Delaware |
|
|
|
511120 |
|
|
|
13-4140957 |
|
|
||
PRIMEDIA Companies Inc. |
|
|
Delaware |
|
|
|
551112 |
|
|
|
13-4177687 |
|
|
||
PRIMEDIA Enthusiast Publications, Inc. |
|
|
Pennsylvania |
|
|
|
511120 |
|
|
|
23-1577768 |
|
|
||
PRIMEDIA Finance Shared Services, Inc. |
|
|
Delaware |
|
|
|
551112 |
|
|
|
13-4144616 |
|
|
||
PRIMEDIA Holdings III, Inc. |
|
|
Delaware |
|
|
|
551112 |
|
|
|
13-3617238 |
|
|
||
PRIMEDIA Information Inc. |
|
|
Delaware |
|
|
|
511120 |
|
|
|
13-3555670 |
|
|
||
PRIMEDIA Leisure Group Inc. |
|
|
Delaware |
|
|
|
551112 |
|
|
|
51-0386031 |
|
|
||
PRIMEDIA Magazines Inc. |
|
|
Delaware |
|
|
|
511120 |
|
|
|
13-3616344 |
|
|
||
PRIMEDIA Magazine Finance Inc. |
|
|
Delaware |
|
|
|
511120 |
|
|
|
13-3616343 |
|
|
||
PRIMEDIA Special Interest Publications Inc. |
|
|
Delaware |
|
|
|
511120 |
|
|
|
52-1654079 |
|
|
||
PRIMEDIA Specialty Group Inc. |
|
|
Delaware |
|
|
|
551112 |
|
|
|
36-4099296 |
|
|
||
PRIMEDIA Workplace Learning LP |
|
|
Delaware |
|
|
|
611430 |
|
|
|
13-4119784 |
|
|
||
San Diego Auto Guide Inc. |
|
|
Delaware |
|
|
|
511120 |
|
|
|
06-1739688 |
|
|
||
Simba Information Inc. |
|
|
Connecticut |
|
|
|
511120 |
|
|
|
06-1281600 |
|
|
||
The Virtual Flyshop, Inc. |
|
|
Delaware |
|
|
|
511120 |
|
|
|
01-0775104 |
|
|
The address, including zip code, and telephone number, including area code, of each additional registrants principal executive office is 745 Fifth Avenue, New York, New York 10151 (212-745-0100).
These companies are listed as guarantors of the debt securities of the registrant. The consolidating financial statements of the Company depicting separately its guarantor and non-guarantor subsidiaries are presented as Note 27 of the notes to the consolidated financial statements. All of the equity securities of each of the guarantors set forth in the table above are owned, either directly or indirectly, by PRIMEDIA Inc., and there has been no default during the preceding 36 calendar months with respect to any indebtedness or material long-term leases of PRIMEDIA Inc. or any of the guarantors.
2
December 31, 2005
|
|
|
Page |
|
|
|
|||
|
|
4 |
||
|
|
11 |
||
|
|
12 |
||
|
|
13 |
||
|
|
14 |
||
|
|
14 |
||
|
|
|||
|
Market for Registrants Common Equity and Related Stockholder Matters |
|
15 |
|
|
|
16 |
||
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
19 |
|
|
|
55 |
||
|
|
57 |
||
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
|
107 |
|
|
|
107 |
||
|
|
|||
|
|
111 |
||
|
|
111 |
||
|
Security Ownership of Certain Beneficial Owners and Management |
|
111 |
|
|
|
111 |
||
|
|
111 |
||
|
|
|||
|
|
112 |
||
|
|
|
113 |
|
|
|
|
S-1 |
|
|
|
|
E-1 |
3
PRIMEDIA Inc. (PRIMEDIA or the Company) is a leading targeted media company in the United States. The Companys properties comprise more than 100 brands that connect buyers and sellers in more markets than any other media company through print publications, Internet, events, licensing, merchandising and TV video programs in three market segments.
The Companys segments are: Enthusiast Media, Consumer Guides and Education. The results of these segments, consistent with past practice, are regularly reviewed by the Companys chief operating decision makers and the executive team to assess the performance of each segment and to determine resource allocations among the segments. During 2005, the Company sold its Business Information segment.
PRIMEDIA Enthusiast Media encompasses the Companys consumer magazines, the Internet, events, licensing and merchandising. Enthusiast Media is the fourth largest overall producer of magazine advertising pages in the U.S., according to Media Industry Newsletter, February 13, 2006, and has leading market positions in the categories it serves.
Group |
|
|
|
Publications |
|
Web Sites |
|
Events |
|
Video |
|
||||||||
Performance Automotive |
|
|
39 |
|
|
|
43 |
|
|
|
16 |
|
|
|
2 |
|
|
||
International Automotive |
|
|
10 |
|
|
|
11 |
|
|
|
24 |
|
|
|
|
|
|
||
Consumer Automotive |
|
|
4 |
|
|
|
6 |
|
|
|
17 |
|
|
|
|
|
|
||
Outdoors and Marine |
|
|
21 |
|
|
|
21 |
|
|
|
17 |
|
|
|
9 |
|
|
||
Action Sports |
|
|
8 |
|
|
|
10 |
|
|
|
11 |
|
|
|
|
|
|
||
Home Technology |
|
|
3 |
|
|
|
4 |
|
|
|
1 |
|
|
|
|
|
|
||
Lifestyles |
|
|
11 |
|
|
|
8 |
|
|
|
5 |
|
|
|
|
|
|
||
Soaps |
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
||
Total |
|
|
98 |
|
|
|
104 |
|
|
|
91 |
|
|
|
11 |
|
|
For the year ended December 31, 2005, in the Enthusiast Media segment, 56% of revenues were from advertising, 34% from circulation and 10% from other sources. Circulation revenue is divided between newsstand sales and subscriptions, at 53% and 47%, respectively.
Readers value enthusiast magazines for their targeted editorial content and also rely on them as primary sources of information in their topic areas. This aspect makes the enthusiast properties important media buys for advertisers. Advertising sales for the Companys enthusiast magazines are generated largely by in-house sales forces. The magazines compete for advertising on the basis of circulation and the niche markets they serve. Each of the Companys enthusiast magazines faces competition in its subject area from a variety of publishers and competes for readers on the basis of the high quality of its targeted editorial, which is provided by in-house and freelance writers.
Brands
The Company publishes 53 automotive magazines, including consumer automotive titles such as Automobile and Motor Trend which cater to the high-end and new car automotive market, as well as highly
4
specialized enthusiast titles such as Hot Rod, Truckin, Super Street, Lowrider, Motorcyclist, 4Wheel & Off-Road and Four Wheeler. The Companys automotive magazines represent the largest portfolio of magazines in the automotive category. Supplementing the automotive print publications, PRIMEDIA has a strong presence on the Internet with each of its related websites to each publication. During the fourth quarter of 2005, the Company acquired Automotive.com, Inc. (Automotive.com), a leader in new car sales online lead generation, which averages 34 million page views and 12 million visitors per month. In the high-end and new car markets, PRIMEDIAs publications compete primarily against Car and Driver and Road and Track, both owned by Hachette Filipacchi Media U.S. Inc.
The Company is a leading publisher of magazines for outdoor, marine and other enthusiast markets with such titles as Fly Fisherman, Power & Motoryacht and EQUUS. The Company also publishes numerous magazines targeting action sports enthusiasts such as Surfing, Skateboarder and Snowboarder. The Companys major competition in the enthusiast market includes the Time4Media division of Time Warner Inc.. The Company also competes in individual enthusiast markets with a number of smaller, privately-owned or regionally-based magazine publishers. PRIMEDIA publishes two leading soap opera magazines, Soap Opera Digest and Soap Opera Weekly, which compete with Bauer Publishing.
The Company is focused on building multiple online revenue streams, including subscriber acquisition, transactions that connect buyers and sellers, lead generation and pay-per-click and other online advertising. During 2005, the Company took a major step forward with its Internet strategy with the acquisitions of Automotive.com and Equine.com.
In the fourth quarter of 2005, the Company acquired Automotive.com, a highly profitable Internet company founded in 1999 by two entrepreneurs, which has proven expertise in car sales lead generation, search engine marketing, search engine optimization and a technology platform that can drive increased traffic and ultimately monetize that traffic into high quality lead generation. To obtain full advantage from this acquisition, PRIMEDIA has contributed the valuable assets associated with its 55 automotive Internet sites to Automotive.com, creating new revenue opportunities for its portfolio of established automotive brands. As automakers divert marketing dollars to the Internet and as auto dealers seek increased car sale leads, the combination of Automotive.com and the auto Internet sites provides a platform for maximizing advertising and lead generation revenues across all those sites.
In the fourth quarter of 2005, the Company acquired Equine.com, the worlds largest online marketplace for equine enthusiasts. A main benefit of this acquisition was the opportunity to extend Equine.coms proprietary technology and unique marketing to the Companys other industry categories such as Outdoors and Marine where in 2006 it plans to develop new transactional marketplaces for buyers and sellers.
The Company also operates Retailvision, a specialty magazine distribution company, which distributes over 700 titles, including the titles of 100 other publishers, to over 50,000 independent niche retail locations such as auto parts retailers, craft shops, tackle shops, and music stores.
The Company decided to actively pursue the sale of its Crafts and History groups during the fourth quarter of 2005. These divisions have been classified as discontinued operations for all periods presented.
Recent Developments
Sale of History Group
During February 2006, the Company completed the sale of the History group within the Enthusiast Media segment. The operations of this group are classified as discontinued operations for all periods presented. The net proceeds from this sale are subject to routine post-closing adjustments.
5
Category |
|
|
|
Northeast |
|
Southeast |
|
Midwest |
|
West |
|
Total Print |
|
Online |
|
||
Apartments |
|
24 |
|
22 |
|
14 |
|
19 |
|
|
79 |
|
|
ApartmentGuide.com |
|
||
New Homes |
|
6 |
|
15 |
|
6 |
|
4 |
|
|
31 |
|
|
NewHomeGuide.com Guides (350
unique |
|
||
Autos |
|
5 |
|
5 |
|
1 |
|
3 |
|
|
14 |
|
|
AutoGuide.com |
|
||
DistribuTech Exclusive Retail Locations |
|
5,308 |
|
3,162 |
|
2,278 |
|
5,910 |
|
|
16,658 |
|
|
|
|
||
Major Markets |
|
Washington |
|
Atlanta, |
|
Dallas-Fort |
|
Phoenix, |
|
|
|
|
|
|
|
PRIMEDIA Consumer Guides is the leading publisher and distributor of free guides in the United States with Apartment Guide/ApartmentGuide.com, New Home Guide/ NewHomeGuide.com and Auto Guide/AutoGuide.com. All of Consumer Guides products are free, dedicated directories of category specific content that attract consumers who are actively in the market to rent an apartment or buy a new home or a pre-owned automobile. The Company believes that the targeted nature of its integrated media products provides its advertising customers with some of the most cost-effective channels available to reach their customers. The Company distributes approximately 32 million print guides annually through its proprietary distribution network, DistribuTech, the leading national distributor of free publications with over 50,000 distribution locations. The Companys online guides are visited by approximately 22 million users annually and are marketed to these end customers through print guides, search engine optimization, email marketing, and partnerships with leading online companies such as Google, Yahoo and Advertising.com.
Apartments
PRIMEDIA Consumer Guides is the largest publisher and distributor of rental apartment guides in the U.S. with Apartment Guide publications in 74 regional markets with a combined monthly circulation of 1.5 million. Most of the Companys Apartment Guide publications are distributed monthly to primary retail locations where they are available free to the consumer. Virtually 100% of Apartment Guide advertising revenue is generated by large apartment community managers who need to fill vacant apartments. The Company is a leading provider of apartment listings due to its strong market reputation, unparalleled retail distribution and leading national web site ApartmentGuide.com. These competitive advantages allow the company to demonstrate the cost effectiveness of its products as measured by a favorable cost per lease to the advertiser.
6
The year 2005 provided significant challenges to this business, including unprecedented levels of condominium conversions that limited existing and potential customers from Apartment Guide markets and decreased vacancy rates in markets with higher condominium conversions, and in markets with significant levels of temporary residents caused by Hurricane Katrina. The Company attributes Apartment Guides relative stability in adverse conditions to its brand leadership, both in print and online.
Advertisers in Apartment Guide receive an integrated media program that includes advertising in their local Apartment Guide magazine as well as a listing on ApartmentGuide.com. ApartmentGuide.com attracts approximately 1.3 million unique visitors per month and had 19,685 apartment property listings as of December 31, 2005. The website offers many premium features not provided by its print products including virtual tours and flexible search functionality. Through the Apartment Guide publications and Apartmentguide.com, the Company generated approximately 5 million leads for apartment property managers in 2005.
The majority of Apartment Guide customers purchase 12-month contracts, and, in 2005, approximately 90% of standard listing contracts were renewed when they expired. In 2005, Apartment Guide had approximately 22,000 advertisers. Advertising in the apartment publications is generated by a 300 person sales force located throughout the United States. The Companys national competitors, both print and online or online only, include Trader Publishing Company (publishers of For Rent), Network Communications Inc. (publishers of Apartment Finder), Classified Media Ventures (publisher of Apartments.com), EBAY (publishers of Rent.com) and Homestore, Inc. (publishers of Rent.net).
New Homes
The Company is the leading publisher of new home guides with 31 publications in 25 major markets including Denver, Phoenix, Dallas-Fort Worth, Philadelphia, Orlando and Houston. In 2005, the Company launched a new guide in the Washington, DC market and purchased new home publications in Charlotte, Atlanta, Jacksonville, Nashville, Seattle and Portland, OR.
The New Home Guide publications provide informational listings about featured new home communities with the majority of advertising revenue contributed by builders and developers. Most of the Companys New Home Guide publications are published bi-monthly with a combined monthly circulation of approximately 600,000. The New Home Guide is available free to consumers at leading retailers in each market through the Companys proprietary DistribuTech distribution network. New Home Guide advertisers purchase an integrated media package that includes advertising in their local print guide as well as a listing on Newhomeguide.com, which received over 4.9 million unique users in 2005 and featured over 5,000 total communities as of December 31, 2005. In 2005, the Company acquired the American Home Guide family of web sites that include 350 specific web sites that showcase new homes, including AmericanHomeGuides.com, FloridaGuide.com and ClickNewHomes.com. The Companys New Home Guide clients are also listed on the American Home Guide family of sites, providing its advertisers with maximum exposure to potential new home buyers. Over 8 million visitors used the Companys New Home websites in 2005. The Company competes primarily with local newspapers and national competitors such as Network Communications, Inc. (publishers of New Home Finder), and Homestore, Inc. (publisher of HomeBuilder.com)
Autos
The Companys newest guide roll-out is Auto Guide and AutoGuide.com. Consumer Guides launched its first Auto Guide in Charlotte, North Carolina in March 2004 and rapidly expanded its presence in 2005 to a total of 14 automotive publications in North Carolina, Georgia, Florida, Southern California, Wisconsin and New England. The Company believes that the auto sector represents an attractive opportunity for growth with an addressable advertising market that is greater than that of its core
7
apartment advertising market. The Company attributes its success in rapidly expanding into this space to the availability of its proprietary distribution channels, successful direct media sales experience and results-driven business model that proves the value of its advertising to its clients.
Auto Guide markets an integrated media program to auto dealers that advertises their pre-owned auto inventory in high quality local publications available free to consumers at leading local retailers as well as on the national web site AutoGuide.com. AutoGuide.com, which was launched in the third quarter of 2005, will be expanded in 2006 to include comprehensive technical information on all auto listings, flexible search functionality and several advanced listing features that will allow dealers to highlight certain portions of their auto inventory.
Auto Guide competes in each local market with traditional mass media, including local television, radio, newspaper and outdoor. On a national basis, the Companys main competitors are Trader Publishing Company (publisher of Auto Trader and Auto Mart), Classified Media Ventures (publisher of Cars.com) and EBAY(publisher of EBAY Automotive).
DistribuTech
DistribuTech is the nations largest distributor of free publications, and distributes PRIMEDIAs consumer guides and over 1,600 third-party titles. In 2005, publications were distributed to more than 50,000 leading grocery, convenience, video and drug stores, universities, military bases, major employers and other locations in 73 metropolitan areas. Approximately one-third of these locations have exclusive distribution agreements with DistribuTech. The guides are typically displayed in free-standing, multi-pocket racks located in high-visibility, high traffic locations at the entrance or exit of major retailers. DistribuTech generates revenues by leasing rack pockets to other publications and providing warehousing and delivery distribution services to these publications. DistribuTech stocks the racks at each location an average of two to three times per week. DistribuTech competes for third-party publication distribution primarily on the basis of its prime retail locations and its service. DistribuTechs principal competitor is Trader Distribution Services, a division of Trader Publishing Company.
Recent Developments
Acquisition of Rentclicks
On January 31, 2006, the Company announced the acquisition of RentClicks.com, the largest online marketplace for small unit rental properties, which is the largest segment of the rental market. RentClicks provides landlords, investors, and property managers with an efficient, easy to use Web-based tool to advertise rental properties to qualified and informed rental customers. Consumer Guides plans to leverage its operating experience, financial strength and reach of its proven guides business to capitalize on RentClicks significant position in this large segment of the rental market. The cost of this acquisition was $12,500.
PRIMEDIA Education is comprised of Channel One, a proprietary network to secondary schools, Films Media Group, a leading source of educational videos available in multiple formats, and PRIMEDIA Healthcare, a continuing medical education business.
Channel One News is the highest rated teen television program, reaching over 7 million teens in over 300,000 classrooms across the U.S. and is a daily, closed circuit television news program delivered to secondary school students in their classrooms. Channel One News average teen audience is ten times larger
8
than the average teen audience of the five cable news networks and the evening newscasts of ABC, CBS, and NBC combined, and is twenty times larger than MTVs average weekly teen audience.
Channel One generates the majority of its revenue by selling two minutes of advertising shown during each 12-minute Channel One News daily newscast. Channel One News airs only during the school year, typically middle of August through early June. Since Channel One News program does not air during the summer months, Channel One sees a seasonal revenue drop in the Companys third quarter each year.
The Films Media Group is a leading distributor of videos, DVDs, and CD-ROMs to schools, colleges, and libraries in North America. Its products are sold mostly by direct mail to teachers, instructors and librarians and primarily serve students in grades 8 to 12 and in college. Films Media Group has seen the demand for VHS formats decline in favor of DVD, and developed a platform for the digital distribution of its content library suited to the technology structure at learning institutions. The major competitors are Discovery Communications, Inc., PBS Video and Schlessinger Media, a division of Library Video Company.
PRIMEDIA Healthcare, previously part of Workplace Learning, which was discontinued, provides continuing medical education principally dealing with the central nervous system.
The Company has traditionally managed its portfolio of media assets by opportunistically divesting assets no longer core to the Companys overall strategy. In 2005, PRIMEDIA continued to focus on reducing the amount of debt and preferred stock on its balance sheet.
In the first quarter of 2005, the Company completed the sale of About.com for approximately $410.6 million, which was part of the Enthusiast Media segment. During the first half of 2005, the Company completed the sale of its Workplace Learning division for approximately $21,300. In the third quarter of 2005, the Company sold its Business Information Segment for approximately $385 million and subsequently sold Wards Automotive Group (Wards) in the fourth quarter for $5.75 million. Also in the third quarter, the Company discontinued the operations of two magazines in the Enthusiast Media segment. During the fourth quarter of 2005, the Company decided to pursue the sales of its Crafts and History groups, part of the Enthusiast Media segment. The Company also discontinued the operations of its Software on Demand division, part of the Education segment. At December 31, 2005 the assets and liabilities of the Crafts and History groups are classified as held for sale on the accompanying consolidated balance sheet. In February 2006, the Company completed the sale of the History group.
Financial results for these divestitures and planned divestitures are reported in discontinued operations on the statements of consolidated operations for all periods presented.
Virtually all the Companys print products are printed and bound by independent printers. The Company believes that because of its buying power, outside printing services have been and can be purchased at favorable prices. The Company provides most of the content for its Web sites but outsources technology and production.
The principal raw material used in the Companys products is paper which is purchased directly from several paper mills, including three of the industrys largest paper mills, and from merchants. Paper prices increased 7.2% in 2005.
The Company uses the U.S. Postal Service for distribution of many of its products and marketing materials and is therefore subject to postal rate changes. Many of the Companys products are packaged and delivered to the U.S. Postal Service directly by the printers. Other products are sent from warehouses
9
and other facilities operated by the Company. Postal rates did not increase in 2005, however in early 2006 postal rates increased by approximately 5.4%.
In the future, the Company may be affected by cost increases driven by inflation or market conditions.
Company Explores Separation of its Businesses
In the fourth quarter 2005, the Company announced that its Board of Directors authorized management, assisted by outside advisors, to explore the separation of its businesses via a tax-free spin-off into two separate publicly-traded companies. The plan being contemplated would separate Primedias Consumer Guides Segment from Primedias Enthusiast Media and Education Segments. The transaction is anticipated to take the form of a tax-free dividend of shares in the spun-off company that would be distributed pro rata to all Primedia shareholders. The Companys management continues to examine all of the relevant issues before making a recommendation to the Board of Directors. The outside (non-KKR) directors are also meeting independently with their advisors to consider the possible spin transaction. The Company will make an announcement when any determinations are made by its Board of Directors.
During 2005, the Companys headcount declined primarily due to divestitures and consolidation of certain functions. As of December 31, 2005, the Company had approximately 3,200 full time equivalent employees compared to approximately 4,500 at the end of 2004. None of its employees are union members. Management considers its relations with its employees to be good.
PRIMEDIA was incorporated on November 22, 1991 in the State of Delaware. The principal executive office of the Company is located at 745 Fifth Avenue, New York, New York, 10151; telephone number (212) 745-0100.
The Company holds regular conference calls to inform investors about the Company. To obtain information on these calls or to learn more about the Company please contact:
ERIC M. LEEDS |
Senior Vice President, Investor Relations |
Tel: 212-745-1885 |
The 2006 PRIMEDIA Annual Meeting of Shareholders will be held on Wednesday, May 17, 2006 at 10 a.m, at the Peninsula Hotel, 700 Fifth Avenue, New York, NY.
The Companys Internet address is: www.primedia.com. The Company makes available free of charge through its Web site its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after such documents are electronically filed with, or furnished to, the Securities and Exchange Commission.
10
Set forth below are risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward-looking statements contained in this Annual Report.
General economic trends, as well as trends in advertising spending and competition, may reduce our advertising and circulation revenues.
Our advertising revenues are subject to the risks arising from adverse changes in domestic and global economic conditions and possible shifting of advertising spending amongst media. A decline in the level of business activity of certain of our advertisers, including U.S. and non-U.S. automobile manufacturers, has had an adverse effect on our revenues and profit margins. Additionally, high levels of condominium conversions limited existing and potential customers from Apartment Guide markets and decreased vacancy rates in markets with higher condominium conversions and in markets with significant levels of temporary residents caused by Hurricane Katrina, constraining growth in one of our segments. Extraordinary weather conditions, like Hurricane Katrina, can impact newsstand sales, advertising revenues and other revenues like distribution. Any adverse impact of economic conditions on the Company is difficult to predict but it may result in reductions in advertising revenue. Additionally, if geopolitical events negatively impact the economy or advertising spending patterns change, our results of operations may be adversely affected.
Our circulation revenues are subject to the risks arising from our ability to institute price increases for our print products and are affected by: competition from other publications and other forms of media available in the Companys various markets; changing consumer lifestyles resulting in decreasing amounts of free time; declining frequency of regular magazine buying among young people and increasing costs of circulation acquisition.
We have substantial indebtedness and other monetary obligations, which consume a substantial portion of the cash flow that we generate.
A substantial portion of our cash flow is dedicated to the payment of interest on indebtedness which reduces funds available for capital expenditures and business opportunities and may limit our ability to respond to adverse developments in our business or in the economy.
Our debt instruments limit our business flexibility by imposing operating and financial restrictions on our operations.
The agreements and indentures governing our indebtedness impose specific operating and financial restrictions on us. These restrictions impose limitations on our ability to, among other things:
· change the nature of our business;
· incur additional indebtedness;
· create liens on our assets;
· sell assets;
· issue stock;
· engage in mergers, consolidations or transactions with our affiliates;
· make investments in or loans to specific subsidiaries;
· make guarantees or specific restricted payments; and
· declare or make dividend payments on our common stock.
11
Our failure to comply with the terms and covenants in our indebtedness could lead to a default under the terms of those documents, which would entitle the lenders to accelerate the indebtedness and declare all amounts owed due and payable. Moreover, the instruments governing almost all of our indebtedness contain cross-default provisions so that a default under any of our indebtedness may result in a default under our other indebtedness. If a cross-default occurs, the maturity of almost all of our indebtedness could be accelerated and become immediately due and payable. If that happens, we would not be able to satisfy our debt obligations, which would have a substantial adverse effect on our ability to continue as a going concern. We may not be able to comply with these restrictions in the future, or in order to comply with these restrictions we may have to forgo opportunities that might otherwise be beneficial to us.
Kohlberg Kravis Roberts & Co. L.P., or KKR, has control of our common stock and has the power to elect all the members of our board of directors and to approve any action requiring stockholder approval.
As of December 31, 2005, approximately 60% of the shares of our common stock were held by investment partnerships, of which KKR Associates, L.P., a New York limited partnership (KKR Associates), and KKR GP 1996 LLC, a Delaware limited liability company (KKR GP 1996), each an affiliate of KKR, are the general partners. KKR Associates and KKR GP 1996 have sole voting and investment power with respect to these shares. Consequently, KKR Associates and KKR GP 1996 and their respective general partners and members, three of whom are also our directors, control us and have the power to elect all of our directors and approve any action requiring stockholder approval, including adopting amendments to our certificate of incorporation and approving mergers or sales of all or substantially all of our assets. KKR Associates and KKR GP 1996 will also be able to prevent or cause a change of control at any time.
Increases in paper and postage costs may have an adverse impact on our future financial results.
The price of paper is a significant expense relating to our print products and direct mail solicitations. The Company incurred paper price increases in both 2004 and 2005 after many years of stable or lower prices, and anticipates additional modest increases for 2006. However, worldwide demand, strikes and extraordinary weather conditions could result in higher prices in 2006. We use the U.S. Postal Service for distribution of many of our products and marketing materials. Postal rates increased in 2006 by approximately 5.4%. Paper and postage cost increases may have an adverse effect on our future results. We may not be able to pass these cost increases through to our customers.
We depend on some important employees, and the loss of any of those employees may harm our business.
Our performance is substantially dependent on the performance of our key employees. In addition, our success is dependent on our ability to attract, train, retain and motivate high quality personnel, especially for our management, sales and editorial teams. The loss of the services of any of our key employees may harm our business.
The Companys management also is concerned about the intense competition in this economy for the hiring and retention of qualified financial personnel and the demands surrounding increased financial disclosure.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
12
The following table sets forth certain information with respect to the Companys principal locations as of December 31, 2005. These properties were leased by the Company initially for use in its operations but as a result of divestitures and consolidations, certain of these properties are now leased to third party tenants. Of the total of approximately 1.8 million rentable square feet currently under lease, approximately 482,000 rentable square feet are fully subleased to third parties. The locations presently used by the Company for its operations are considered adequate by the Company for its present needs.
Principal Locations |
|
|
|
Principal Use |
|
Approximate |
|
Type of
Ownership |
New York, NY |
|
Executive and administrative offices (Corporate) |
|
81,041 |
|
Lease expires in 2008, 38,023 rsf sublet |
||
New York, NY |
|
Executive and administrative offices (Corporate) |
|
19,500 |
|
Lease expires in 2007 |
||
New York, NY |
|
Executive and administrative offices (Education) |
|
206,801 |
|
Lease expires in 2015, 184,220 rsf currently sublet |
||
New York, NY |
|
Executive and administrative offices (Enthusiast Media) |
|
45,480 |
|
Lease expires in 2006 |
||
New York, NY |
|
Executive and administrative offices (Enthusiast Media) |
|
33,208 |
|
Lease expires in 2008 |
||
New York, NY |
|
Executive and administrative offices (Enthusiast Media) |
|
40,324 |
|
Lease expires in 2008, 8,869 rsf sublet |
||
Lawrenceville, NJ |
|
Printing and video duplication (Education) |
|
54,000 |
|
Lease expires in 2013 |
||
Anaheim, CA |
|
Executive and administrative offices (Enthusiast Media) |
|
33,522 |
|
Lease expires in 2008 |
||
Los Angeles, CA |
|
Executive and administrative offices (Enthusiast Media) |
|
207,469 |
|
Lease expires in 2009, 75,070 rsf currently sublet |
||
Los Angeles, CA |
|
Executive and administrative offices and broadcast production (Education) |
|
26,221 |
|
Lease expires in 2006 |
||
Harrisburg, PA |
|
Executive and administrative offices (Enthusiast Media) |
|
14,107 |
|
Lease expires in 2014 |
||
Harrisburg, PA |
|
Executive and administrative offices (Enthusiast Media) |
|
32,200 |
|
Lease expires in 2009 |
||
Norcross, GA |
|
Executive and administrative offices (Consumer Guides) |
|
66,918 |
|
Lease expires in 2016 |
||
Carrolton, TX |
|
Executive and administrative offices, small printing and video duplication (Education) |
|
205,750 |
|
Lease Expires 2014 Not paying rent, transferred With Sale to Trinity; however, Primedia retains secondary liability |
13
The Company is involved in ordinary and routine litigation incidental to its business. In the opinion of management, there is no pending legal proceeding that would have a material adverse effect on the consolidated financial statements of the Company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
There were no matters submitted to a vote of security holders during the fourth quarter of 2005.
14
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
PRIMEDIA Common Stock is listed on the New York Stock Exchange, under the ticker symbol PRM. As of February 28, 2006, there were 885 holders of record of PRIMEDIA Common Stock. The Company has not paid and has no present intention to pay dividends on its Common Stock. In addition, the Companys bank credit facilities and Senior Notes impose certain limitations on the amount of dividends permitted to be paid on the Companys Common Stock. See Item 7 of Part II, Managements Discussion and Analysis of Financial Condition and Results of Operations-Liquidity, Capital and Other Resources-Financing Arrangements. High and low sales prices for 2005 and 2004, as well as close prices on the last day of the quarter were as follows:
|
|
2005 Sales Price |
|
|||||||||
Quarters Ended |
|
|
|
High |
|
Low |
|
Close |
|
|||
March 31 |
|
$ |
4.44 |
|
$ |
3.35 |
|
$ |
4.35 |
|
||
June 30 |
|
$ |
4.75 |
|
$ |
3.35 |
|
$ |
4.05 |
|
||
September 30 |
|
$ |
4.75 |
|
$ |
3.80 |
|
$ |
4.09 |
|
||
December 31 |
|
$ |
4.20 |
|
$ |
1.48 |
|
$ |
1.61 |
|
||
|
|
2004 Sales Price |
|
|||||||||
Quarters Ended |
|
|
|
High |
|
Low |
|
Close |
|
|||
March 31 |
|
$ |
3.06 |
|
$ |
2.33 |
|
$ |
2.70 |
|
||
June 30 |
|
$ |
3.09 |
|
$ |
2.51 |
|
$ |
2.78 |
|
||
September 30 |
|
$ |
2.78 |
|
$ |
1.64 |
|
$ |
2.35 |
|
||
December 31 |
|
$ |
4.06 |
|
$ |
2.15 |
|
$ |
3.80 |
|
||
The closing stock price decreased 58% from December 31, 2004 to December 31, 2005. From January 1, 2006 through February 28, 2006, the high price for the stock was $2.40, the low price was $1.48 and the closing price on February 28, 2006 was $2.26.
Equity Compensation Plan Information
Information required by this item with respect to equity compensation plans of the Company is incorporated by reference to the Companys Proxy Statement for its 2006 Annual Meeting of shareholders. The definitive Proxy Statement will be filed within 120 days of the end of the fiscal year ended December 31, 2005.
Recent Sales of Unregistered Securities
In June 2004, the Company issued to George Roberts, a former director of the Company, 90,082 shares of the Companys unregistered Common Stock as compensation for his services as a director from March 1992 to May 2004. Mr. Roberts was permitted to defer payment of his directors fees and receive the fees in the form of Common Stock pursuant to the Directors Deferred Compensation Plan. Mr. Roberts deferred the payment of an aggregate of $385,975 of directors fees that he would have otherwise received in cash at the time the services were provided. The issuance to Mr. Roberts was made by the Company in reliance on the exemption from registration contained in Section 4(2) of the Securities Act of 1933, as amended.
During the three months ended December 31, 2003, the Company issued 832,627 shares of its unregistered Common Stock in exchange for outstanding preferred stock of the Company in reliance on
15
Section 3(a)(9) of the Securities Act of 1933, as amended. The Company subsequently repurchased these 832,627 shares of Common Stock for $2.95 per share or approximately $2,456,250.
In February 2003, the Company issued to Michael Tokarz, a former Director of the Company, 29,284 shares of the Companys unregistered Common Stock as compensation for his services as a director from October 1998 to May 2002. Mr. Tokarz, was permitted to defer the payment of his directors fees and receive the fees in the form of Common Stock pursuant to the Directors Deferred Compensation Plan. Mr. Tokarz deferred the payment of an aggregate of $186,367 of directors fees that he would have otherwise received in cash at the time the services were provided. The issuance to Mr. Roberts was made by the Company in reliance on the exemption from registration contained in Section 4(2) of the Securities Act of 1933, as amended.
ITEM 6. SELECTED FINANCIAL DATA.
The selected consolidated financial data were derived from the audited consolidated financial statements. The data should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and the related notes thereto included elsewhere herein.
During 2005, the Company completed the sales of its Workplace Learning division and About.com, sold its Business Information Segment, shut down two magazines within the Enthusiast Media segment, sold Wards Automotive Group and discontinued its Software on Demand division. In addition, the Company has decided to sell the Crafts and History groups within the Enthusiast Media segment. In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), the Company has classified the results of these entities as discontinued operations for all periods presented.
16
PRIMEDIA INC. AND SUBSIDIARIES
|
|
Years Ended December 31, |
|
|||||||||||||
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|||||
|
|
(dollars in thousands, except per share amounts) |
|
|||||||||||||
Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues, net(1) |
|
$ |
990,571 |
|
$ |
969,796 |
|
$ |
974,417 |
|
$ |
1,007,234 |
|
$ |
908,486 |
|
Depreciation of property and equipment(2) |
|
31,810 |
|
27,777 |
|
29,823 |
|
39,630 |
|
46,545 |
|
|||||
Amortization of intangible assets and other(3)(4) |
|
19,194 |
|
18,752 |
|
36,076 |
|
66,761 |
|
137,837 |
|
|||||
Operating income (loss) |
|
116,287 |
|
125,709 |
|
104,321 |
|
25,021 |
|
(90,929 |
) |
|||||
Interest expense |
|
(130,525 |
) |
(123,902 |
) |
(123,022 |
) |
(138,188 |
) |
(144,518 |
) |
|||||
Loss from continuing operations |
|
(63,040 |
) |
(59,865 |
) |
(59,284 |
) |
(181,180 |
) |
(458,824 |
) |
|||||
Discontinued operations |
|
627,658 |
|
95,335 |
|
98,156 |
|
(29,735 |
) |
(652,817 |
) |
|||||
Cumulative effect of a change in accounting principle(4) |
|
|
|
|
|
|
|
(388,508 |
) |
|
|
|||||
Net income (loss) |
|
564,618 |
|
35,470 |
|
38,872 |
|
(599,423 |
) |
(1,111,641 |
) |
|||||
Preferred stock dividends |
|
|
|
(13,505 |
) |
(41,853 |
) |
(47,656 |
) |
(62,236 |
) |
|||||
Income (loss) applicable to common shareholders |
|
564,618 |
|
21,965 |
|
(2,981 |
) |
(647,079 |
) |
(1,173,877 |
) |
|||||
Basic and diluted income (loss) applicable to common shareholders per common share(5): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss from continuing operations |
|
$ |
(0.24 |
) |
$ |
(0.28 |
) |
$ |
(0.39 |
) |
$ |
(0.90 |
) |
$ |
(2.41 |
) |
Discontinued operations |
|
2.39 |
|
0.36 |
|
0.38 |
|
(0.12 |
) |
(3.01 |
) |
|||||
Cumulative effect of a change in accounting principle(4) |
|
|
|
|
|
|
|
(1.53 |
) |
|
|
|||||
Net income (loss) |
|
$ |
2.15 |
|
$ |
0.08 |
|
$ |
(0.01 |
) |
$ |
(2.55 |
) |
$ |
(5.42 |
) |
Basic and diluted common shares outstanding (weighted average) |
|
263,031,543 |
|
260,488,000 |
|
259,230,001 |
|
253,710,417 |
|
216,531,500 |
|
|||||
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Intangible assets and goodwill, net |
|
$ |
994,581 |
|
$ |
1,145,463 |
|
$ |
1,178,941 |
|
$ |
1,323,560 |
|
$ |
2,029,727 |
|
Total assets |
|
1,389,468 |
|
1,559,048 |
|
1,636,121 |
|
1,835,620 |
|
2,731,219 |
|
|||||
Long-term debt(6) |
|
1,456,770 |
|
1,635,964 |
|
1,562,441 |
|
1,727,677 |
|
1,945,631 |
|
|||||
Shares subject to mandatory redemption (Exchangeable preferred stock)(7) |
|
|
|
474,559 |
|
474,559 |
|
484,465 |
|
562,957 |
|
Notes to Selected Financial Data (dollars in thousands)
(1) As a result of divestitures made in 2005 and the related requirements of SFAS 144, the Company reclassified amounts from revenues, net, to discontinued operations for the years ended December 31, 2004, 2003, 2002, and 2001 as follows:
|
|
Years Ended December 31, |
|
||||||||||
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
||||
Revenues, net (as reported in 2004 Form 10-K) |
|
$ |
1,307,079 |
|
$ |
1,282,750 |
|
$ |
1,340,763 |
|
$ |
1,299,239 |
|
Less: |
|
|
|
|
|
|
|
|
|
||||
Effect of SFAS 144 for 2005 divestitures |
|
337,283 |
|
308,333 |
|
333,529 |
|
390,753 |
|
||||
Revenues, net (as reclassified) |
|
$ |
969,796 |
|
$ |
974,417 |
|
$ |
1,007,234 |
|
$ |
908,486 |
|
(2) Includes an impairment of property and equipment of $4,440 and $8,657 for the years ended December 31, 2005 and 2002, respectively.
17
(3) Includes an impairment of intangible assets, goodwill and other, of $8,888, $6,700, $13,780, $33,543, and $14,005 for the years ended December 31, 2005, 2004, 2003, 2002 and 2001, respectively.
(4) In connection with the adoption of Statement of Financial Accounting Standard (SFAS) No. 142 Goodwill and Other Intangible Assets, (SFAS 142), on January 1, 2002, the Company recorded an impairment charge related to its goodwill and certain indefinite lived intangible assets as a cumulative effect of a change in accounting principle. Additionally, SFAS 142 prohibited the amortization of goodwill and indefinite lived intangible assets, effective January 1, 2002. Amortization expense for goodwill and certain trademarks which ceased being amortized under SFAS 142 (excluding provisions for impairment) was $36,876 for the year ended December 31, 2001.
(5) Basic and diluted income (loss) per common share, as well as the basic and diluted common shares outstanding, were computed as described in Note 16 of the notes to the consolidated financial statements included elsewhere in this Annual Report.
(6) Excludes current maturities of long-term debt.
(7) The Company adopted SFAS No. 150 Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity, (SFAS 150), prospectively, effective July 1, 2003, which requires the Company to classify as long-term liabilities its Series D Exchangeable Preferred Stock, Series F Exchangeable Preferred Stock and Series H Exchangeable Preferred Stock and to classify dividends from preferred stock as interest expense. Such stock is described as shares subject to mandatory redemption and dividends on these shares are now described as interest on shares subject to mandatory redemption, whereas previously they were presented below net income (loss) as preferred stock dividends. The adoption of SFAS 150 increased the loss from continuing operations for the years ended December 31, 2005, 2004 and 2003 by $24,956, $45,124 and $22,547, respectively, which represents interest on shares subject to mandatory redemption of $24,203, $43,780 and $21,889 and amortization of issuance costs of $753, $1,344 and $658 which are included in the amortization of deferred financing costs on the accompanying statements of consolidated operations. If SFAS 150 was adopted on January 1, 2001, loss from continuing operations would have increased by $22,670, $18,431 and $54,692 for the years ended December 31, 2003, 2002 and 2001, respectively. The 2003 and 2002 increase to loss from continuing operations has been reduced by a net gain of $944 and $32,788, respectively, on exchanges of the shares subject to mandatory redemption. During 2005, the Company redeemed all of its outstanding shares subject to mandatory redemption.
18
Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS).
The following discussion and analysis summarizes the financial condition and operating performance of the Company and its business segments and should be read in conjunction with the Companys historical consolidated financial statements and notes thereto included elsewhere in this Annual Report.
Our Business
The Companys revenues are generated from advertising (print and online), circulation (subscriptions and newsstand sales) and other sources including online lead generation, events, third party distribution, television and video programs, list rental, brand licensing and merchandising. PRIMEDIAs Operating Expenses, for segment EBITDA purposes, include cost of goods sold, exclusive of depreciation of property and equipment (paper and printing); marketing and selling; distribution, circulation and fulfillment; editorial; and other general and corporate administrative expenses (collectively referred to as Operating Expenses. See Why We Use the Term Segment EBITDA).
The Company has three reportable segments which best enable it to execute key investment and organic growth initiatives. Those segments are Enthusiast Media, Consumer Guides and Education.
Background
Historically, PRIMEDIA was a broad based media enterprise resulting from a series of acquisitions and comprised of numerous disparate assets. Since 2000, the Company has been opportunistically divesting selective properties in order to better focus on its core businesses and reduce debt and shares subject to mandatory redemption. The Company has been positioning itself as a highly focused targeted media company which is investing in its businesses to drive growth.
Additionally, to counter the effects of the weakness in the overall advertising environment, the Company aggressively attacked its cost structure. The Company also realigned and reorganized its management structure to better reflect its emphasis on delivering exceptional products and brands to the marketplace to achieve organic growth. These initiatives have resulted in charges for severance, closures and restructuring related costs to integrate Company operations and consolidate many back office functions and facilities, resulting in a significant reduction in the number of employees and office space, creating operational and financial efficiencies.
Overall, these actions have made the Company a more efficient organization with a strengthened balance sheet and improved liquidity.
Business Trends
The media industry continues to be adversely affected by an overall advertising environment that is softer than historical norms, declining newsstand sales of consumer magazines and budgetary constraints in the education markets. Additionally, recent high levels of condominium conversions limited existing and potential customers from Apartment Guide markets and decreased vacancy rates affected.
In 2005, revenue growth was driven by the rapid expansion of the Consumer Guide Segments Auto Guide division, organic growth and acquisitions in the Segments New Home Guide business, and the expansion of its retail distribution program in DistribuTech.
19
Company Strategy
The Companys strategy is to focus on its core targeted media businesses and grow by leveraging and expanding its market-leading brands. During 2005, the Company made organic growth its top priority. PRIMEDIA is well positioned to capitalize on the shift away from mass advertising to targeted media.
The Company is implementing its organic growth strategy through various actions, including:
· expanding the Internet, particularly in developing new transactional marketplaces,
· introducing new products, such as merchandise, videos and dvds,
· improving and upgrading existing products,
· expanding into new markets,
· broadening its advertiser base to include non-endemic national advertisers, and corporate sponsorships of public affair topics relevant to teens (in the Education segment),
· optimizing distribution, and
· leveraging its well known brands through extensions including events, television, radio, licensing and merchandising.
The Companys business segments are highlighted in the segment discussions below and in the Results of Operations section.
2005 Summary Consolidated Results
In 2005, revenues were $990,571, up 2.1% as compared to $969,796 in 2004. Revenue increased at the Companys Consumer Guides segment, while revenues at the Enthusiast Media and Education segments decreased $9,519. In 2005, Operating Expenses were $813,810 up 4.3% compared to 2004. In 2005, operating income was $116,287 from $125,709 in 2004 due mainly to the planned impact of $19,500 of investments in the Consumer Guide segment. This investment in the Consumer Guide segment was partially offset by a provision for unclaimed property in 2004. Net income was $564,618 in 2005 compared to $35,470 in 2004, as 2005 included gains on the sales of the Business Information Segment of $221,978, About, Inc. of $378,930, PRIMEDIA Workplace Learning of $2,806 and Wards of $501.
Segment Strategy
· Enthusiast MediaThe Company is focusing on investing in expanding non-print revenue verticals, principally the Internet, to offset the Companys difficult advertising and newsstand sales environment, redesigning and reinvigorating products, upgrading staffing, managing newsstand draw and reducing raw material and distribution costs for print publications.
· Consumer GuidesThe Company is focusing on bringing the recent Auto Guide launches to profitability, and expanding its presence in the online marketplace for small unit rental properties with the acquisition of Rentclicks.com in early 2006. This segment of the market, which consists of rental houses, town homes, condos and single unit apartment accounts for approximately 70% of the total rental market. The Company believes that it can capture a new segment of the rental marketplace as well as recapture a portion of the Apartment Guide revenue lost to condominium conversion.
· EducationNew management at Channel One is focused on broadening the revenue base while controlling costs. Films Media Group is focused on the rollout of its digital platform of titles in 2006. The PRIMEDIA Healthcare focus is to expand into disciplines other than
20
psychopharmacology. PRIMEDIA Healthcare increased revenue and Segment EBITDA in 2005 and has already secured 2006 revenue in excess of 2005 revenue.
Enthusiast Media
Enthusiast Media
The Enthusiast Media segment produces and distributes content through magazines and via the Internet to consumers in various niche and enthusiast markets. It includes the Companys Automotive, Outdoors and Marine, Action Sports, Equine, Soaps and Home Technology magazine groups, the Internet, events, and licensing and merchandising. In 2005, revenues for the Enthusiast Media segment were $608,032, down 1.5%, and Segment EBITDA (as defined below) was $122,504, down 5.8%, compared to 2004.
The Companys strategy for this segment is to drive growth through:
· expanding the Internet business,
· improving product quality,
· improving circulation management, and
· attracting non-endemic, national advertisers.
Expanding the Internet Business
PRIMEDIA sees a significant growth opportunity through building multiple online revenue streams, including subscriber acquisition, transactions, lead generation and online advertising. During 2005, the Company took a major step forward with its Internet strategy with the additions of Automotive.com and Equine.com. The combination of Automotive.com with the Companys automotive Internet sites provides a platform for maximizing advertising and lead generation revenues across all those sites. As automakers divert marketing dollars to the Internet and as auto dealers seek increased car sale leads, the combination of Automotive.com with the auto Internet sites provides a platform for maximizing advertising and lead generation revenues among those sites. Equine.com is the worlds largest online marketplace for equine enthusiasts. The Company intends to extend Equine.coms proprietary technology and unique marketing to its other industry categories such as Marine and Outdoors where it plans to develop new transactional marketplaces in 2006.
Improving Product Quality
The Company has instituted a multi-faceted program to improve circulation economics. Building on the Companys redesign program, PRIMEDIA has established a more coordinated effort to leverage advertising, content and design expertise to increase efficiencies, manage costs and appropriately utilize talent. PRIMEDIA has expanded its cover testing program to encompass both cover testing and reader feedback on future content, is in the process of upgrading talent at key positions and is implementing content testing to secure additional advertising revenue and ultimately increase newsstand sales.
Improving Circulation Management
PRIMEDIAs focus in 2006 is to resolve circulation problems by improving the products; upgrading talent in key positions; reducing draw (number of copies printed for sale) and reinvesting resulting savings into higher quality newsstand copies. By cutting newsstand draw surgically and reinvesting those savings in bigger package size, better paper stock and editorial and art upgrades, the Company believes both
21
circulation and advertising revenue will increase. Results for Motor Trend and Hot Rod redesigns in 2004 have shown that the strategy works when properly applied and monitored.
Attracting Non-Endemic, National Advertisers
PRIMEDIA continues to make progress in attracting non-endemic national advertisers, particularly those aiming to reach the valuable 18-34 male demographic. Non-endemic advertising represents 15% of total print advertising for this segment. Well recognized brands such as McDonalds and Procter and Gamble continue to seize advertising opportunities across PRIMEDIAs print, Internet and event properties.
Consumer Guides
Consumer Guides
Revenues for the Consumer Guides segment were $317,134, up 10.5%, and Segment EBITDA was $74,921, down 8.0% compared to 2004. As expected, 2005 profitability was adversely impacted by several investments totaling approximately $19,500, comprised of:
· Launch of 6 Auto Guide publications and continued investment in 2004 launches
· Launch of one New Home Guide publication
· Additional retail distribution for DistribuTech
Apartment Guide
The Segments largest business, Apartment Guide and its online property ApartmentGuide.com, continued its market leadership in the most difficult market conditions in the businesss 31 year history. The year presented significant challenges, including unprecedented levels of condominium conversions that eliminated existing and potential customers from Apartment Guide markets and decreased vacancy rates in markets with high condominium conversion. Apartment Guide revenue was down slightly in 2005. The Company attributes Apartment Guides relative stability in these adverse market conditions to its brand leadership both in print and online.
The Company continues to capitalize on the online potential of the Apartment business. ApartmentGuide.com grew unique users 8.8% in 2005, and continues to be the most recognized brand in the apartment rental industry. Apartment Guide Printernet, Apartment Guides combined offering of best-in-class print and Internet media provided approximately 8 million leads to customers in 2005.
Auto Guide
With a potential advertising market that is larger than that of the apartment industry, the Company believes that Auto Guide represents a very attractive long-term opportunity that is at least comparable to its 31-year old Apartment Guide business. In 2005, the Company launched 6 Auto Guide publications and acquired 7 other auto publications, bringing the total Auto Guide publications to 14.
New Home Guide
In 2005, the New Home Guide business and its online property, NewHomeGuide.com enjoyed the best year in its history with annual revenue growth of 60% in 2005. The Company grew its New Home Guide presence through organic growth of 31% in its existing markets, through the launch of a new magazine in the Washington, DC market and the acquisition of new print guides in the Atlanta, Charlotte, Jacksonville, Nashville, Seattle and Portland markets, bringing its total markets served to 25. The Company also significantly expanded its new homes Internet presence with the acquisition of americanhomeguides.com.
22
The acquisition provides new home advertisers with millions of additional potential customers and provides consumers with access to more new home listings across the country.
DistribuTech
In 2005, DistribuTech made significant investments in its expansive nationwide distribution network of leading retailers. The Company renewed existing agreements and entered new agreements to both maintain its existing locations and expand its distribution to new locations and new retail chains. These investments insure continued top quality placement for Consumer Guides existing publications and provide the Company with the platform to rapidly roll out its new market publications, and to continue to grow its third party distribution business. This expanded capacity led to DistribuTechs strong 17.5% revenue growth in 2005.
Education
The Education segment is comprised of the businesses that provide content to schools, universities, and medical professionals. It includes Channel One, Films Media Group and PRIMEDIA Healthcare. In 2005, revenues for the Education segment were $65,903, down 0.7%, and Segment EBITDA was $7,012, up 16.3% compared to 2004.
Changes in management in the Education businesses enabled the segment to stem the large revenue declines of prior year and contribute to Segment EBITDA growth. To improve Channel One advertising, the division has begun to broaden its revenue base and is developing partnership and sponsorship opportunities with corporations and organizations regarding public affair topics that are relevant to teens. PRIMEDIA Healthcare has already secured bookings for 2006 in excess of its total revenue for 2005. Films Media Group experienced revenue growth for the year and is focusing on the rollout of its digital platform in 2006 to make its extensive library of titles available in various digital formats.
Forward-Looking Information
PRIMEDIA, in its fourth quarter 2005 earnings conference call with investors and related earnings release on February 21, 2005, indicated that, using 2005 reported results as the base, it expected, on a consolidated basis, year-over-year mid single digit percentage revenue growth and low-to-mid single digit percentage Segment EBITDA growth, after corporate overhead. The Company expects that most of its 2006 revenue and Segment EBITDA growth will occur in the second half of the year.
For the full year 2006, the Company expects its Enthusiast Media segment to deliver year-over-year mid single digit percentage revenue growth and low-to-mid single digit percentage Segment EBITDA growth. Adversely impacting Enthusiast Medias Segment EBITDA in 2006 are expected cost increases for paper and ink; and the United States Postal Services 2006 postage rate increase, totaling approximately $10 million.
For the full year 2006, the Company expects its Consumer Guides segment to deliver year-over-year mid single digit percentage revenue and Segment EBITDA growth. This growth is expected to be led by strong gains in New Home Guide and Auto Guide, expected growth in the RentClicks.com business, offset by flat to modest declines in the Companys Apartment Guide business.
This Annual Report contains forward-looking statements as that term is used under the Private Securities Litigation Act of 1995 and are based on the current assumptions, expectations and projections of the Companys management about future events. Although the assumptions, expectations and projections reflected in these forward-looking statements represent managements best judgment at the time, the Company can give no assurance that they will prove to be correct. Numerous factors, including those related to market conditions and those detailed from time-to-time in the Companys filings with the
23
Securities and Exchange Commission, may cause results of the Company to differ materially from those anticipated in these forward-looking statements. Many of the factors that will determine the Companys future results are beyond the ability of the Company to control or predict. These forward-looking statements are subject to risks and uncertainties and, therefore, actual results may differ materially. The Company cautions you not to place undue reliance on these forward-looking statements. The Company undertakes no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. All references to Company and PRIMEDIA as used throughout this presentation refer to PRIMEDIA Inc. and its subsidiaries.
Why We Use the Term Segment EBITDA
Segment EBITDA represents each segments earnings before interest, taxes, depreciation, amortization and other charges (income) (Segment EBITDA). Other charges (income) include severance related to separated senior executives, non-cash compensation, provision for severance, closures and restructuring related costs, provision for unclaimed property and (gain) loss on sale of businesses and other, net. PRIMEDIA believes that Segment EBITDA is an accurate indicator of its segments results, because it focuses on revenue and operating cost items driven by operating managers performance, and excludes items largely outside of operating managers control. Internally, the Companys chief operating decision maker, its Chairman, President and CEO, and the executive team measure performance primarily based on Segment EBITDA.
Segment EBITDA is not intended to be and should not be considered as an alternative to net income or loss, as determined in conformity with accounting principles generally accepted in the United States of America, as an indicator of the Companys operating performance. Segment EBITDA may not be available for the Companys discretionary use as there are requirements to repay debt, among other payments. Segment EBITDA as presented may not be comparable to similarly titled measures reported by other companies since not all companies necessarily calculate Segment EBITDA in an identical manner, and therefore, it is not necessarily an accurate measure of comparison between companies. See reconciliation of Segment EBITDA to net income for the Companys three segments in their respective segment discussions below.
Why We Use the Term Free Cash Flow
Free Cash Flow is defined as net cash provided by operating activities adjusted for additions to property, equipment and other, net and capital lease obligations (Free Cash Flow).
The Company believes that the use of Free Cash Flow enables the Companys chief operating decision maker, its Chairman, President and CEO, and the executive team to make decisions based on the Companys cash resources. Free Cash Flow also is considered to be an indicator of the Companys liquidity, including its ability to reduce debt and shares subject to mandatory redemption and make strategic investments.
Free Cash Flow is not intended to represent cash flows from operating activities as determined in conformity with accounting principles generally accepted in the United States of America. Free Cash Flow as presented may not be comparable to similarly titled measures reported by other companies since not all companies necessarily calculate Free Cash Flow in an identical manner, and therefore, is not necessarily an accurate measure of comparison between companies.
Intersegment Transactions
The information presented below includes certain intersegment transactions and is, therefore, not necessarily indicative of the results had the operations existed as stand-alone businesses. Intersegment
24
transactions represent intercompany advertising and other services which are billed at what management believes are prevailing market rates. These intersegment transactions, which represent transactions between operating units in different business segments, are eliminated in consolidation.
Discontinued Operations
In the first quarter of 2005, the Company completed the sale of About.com for approximately $410.6 million, which was part of the Enthusiast Media segment. During the first half of 2005 the Company completed the sale of its Workplace Learning division for approximately $21,300. In the third quarter of 2005, the Company sold its Business Information Segment for approximately $385 million and subsequently sold Wards Automotive Group (Wards) in the fourth quarter for $5.75 million. Also in the third quarter, the Company discontinued the operations of two magazines in the Enthusiast Media segment. During the fourth quarter of 2005, the Company decided to pursue the sales of its Crafts and History groups, part of the Enthusiast Media segment. The Company also discontinued the operations of its Software on Demand division, part of the Education segment. In February 2006, the Company completed the sale of the History group.
Financial results for these divestitures and planned divestitures are reported in discontinued operations on the statements of consolidated operations for all periods presented.
25
Segment Data
The following table presents the results of the Companys three operating segments and Corporate for the years ended December 31, 2005, 2004 and 2003, respectively:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Revenues, net: |
|
|
|
|
|
|
|
|||
Enthusiast Media |
|
$ |
608,032 |
|
$ |
617,058 |
|
$ |
623,606 |
|
Consumer Guides |
|
317,134 |
|
287,093 |
|
276,639 |
|
|||
Education |
|
65,903 |
|
66,396 |
|
79,641 |
|
|||
Intersegment Eliminations |
|
(498 |
) |
(751 |
) |
(5,469 |
) |
|||
Total |
|
$ |
990,571 |
|
$ |
969,796 |
|
$ |
974,417 |
|
Segment EBITDA(1): |
|
|
|
|
|
|
|
|||
Enthusiast Media |
|
$ |
122,504 |
|
$ |
130,001 |
|
$ |
126,080 |
|
Consumer Guides |
|
74,921 |
|
81,480 |
|
83,163 |
|
|||
Education |
|
7,012 |
|
6,028 |
|
16,638 |
|
|||
Corporate Overhead |
|
(27,676 |
) |
(27,788 |
) |
(28,205 |
) |
|||
Total |
|
$ |
176,761 |
|
$ |
189,721 |
|
$ |
197,676 |
|
Depreciation, amortization and other charges(2): |
|
|
|
|
|
|
|
|||
Enthusiast Media |
|
$ |
18,458 |
|
$ |
21,949 |
|
$ |
24,996 |
|
Consumer Guides |
|
11,551 |
|
11,199 |
|
11,834 |
|
|||
Education |
|
20,850 |
|
15,929 |
|
28,390 |
|
|||
Corporate Overhead |
|
9,615 |
|
14,935 |
|
28,135 |
|
|||
Total |
|
$ |
60,474 |
|
$ |
64,012 |
|
$ |
93,355 |
|
Operating income (loss): |
|
|
|
|
|
|
|
|||
Enthusiast Media |
|
$ |
104,046 |
|
$ |
108,052 |
|
$ |
101,084 |
|
Consumer Guides |
|
63,370 |
|
70,281 |
|
71,329 |
|
|||
Education |
|
(13,838 |
) |
(9,901 |
) |
(11,752 |
) |
|||
Corporate Overhead |
|
(37,291 |
) |
(42,723 |
) |
(56,340 |
) |
|||
Total |
|
$ |
116,287 |
|
$ |
125,709 |
|
$ |
104,321 |
|
Other income (expense): |
|
|
|
|
|
|
|
|||
Provision for impairment of investments |
|
|
|
(804 |
) |
(8,975 |
) |
|||
Interest expense |
|
(130,525 |
) |
(123,902 |
) |
(123,022 |
) |
|||
Interest on shares subject to mandatory redemption(3) |
|
(24,203 |
) |
(43,780 |
) |
(21,889 |
) |
|||
Amortization of deferred financing costs |
|
(4,291 |
) |
(4,986 |
) |
(3,462 |
) |
|||
Other income (expense), net |
|
(13,564 |
) |
1,805 |
|
(2,887 |
) |
|||
Loss from continuing operations before provision for
income |
|
(56,296 |
) |
(45,958 |
) |
(55,914 |
) |
|||
Provision for income taxes |
|
(6,744 |
) |
(13,907 |
) |
(3,370 |
) |
|||
Loss from continuing operations |
|
(63,040 |
) |
(59,865 |
) |
(59,284 |
) |
|||
Discontinued operations(4) |
|
627,658 |
|
95,335 |
|
98,156 |
|
|||
Net income |
|
$ |
564,618 |
|
$ |
35,470 |
|
$ |
38,872 |
|
(1) Segment EBITDA represents the segments earnings before interest, taxes, depreciation, amortization and other charges (income) (see Note 2 below). Segment EBITDA is not intended to be and should not be considered as an alternative to net income or loss (as determined in conformity with generally accepted accounting principles), as an indicator of the Companys operating performance. Segment
26
EBITDA is presented herein because the Companys chief operating decision maker evaluates and measures each business units performance based on its Segment EBITDA results. PRIMEDIA believes that Segment EBITDA is an accurate indicator of its segments results, because it focuses on revenue and operating cost items driven by operating managers performance, and excludes items largely outside of operating managers control. Segment EBITDA may not be available for the Companys discretionary use as there are requirements to repay debt, among other payments. Segment EBITDA as presented may not be comparable to similarly titled measures reported by other companies since not all companies necessarily calculate Segment EBITDA in an identical manner, and therefore, is not necessarily an accurate measure of comparison between companies. See reconciliation of Segment EBITDA to net income for the years ended December 31, 2005, 2004 and 2003 for each of the Companys segments in their respective segment discussions below.
(2) Depreciation for the years ended December 31, 2005, 2004 and 2003 was $31,810, $27,777 and $29,823, respectively, and includes an impairment for property and equipment of $4,440 for the year ended December 31, 2005. Amortization for the years ended December 31, 2005, 2004 and 2003 was $19,194, $18,752 and $36,076, respectively. Amortization includes an impairment of intangible assets, goodwill and other of $8,888, $6,700, $13,780 for the years ended December 31, 2005, 2004 and 2003, respectively. Other charges (income) include severance related to separated senior executives of $1,775 (including non-cash compensation of $146), $658 and $9,372 for the years ended December 31, 2005, 2004 and 2003, respectively, non-cash compensation of $6,089, $6,097 and $11,184 for the years ended December 31, 2005, 2004 and 2003, respectively, provision for severance, closures and restructuring related costs of $1,815, $8,254 and $7,124 for the years ended December 31, 2005, 2004 and 2003, respectively, a provision for unclaimed property of $3,439 for the year ended December 31, 2004 and gain on sale of businesses and other, net, of $209, $965 and $224 for the years ended December 31, 2005, 2004 and 2003, respectively.
(3) Effective July 1, 2003, the Company prospectively adopted SFAS 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, which requires the Company to classify as long term liabilities its Series D Exchangeable Preferred Stock, Series F Exchangeable Preferred Stock and Series H Exchangeable Preferred Stock and to classify dividends from this preferred stock as interest expense. Such stock is collectively described as shares subject to mandatory redemption and dividends on these shares are now included in loss from continuing operations and described as interest on shares subject to mandatory redemption, whereas previously they were presented below net income (loss) as preferred stock dividends. The adoption of SFAS 150 increased the loss from continuing operations for the years ended December 31, 2005, 2004 and 2003 by $24,956, $45,124 and $22,547, respectively, which represents primarily interest on shares subject to mandatory redemption of $24,203, $43,780 and $21,889 and amortization of issuance costs of $753, $1,344 and $658, respectively, which are included in the amortization of deferred financing costs on the accompanying statement of consolidated operations. If SFAS 150 was adopted on January 1, 2003 loss from continuing operations, would have increased by $22,670 for the year ended December 31, 2003. The 2003 increase to loss from continuing operations has been reduced by a net gain of $944 on exchanges of shares subject to mandatory redemption. During 2005, the Company redeemed all of its outstanding shares subject to mandatory redemption.
(4) Discontinued operations includes gains on sale of businesses, net of tax, of $604,215, $43,535 and $124,426 in 2005, 2004 and 2003, respectively.
27
Revenues, Net
Consolidated revenues were $990,571 in 2005 compared to $969,796 in 2004:
|
|
Years Ended December 31, |
|
Percent |
|
||||||||||
|
|
2005 |
|
2004 |
|
Change |
|
||||||||
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advertising |
|
|
$ |
638,241 |
|
|
|
$ |
628,381 |
|
|
|
1.6 |
|
|
Circulation |
|
|
204,429 |
|
|
|
215,231 |
|
|
|
(5.0 |
) |
|
||
Other |
|
|
147,901 |
|
|
|
126,184 |
|
|
|
17.2 |
|
|
||
Total |
|
|
$ |
990,571 |
|
|
|
$ |
969,796 |
|
|
|
2.1 |
|
|
Advertising revenues increased by $9,860 in 2005 compared to 2004 due to an increases of $21,654 in the Consumer Guides segment, partially offset by decreases of $7,092 and $4,702 in the Enthusiast Media and Education segments, respectively. Circulation revenues decreased $10,802 in 2005 in the Enthusiast Media segment. Other revenues increased $21,717 in 2005 compared to 2004 due to increases in the Enthusiast Media segment of $8,936, Consumer Guides of $8,387 and the Education segment of $4,394. Revenue trends within each segment are further detailed in the segment discussions below.
Operating Income (Loss)
Operating income was $116,287 in 2005 compared to $125,709 in 2004. The improvement in operating income in 2005 was primarily due to the increase in revenues of $20,775 partially offset by anticipated investments, mainly in Consumer Guides for new product launches and renewals and expansions of distribution agreements for DistribuTech. Amortization and depreciation expenses increased $442 and $4,033, respectively, in 2005 compared to 2004 primarily due to impairment provisions recorded for certain long-lived and intangible assets during 2005, offset by lower depreciation and amortization expense related to assets that became fully amortized during the year. In addition, severance related to separated senior executives increased $1,117 to $1,775 in 2005 compared to $658 in 2004.
Net Income (Loss)
The Company had net income in 2005 of $564,618 compared to $35,470 in 2004. In 2005, the Company recorded gains on the sales of its Business Information Segment, of $221,978, About, Inc. of $378,930, PRIMEDIA Workplace Learning of $2,806 and Wards of $501, included in discontinued operations.
Interest expense increased $6,623, or 5.3% in 2005 to $130,525 from $123,902 in 2004. The increase in interest expense was due to increases on interest rates on floating rate debt during 2005.
Interest on shares subject to mandatory redemption was $24,203 for the year ended December 31, 2005 compared to $43,780 for the year ended December 31, 2004, as the company redeemed its Series D, F and H Exchangeable Preferred Stock during 2005. Amortization of issuance costs of $753 and $1,344 is included in the amortization of deferred financing costs on the accompanying statements of consolidated operations for the years ended December 31, 2005 and 2004, respectively. The Company redeemed all of its outstanding shares subject to mandatory redemption during 2005.
28
SFAS 144 requires sales or disposals of long-lived assets that meet certain criteria to be classified on the statement of consolidated operations as discontinued operations and to reclassify prior periods accordingly. During 2005, the Company sold About.com, part of the Enthusiast Media segment and sold its Business Information Segment, as well as Wards. Also during 2005, the Company discontinued the operations of two magazines in the Enthusiast Media segment, and decided to pursue the sales of its Crafts and History groups, part of the Enthusiast Media segment. The Company discontinued the operations of Software on Demand, part of the Education segment.
During 2004, the Company completed the sale of Seventeen, Simba Information, Federal Sources, CableWorld, Sprinks and RealEstate.com, New York magazine, Kagan World Media, American Demographics and About Web Services, About.coms consumer Web hosting business. Additionally, in August 2004, Folio and Circulation Management were contributed to a venture with a third party, under which the Company does not have a significant continuing involvement in the operations and the Companys share of associated cash flows is not significant. In September 2004, the Company announced that it would explore strategic options regarding its Workplace Learning division and actively pursue the sale of this division, excluding PRIMEDIA Healthcare. As a result, the Companys Education and Training segment has been renamed the Education segment. The Company subsequently sold its Workplace Learning division during 2005. During the fourth quarter of 2004, the Company decided to shut down six magazines in the Enthusiast Media segment.
In accordance with SFAS 144, the financial results of all of these operations have been classified as discontinued operations on the statements of consolidated operations for all periods presented. For the years ended December 31, 2005 and 2004, discontinued operations include a net gain on sale of businesses of $604,215 and $43,535, respectively.
The results of the Companys reportable segments are discussed below. All amounts are from Continuing Businesses unless otherwise specified.
Enthusiast Media Segment (includes Automotive, Outdoors, Marine, Equine, Action Sports, Soaps, Home Technology, Internet, events, licensing and merchandising)
Revenues, Net
Revenues, Net
Enthusiast Media revenues were $608,032 or 61.4% and $617,058 or 63.6% of the Companys consolidated revenues for 2005 and 2004, respectively. Enthusiast Media revenues decreased $9,026 or 1.5% in 2005 compared to 2004 as follows:
|
|
Years Ended December 31, |
|
Percent |
|
||||||||||
|
|
2005 |
|
2004 |
|
Change |
|
||||||||
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advertising |
|
|
$ |
342,932 |
|
|
|
$ |
350,024 |
|
|
|
(2.0 |
) |
|
Circulation |
|
|
204,429 |
|
|
|
215,231 |
|
|
|
(5.0 |
) |
|
||
Other |
|
|
60,196 |
|
|
|
51,260 |
|
|
|
17.4 |
|
|
||
Intersegment revenues |
|
|
475 |
|
|
|
543 |
|
|
|
|
|
|
||
Total |
|
|
$ |
608,032 |
|
|
|
$ |
617,058 |
|
|
|
(1.5 |
) |
|
29
Advertising Revenues
Advertising revenues decreased $7,092 or 2.0% in 2005 driven mainly by declines in the International Automotive, American Motorcycle and Consumer Automotive Groups.
International Automotive continued to experience a market correction that began in 2004, after several years of significant growth. This market correction led to an 11% decline in total advertising pages in the category, and a 21% decline in PRIMEDIAs advertising pages in the category, according to Inquiry Management Systems/The Auditor (IMS). While PRIMEDIA maintains a leadership position with almost 60% of total ad pages, the Company is aggressively addressing the challenges of declining circulation, strong competitors with lower profit expectations, migration of customers away from the sector, fewer parts and accessories entrants into market than those leaving, migration of Lowrider wheel business to urban lifestyle titles, and the lack of a new tuner platform for a number of years. At the end of 2005, Honda introduced a redesigned Civic, which has been very well received and is expected to help the International Automotive category over time.
In the American Motorcycle Group, 2005 was plagued by poor performance in ad revenue and newsstand sales relative to the competition. According to IMS, PRIMEDIAs advertising pages in the category declined 9% while total advertising pages in the category grew 7%. The Company believes that this underperformance was largely driven by staffing issues that are being resolved in 2006.
Consumer Automotive advertising was negatively impacted by reduced U.S. automaker advertising. In 2005, over 90% of Enthusiast Medias advertising revenue was print advertising. Five percent of Enthusiast Medias 2005 print advertising revenue came from U.S. automakers, 7% from non-U.S. automakers, 53% from automotive advertisers that are not automakers (aftermarket parts and accessories, as examples), and 35% from non-automotive advertisers. In 2005, U.S. automaker advertising declined 20% from 2004, while non-U.S. automaker advertising was flat year-over-year.
Advertising revenue declines described above were partially offset by strong growth in the Action Sports and Outdoors groups. According to IMS, advertising pages in Action Sports increased 6% lead by increases in non-endemic advertising, with the addition of key advertisers such as Gillette, Sony Music and Taco Bell. In the Outdoor group, Power & Motoryacht had a great year with over 7% increase in advertising revenue.
Circulation Revenues
Circulation revenues at Enthusiast Media declined $10,802 or 5.0% for the year ended December 31, 2005 due mainly to continued softness in newsstand sales for the Soap Opera and International Automotive titles, with revenue declines of 11% and 21%, respectively, in 2005 compared to 2004. These declines were partially offset by increases mainly in Outdoor and Marine.
Other Revenues
Other revenues for Enthusiast Media, which include events, licensing and merchandising, TV/Radio and list rental and lead generation increased $8,936, or 17.4%, in 2005 compared to 2004. The increase was led primarily by growth in licensing and merchandising, events and TV/Radio. Strong revenue growth of 34% in licensing was a result of new licensees signed across all categories, additional success with existing licensees, the increased availability of PRIMEDIA licensed products at retailers, and growth in video continuity programs. PRIMEDIAs licensed products grew to approximately 650, up from 330 in 2004, and the Companys products were available at approximately 65 retail chains and in nearly 1000 independent retailers. In the Outdoor category, TV revenue grew almost 44% mainly through the Companys launch of two new television shows for a total of nine shows for which virtually all advertising was sold out in 2005.
30
Segment EBITDA
Enthusiast Media Segment EBITDA decreased 5.8% to $122,504 in 2005 from $130,001 in 2004. This decrease was due predominantly to the decrease in advertising and circulation revenues and an increase in paper costs. Segment EBITDA margin decreased to 20.1% in 2005 from 21.1% in 2004.
Below is a reconciliation of Enthusiast Media Segment EBITDA to operating income for the years ended December 31, 2005 and 2004:
|
|
Years Ended December 31, |
|
||||||||
|
|
2005 |
|
2004 |
|
||||||
Segment EBITDA |
|
|
$ |
122,504 |
|
|
|
$ |
130,001 |
|
|
Depreciation of property and equipment |
|
|
13,450 |
|
|
|
13,581 |
|
|
||
Amortization of intangible assets and other |
|
|
2,749 |
|
|
|
3,606 |
|
|
||
Provision for severance, closures and restructuring related costs |
|
|
2,259 |
|
|
|
3,053 |
|
|
||
Provision for unclaimed property |
|
|
|
|
|
|
2,748 |
|
|
||
Gain on sale of businesses and other, net |
|
|
|
|
|
|
(1,039 |
) |
|
||
Operating income |
|
|
$ |
104,046 |
|
|
|
$ |
108,052 |
|
|
Operating Income (Loss)
Operating income was $104,046 in 2005 compared to $108,052 in 2004, a decrease of $4,006, which was principally driven by the decrease in Segment EBITDA, partially offset by a provision for unclaimed property recorded in 2004 (see Note 20 of the notes to the consolidated financial statements).
Consumer Guides Segment (includes Apartment Guide, New Home Guide, Auto Guide, ApartmentGuide.com, NewHomeGuide.com, Rentclicks.com, Autoguide.com, AmericanHomeGuides.com, Rentals.com, and the DistribuTech distribution business)
Revenues, Net
Consumer Guides revenues were $317,134 or 32.0% and $287,093 or 29.6% of the Companys consolidated revenues for 2005 and 2004, respectively. Consumer Guides revenues increased $30,041 or 10.5% in 2005 compared to 2004 as follows:
|
|
Years Ended December 31, |
|
Percent |
|
||||||||||
|
|
2005 |
|
2004 |
|
Change |
|
||||||||
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advertising |
|
|
$ |
260,905 |
|
|
|
$ |
239,251 |
|
|
|
9.1 |
|
|
Other |
|
|
56,229 |
|
|
|
47,842 |
|
|
|
17.5 |
|
|
||
Total |
|
|
$ |
317,134 |
|
|
|
$ |
287,093 |
|
|
|
10.5 |
|
|
Advertising revenues for the Consumer Guides segment increased $21,654 to $260,905 in 2005 compared to $239,251 in 2004 primarily due to the launches of new Auto Guide and New Home Guide publications. The Companys Apartment Guide continues to be impacted by high levels of condominium conversions that eliminated existing and potential customers from Apartment Guide markets and decreased vacancy rates in those markets.
Apartment Guide
Despite the difficult apartment rental market, Apartment Guide revenues were down slightly in 2005. The Company was able to maintain the Apartment Guides strong fundamental performance through an aggressive focus on its sales and servicing programs and by showcasing the industry leading performance of
31
ApartmentGuide.com. These efforts allowed Apartment Guide to increase its number of advertisers to approximately 22,000 and to maintain its strong advertiser renewal rate of approximately 90%. Apartment Guide.com attracted 28 million monthly page views and over 1.3 million unique users, increases of 6.8% and 8.8%, respectively, compared to 2004.
New Home Guide
New Home Guide posted strong advertising gains in 2005, up 60% from 2004. Based on fourth quarter 2005 revenue, the two New Home Guide publications launched in the first half of 2004, in Orlando and Houston, were running at a $1.8 million annualized revenue rate and the New Home Guide launched in the second quarter of 2005 in Washington DC was running at a $0.9 million annualized revenue rate.
Auto Guide
In 2005, Consumer Guides continued its investment in a major expansion of its Auto Guide business and its online property, AutoGuide.com. The Company grew this business to a total of 14 publications. In August, 2005, the Company launched the national website, AutoGuide.com, to provide its dealers with an integrated media product on which to advertise their vehicles. By year end, the Company had grown Auto Guide into a $14 million business based on annualized revenue run rate.
DistribuTech
Consumer Guides other revenues, which relate to its distribution arm, DistribuTech, increased $8,387, or 17.5% in 2005 compared to 2004 due to continued expansion of its exclusive distribution network to new locations and new retail chains, increased rack utilization and a more effective pricing strategy. In 2005, DistribuTech added approximately 650 retail locations and boosted its total rack utilization to 79% at December 31, 2005 up from 77% at December 31, 2004.
Segment EBITDA
Consumer Guides Segment EBITDA decreased $6,559 or 8.0% in 2005 to $74,921. The decrease in profitability was due mainly to investments of approximately $19,500 related to Auto Guide and New Home Guide launches and higher distribution expenses as the company signed several long term Distributech contracts. Segment EBITDA margin decreased to 23.6% in 2005 compared to 28.4% in 2004.
Below is a reconciliation of Consumer Guides Segment EBITDA to operating income for the years ended December 31, 2005 and 2004:
|
|
Years Ended December 31, |
|
||||||||
|
|
2005 |
|
2004 |
|
||||||
Segment EBITDA |
|
|
$ |
74,921 |
|
|
|
$ |
81,480 |
|
|
Depreciation of property and equipment |
|
|
8,330 |
|
|
|
7,989 |
|
|
||
Amortization of intangible assets and other |
|
|
3,129 |
|
|
|
3,175 |
|
|
||
Non-cash compensation |
|
|
180 |
|
|
|
|
|
|
||
Provision for severance, closures and restructuring related costs |
|
|
121 |
|
|
|
28 |
|
|
||
Provision for unclaimed property |
|
|
|
|
|
|
7 |
|
|
||
Gain on sale of businesses and other, net |
|
|
(209 |
) |
|
|
|
|
|
||
Operating income |
|
|
$ |
63,370 |
|
|
|
$ |
70,281 |
|
|
Operating Income
Operating income decreased $6,911 or 9.8% in 2005. This decrease is primarily driven by the decrease in Segment EBITDA.
32
Education Segment (includes Channel One, Films Media Group and PRIMEDIA Healthcare)
Revenues, Net
Education revenues were $65,903 or 6.7% and $66,396 or 6.8% of the Companys consolidated revenues for 2005 and 2004, respectively. Education revenues decreased $493 or 0.7% in 2005 compared to 2004 as follows:
|
|
Years Ended December 31, |
|
Percent |
|
||||||||||
|
|
2005 |
|
2004 |
|
Change |
|
||||||||
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advertising |
|
|
$ |
34,404 |
|
|
|
$ |
39,106 |
|
|
|
(12.0 |
) |
|
Other |
|
|
31,476 |
|
|
|
27,082 |
|
|
|
16.2 |
|
|
||
Intersegment revenues |
|
|
23 |
|
|
|
208 |
|
|
|
|
|
|
||
Total |
|
|
$ |
65,903 |
|
|
|
$ |
66,396 |
|
|
|
(0.7 |
) |
|
Advertising revenues, generated entirely by Channel One, decreased $4,702 in 2005 as compared to 2004. Channel Ones advertising revenue declined primarily due to a 37% decrease in US Government spending. This decrease was partially offset by revenue gains from major new sponsors including Verizon and Subway.
Other revenues increased $4,394 in 2005 as both Films Media Group and PRIMEDIA Healthcare had positive year-over-year revenue growth as a result of the fixes in the respective business models implemented starting in 2004. PRIMEDIA Healthcare has already secured revenues for 2006 exceeding those posted in 2005. Films Media Group is focusing on the rollout of its digital platform in 2006.
Segment EBITDA
Education Segment EBITDA increased $984 to $7,012 for the year ended December 31, 2005. This increase is principally due to significant cost cuts in late 2005 at Channel One, and revenue growth at both Films Media Group and PRIMEDIA Healthcare. These factors contributed to an increase in Segment EBITDA margin in 2005 to 10.6% compared to 9.1% in 2004.
Below is a reconciliation of Education Segment EBITDA to operating loss for the years ended December 31, 2005 and 2004:
|
|
Years Ended December 31, |
|
||||||||
|
|
2005 |
|
2004 |
|
||||||
Segment EBITDA |
|
|
$ |
7,012 |
|
|
|
$ |
6,028 |
|
|
Depreciation of property and equipment |
|
|
7,534 |
|
|
|
3,253 |
|
|
||
Amortization of intangible assets and other |
|
|
13,316 |
|
|
|
11,971 |
|
|
||
Provision for severance, closures and restructuring related costs |
|
|
|
|
|
|
77 |
|
|
||
Provision for unclaimed property |
|
|
|
|
|
|
628 |
|
|
||
Operating loss |
|
|
$ |
(13,838 |
) |
|
|
$ |
(9,901 |
) |
|
Operating Loss
Operating loss increased $3,937 for the year ended December 31, 2005 due to increased depreciation and amortization expenses, due to the impairment of certain long-lived and intangible assets during 2005 of $4,440 and $8,888, respectively, partially offset by an increase in Segment EBITDA.
33
Corporate Administrative Expenses
Corporate administrative expenses, excluding non-cash compensation, was $27,676 for the year ended December 31, 2005, flat compared to $27,788 for the year ended December 31, 2004.
Operating Loss
Corporate operating loss decreased $5,432 in 2005 to $37,291 from $42,723 in 2004 principally driven by a decrease in restructuring expenses of $5,661, from an expense of $5,096 in 2004 to income of $565 in 2005, partially offset by an increase in senior executive severance of $1,117 to $1,775 in 2005.
In accordance with SFAS 144, the Company has classified the operating results of all of its divested entities as discontinued operations for all periods presented.
Enthusiast Media
The Company discontinued the following entities within the Enthusiast Media segment during 2005: About, Inc, Wards Automotive Group, the Crafts and History groups, two magazine titles (shut down), and in 2004: Sprinks, New York magazine, About Web Services and six magazines titles (shut down). In February 2006, the Company completed the sale of the History group.
Discontinued operations of the Enthusiast Media segment for the years ended December 31, 2005 and 2004 include revenue of $95,805 and $128,562, respectively, operating income of $398,435 and $67,548, respectively, and gain on sale of businesses, net of tax, of $379,431 and $41,483, respectively.
Consumer Guides
The Company divested RealEstate.com, part of the Consumer Guides segment, during 2004.
Discontinued operations of the Consumer Guides segment for the year ended December 31, 2004 include revenue of $458, operating loss of $239 and a loss on sale of business, net of tax, of $506 from the sale of RealEstate.com.
The Company discontinued the operations of its Software on Demand division during 2005. Additionally the Company discontinued the operations of its Workplace Learning division, excluding PRIMEDIA Healthcare in 2004. This division was subsequently sold during the first half of 2005.
Discontinued operations of the Education segment for the years ended December 31, 2005 and 2004 include revenue of $9,465 and $37,471, respectively, and operating loss of $201 and $11,353, respectively. For the year ended December 31, 2005, discontinued operations also includes a gain on sale of business, net of tax, of $2,806 related to the sale of Workplace Learning.
Business Information
The Company sold its Business Information segment during the third quarter of 2005. Business Information segment revenues of $159,107 and $222,792 are included in discontinued operations for the years ended December 31, 2005 and 2004, respectively. Also included is operating income of $237,584 and $25,169, and gain on sale of business, net of tax, of $221,978 and $2,558 for the years ended December 31, 2005 and 2004, respectively.
34
Revenues, Net
Consolidated revenues were $969,796 in 2004 compared to $974,417 in 2003:
|
|
Years Ended December 31, |
|
Percent |
|
||||||||||
|
|
2004 |
|
2003 |
|
Change |
|
||||||||
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advertising |
|
|
$ |
628,381 |
|
|
|
$ |
629,358 |
|
|
|
(0.2 |
) |
|
Circulation |
|
|
215,231 |
|
|
|
225,677 |
|
|
|
(4.6 |
) |
|
||
Other |
|
|
126,184 |
|
|
|
119,382 |
|
|
|
5.7 |
|
|
||
Total |
|
|
$ |
969,796 |
|
|
|
$ |
974,417 |
|
|
|
(0.5 |
) |
|
Advertising revenues decreased by $977 in 2004 compared to 2003 due to decreases of $324 and $5,552 in the Enthusiast Media and Education segments, respectively, partially offset by an increase $4,899 in the Consumer Guides segment. Circulation revenues decreased $10,446 in 2004, driven by the Enthusiast Media segment. Other revenues increased $6,802 in 2004 compared to 2003 due to increases at Enthusiast Media of $5,661 and Consumer Guides of $5,565, partially offset by a $4,424 decline at the Education segment. Revenue trends within each segment are further detailed in the segment discussions below.
Operating Income
Operating income was $125,709 in 2004 compared to $104,321 in 2003. The improvement in operating income in 2004 was primarily due to a decrease in amortization and depreciation expenses. Amortization and depreciation expenses decreased $19,370 collectively in 2004 compared to 2003, primarily due to certain intangible assets and property and equipment that had become fully amortized. In addition, severance related to separated senior executives decreased $8,714 to $658 in 2004 compared to $9,372 in 2003. These expense reductions were partially offset by a provision for unclaimed property recorded during 2004.
Net Income
The Company had net income in 2004 of $35,470 compared to $38,872 in 2003. In 2004, the Company recorded a gain on the sale of New York Magazine of approximately $38,000 in discontinued operations and a gain on the sale of its investment in All About Japan, Inc. of approximately $16,700 in discontinued operations. In 2003, the Company recorded a gain on the sale of Seventeen Magazine and its companion teen properties of approximately $107,000 in discontinued operations.
Interest expense increased $880 or 0.7% in 2004 to $123,902 from $123,022 in 2003. The increase in interest expense was due to increases in floating rate interest rates and the additional debt issued in May 2004. The increase was largely mitigated by the Companys lower average debt levels in the first half of 2004, prior to the redemption of the Series J Convertible Preferred Stock.
The Company adopted SFAS No. 150 Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity, (SFAS 150), prospectively, effective July 1, 2003, which requires the Company to classify as long-term liabilities its Series D Exchangeable Preferred Stock, Series F Exchangeable Preferred Stock and Series H Exchangeable Preferred Stock and to classify dividends from preferred stock as interest expense. Such stock is described as shares subject to mandatory redemption and dividends on these shares are now described as interest on shares subject to mandatory redemption, whereas previously they were presented below net income (loss) as preferred stock dividends.
35
The adoption of SFAS 150 increased the loss from continuing operations for the years ended December 31, 2004 and 2003 by $45,124 and $22,547, respectively, which represents interest on shares subject to mandatory redemption of $43,780 and $21,889 and amortization of issuance costs of $1,344 and $658 which are included in the amortization of deferred financing costs on the accompanying statements of consolidated operations.
SFAS 144 requires sales or disposals of long-lived assets that meet certain criteria to be classified on the statement of consolidated operations as discontinued operations and to reclassify prior periods accordingly. During 2003, the Company completed the sale of Seventeen, Simba Information, Federal Sources, CableWorld, Sprinks and RealEstate.com and during 2004, the Company sold New York magazine, Kagan World Media, American Demographics and About Web Services, About.coms consumer Web hosting business.
Additionally, in August 2004, Folio and Circulation Management were contributed to a venture with a third party, under which the Company will not have a significant continuing involvement in the operations and the Companys share of associated cash flows is not expected to be significant. The Company sold American Demographics in November 2004.
In September 2004, the Company announced that it would explore strategic options regarding its Workplace Learning division, excluding PRIMEDIA Healthcare. The Company subsequently completed the sale of this division during 2005. As a result, the Companys Education and Training segment has been renamed the Education segment. In addition, during the fourth quarter of 2004, the Company decided to shut down six magazines in the Enthusiast Media segment.
In accordance with SFAS 144, the financial results of all of these operations have been classified as discontinued operations on the statements of consolidated operations for all periods presented.
For the years ended December 31, 2004 and 2003, discontinued operations include a net gain on sale of businesses of $43,535 and $124,426, respectively.
The results of the three reportable segments are discussed below.
Enthusiast Media Segment (includes Consumer Automotive, Performance Automotive, International Automotive, Outdoors, Action Sports, Lifestyles and Home Technology magazine groups, their related Web sites, events, and licensing and merchandising)
Revenues, Net
Enthusiast Media revenues were $617,058 or 63.6% and $623,606 or 64.0% of the Companys consolidated revenues for 2004 and 2003, respectively. Enthusiast Media revenues decreased $6,548 or 1.1% in 2004 compared to 2003 as follows:
|
|
Years Ended December 31, |
|
Percent |
|
||||||||||
|
|
2004 |
|
2003 |
|
Change |
|
||||||||
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advertising |
|
|
$ |
350,024 |
|
|
|
$ |
350,348 |
|
|
|
(0.1 |
) |
|
Circulation |
|
|
215,231 |
|
|
|
225,677 |
|
|
|
(4.6 |
) |
|
||
Other |
|
|
51,260 |
|
|
|
45,599 |
|
|
|
12.4 |
|
|
||
Intersegment revenues |
|
|
543 |
|
|
|
1,982 |
|
|
|
|
|
|
||
Total |
|
|
$ |
617,058 |
|
|
|
$ |
623,606 |
|
|
|
(1.1 |
) |
|
36
Advertising Revenues
Advertising revenues decreased $324 or 0.1% in 2004, detailed as follows:
The single biggest decline was in International Automotive, which began its market correction after several years of significant growth in the second half of 2004. According to Inquiry Management Systems/The Auditor (IMS) Advertising pages in International Automotive declined 11.0%, while competitive titles declined 30%. Similarly, in the Trucking category, PRIMEDIAs pages declined 10.2%, while competitors declined 23%. These declines were offset by increases in Outdoor and Marine and Equine.
Circulation Revenues
Circulation revenues at Enthusiast Media declined $10,446 or 4.6% for the year ended December 31, 2004 due to lower subscription revenue and continued softness in single copy sales. Newsstand revenue gains at the Lifestyles and Soap Opera publications partially offset declines at the other groups, mainly in the International Automotive group.
Other Revenues
Other revenues for Enthusiast Media, which include licensing, list rental, events and other, increased $5,661, or 12.4%, in 2004 compared to 2003. The increase was primarily due to the success of the Companys strategy to build brand extensions around its key franchises with growth in merchandising and licensing programs and events.
Segment EBITDA
Enthusiast Media Segment EBITDA increased 3.1% to $130,001 in 2004 from $126,080 in 2003. This increase was due predominantly to the overall decrease in expenses, partially offset by the increase in revenues. As a result, Segment EBITDA margin increased to 21.1% in 2004 from 20.2% in 2003.
Below is a reconciliation of Enthusiast Media Segment EBITDA to operating income for the years ended December 31, 2004 and 2003:
|
|
Years Ended December 31, |
|
||||||||
|
|
2004 |
|
2003 |
|
||||||
Segment EBITDA |
|
|
$ |
130,001 |
|
|
|
$ |
126,080 |
|
|
Depreciation of property and equipment |
|
|
13,581 |
|
|
|
12,211 |
|
|
||
Amortization of intangible assets and other |
|
|
3,606 |
|
|
|
8,853 |
|
|
||
Provision for severance, closures and restructuring related costs |
|
|
3,053 |
|
|
|
4,190 |
|
|
||
Provision for unclaimed property |
|
|
2,748 |
|
|
|
|
|
|
||
Gain on sale of businesses and other, net |
|
|
(1,039 |
) |
|
|
(258 |
) |
|
||
Operating income |
|
|
$ |
108,052 |
|
|
|
$ |
101,084 |
|
|
Operating Income (Loss)
Operating income was $108,052 in 2004 compared to $101,084 in 2003, an increase of $6,968. This increase was principally driven by the improvement in Segment EBITDA as well as decreases in amortization expense and restructuring related costs, partially offset by a provision for unclaimed property (see Note 20 of the notes to the consolidated financial statements).
37
Consumer Guides Segment (includes Apartment Guide, New Home Guide and Auto Guide publications and their related Web sites, and the DistribuTech distribution business)
Revenues, Net
Consumer Guides revenues were $287,093 or 29.6% and $276,639 or 28.4% of the Companys consolidated revenues for 2004 and 2003, respectively. Consumer Guides revenues increased $10,454 or 3.8% in 2004 compared to 2003 as follows:
|
|
Years Ended December 31, |
|
Percent |
|
||||||||||
|
|
2004 |
|
2003 |
|
Change |
|
||||||||
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advertising |
|
|
$ |
239,251 |
|
|
|
$ |
234,352 |
|
|
|
2.1 |
|
|
Other |
|
|
47,842 |
|
|
|
42,277 |
|
|
|
13.2 |
|
|
||
Intersegment revenues |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
||
Total |
|
|
$ |
287,093 |
|
|
|
$ |
276,639 |
|
|
|
3.8 |
|
|
Advertising revenues for the Consumer Guides segment increased $4,899 to $239,251 in 2004 compared to $234,352 in 2003 primarily due to growth in premium online advertising programs, New Home Guide and the launch of the first two Auto Guide publications. The Companys Apartment Guide was impacted by a relatively low interest rate environment that caused a soft apartment rental market.
Apartment Guide
Despite the difficult apartment rental market, the Company was able to maintain the Apartment Guides strong fundamental performance through an aggressive focus on its sales and servicing programs and by showcasing the industry leading performance of ApartmentGuide.com. These efforts allowed Apartment Guide to maintain its strong advertiser renewal rate of approximately 90%. In 2004, Apartment Guide.com attracted 316 million page views and 14.6 million unique users, increases of 2.3% and 13%, respectively, compared to 2003.
New Home Guide
New Home Guide posted strong advertising gains in 2004, with existing publication revenue up 5.6% from 2003. In the fourth quarter of 2004, New Home Guide advertising revenue from existing publications grew 14% versus the same quarter in 2003 and up 7.7% from the third quarter of 2004. New Home Guide has recorded 12 consecutive months of revenue gains. New launches in 2004 included Orlando in March and Houston in April, with run rates on both publications increasing by 33% from the third quarter to the fourth quarter.
Auto Guide
In 2004, PRIMEDIA added a third proprietary product to its Consumer Guides segment, Auto Guide. The Company used its first launch in Charlotte to test and modify several variations of publication format and selling models, optimizing the Auto Guide product. Launches in the "Triad section of North Carolina (Greensboro/Winston-Salem area) during November 2004 and the "Triangle (Raleigh-Durham, NC) area during January 2005 benefited from lessons learned in the Charlotte launch and had much faster growth. While the Charlotte publication took 29 weeks to reach a run rate of $1 million in annualized revenue, Triad reached that milestone in 5 weeks and Triangle launched at that revenue level.
DistribuTech
Consumer Guides other revenues, which relate to its distribution arm, DistribuTech, increased $5,565 in 2004 compared to 2003 due to continued growth of its exclusive distribution network, increased rack
38
utilization and a more effective pricing strategy. Since the first quarter of 2003, DistribuTech added over 900 retail locations and boosted its total rack utilization to 77% at December 31, 2004 up from 70% at December 31, 2003.
Segment EBITDA
Consumer Guides Segment EBITDA decreased $1,683 or 2.0% in 2004 to $81,480. The decrease was due to higher revenues in 2004 offset by increased operating expenses, particularly sales and marketing expenses related to new Auto Guide launches and new markets for New Home Guide, as well as higher distribution expenses. Segment EBITDA margin decreased to 28.4% in 2004 compared to 30.1% in 2003.
Below is a reconciliation of Consumer Guides Segment EBITDA to operating income for the years ended December 31, 2004 and 2003:
|
|
Years Ended December 31, |
|
||||||||
|
|
2004 |
|
2003 |
|
||||||
Segment EBITDA |
|
|
$ |
81,480 |
|
|
|
$ |
83,163 |
|
|
Depreciation of property and equipment |
|
|
7,989 |
|
|
|
8,110 |
|
|
||
Amortization of intangible assets and other |
|
|
3,175 |
|
|
|
3,592 |
|
|
||
Provision for severance, closures and restructuring related costs |
|
|
28 |
|
|
|
|
|
|
||
Provision for unclaimed property |
|
|
7 |
|
|
|
|
|
|
||
Loss on sale of businesses and other, net |
|
|
|
|
|
|
132 |
|
|
||
Operating income |
|
|
$ |
70,281 |
|
|
|
$ |
71,329 |
|
|
Operating Income (Loss)
Operating income decreased $1,048 or 1.5% in 2004. This decrease is primarily driven by the decrease in Segment EBITDA.
Education Segment (includes Channel One, Films Media Group and PRIMEDIA Healthcare)
Revenues, Net
Education revenues were $66,396 or 6.8% and $79,641 or 8.2% of the Companys consolidated revenues for 2004 and 2003, respectively. Education revenues decreased $13,245 or 16.6% in 2004 compared to 2003 as follows:
|
|
Years Ended December 31, |
|
Percent |
|
||||||||||
|
|
2004 |
|
2003 |
|
Change |
|
||||||||
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advertising |
|
|
$ |
39,106 |
|
|
|
$ |
44,658 |
|
|
|
(12.4 |
) |
|
Other |
|
|
27,082 |
|
|
|
31,506 |
|
|
|
(14.0 |
) |
|
||
Intersegment revenues |
|
|
208 |
|
|
|
3,477 |
|
|
|
|
|
|
||
Total |
|
|
$ |
66,396 |
|
|
|
$ |
79,641 |
|
|
|
(16.6 |
) |
|
Education advertising revenues, which are generated entirely by Channel One, decreased $5,552 in 2004 as compared to 2003. Channel Ones advertising revenue declined primarily as certain advertisers stopped or reduced advertising into schools due to concerns about the obesity issue in schools and the absence of any barter deals in 2004.
Other revenues decreased $4,424 in 2004 due to declines at PRIMEDIA Healthcare and reduced product sales at Films Media Group as state and local school budgets continued to be constrained. During the second half of 2004, Films had two consecutive quarters of revenue growth and fourth quarter revenue was up approximately 11.5% compared to the same period in 2003.
39
Segment EBITDA
Education Segment EBITDA decreased $10,610 to $6,028 for the year ended December 31, 2004. This decrease was principally due to the declines in revenue discussed above partially offset by continued cost control during 2004. These factors contributed to a decrease in Segment EBITDA margin in 2004 to 9.1% compared to 20.9% in 2003.
Below is a reconciliation of Education Segment EBITDA to operating loss for the years ended December 31, 2004 and 2003:
|
|
Years Ended December 31, |
|
||||||||
|
|
2004 |
|
2003 |
|
||||||
Segment EBITDA |
|
|
$ |
6,028 |
|
|
|
$ |
16,638 |
|
|
Depreciation of property and equipment |
|
|
3,253 |
|
|
|
4,463 |
|
|
||
Amortization of intangible assets and other |
|
|
11,971 |
|
|
|
23,631 |
|
|
||
Provision for severance, closures and restructuring related costs |
|
|
77 |
|
|
|
296 |
|
|
||
Provision for unclaimed property |
|
|
628 |
|
|
|
|
|
|
||
Operating loss |
|
|
$ |
(9,901 |
) |
|
|
$ |
(11,752 |
) |
|
Operating Income (Loss)
Operating loss decreased $1,851 for the year ended December 31, 2004 due to the decrease in Segment EBITDA, which was more than offset by decreased amortization and depreciation expenses as certain assets became fully amortized and depreciated.
Corporate Administrative Expenses
Corporate administrative expenses, excluding non-cash compensation, decreased to $27,788 in 2004 from $28,205 in 2003, primarily due to reduced compensation expense resulting from headcount reductions, partially offset by higher professional fees in connection with the Companys compliance with the Sarbanes-Oxley Act and reduced overhead charges of the business units.
Operating Income (Loss)
Corporate operating loss decreased $13,617 in 2004 to $42,723 from $56,340 in 2003 principally driven by a decrease in severance related to the separated senior executives of $8,714 to $658 in 2004 as a result of the finalization of the separation agreements of two of the executives compared to $9,372 recorded in 2003 and a decrease in stock-based compensation expense in 2004 to $6,097 compared to $11,184 in 2003. These decreases were partially offset by an increase in the provision for severance, closures and restructuring related costs of $2,458 to $5,096 in 2004.
In accordance with SFAS 144, the Company classified the operating results of all divested entities as discontinued operations for all periods presented.
Enthusiast Media
Within the Enthusiast Media segment, the operating results of Sprinks, New York magazine and About Web Services were discontinued during 2004, and Seventeen was discontinued during 2003. In addition, during the fourth quarter of 2004, the Company decided to shut down six magazines in the Enthusiast Media segment and has presented the results of these magazines in discontinued operations for all periods presented.
40
Discontinued operations of the Enthusiast Media segment for the years ended December 31, 2004 and 2003 include revenue of $128,562 and $212,984, respectively, operating income of $67,548 and $128,067, respectively and gain on sale of businesses of $41,483 and $113,228, respectively.
Consumer Guides
The operations of RealEstate.com, part of the Consumer Guides segment, were divested during 2004.
Discontinued operations of the Consumer Guides segment for the years ended December 31, 2004 and 2003, include revenue of $458 and $2,443, respectively and operating income (loss) of ($239) and $8,000, respectively. In 2004, discontinued operations include a loss on sale of business of $506 related to the sale of RealEstate.com. Discontinued operations include a gain on sale of businesses of $10,184 in 2003.
Education
The Company decided to discontinue the operations of its Workplace Learning division of the Education segment, excluding PRIMEDIA Healthcare, during 2004. This division was subsequently sold during the first half of 2005.
Discontinued operations of the Education segment for the years ended December 31, 2004 and 2003 include revenue of $37,471 and $40,137, respectively, and operating loss of $11,353 and $42,042, respectively.
Business Information
The Company sold its Business Information segment during the third quarter of 2005. Revenues relating to the Business Information segment of $222,792 and $237,023 are included in discontinued operations for the years ended December 31, 2004 and 2003, respectively. Also included is operating income of $25,169 and $14,728 and gain on sale of business of $2,558 and $1,014 for the years ended December 31, 2004 and 2003, respectively.
Acquisition of Rentclicks
On January 31, 2006, the Company announced the acquisition of RentClicks.com, the largest online marketplace for small unit rental properties, which is the largest segment of the rental market. RentClicks provides landlords, investors, and property managers with an efficient, easy to use Web-based tool to advertise rental properties to qualified and informed rental customers. Consumer Guides plans to leverage its operating experience, financial strength and reach of its proven guides business to capitalize on RentClicks significant position in this large segment of the rental market. The cost of this acquisition was $12,500.
Sale of History Group
During February 2006, the Company completed the sale of the History group within the Enthusiast Media segment. The operations of this group are classified as discontinued operations for all periods presented. The net proceeds from this sale are subject to routine post-closing adjustments.
Liquidity, Capital and Other Resources
During 2005, the Company continued to focus on debt reduction made possible by the divestiture of selected media properties and other assets no longer considered core to the Companys overall strategy. At December 31, 2005, the Company had cash and unused credit facilities of $250,889 as further detailed
41
below under Financing Arrangements, compared to $330,761 as of December 31, 2004. During 2005, the Company redeemed all of its Series D, F and H Exchangeable Preferred Stock, and the 75¤8% Senior Notes and issued a new $500,000 Term B Loan. The Company believes available cash and unused credit facilities at December 31, 2005 should help mitigate any future possible cash flow shortfalls. The Companys asset sales and continued cost monitoring enacted during 2005 and 2004 have facilitated its strategy to become a better strategically focused company while strengthening its balance sheet and improving liquidity.
The Company believes its liquidity, capital resources and cash flow from operations are sufficient to fund planned capital expenditures, working capital requirements, interest and principal payments on its debt and other anticipated expenditures in 2006 and for the foreseeable future. The Company has no significant required debt repayments until 2010.
Working Capital
Consolidated working capital deficiency, which includes current maturities of long-term debt, was $22,032 at December 31, 2005 compared to $152,659 at December 31, 2004. The improvement in working capital deficiency in 2005 was primarily due to increased net assets held for sale at December 31, 2005. In addition, the Company had reduced accounts payable, accrued expenses and deferred revenues at December 31, 2005, primarily due to the timing of payments.
Cash Flow2005 Compared to 2004
Net cash (used in) provided by operating activities decreased to a negative $(12,410) in 2005 from $44,673 in 2004. This decrease is due to lower segment EBITDA and increased working capital principally due to timing of payments, partially offset by lower debt service on shares subject to mandatory redemption in 2005. For purposes of calculating cash (used in) provided by operating activities, discontinued operations are included until sold or shut down, therefore, these units did not contribute to operating activities for the full year.
Net cash provided by investing activities increased $636,855 to $687,642 in 2005 from $50,787 in 2004. This is largely due to the increase in proceeds from the sales of businesses of $753,248, as the Company completed the sales of its Workplace Learning division for approximately $21,300, About.com for approximately $410,600, its Business Information Segment for approximately $385,000 and Wards for $5,750 during 2005. In addition, payments for businesses acquired increased $103,371 during 2005, primarily due to the acquisitions of Automotive.com for $68,682 (cash portion), New Home Update for $15,800 and Equine for approximately $3,525. The Company expects capital spending in 2006 to remain consistent with 2005.
Net cash used in financing activities was $680,977 in 2005 compared to $91,145 in 2004. This increase in use of cash is predominantly due to payments for repurchases of senior notes of $228,989, the absence of proceeds from issuance of senior notes during 2004 of $175,000, and an increase in cash used for the redemption of Exchangeable Preferred Stock during 2005 of $479,278.
Cash Flow2004 Compared to 2003
Net cash provided by operating activities decreased $18,513 or 29.3% to $44,673 in 2004 from $63,186 in 2003. This change is due primarily to payments made in 2004 related to the finalization of the separation agreements of the former CEO and the former President and Interim CEO as well as interest related to shares subject to mandatory redemption paid in 2004 as a result of the Companys adoption of SFAS 150, effective July 1, 2003. Payments on these shares prior to the adoption of SFAS 150 were classified as preferred stock dividends and are presented as part of cash flows used in financing activities in 2003.
42
Net cash provided by investing activities decreased $98,767 to $50,787 in 2004 from $149,554 in 2003. Proceeds from the sale of businesses were $70,351 in 2004 compared to $213,677 in 2003. Net capital expenditures decreased to $34,500 in 2004, compared to $39,497 in 2003.
Net cash used in financing activities was $91,145 in 2004 compared to $222,608 in 2003 predominantly due to proceeds from the issuance of $175,000 Senior Floating Rate Notes and a new $100,000 term loan C credit facility offset by voluntary permanent reductions of term loans A and B of $150,000 and the pay down of all outstanding borrowings under the revolving credit facility. Subsequently, in July 2004 the Company redeemed all of its outstanding Series J Convertible Preferred Stock for approximately $178,000, using cash on hand of approximately $33,000 and $145,000 of advances under its revolving credit facility (See further discussion below in Other Arrangements). In 2003, proceeds from the sale of businesses and the issuance of 8% Senior Notes were used to pay down borrowings under the Companys credit facilities and redeem the Companys remaining 81¤2% Senior Notes. (See further discussion below in Financing Arrangements).
Free Cash Flow
The following table presents the Companys Free Cash Flow for the years ended December 31, 2005, 2004 and 2003, respectively:
|
|
Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Net cash (used in) provided by operating activities |
|
$ |
(12,410 |
) |
$ |
44,673 |
|
$ |
63,186 |
|
Additions to property, equipment and other, net, excluding acquisitions |
|
(30,201 |
) |
(34,500 |
) |
(39,497 |
) |
|||
Capital lease payments |
|
(4,636 |
) |
(6,201 |
) |
(4,954 |
) |
|||
Dividends paid to preferred stock shareholders(A) |
|
|
|
|
|
(33,928 |
) |
|||
Free Cash Flow |
|
(47,247 |
) |
$ |
3,972 |
|
$ |
(15,193 |
) |
|
Supplemental information: |
|
|
|
|
|
|
|
|||
Cash interest paid, including interest on capital and restructured leases |
|
$ |
134,259 |
|
$ |
121,101 |
|
$ |
133,128 |
|
Cash interest paid on shares subject to mandatory redemption(A) |
|
$ |
33,305 |
|
$ |
43,780 |
|
$ |
10,945 |
|
Cash taxes paid (refunds received), net |
|
$ |
4,767 |
|
$ |
1,192 |
|
$ |
328 |
|
Cash paid for severance, closures and restructuring related costs |
|
$ |
9,514 |
|
$ |
15,805 |
|
$ |
15,152 |
|
(A) Effective July 1, 2003, the Company prospectively adopted SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity, which requires that the Companys Exchangeable Preferred Stock be classified as long-term liabilities. As a result, dividends on this preferred stock are now classified as interest on shares subject to mandatory redemption which are included in net cash provided by operating activities.
The Companys Free Cash Flow was negative in 2005 primarily due to decreased segment EBITDA and increased working capital principally due to timing of payments, partially offset by lower debt service and capital expenditures. For purposes of calculating Free Cash Flow, discontinued operations are included until sold or shut down; therefore, these units did not contribute to operating activities for the full year 2005.
43
Financing Arrangements
Bank Credit Facilities
Upon redemption of the Series D and Series F Exchangeable Preferred Stock on May 11, 2005, the Company prepaid its outstanding term loan A and term loan B in aggregate principal amounts of $5,000 and $35,000, respectively, and permanently reduced its total revolving loan commitments in an aggregate amount of $30,000. The Company made scheduled payments on its term loan A, term loan B and term loan C of $7,857, $1,129 and $500, respectively, during 2005. On September 30, 2005, the Company entered into a new $500,000 term loan B credit facility with a maturity date of September 30, 2013. The new term loan B bears interest at the base rate plus 1.25% or LIBOR plus 2.25% per year. The Company applied the net proceeds from the sale of its Business Information segment, and a portion of the new term loan B to prepay $47,143 of outstanding term loan A commitments, $216,777 of term loan B commitments and $99,000 of term loan C commitments, with the remainder used to temporarily pay down all outstanding advances under the revolving credit facility. In addition, the Company permanently reduced its total revolving loan commitments in an aggregate principal amount of $79,084. Also, as scheduled, there was a commitment reduction of $19,771 on the revolving credit facility during 2005. The Company recorded a loss of $3,541 in other income (expense), net in the accompanying statement of consolidated operations for the year ended December 31, 2005 related to the write-off of unamortized deferred financing costs relating to the credit facility. A portion of the new term loan B was applied to the redemption of the Companys Series H Exchangeable Preferred Stock and a portion of the 75¤8% Senior Notes.
Under the most restrictive covenants as defined in the bank credit facilities agreement, as amended on September 30, 2005, the Company must maintain a minimum interest coverage ratio, as defined, of 1.75 to 1 and a minimum fixed charge coverage ratio, as defined, of 1.05 to 1. The maximum allowable debt leverage ratio, as defined in the bank credit facilities, is 6.25 to 1 and decreases to 6.00 to 1 on October 1, 2007. The Company is in compliance with all of the financial and operating covenants of its financing arrangements.
Substantially all proceeds from sales of businesses and other investments were used to pay down borrowings under the bank credit facilities agreement. Amounts under the bank credit facilities may be reborrowed and used for general corporate and working capital purposes as well as to finance certain future acquisitions. The Company made the following payments for the years ended December 31, 2005 and 2004:
|
|
Year Ended |
|
Year Ended |
|
||||||
Term A (cash pre-payment) |
|
|
$ |
52,143 |
|
|
|
$ |
30,000 |
|
|
Term A (scheduled payment) |
|
|
7,857 |
|
|
|
|
|
|
||
Term B (cash pre-payment) |
|
|
251,777 |
|
|
|
120,000 |
|
|
||
Term B (scheduled payment) |
|
|
1,129 |
|
|
|
|
|
|
||
Term C (cash pre-payment) |
|
|
99,000 |
|
|
|
|
|
|
||
Term C (scheduled payment) |
|
|
500 |
|
|
|
|
|
|
||
Total |
|
|
$ |
412,406 |
|
|
|
$ |
150,000 |
|
|
There were commitment reductions of $128,855 and $21,350 on the Companys revolving credit facility during 2005 and 2004, respectively.
The bank credit facilities consisted of the following as of December 31, 2005:
|
|
Revolver |
|
Term B |
|
Total |
|
|||
Bank Credit Facilities |
|
$ |
276,795 |
|
$ |
500,000 |
|
$ |
776,795 |
|
Borrowings Outstanding |
|
(13,000 |
) |
(500,000 |
) |
(513,000 |
) |
|||
Letters of Credit Outstanding |
|
(20,161 |
) |
|
|
(20,161 |
) |
|||
Unused Bank Commitments |
|
$ |
243,634 |
|
$ |
|
|
$ |
243,634 |
|
44
With the exception of the new term loan B and the Senior Floating Rate Notes, the amounts borrowed bear interest, at the Companys option, at either the base rate plus an applicable margin ranging from 0.125% to 1.5% or LIBOR plus an applicable margin ranging from 1.125% to 2.5%. The Senior Floating Rate Notes bear interest equal to three-month LIBOR plus 5.375% per year. The new term loan B bears interest at base rate plus 1.25% or LIBOR plus 2.25% per year.
Under the bank credit facilities, the Company has agreed to pay commitment fees at a per annum rate of either 0.375% or 0.5%, depending on its debt to EBITDA ratio, as defined in the bank credit facilities agreement, on the daily average aggregate unutilized commitment under the revolving loan commitment. During the first, second, third and fourth quarters of 2005, the Companys commitment fees were paid at a weighted average rate of 0.5%. The Company also has agreed to pay certain fees with respect to the issuance of letters of credit and an annual administration fee. From time to time the Company may pay amendment fees under its bank credit facilities.
The commitments under the revolving loan portion of the bank credit facilities are subject to mandatory reductions semi-annually on June 30 and December 31, with the final reduction on June 30, 2008. The aggregate remaining mandatory reductions of the revolving loan commitments under the bank credit facilities are $118,627 in 2007 and a final reduction of $158,168 in 2008. To the extent that the total revolving credit loans outstanding exceed the reduced commitment amount, these loans must be paid down to an amount equal to or less than the reduced commitment amount. However, if the total revolving credit loans outstanding do not exceed the reduced commitment amount, then there is no requirement to pay down any of the revolving credit loans. Remaining aggregate term loan payments under the bank credit facilities are $5,000 in 2006 through 2012 and $465,000 in 2013.
The bank credit facilities agreement, among other things, limits the Companys ability to change the nature of its businesses, incur indebtedness, create liens, sell assets, engage in mergers, consolidations or transactions with affiliates, make investments in or loans to certain subsidiaries, issue guarantees and make certain restricted payments including dividend payments on or repurchases of the Companys common stock in excess of $75,000 in any given year.
The bank credit facilities and Senior Notes agreements of the Company contain certain customary events of default which generally give the banks or the noteholders, as applicable, the right to accelerate payments of outstanding debt. Under the bank credit facilities agreement, these events include:
· failure to maintain required covenant ratios, as described below;
· failure to make a payment of principal, interest or fees within five days of its due date;
· default, beyond any applicable grace period, on any aggregate indebtedness of PRIMEDIA exceeding $20,000;
· occurrence of certain insolvency proceedings with respect to PRIMEDIA or any of its material subsidiaries;
· entry of one judgment or decree involving a liability of $15,000 or more (or more than one involving an aggregate liability of $25,000 or more); and
· occurrence of certain events constituting a change of control of the Company.
The events of default contained in PRIMEDIAs Senior Notes are similar to, but generally less restrictive than, those contained in the Companys bank credit facilities.
Senior Notes and Senior Note Redemptions
75¤8% Senior Notes. During 2005 the Company redeemed $226,000 aggregate principal amount of its 75¤8 Senior Notes Due 2008. The 75¤8% Senior Notes were redeemed at 101.271% of the principal amount plus accrued interest. As a result, the Company recorded a loss of $4,348 in other income (expense), net on
45
the accompanying statements of consolidated operations for the year ended December 31, 2005 related to the premium paid on the redemption as well as the write-off of the bond discount.
87¤8% Senior Notes. The 87¤8% Senior Notes, with a face value of $475,500, mature on May 15, 2011, with no sinking fund requirements, interest is payable semi-annually in May and November at an annual rate of 87¤8%. Beginning on May 15, 2006, the 87¤8% Senior Notes are redeemable in whole or in part at the option of the Company, at 104.438% with annual reductions to 100% in 2009 and thereafter, plus accrued and unpaid interest. The unamortized discount for these notes totaled $4,487 and $5,110 at December 31, 2005 and 2004, respectively.
8% Senior Notes. On May 15, 2003, the Company issued $300,000 of Senior Notes at par. Interest is payable semi-annually in May and November at the annual rate of 8%. The 8% Senior Notes mature on May 15, 2013 with no sinking fund requirements and may not be redeemed prior to May 15, 2008 other than through the use of proceeds of future equity offerings, subject to certain conditions, or in connection with a change of control. Beginning on May 15, 2008, the notes are redeemable in whole or in part at the option of the Company, at 104% with annual reductions to 100% in 2011 and thereafter, plus accrued and unpaid interest.
Senior Floating Rate Notes. On May 14, 2004, the Company issued $175,000 of Senior Floating Rate Notes at par. Interest is payable quarterly in February, May, August and November at the annual rate equal to the three month LIBOR plus 5.375%. The Senior Floating Rate Notes mature on May 15, 2010 with no sinking fund requirements and may not be redeemed prior to May 15, 2007 other than through the use of proceeds of future equity offerings, subject to certain conditions, or in connection with a change of control. Beginning in May 2007, the notes are redeemable in whole or in part at the option of the Company, at 103% in 2007 with annual reductions to 100% in 2009 and thereafter, plus accrued and unpaid interest.
Contractual Obligations
The Senior Notes and the bank credit facilities all rank senior in right of payment to all subordinated obligations which PRIMEDIA Inc. (a holding company) may incur. The Senior Notes are secured by a pledge of stock of PRIMEDIA Companies Inc.
If the Company becomes subject to a change of control, as defined in the indentures governing the Senior Notes, each holder of the Senior Notes will have the right to require the Company to purchase any or all of its Senior Notes at a purchase price equal to 101% of the aggregate principal amount of the purchased Senior Notes plus accrued and unpaid interest, if any, to the date of purchase.
There are no significant required debt repayments until 2010. The contractual obligations of the Company are as follows:
|
|
Payments Due by Period |
|
|||||||||||||||||
Contractual Obligations |
|
|
|
Total |
|
Less than |
|
1-3 years |
|
3-5 years |
|
After |
|
|||||||
Long-term debt obligations (net of unamortized discounts) |
|
$ |
1,459,013 |
|
|
$ |
5,000 |
|
|
$ |
23,000 |
|
$ |
185,000 |
|
$ |
1,246,013 |
|
||
Interest on long-term debt obligations(1) |
|
764,291 |
|
|
120,465 |
|
|
238,500 |
|
227,551 |
|
177,775 |
|
|||||||
Capital lease obligations and other |
|
5,434 |
|
|
2,677 |
|
|
1,627 |
|
908 |
|
222 |
|
|||||||
Interest on capital lease obligations |
|
675 |
|
|
297 |
|
|
288 |
|
85 |
|
5 |
|
|||||||
Operating lease obligations(2) |
|
210,708 |
|
|
44,000 |
|
|
67,203 |
|
36,488 |
|
63,017 |
|
|||||||
Present value of expected future payments related to the acquisition of Automotive.com |
|
23,681 |
|
|
|
|
|
|
|
23,681 |
|
|
|
|||||||
Total Contractual Obligations |
|
$ |
2,463,802 |
|
|
$ |
172,439 |
|
|
$ |
330,618 |
|
$ |
473,713 |
|
$ |
1,487,032 |
|
||
(1) Interest payments are based on the Companys projected interest rates and estimated principal amounts outstanding for the periods presented.
46
(2) Future rental commitments for the above operating leases have not been reduced by minimum noncancelable sublease rentals aggregating $73,155 as of December 31, 2005.
The Company has $13,000 of borrowings outstanding at December 31, 2005 under the revolving loan portion of the bank credit facility. The bank credit facility expires in 2008. Assuming this balance remains constant until the end of the term, and application of the Companys projected interest rates, total interest payments related to the revolver under our bank credit facility are estimated to be $2,410 for the periods presented in the above table. These interest payments are not included in the above table.
The Company has other commitments in the form of letters of credit of $20,161 aggregate face value which expire on or before December 31, 2006.
A change in the rating of our debt instruments by the outside rating agencies does not negatively impact our ability to use our available lines of credit or the borrowing rate under our bank credit facilities. As of February 28, 2006, the Companys senior debt rating from Moodys was B2 and from Standard and Poors was B.
Additional Payments
Under the provisions of the Automotive.com Stockholders Agreement, PRIMEDIA must make quarterly payments (the Additional Payments) to the minority shareholders of Automotive.com in the amount of 30% of Remaining Free Cash Flow, as defined in the Automotive.com Stockholders Agreement. The additional payments will be paid within 45 days of the end of each calendar quarter commencing with the quarter ended December 31, 2005 and ending within 45 days of the quarter ending December 31, 2008, or December 31, 2009, if the forward agreement (see discussion below) is extended by the minority shareholders. The additional payments will be recognized when the related contingency is resolved and the consideration is paid or becomes payable. The pro rata share of the additional payments made to Automotive.coms Chief Executive Officer (CEO) will be recorded as compensation expense due to the nature of his ongoing relationship with Automotive.com. The remaining pro rata share of the Additional Payments to be made to the other minority shareholders will be recorded as an adjustment to the purchase price of Automotive.com.
Off Balance Sheet Arrangements
The Company has no variable interest (otherwise known as special purpose) entities or off balance sheet debt, other than as related to operating leases in the ordinary course of business.
In 2005, the Company sold the remaining net assets of Workplace Learning for the assumption of liabilities, however, the Company retains a secondary liability regarding the payment of the Carrolton, TX lease which has future minimum lease payments of approximately $14,000.
Covenant Compliance
Under the most restrictive covenants as defined in the bank credit facilities agreement, as amended on September 30, 2005, the Company must maintain a minimum interest coverage ratio, as defined, of 1.75 to 1 and a minimum fixed charge coverage ratio, as defined, of 1.05 to 1. The maximum allowable debt leverage ratio, as defined in the bank credit facilities, is 6.25 to 1 and decreases to 6.00 to 1 on October 1, 2007. The Company is in compliance with all of the financial and operating covenants of its financing arrangements.
The Company is herewith providing detailed information and disclosure as to the methodology used in determining compliance with the leverage ratio in the credit facilities agreement. Under its bank credit facilities and Senior Note agreements, the Company is allowed to designate certain businesses as unrestricted subsidiaries to the extent that the value of those businesses does not exceed the permitted
47
amounts, as defined in these agreements. The Company has designated certain of its businesses as unrestricted (the Unrestricted Group), which primarily represent Internet businesses, trademark and content licensing and service companies, new launches (including traditional start-ups), other properties under evaluation for turnaround or shutdown and foreign subsidiaries. Except for those specifically designated by the Company as unrestricted, all businesses of the Company are restricted (the Restricted Group). Indebtedness under the bank credit facilities and Senior Note agreements is guaranteed by each of the Companys 100%-owned domestic subsidiaries in the Restricted Group in accordance with the provisions and limitations of the Companys bank credit facilities and Senior Note agreements. The guarantees are full, unconditional and joint and several. The Unrestricted Group does not guarantee the bank credit facilities or Senior Notes. Although Automotive.com is included in the Restricted Group under the bank credit facilities agreement it does not guarantee the debt. For purposes of determining compliance with certain financial covenants under the Companys bank credit facilities, the Unrestricted Groups results (positive or negative), are not reflected in the Consolidated EBITDA of the Restricted Group which, as defined in the bank credit facilities agreement, excludes losses of the Unrestricted Group, non-cash charges and restructuring charges and is adjusted primarily for the trailing four quarters results of acquisitions and divestitures and estimated savings for acquired business.
The following represents a reconciliation of EBITDA of the Restricted Group for purposes of the leverage ratio as defined in the bank credit facilities agreement to net income for the years ended December 31, 2005 and 2004:
|
|
Years Ended December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
EBITDA of the Restricted Group |
|
$ |
255,057 |
|
$ |
304,066 |
|
EBITDA loss of the Unrestricted Group |
|
(48,703 |
) |
(49,059 |
) |
||
Divestiture and other adjustments |
|
(29,593 |
) |
(65,286 |
) |
||
Depreciation of property and equipment |
|
(31,810 |
) |
(27,777 |
) |
||
Amortization of intangible assets and other |
|
(19,194 |
) |
(18,752 |
) |
||
Severance related to separated senior executives |
|
(1,775 |
) |
(658 |
) |
||
Non-cash compensation |
|
(6,089 |
) |
(6,097 |
) |
||
Provision for severance, closures and restructuring related costs |
|
(1,815 |
) |
(8,254 |
) |
||
Provision for unclaimed property |
|
|
|
(3,439 |
) |
||
Gain on the sale of businesses and other, net |
|
209 |
|
965 |
|
||
Operating income |
|
116,287 |
|
125,709 |
|
||
Other income (expense): |
|
|
|
|
|
||
Provision for impairment of investments |
|
|
|
(804 |
) |
||
Interest expense |
|
(130,525 |
) |
(123,902 |
) |
||
Interest on shares subject to mandatory redemption |
|
(24,203 |
) |
(43,780 |
) |
||
Amortization of deferred financing costs |
|
(4,291 |
) |
(4,986 |
) |
||
Other income (expense), net |
|
(13,564 |
) |
1,805 |
|
||
Loss from continuing operations before provision for income taxes |
|
(56,296 |
) |
(45,958 |
) |
||
Provision for income taxes |
|
(6,744 |
) |
(13,907 |
) |
||
Loss from continuing operations |
|
(63,040 |
) |
(59,865 |
) |
||
Discontinued operations |
|
627,658 |
|
95,335 |
|
||
Net income |
|
$ |
564,618 |
|
$ |
35,470 |
|
48
The EBITDA loss of the Unrestricted Group, as defined in the bank credit facilities agreement, is comprised of the following categories:
|
|
Years Ended |
|
||||
|
|
2005 |
|
2004 |
|
||
Internet properties |
|
$ |
12,812 |
|
$ |
10,540 |
|
Traditional turnaround and start-up properties |
|
30,643 |
|
32,611 |
|
||
Related overhead and other charges |
|
5,248 |
|
5,908 |
|
||
|
|
$ |
48,703 |
|
$ |
49,059 |
|
The Company has established intercompany arrangements that reflect transactions, such as leasing, licensing, sales and related services and cross-promotion, between Company businesses in the Restricted Group and the Unrestricted Group, which management believes are, on an arms length basis and as permitted by the bank credit facilities and Senior Note agreements. These intercompany arrangements afford strategic benefits across the Companys properties and, in particular, enable the Unrestricted Group to utilize established brands and content, promote brand awareness and increase traffic and revenue to the properties of the Unrestricted Group. For company-wide consolidated financial reporting, these intercompany transactions are eliminated in consolidation.
The calculation of the Companys leverage ratio, as required under the bank credit facilities agreement for covenant purposes, is defined as the Companys consolidated debt divided by the EBITDA of the Restricted Group. At December 31, 2005, this leverage ratio was approximately 5.9 to 1, compared to the corresponding ratio at December 31, 2004 of approximately 5.6 to 1.
Other Arrangements
In 2003, as the result of the termination of an executive formerly with About, his restricted shares and options were vested resulting in an additional charge of $1,120.
In the second quarter of 2003, the Board of Directors authorized the exchange of up to an aggregate of $50,000 of Exchangeable Preferred Stock for common stock and the subsequent purchase of the common stock. During 2003, the Company exchanged $9,500 liquidation value of Series D Exchangeable Preferred Stock (carrying value of $9,410) for 3,055,961 shares of common stock, $7,000 liquidation value of Series F Exchangeable Preferred Stock (carrying value of $6,849) for 2,124,166 shares of common stock and $2,350 liquidation value of Series H Exchangeable Preferred Stock (carrying value of $2,307) for 693,250 shares of common stock. The Company repurchased all of the common stock issued in connection with the exchange transactions in 2003.
The exchange transactions described above were entered into by the Company with the holders of the Exchangeable Preferred Stock in privately negotiated transactions. The Company recognized a net gain of $959 on the exchanges described above for the year ended December 31, 2003. Of this gain, $944 is included in additional paid-in capital on the Companys consolidated balance sheet as of December 31, 2003, and $15 is included in other, net on the Companys statement of consolidated operations for the year ended December 31, 2003 due to the adoption of SFAS 150 effective July 1, 2003.
Contingencies and Other
The Company is involved in ordinary and routine litigation incidental to its business. In the opinion of management, there is no pending legal proceeding that would have a material adverse effect on the consolidated financial statements of the Company.
As of and for the year ended December 31, 2005, no officers or directors of the Company have been granted loans by the Company, nor has the Company guaranteed any obligations of such persons.
49
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to allowances for doubtful accounts, reserves for sales returns and allowances, provisions for severance, closures and restructuring related costs, purchase price allocations, impairments of investments, divestiture reserves, the recoverability of long-lived assets including goodwill and the valuation of equity instruments and allowances for income taxes. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. These estimates or assumptions form the basis of our judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates which would affect our reported results from operations. We believe the following is a description of the critical accounting policies and estimates used in the preparation of our consolidated financial statements.
Revenue Recognition
The Company recognizes revenue when delivery has occurred, persuasive evidence of an agreement exists, the fee is fixed or determinable and collectability is reasonably assured.
Advertising revenues for all consumer magazines are recognized as income at the on-sale date, net of provisions for estimated rebates, adjustments and discounts. Other advertising revenues are generally recognized based on the publications cover dates. Online advertising is generally recognized as advertisements are run. Newsstand sales are recognized as revenue at the on-sale date for all publications, net of provisions for estimated returns. Subscriptions are recorded as deferred revenue when received and recognized as revenue over the term of the subscription. Sales of books and other items are recognized as revenue upon shipment, net of an allowance for returns. In accordance with Emerging Issues Task Force (EITF) No. 00-10, Accounting for Shipping and Handling Fees and Costs, distribution costs charged to customers are recognized as revenue when the related product is shipped. Channel Ones advertising revenues, net of commissions, are recognized as advertisements are aired on the program. Certain advertisers are guaranteed a minimum number of viewers per advertisement shown; the revenue recognized is based on the actual viewers delivered not to exceed the original contract value. The Company also derives revenue from various licensing agreements, which grant the licensee rights to use the trademarks and brand names of the Company in connection with the manufacture and sale of certain designated products. Licensing revenue is generally recognized by the Company pro-rata over the life of the license agreement or as licensed products are sold.
From time to time, the Company enters into multiple element arrangements whereby it may provide a combination of services including print advertising, content licensing, customer lists, on-line advertising and other services. Revenue from each element is recorded when the following conditions exist: (1) the product or service provided represents a separate earnings process; (2) the fair value of each element can be determined separately and; (3) the undelivered elements are not essential to the functionality of a delivered element. If the conditions for each element described above do not exist, revenue is recognized as earned using revenue recognition principles applicable to those elements as if it were one arrangement, generally on a straight-line basis.
Allowances for Doubtful Accounts
Allowances for doubtful accounts are estimated losses resulting from our customers failure to make required payments. The Company continually monitors collections from customers and provides a provision for estimated credit losses. The Company aggressively pursues collection efforts on these overdue accounts and upon collection reverses the write-off in future periods. If future payments by our
50
customers were to differ from our estimates, we may need to increase or decrease our allowances for doubtful accounts.
Reserves for Sales Returns and Allowances
Reserves for sales returns and allowances are primarily related to our newsstand sales. The Company estimates and maintains these reserves based primarily on its distributors historical return practices and our actual return experience. If actual sales returns and allowances were to differ from our estimates, we may need to increase or decrease our reserve for sales returns and allowances.
Provision for Severance, Closures and Restructuring Related Costs
Reserves for severance, closures and restructuring related costs are estimated costs resulting from managements plans and actions to integrate the Company and consolidate certain back office functions. If the future payments of these costs were to differ from our estimates, we may need to increase or decrease our reserves.
Divestiture Reserves
Reserves for estimated obligations relating to divestitures may arise as a result of the sale of certain titles or business units. These reserves are established for such items that we remain liable for after the sale is completed and are recorded at the time of the divestiture as part of the gain or loss on the sale of the divested asset or business. If the future payments for such items differ from our estimates, there could be a change in the determination of the gain or loss on sale.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets are accounted for in accordance with Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and Other Intangible Assets (SFAS 142). Under SFAS 142, goodwill and intangible assets deemed to have an indefinite life are not amortized and are subject to impairment tests, at least annually. The Company does not amortize goodwill and indefinite lived intangible assets (primarily for trademarks).
The Companys SFAS 142 evaluations are performed by management with the assistance of an independent valuation firm, utilizing reasonable and supportable assumptions and projections and reflect managements best estimate of projected future cash flows. The Companys discounted cash flow valuations use a range of discount rates that represent the Companys weighted-average cost of capital and include an evaluation of other companies in each reporting units industry. The assumptions utilized by the Company in these evaluations are consistent with those utilized in the Companys annual planning process. If the assumptions and estimates underlying these goodwill and trademark impairment evaluations are not achieved, the ultimate amount of the impairment could be adversely affected.
Long-Lived Assets
Whenever significant events or changes occur, such as those affecting general market conditions or pertaining to a specific industry or an asset category, the Company reviews the long-lived assets for impairment. When such factors, events or circumstances indicate that long-lived assets should be evaluated for possible impairment, the Company uses an estimate of cash flows (discounted and without interest charges) over the remaining lives of the assets to measure recoverability. If the estimated cash flows are less than the carrying value of the asset, the loss is measured as the amount by which the carrying value of the asset exceeds fair value. Future adverse changes in market conditions or poor operating results of the related business may indicate an inability to recover the carrying value of the assets, thereby possibly requiring an impairment charge to the carrying value of the asset, in the future.
51
Stock-Based Compensation
Effective January 1, 2003, we account for stock-based compensation in accordance with the fair value recognition provisions of SFAS No.123, Accounting for Stock-Based Compensation (SFAS 123). The application of SFAS 123 requires judgment, including the expected life and stock price volatility for stock options and expected dividends and forfeitures for all employee option grants. Changes in the expected or actual outcome of forfeitures due to service- and/or performance-related conditions could materially impact the amount of stock-based compensation expense recognized. In December 2004, the FASB issued SFAS 123 (revised 2004) (SFAS 123(R)). SFAS 123(R) replaces SFAS 123, and supersedes Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. See Recent Accounting Pronouncements for further discussion.
Income Taxes
The Company accounts for income taxes in accordance with SFAS No. 109, Accounting for Income Taxes, (SFAS 109) which requires that deferred tax assets and liabilities be recognized, using enacted tax rates, for the effect of temporary differences between the book and tax basis of recorded assets and liabilities. SFAS 109 also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Net Operating Loss Carryforwards
At December 31, 2005, the Company had aggregate net operating loss carryforwards of $1,220,077 which will be available to reduce future taxable income through 2024. To the extent that the Company achieves positive net income in the future, the net operating loss carryforwards may be able to be utilized and the Companys valuation allowance will be adjusted accordingly.
Senior Executives Severance and Provision for Severance, Closures and Restructuring Related Costs
Senior Executives Severance
In 2005, the Company recorded $1,775 of severance related to the separation of the former President and Chief Executive Officer.
In 2004 and 2003, the Company recorded $658 and $9,372, respectively, of severance related to the separation of the former Interim Chief Executive Officer and President, the former Chairman and Chief Executive Officer and the former Chief Financial Officer.
Provision for Severance, Closures and Restructuring Related Costs
During 2005, the Company continued cost reduction initiatives previously announced to streamline operations, reduce layers of management and consolidate real estate.
Details of the initiatives implemented and the payments made in furtherance of these plans for the years ended December 31, 2005 and 2004 are presented in the following tables:
|
|
Liability as of |
|
Net Provision for the |
|
Payments |
|
Liability as of |
|
||||||||||||
Severance and closures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee-related termination costs |
|
|
$ |
1,501 |
|
|
|
$ |
1,532 |
|
|
|
$ |
(2,788 |
) |
|
|
$ |
245 |
|
|
Termination of leases related to office closures |
|
|
34,450 |
|
|
|
283 |
|
|
|
(5,505 |
) |
|
|
29,228 |
|
|
||||
Total severance and closures |
|
|
$ |
35,951 |
(1) |
|
|
$ |
1,815 |
(2) |
|
|
$ |
(8,293 |
) |
|
|
$ |
29,473 |
|
|
52
|
|
Liability as of |
|
Net Provision for the |
|
Payments/Write-offs |
|
Liability as of |
|
||||||||||||
Severance and closures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee-related termination costs |
|
|
$ |
4,433 |
|
|
|
$ |
1,454 |
|
|
|
$ |
(4,386 |
) |
|
|
$ |
1,501 |
|
|
Termination of leases related to office closures |
|
|
35,230 |
|
|
|
7,098 |
|
|
|
(7,878 |
) |
|
|
34,450 |
|
|
||||
Write-offs of unamortized restructured leases |
|
|
|
|
|
|
(298 |
) |
|
|
298 |
|
|
|
|
|
|
||||
Total severance and closures |
|
|
$ |
39,663 |
(1) |
|
|
$ |
8,254 |
(2) |
|
|
$ |
(11,966 |
) |
|
|
$ |
35,951 |
(1) |
|
(1) Adjusted to exclude liabilities relating to discontinued operations totaling $1,874 and $4,140 at January 1, 2005 and 2004, respectively.
(2) Adjusted to exclude net provisions related to discontinued operations totaling $26 and $1,610 for the years ended December 31, 2005 and 2004, respectively.
The remaining liability related to real estate lease commitments for space that the Company no longer occupies, is expected to be paid through 2015. The employee-related termination costs are expected to be paid in 2006. To reduce the lease related costs, the Company has subleased all of its available office space. These leases have been recorded at their net present value amounts and are net of sublease income amounts. The Company evaluates the appropriateness of its reserves on a quarterly basis.
As a result of the implementation of these plans, the Company has closed and consolidated 24 office locations and has notified a total of 2,077 individuals that they would be terminated under these plans. As of December 31, 2005, all of these individuals have been terminated.
Liabilities of $3,972 and $7,473 representing the current portion of the provision for severance, closures and restructuring related costs are included in accrued expenses and other on the consolidated balance sheets as of December 31, 2005 and 2004, respectively. Liabilities of $25,501 and $28,478 representing the non-current portion of the provision for severance, closures and restructuring related costs are included in other non-current liabilities on the consolidated balance sheets as of December 31, 2005 and 2004, respectively.
For purposes of the Companys bank credit facilities and Senior Note agreements, the provision for severance, closures and restructuring related costs is omitted from the Companys calculation of consolidated EBITDA.
Recent Accounting Pronouncements
SFAS No. 151, Inventory Costs
In November 2004, the FASB issued SFAS No. 151, which is an amendment of Accounting Research Bulletin (ARB) No. 43, Chapter 4. SFAS 151 clarifies that abnormal amounts of idle facility expense, freight, handling costs, and wasted materials (spoilage) should be recognized as current-period charges and requires the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. This standard is effective for inventory costs incurred for fiscal years beginning after June 15, 2005. The adoption of this standard will not have a material impact on the Companys consolidated financial statements.
SFAS No. 123 (revised 2004), Share-Based Payment
In December 2004, the FASB issued SFAS 123 (revised 2004) (SFAS 123(R)). SFAS 123(R) replaces FASB Statement No. 123, Accounting for Stock-Based Compensation, and supersedes APB
53
Opinion No. 25, Accounting for Stock Issued to Employees. The FASB has concluded that companies may adopt the new standard in one of two ways: the modified prospective transition method and the modified retrospective transition method. The modified prospective transition method requires recognition of compensation expense from the beginning of the fiscal period in which the recognition provisions are first applied as if the fair-value-based accounting method had been used to account for all employee awards granted, modified, or settled after the effective date and to any awards that were not fully vested as of the effective date. The modified retrospective method requires recognition of compensation expense for periods presented prior to the adoption of the fair value based accounting method for share-based payment; that is, an entity would recognize employee compensation cost for prior periods presented in the amounts reported in the pro forma disclosures provided in accordance with SFAS 123. The Company will adopt SFAS 123(R) using the modified prospective method effective January 1, 2006. The adoption of this standard will not have a material impact on the Companys consolidated financial statements.
SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29
In December 2004, the FASB issued SFAS 153, which amends ARB 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. SFAS 153 is effective for nonmonetary asset exchanges occurring in fiscal years beginning after June 15, 2005. The adoption of this standard will not have a material impact on the Companys consolidated financial statements.
SFAS No. 154, Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3
In May 2005, the FASB issued SFAS 154 which replaces APB 20 and SFAS 3. This statement provides guidance on the accounting for and reporting of accounting changes and error corrections. It establishes, unless impracticable, retrospective application as the required method for reporting a change in accounting principle in the absence of explicit transition requirements specific to the newly adopted accounting principle. This statement also provides guidance for determining whether retrospective application of a change in accounting principle is impracticable and for reporting a change when retrospective application is impracticable. SFAS 154 is effective for accounting changes and correction of errors made in fiscal years beginning after December 15, 2005. The adoption of this standard will not have a material impact on the Companys consolidated financial statements.
SFAS No. 155, Accounting for Certain Hybrid Financial Instrumentsan amendment of FASB Statements No. 133 and 140
In February 2006, the FASB issued SFAS 155 which amends SFAS 133 and 140. This statement eliminates the exemption from SFAS 133 to interests in securitized financial assets, so that similar instruments are accounted for in a similar manner, regardless of the form of the instruments. In addition, SFAS 155 allows companies to elect fair value measurement for instruments in cases in which a derivative would otherwise have to be bifurcated. This statement is effective for all financial instruments acquired or issued in fiscal years beginning after September 15, 2006. The Company does not anticipate any material impact on its consolidated financial statements upon the adoption of this standard.
Impact of Inflation and Other Costs
The impact of inflation was immaterial during 2005, 2004 and 2003. Postage, however, for product distribution and direct mail solicitations is a significant expense of the Company. The Company uses the U.S. Postal Service for distribution of many of its products and marketing materials. Postal rates are increasing 5.4% in 2006. In the past, the effects of inflation on operating expenses including postage increases have substantially been offset by PRIMEDIAs ability to increase selling prices. No assurances
54
can be given that the Company can pass such cost increases through to its customers in the future. In addition to pricing actions, the Company is continuing to examine all aspects of the manufacturing and purchasing processes to identify ways to offset price increases. Beginning in 2004, the entire industry saw a rise in the cost of paper which continued to increase in 2005 with moderate increases expected in 2006. The Companys paper expense decreased approximately 5%, 4% and 11% in 2005, 2004 and 2003, respectively. Paper cost represented approximately 10%, 8%, and 8% of the Companys total operating expenses in 2005, 2004 and 2003, respectively. The Company attributes the 2005 decrease in paper expenses primarily to lower volume usage.
The Companys operations are seasonal in nature. Operating results have historically been stronger in the second half of the year with generally strongest results generated in the fourth quarter of the year. The seasonality of the Companys business reflects (i) the relationship between advertising purchases and the retail and academic cycles and (ii) subscription promotions and the holiday season. As discussed above in the Business section, Channel One and Films Media Group conduct most of their business during the school year. This seasonality causes, and will likely continue to cause, a variation in the Companys quarterly operating results. Such variations have an effect on the timing of the Companys cash flows and the reported quarterly results.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The Company is exposed to the impact of changes in interest rates. At December 31, 2005, 53% of the Companys borrowings are fixed rate and the Company was not a party to any interest rate swap contracts.
The following table provides information about our financial instruments that are sensitive to changes in interest rates, including debt obligations at December 31, 2005 and 2004. For debt obligations, the table presents mandatory principal reductions, repayment schedules of outstanding debt and projected weighted average interest rates by expected maturity dates. For variable rate instruments, we have indicated the applicable floating rate index. The fair value of financial instruments are estimates based upon market conditions and perceived risks at December 31, 2005 and 2004 and may not be indicative of their actual fair values.
The Company periodically evaluates its exposure to interest rates and maintains a balance between fixed rate and variable rate obligations. As summarized in the table below, as of December 31, 2005 and 2004, the Company carried a fixed rate on $775,500 and $1,476,174, respectively, or 53% and 69%, of the outstanding long-term debt, including shares subject to mandatory redemption and excluding capital leases, of the Company, respectively.
|
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
Thereafter |
|
Total |
|
Fair Value |
|
||||||||||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Long-Term Debt Including Current Portion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed Rate Debt |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
$ |
775,500 |
|
|
$ |
775,500 |
|
|
$ |
696,730 |
|
|
Weighted Average Interest |
|
8.54 |
% |
8.54 |
% |
8.54 |
% |
8.54 |
% |
8.54 |
% |
|
8.54 |
% |
|
8.54 |
% |
|
|
|
|
||||||||
Variable Rate Debt |
|
$ |
5,000 |
|
$ |
5,000 |
|
$ |
18,000 |
|
$ |
5,000 |
|
$ |
180,000 |
|
|
$ |
475,000 |
|
|
$ |
688,000 |
|
|
$ |
683,625 |
|
|
Average Interest Rate-Forward LIBOR Curve Plus Determined Spread |
|
7.86 |
% |
8.15 |
% |
8.15 |
% |
8.24 |
% |
8.32 |
% |
|
8.32 |
% |
|
8.07 |
% |
|
|
|
|
55
At December 31, 2004
|
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Thereafter |
|
Total |
|
Fair Value |
|
||||||||||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Long-Term Debt Including Current Portion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed Rate Debt |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
393,603 |
|
$ |
95,333 |
|
|
$ |
987,238 |
|
|
$ |
1,476,174 |
|
|
$ |
1,485,175 |
|
|
Weighted Average Interest Rate |
|
8.62 |
% |
8.62 |
% |
8.62 |
% |
8.61 |
% |
8.56 |
% |
|
8.56 |
% |
|
8.62 |
% |
|
|
|
|
||||||||
Variable Rate Debt |
|
$ |
20,764 |
|
$ |
20,764 |
|
$ |
20,764 |
|
$ |
80,192 |
|
$ |
337,922 |
|
|
$ |
175,000 |
|
|
$ |
655,406 |
|
|
$ |
665,031 |
|
|
Average Interest Rate-Forward LIBOR Curve Plus Determined Spread |
|
6.63 |
% |
7.36 |
% |
7.80 |
% |
8.45 |
% |
10.26 |
% |
|
10.26 |
% |
|
7.70 |
% |
|
|
|
|
The Company has entered into variable-rate debt that, at December 31, 2005, had an outstanding balance of $688,000 and a fair value of $683,625. Based on the Companys variable-rate obligations outstanding at December 31, 2005, each 25 basis point increase or decrease in the level of interest rates would, respectively, increase or decrease the Companys annual interest expense and related cash payments by approximately $1,720. Such potential increases or decreases are based on certain simplifying assumptions, including a constant level of variable-rate debt for all maturities and an immediate, across-the-board increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the period.
The Company has entered into fixed-rate debt that at December 31, 2005, had an outstanding balance of $775,500 and a fair value of $696,730. Based on the Companys fixed-rate debt obligations outstanding at December 31, 2005, a 25 basis point increase or decrease in the level of interest rates would, respectively, decrease or increase the fair value of the fixed-rate debt by approximately $8,638. Such potential increases or decreases are based on certain simplifying assumptions, including a constant level and rate of fixed-rate debt and an immediate, across-the-board increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the period.
56
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Table of Contents to Consolidated Financial Statements
PRIMEDIA Inc. and Subsidiaries
57
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
PRIMEDIA Inc.
New York, New York:
We have audited the accompanying consolidated balance sheets of PRIMEDIA Inc. and subsidiaries (the Company) as of December 31, 2005 and 2004, and the related statements of consolidated operations, shareholders deficiency, and consolidated cash flows for each of the three years in the period ended December 31, 2005. Our audits also included the financial statement schedules listed in the Index at Item 15(a)2. These financial statements and financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of PRIMEDIA Inc. and subsidiaries at December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, effective July 1, 2003.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Companys internal control over financial reporting as of December 31, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 13, 2006 expressed an unqualified opinion on managements assessment of the effectiveness of the Companys internal control over financial reporting and an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP |
New York, New York |
March 13, 2006 |
58
PRIMEDIA INC. AND SUBSIDIARIES
Statements of
Consolidated Operations
(in thousands, except share and per share amounts)
|
|
Year Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Revenues, net: |
|
|
|
|
|
|
|
|||
Advertising |
|
$ |
638,241 |
|
$ |
628,381 |
|
$ |
629,358 |
|
Circulation |
|
204,429 |
|
215,231 |
|
225,677 |
|
|||
Other |
|
147,901 |
|
126,184 |
|
119,382 |
|
|||
Total revenues, net |
|
990,571 |
|
969,796 |
|
974,417 |
|
|||
Operating costs and expenses: |
|
|
|
|
|
|
|
|||
Cost of goods sold (exclusive of depreciation of property and equipment) |
|
217,387 |
|
209,409 |
|
214,495 |
|
|||
Marketing and selling |
|
186,352 |
|
188,408 |
|
179,517 |
|
|||
Distribution, circulation and fulfillment |
|
189,712 |
|
176,146 |
|
178,726 |
|
|||
Editorial |
|
69,546 |
|
65,969 |
|
62,553 |
|
|||
Other general expenses |
|
123,185 |
|
112,489 |
|
113,358 |
|
|||
Corporate administrative expenses (including non-cash compensation of $6,089, $6,097 and $11,184 in 2005, 2004 and 2003, respectively) |
|
33,717 |
|
33,751 |
|
39,276 |
|
|||
Depreciation of property and equipment (including $4,440 of provision for impairment in 2005) |
|
31,810 |
|
27,777 |
|
29,823 |
|
|||
Amortization of intangible assets and other (including $8,888, $6,700 and $13,780 of provision for impairment in 2005, 2004 and 2003, respectively) |
|
19,194 |
|
18,752 |
|
36,076 |
|
|||
Severance related to separated senior executives (including non-cash compensation of $146 in 2005) |
|
1,775 |
|
658 |
|
9,372 |
|
|||
Provision for severance, closures and restructuring related costs |
|
1,815 |
|
8,254 |
|
7,124 |
|
|||
Provision for unclaimed property |
|
|
|
3,439 |
|
|
|
|||
Gain on sale of businesses and other, net |
|
(209 |
) |
(965 |
) |
(224 |
) |
|||
Operating income |
|
116,287 |
|
125,709 |
|
104,321 |
|
|||
Other income (expense): |
|
|
|
|
|
|
|
|||
Provision for impairment of investments |
|
|
|
(804 |
) |
(8,975 |
) |
|||
Interest expense |
|
(130,525 |
) |
(123,902 |
) |
(123,022 |
) |
|||
Interest on shares subject to mandatory redemption |
|
(24,203 |
) |
(43,780 |
) |
(21,889 |
) |
|||
Amortization of deferred financing costs |
|
(4,291 |
) |
(4,986 |
) |
(3,462 |
) |
|||
Other income (expense), net |
|
(13,564 |
) |
1,805 |
|
(2,887 |
) |
|||
Loss from continuing operations before provision for income taxes |
|
(56,296 |
) |
(45,958 |
) |
(55,914 |
) |
|||
Provision for income taxes |
|
(6,744 |
) |
(13,907 |
) |
(3,370 |
) |
|||
Loss from continuing operations |
|
(63,040 |
) |
(59,865 |
) |
(59,284 |
) |
|||
Discontinued operations, net of tax (including gain on sale of businesses, net of tax, of $604,215, $43,535 and $124,426 in 2005, 2004 and 2003, respectively) |
|
627,658 |
|
95,335 |
|
98,156 |
|
|||
Net income |
|
564,618 |
|
35,470 |
|
38,872 |
|
|||
Preferred stock dividends |
|
|
|
(13,505 |
) |
(41,853 |
) |
|||
Income (loss) applicable to common shareholders |
|
$ |
564,618 |
|
$ |
21,965 |
|
$ |
(2,981 |
) |
Basic and diluted income (loss) per common share: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
(0.24 |
) |
$ |
(0.28 |
) |
$ |
(0.39 |
) |
Discontinued operations |
|
2.39 |
|
0.36 |
|
0.38 |
|
|||
Income (loss) applicable to common shareholders |
|
$ |
2.15 |
|
$ |
0.08 |
|
$ |
(0.01 |
) |
Basic and diluted common shares outstanding (weighted average) |
|
263,031,543 |
|
260,488,000 |
|
259,230,001 |
|
See notes to consolidated financial statements.
59
PRIMEDIA INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except share and per share amounts)
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
7,255 |
|
$ |
13,000 |
|
Accounts receivable, net |
|
134,773 |
|
179,005 |
|
||
Inventories |
|
21,212 |
|
22,696 |
|
||
Prepaid expenses and other |
|
29,722 |
|
29,423 |
|
||
Assets held for sale |
|
109,129 |
|
40,274 |
|
||
Total current assets |
|
302,091 |
|
284,398 |
|
||
Property and equipment (net of accumulated depreciation and amortization of $226,600 in 2005 and $274,830 in 2004) |
|
56,868 |
|
79,806 |
|
||
Intangible assets, net |
|
231,404 |
|
242,884 |
|
||
Goodwill |
|
763,177 |
|
902,579 |
|
||
Other non-current assets |
|
35,928 |
|
49,381 |
|
||
Total Assets |
|
$ |
1,389,468 |
|
$ |
1,559,048 |
|
LIABILITIES AND SHAREHOLDERS DEFICIENCY |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
52,984 |
|
$ |
84,732 |
|
Accrued expenses and other |
|
122,319 |
|
143,112 |
|
||
Deferred revenues |
|
107,940 |
|
157,314 |
|
||
Current maturities of long-term debt |
|
7,677 |
|
24,919 |
|
||
Liabilities of businesses held for sale |
|
33,203 |
|
26,980 |
|
||
Total current liabilities |
|
324,123 |
|
437,057 |
|
||
Long-term debt |
|
1,456,770 |
|
1,635,964 |
|
||
Shares subject to mandatory redemption |
|
|
|
474,559 |
|
||
Deferred revenues |
|
14,447 |
|
17,093 |
|
||
Deferred income taxes |
|
87,655 |
|
75,172 |
|
||
Other non-current liabilities |
|
78,202 |
|
64,023 |
|
||
Total Liabilities |
|
1,961,197 |
|
2,703,868 |
|
||
Commitments and contingencies (Note 23) |
|
|
|
|
|
||
Shareholders deficiency: |
|
|
|
|
|
||
Common stock ($.01 par value, 350,000,000 shares authorized at December 31, 2005 and 2004; 272,158,878 and 270,893,102 shares issued at December 31, 2005 and 2004, respectively) |
|
2,722 |
|
2,709 |
|
||
Additional paid-in capital (including warrants of $31,690 at December 31, 2005 and 2004) |
|
2,363,071 |
|
2,354,778 |
|
||
Accumulated deficit |
|
(2,861,645 |
) |
(3,426,263 |
) |
||
Accumulated other comprehensive loss |
|
|
|
(167 |
) |
||
Common stock in treasury, at cost (8,442,409 shares at December 31, 2005 and 2004) |
|
(75,877 |
) |
(75,877 |
) |
||
Total Shareholders Deficiency |
|
(571,729 |
) |
(1,144,820 |
) |
||
Total Liabilities and Shareholders Deficiency |
|
$ |
1,389,468 |
|
$ |
1,559,048 |
|
See notes to consolidated financial statements.
60
PRIMEDIA INC. AND SUBSIDIARIES
Statements of
Consolidated Cash Flows
(in thousands)
|
|
Year Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Operating activities: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
564,618 |
|
$ |
35,470 |
|
$ |
38,872 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
74,139 |
|
74,508 |
|
141,258 |
|
|||
Gain on sales of businesses and other, net |
|
(604,424 |
) |
(44,500 |
) |
(124,650 |
) |
|||
Non-cash revenue related to assets-for-equity transactions |
|
|
|
|
|
(284 |
) |
|||
Equity in losses of equity method investments |
|
|
|
64 |
|
4,256 |
|
|||
Accretion of discount on acquisition obligation and other |
|
2,053 |
|
1,886 |
|
3,392 |
|
|||
Non-cash compensation |
|
6,235 |
|
6,097 |
|
11,184 |
|
|||
Provision for the impairment of investments |
|
|
|
804 |
|
8,975 |
|
|||
Deferred income taxes |
|
12,483 |
|
13,808 |
|
11,864 |
|
|||
Other, net |
|
8,556 |
|
(17,082 |
) |
152 |
|
|||
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|||
(Increase) decrease in: |
|
|
|
|
|
|
|
|||
Accounts receivable, net |
|
1,643 |
|
16,157 |
|
1,436 |
|
|||
Inventories |
|
(5,063 |
) |
(7,056 |
) |
5,332 |
|
|||
Prepaid expenses and other |
|
(4,051 |
) |
2,372 |
|
15,580 |
|
|||
Increase (decrease) in: |
|
|
|
|
|
|
|
|||
Accounts payable |
|
(16,474 |
) |
4,414 |
|
(24,885 |
) |
|||
Accrued expenses and other |
|
(51,006 |
) |
(37,645 |
) |
(4,581 |
) |
|||
Deferred revenues |
|
(326 |
) |
15,602 |
|
(20,946 |
) |
|||
Other non-current liabilities |
|
(793 |
) |
(20,226 |
) |
(3,769 |
) |
|||
Net cash (used in) provided by operating activities |
|
(12,410 |
) |
44,673 |
|
63,186 |
|
|||
Investing activities: |
|
|
|
|
|
|
|
|||
Additions to property, equipment and other |
|
(30,201 |
) |
(34,500 |
) |
(39,497 |
) |
|||
Proceeds from sales of businesses |
|
823,599 |
|
70,351 |
|
213,677 |
|
|||
Payments for businesses acquired, net of cash acquired |
|
(105,756 |
) |
(2,385 |
) |
(22,786 |
) |
|||
Proceeds from sale of other investments |
|
|
|
17,339 |
|
2,064 |
|
|||
Payments for investments |
|
|
|
(18 |
) |
(3,904 |
) |
|||
Net cash provided by investing activities |
|
687,642 |
|
50,787 |
|
149,554 |
|
|||
Financing activities: |
|
|
|
|
|
|
|
|||
Borrowings under credit agreements |
|
1,044,009 |
|
459,000 |
|
433,400 |
|
|||
Repayments of borrowings under credit agreements |
|
(1,011,916 |
) |
(538,000 |
) |
(514,225 |
) |
|||
Payments for repurchases of senior notes |
|
(228,989 |
) |
|
|
(375,675 |
) |
|||
Proceeds from issuance of senior notes, net |
|
|
|
175,000 |
|
300,000 |
|
|||
Proceeds from issuances of common stock, net |
|
867 |
|
3,295 |
|
1,182 |
|
|||
Redemption of shares subject to mandatory redemption (Series D, F and H Exchangeable Preferred Stock) |
|
(479,278 |
) |
|
|
|
|
|||
Redemption of Series J Convertible Preferred Stock |
|
|
|
(178,038 |
) |
|
|
|||
Purchases of common stock for the treasury |
|
|
|
|
|
(21,822 |
) |
|||
Dividends paid to preferred stock shareholders |
|
|
|
|
|
(33,928 |
) |
|||
Deferred financing costs paid |
|
(833 |
) |
(5,968 |
) |
(6,287 |
) |
|||
Capital lease payments |
|
(4,636 |
) |
(6,201 |
) |
(4,954 |
) |
|||
Other |
|
(201 |
) |
(233 |
) |
(299 |
) |
|||
Net cash used in financing activities |
|
(680,977 |
) |
(91,145 |
) |
(222,608 |
) |
|||
(Decrease) increase in cash and cash equivalents |
|
(5,745 |
) |
4,315 |
|
(9,868 |
) |
|||
Cash and cash equivalents, beginning of year |
|
13,000 |
|
8,685 |
|
18,553 |
|
|||
Cash and cash equivalents, end of year |
|
$ |
7,255 |
|
$ |
13,000 |
|
$ |
8,685 |
|
Supplemental information: |
|
|
|
|
|
|
|
|||
Cash interest paid, including interest on capital and restructured leases |
|
$ |
134,259 |
|
$ |
121,101 |
|
$ |
133,128 |
|
Cash interest paid on shares subject to mandatory redemption |
|
$ |
33,305 |
|
$ |
43,780 |
|
$ |
10,945 |
|
Cash taxes paid, net |
|
$ |
4,767 |
|
$ |
1,192 |
|
$ |
328 |
|
Cash paid for severence, closures and restructuring related costs |
|
$ |
9,514 |
|
$ |
15,805 |
|
$ |
15,152 |
|
Businesses acquired: |
|
|
|
|
|
|
|
|||
Fair value of assets acquired |
|
$ |
136,654 |
|
$ |
136 |
|
$ |
13,906 |
|
(Liabilities assumed) net of deferred purchase price payments |
|
(30,898 |
) |
2,249 |
|
8,880 |
|
|||
Payments for businesses acquired, net of cash acquired |
|
$ |
105,756 |
|
$ |
2,385 |
|
$ |
22,786 |
|
Non-cash activities: |
|
|
|
|
|
|
|
|||
Assets acquired under capital lease obligations |
|
$ |
1,302 |
|
$ |
626 |
|
$ |
9,608 |
|
Present value of expected future payments related to the acquisition of Automotive.com, Inc. |
|
$ |
23,417 |
|
$ |
|
|
$ |
|
|
Accretion in carrying value of exchangeable and convertible preferred stock |
|
$ |
|
|
$ |
353 |
|
$ |
780 |
|
Payments of dividends-in-kind on Series J Convertible Preferred Stock |
|
$ |
|
|
$ |
13,152 |
|
$ |
19,096 |
|
Carrying value of exchangeable preferred stock converted to common stock |
|
$ |
|
|
$ |
|
|
$ |
18,566 |
|
Fair value of common stock issued in connection with conversion of exchangeable preferred stock |
|
$ |
|
|
$ |
|
|
$ |
17,578 |
|
See notes to consolidated financial statements.
61
PRIMEDIA INC. AND SUBSIDIARIES
Statements of
Shareholders Deficiency
Years Ended December 31, 2005, 2004 and 2003
(in thousands, except share amounts)
|
|
Series J |
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
||||
|
|
Convertible |
|
Common Stock |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
||||
|
|
Preferred |
|
|
|
Par |
|
Additional Paid- |
|
Accumulated |
|
Comprehensive |
|
Unearned |
|
Common Stock in Treasury |
|
|
|
||
|
|
Stock |
|
Shares |
|
Amount |
|
in Capital |
|
Deficit |
|
Income (Loss) |
|
Compensation |
|
Shares |
|
Amount |
|
Total |
|
Balance at January 1, 2003 |
|
|
$ |
145,351 |
|
|
267,505,223 |
|
|
$ |
2,675 |
|
|
|
$ |
2,336,091 |
|
|
|
$ |
(3,445,083 |
) |
|
|
$ |
(247 |
) |
|
|
$ |
(4,730 |
) |
|
|
8,639,775 |
|
|
|
$ |
(77,855 |
) |
|
$ |
(1,043,798 |
) |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,872 |
|
||||||||
Other Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
||||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,943 |
|
||||||||
Net Compensation expense recognized in connection with About merger |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,555 |
|
|
|
|
|
|
|
|
|
|
4,555 |
|
||||||||
Issuances of common stock, net |
|
|
|
|
|
827,826 |
|
|
8 |
|
|
|
3,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,026 |
|
||||||||
Purchases of common stock for the treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,873,377 |
|
|
|
(17,578 |
) |
|
(17,578 |
) |
||||||||
$10.00 Series D Exchageable Preferred Stockcash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,674 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,674 |
) |
||||||||
$9.20 Series F Exchageable Preferred Stockcash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,546 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,546 |
) |
||||||||
$8.625 Series H Exchageable Preferred Stockcash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,183 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,183 |
) |
||||||||
Series J Convertible Preferred StockDividends in kind (152,769 shares) |
|
|
19,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Conversions of preferred stock into common shares (including gain on conversion of $944) |
|
|
|
|
|
|
|
|
|
|
|
|
944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,873,377 |
) |
|
|
17,578 |
|
|
18,522 |
|
||||||||
Non-cash charges for stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
5,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,980 |
|
||||||||
Other |
|
|
86 |
|
|
|
|
|
|
|
|
|
(881 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,284 |
) |
|
|
293 |
|
|
(502 |
) |
||||||||
Balance at December 31, 2003 |
|
|
164,533 |
|
|
268,333,049 |
|
|
2,683 |
|
|
|
2,345,152 |
|
|
|
(3,447,710 |
) |
|
|
(176 |
) |
|
|
(175 |
) |
|
|
8,610,491 |
|
|
|
(77,562 |
) |
|
(1,013,255 |
) |
||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,470 |
|
||||||||
Other Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
||||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,479 |
|
||||||||
Net compensation expense recognized in connection with About merger |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175 |
|
|
|
|
|
|
|
|
|
|
175 |
|
||||||||
Issuances of common stock, net |
|
|
|
|
|
2,560,053 |
|
|
26 |
|
|
|
3,704 |
|
|
|
(518 |
) |
|
|
|
|
|
|
|
|
|
|
(168,082 |
) |
|
|
1,685 |
|
|
4,897 |
|
||||||||
Non-cash charges for stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
5,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,922 |
|
||||||||
Series J Convertible Preferred StockDividends in kind (105,213 shares) |
|
|
13,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,505 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Redemption of Series J convertible preferred stock |
|
|
(178,038 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178,038 |
) |
||||||||
Balance at December 31, 2004 |
|
|
|
|
|
270,893,102 |
|
|
2,709 |
|
|
|
2,354,778 |
|
|
|
(3,426,263 |
) |
|
|
(167 |
) |
|
|
|
|
|
|
8,442,409 |
|
|
|
(75,877 |
) |
|
(1,144,820 |
) |
||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
564,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
564,618 |
|
||||||||
Other Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167 |
|
||||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
564,785 |
|
||||||||
Non-cash charges for stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
6,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,235 |
|
||||||||
Issuances of common stock, net |
|
|
|
|
|
1,265,776 |
|
|
13 |
|
|
|
2,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,071 |
|
||||||||
Balance at December 31, 2005 |
|
|
$ |
|
|
|
272,158,878 |
|
|
$ |
2,722 |
|
|
|
$ |
2,363,071 |
|
|
|
$ |
(2,861,645 |
) |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
8,442,409 |
|
|
|
$ |
(75,877 |
) |
|
$ |
(571,729 |
) |
See notes to consolidated financial statements.
62
PRIMEDIA Inc. (which together with its subsidiaries is herein referred to as either PRIMEDIA or the Company unless the context implies otherwise) is one of the largest targeted media companies in the United States. PRIMEDIAs properties deliver content via print (magazines, books and directories), live events (trade and consumer shows), video, as well as the Internet and other marketing solutions in niche markets.
The Companys three business segments are Enthusiast Media, Consumer Guides and Education. The Companys Enthusiast Media segment delivers content, both print and online, to consumers in various niche markets while monetizing the readership via advertising, subscription and newsstand sales. The Enthusiast Media segment includes enthusiast magazines, their related Web sites, events and licensing and merchandising. The Companys Consumer Guides segment publishes and distributes rental apartment, new home and auto guides primarily in the United States in print and online formats. The Companys Education segment produces and delivers education and training materials targeted to classroom audiences via satellite, DVD, VHS, CD-ROM, live events and over the Internet. The Education segment includes Channel One, Films Media Group and PRIMEDIA Healthcare.
2. Summary of Significant Accounting Policies
Use of Estimates. The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Significant accounting estimates include the establishment of the allowances for doubtful accounts, reserves for sales returns and allowances, provisions for severance, closures and restructuring related costs, purchase price allocations, impairments of investments, divestiture reserves, valuation of equity instruments and allowances for income taxes and the recoverability and lives of long-lived assets, including goodwill.
Basis of Presentation. The consolidated financial statements include the accounts of PRIMEDIA and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to the prior years consolidated financial statements to conform with the current year presentation.
Cash and Cash Equivalents. Management considers all highly liquid instruments purchased with an original maturity of 90 days or less to be cash equivalents. Book overdrafts representing outstanding checks of $25,279 and $29,402 at December 31, 2005 and 2004, respectively, have been reclassified to accounts payable on the accompanying consolidated balance sheets.
Concentrations of Credit Risk. Substantially all of the Companys trade receivables are from subscription and advertising customers located throughout the United States. The Company establishes its credit policies based on an ongoing evaluation of its customers credit worthiness and competitive market conditions and establishes its allowance for doubtful accounts based on an assessment of exposures to credit losses at each balance sheet date. The Company believes its allowance for doubtful accounts is sufficient based on the credit exposure outstanding at December 31, 2005.
Inventories. Inventories, including paper, purchased articles, photographs and art, are valued at the lower of cost or market, on a first-in, first-out basis.
Property and Equipment. Property and equipment, net are stated at cost less accumulated depreciation and amortization. Depreciation of property and equipment, including the amortization of leasehold improvements, is provided at rates based on the estimated useful lives or lease terms, if shorter, using the straight-line method. Improvements are capitalized while maintenance and repairs are expensed as incurred.
63
Goodwill and Other Intangible Assets. Goodwill and Other Intangible Assets are accounted for in accordance with Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. Under SFAS 142, goodwill and intangible assets deemed to have an indefinite life are not amortized and are subject to impairment tests, at least annually. The Company does not amortize goodwill and indefinite lived intangible assets (primarily trademarks).
The Company tests goodwill and indefinite lived intangible assets for impairment, and has established October 31 as the annual impairment test date, using a fair value approach at the reporting unit level. A reporting unit is an operating segment or one level below an operating segment for which discrete financial information is available and reviewed regularly by management. Assets and liabilities of the Company have been assigned to the reporting units to the extent that they are employed in or are considered a liability related to the operations of the reporting unit and are considered in determining the fair value of the reporting unit. See Note 8 for further discussion on SFAS 142.
Long-Lived Assets. Whenever significant events or changes occur, such as those affecting general market conditions or pertaining to a specific industry or an asset category, the Company reviews the long-lived assets for impairment. When such factors, events or circumstances indicate that long-lived assets should be evaluated for possible impairment, the Company uses an estimate of cash flows (discounted and without interest charges) over the remaining lives of the assets to measure recoverability. If the estimated cash flows are less than the carrying value of the asset, the loss is measured as the amount by which the carrying value of the asset exceeds fair value.
Investments. Investments where the Company has the ability to exercise significant influence over financial and accounting policies are accounted for under the equity method of accounting. The Company records its share of income (losses) of certain equity investees based upon the investees most recent available financial information, typically on a three month lag. Investments where the Company does not have significant influence are accounted for under the cost method. Cost and equity method investments are included in other non-current assets on the accompanying consolidated balance sheets.
Investments are periodically reviewed by the Company for impairment whenever significant events or changes occur, such as those affecting general market conditions or those pertaining to a specific industry or an individual investment, which could result in the carrying value of an investment exceeding its fair value. An impairment will be considered to have occurred when it is determined that the decline in fair value to a level below its carrying value is other than temporary, based on consideration of all available evidence. If it has been determined that an impairment in value has occurred, the carrying value of the investment would be written down to an amount equivalent to the fair value of the investment. The determination of fair value begins with a contemporaneous market price because that price reflects the markets most recent evaluation of the total mix of available information. Absent a contemporaneous market price, determination of fair value is based on all other available information, including but not limited to, recent financing obtained and/or projected revenue streams.
Income Taxes. Income taxes are accounted for in accordance with SFAS No. 109, Accounting for Income Taxes, which requires that deferred tax assets and liabilities be recognized using enacted tax rates for the effect of temporary differences between the book and tax basis of recorded assets and liabilities.
Deferred Financing Costs. Deferred financing costs are being amortized under the straight-line method over the terms of the related indebtedness, which approximates the effective interest method.
Deferred Wiring and Installation Costs. Wiring and installation costs incurred by Channel One have been capitalized and are being amortized under the straight-line method over the related estimated useful lives of 18 months.
$10.00 Series D Exchangeable Preferred Stock (Series D Exchangeable Preferred Stock), $9.20 Series F Exchangeable Preferred Stock (Series F Exchangeable Preferred Stock), and $8.625 Series H Exchangeable
64
Preferred Stock (Series H Exchangeable Preferred Stock). The Series D Exchangeable Preferred Stock, Series F Exchangeable Preferred Stock and Series H Exchangeable Preferred Stock shall be referred to herein collectively as the Exchangeable Preferred Stock. The Exchangeable Preferred Stock was stated at redemption value and classified as long-term liabilities at December 31, 2004 in accordance with SFAS 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity effective July 1, 2003. Dividends on the Exchangeable Preferred Stock were classified as interest expense and the related issuance costs were classified as other assets on the consolidated balance sheet at December 31, 2004. Prior to July 1, 2003, dividends on the Exchangeable Preferred Stock were classified as preferred stock dividends, net and the Exchangeable Preferred Stock was stated at fair value on the date of issuance less issuance costs. The difference between their carrying values and their redemption values was being accreted (using the interest method) by periodic charges to additional paid-in capital (see Note 13). All of the Exchangeable Preferred Stock was redeemed during 2005.
Series J Convertible Preferred Stock. Series J Convertible Preferred Stock was stated at fair value on the date of issuance less issuance costs. The difference between its carrying value and its redemption value was being accreted (using the interest method) by periodic charges to additional paid-in capital. The accretion is deducted in the calculation of income (loss) applicable to common shareholders. On July 7, 2004, the Company redeemed all of its outstanding Series J Convertible Preferred Stock (see Note 14).
Stock-Based Compensation. The Company has a stock-based employee compensation plan which is described in Note 15. Effective January 1, 2003, the Company adopted SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, under the prospective method. Upon adoption, the Company began expensing the fair value of stock-based compensation for all grants, modifications or settlements made on or after January 1, 2003. The adoption of SFAS 123 increased the loss from continuing operations for the year ended December 31, 2003 by $5,980, which includes a charge of $5,145 related to an extension of the expiration period of options previously granted to the former Interim Chief Executive Officer and President, and increased the loss from continuing operations for the year ended December 31, 2005 and 2004 by $3,780, and $2,603, respectively (see Note 18).
Pro forma information regarding net income and earnings per share is required by SFAS 123, and has been determined as if the Company had accounted for its employee stock options granted on or before December 31, 2002 under the fair value method of SFAS 123. The fair value of these options was estimated at the date of grant using the Black-Scholes pricing model. The following weighted-average assumptions were used for 2005, 2004 and 2003, respectively: risk-free interest rates of 3.79%, 2.86% and 2.99%; dividend yields of 0.0%, volatility factors of the expected market price of the Companys common stock of 71.89%, 83.83% and 80.65%; and a weighted-average expected life of the option of three, three and four years. The estimated fair value of options granted during 2005, 2004 and 2003 was $805, $462 and $7,195, respectively.
The Black-Scholes pricing model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. The Companys employee stock options have characteristics significantly different from those of traded options, and changes in the subjective input assumptions can materially affect the fair value estimate of its employee stock options.
65
The following table illustrates the effect on income (loss) applicable to common shareholders and basic and diluted income (loss) per common share as if the Company had applied the fair value recognition provisions of SFAS 123 to all stock-based employee compensation grants for all periods presented:
|
|
Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Reported income (loss) applicable to common shareholders |
|
$ |
564,618 |
|
$ |
21,965 |
|
$ |
(2,981 |
) |
Add: Stock-based employee compensation expense related to stock options included in reported income (loss) applicable to common shareholders |
|
3,780 |
|
2,778 |
|
8,740 |
|
|||
Deduct: Total
stock-based employee compensation expense related |
|
(8,237 |
) |
(11,390 |
) |
(27,433 |
) |
|||
Pro forma income (loss) applicable to common shareholders |
|
$ |
560,161 |
|
$ |
13,353 |
|
$ |
(21,674 |
) |
Per common share: |
|
|
|
|
|
|
|
|||
Reported basic and diluted income (loss) |
|
$ |
2.15 |
|
$ |
0.08 |
|
$ |
(0.01 |
) |
Pro forma basic and diluted income (loss) |
|
$ |
2.13 |
|
$ |
0.05 |
|
$ |
(0.08 |
) |
In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (revised 2004) (SFAS 123(R)). Upon the effective date, SFAS 123(R) replaces FASB Statement No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. See Recent Accounting Pronouncements for further discussion.
Revenue Recognition. The Company recognizes revenue when delivery has occurred, persuasive evidence of an agreement exists, the fee is fixed or determinable and collectability is reasonably assured.
Advertising revenues for all consumer magazines are recognized as income at the on-sale date, net of provisions for estimated rebates, adjustments and discounts. Other advertising revenues are generally recognized based on the publications cover dates. Online advertising is generally recognized as advertisements are run. Newsstand sales are recognized as revenue at the on-sale date for all publications, net of provisions for estimated returns. Subscriptions are recorded as deferred revenue when received and recognized as revenue over the term of the subscription. Sales of books and other items are recognized as revenue upon shipment, net of an allowance for returns. In accordance with Emerging Issues Task Force (EITF) No. 00-10, Accounting for Shipping and Handling Fees and Costs, distribution costs charged to customers are recognized as revenue when the related product is shipped. Channel Ones advertising revenues, net of commissions, are recognized as advertisements are aired on the program. Certain advertisers are guaranteed a minimum number of viewers per advertisement shown; the revenue recognized is based on the actual viewers delivered not to exceed the original contract value. The Company also derives revenue from various licensing agreements, which grant the licensee rights to use the trademarks and brand names of the Company in connection with the manufacture and sale of certain designated products. Licensing revenue is generally recognized by the Company pro-rata over the life of the license agreement or as licenced products are sold.
From time to time, the Company enters into multiple element arrangements whereby it may provide a combination of services including print advertising, content licensing, customer lists, on-line advertising and other services. Revenue from each element is recorded when the following conditions exist: (1) the product or service provided represents a separate earnings process; (2) the fair value of each element can be determined separately and; (3) the undelivered elements are not essential to the functionality of a delivered element. If the conditions for each element described above do not exist, revenue is recognized as earned using revenue recognition principles applicable to those elements as if it were one arrangement, generally on a straight-line basis.
66
Barter Transactions. The Company trades advertisements in its traditional and online properties in exchange for trade show space and booths, advertising in properties of other companies and distribution related expenses. Revenue and related expenses from barter transactions are recorded at fair value in accordance with APB No. 29, Accounting for Nonmonetary Transactions, EITF No. 93-11, Accounting for Barter Transactions Involving Barter Credits, EITF No. 99-17, Accounting for Advertising Barter Transactions, and EITF 01-2, Interpretations of APB No. 29. Revenue from barter transactions is recognized in accordance with the Companys revenue recognition policies. Expense from barter transactions is generally recognized as incurred. Revenue from barter transactions was approximately $4,400, $5,000 and $6,600 for the years ended December 31, 2005, 2004 and 2003, respectively, with approximately equal related expense amounts in each year.
Editorial and Product Development Costs. Editorial cost and product development cost are expensed as incurred. Product development costs include the cost of artwork, graphics, prepress, plates and photography for new products.
Advertising and Subscription Acquisition Costs. Advertising and subscription acquisition costs are expensed the first time the advertising takes place, except for certain direct-response advertising, the primary purpose of which is to elicit sales from customers who can be shown to have responded specifically to the advertising and that results in probable future economic benefits. Direct-response advertising consists of product promotional mailings, catalogues, telemarketing and subscription promotions. These direct-response advertising costs are capitalized as assets and amortized over the estimated period of future benefit. The amortization periods range from one to two years subsequent to the promotional event. Amortization of direct-response advertising costs is included in marketing and selling expenses on the accompanying statements of consolidated operations. Advertising expense was approximately $60,400, $59,500 and $59,800 during the years ended December 31, 2005, 2004 and 2003, respectively.
Foreign Currency. Gains and losses on foreign currency transactions, which are not significant, have been included in other, net on the accompanying statements of consolidated operations. The effects of translation of foreign currency financial statements into U.S. dollars are included in Other Comprehensive Income within shareholders deficiency on the accompanying consolidated balance sheets. There was no foreign currency translation effect as of December 31, 2005.
Internal-Use Software. In compliance with American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 98-1, Accounting for the Costs of Computer Software Developed or Obtained for Internal Use, the Company expenses costs incurred in the preliminary project stage and, thereafter, capitalizes costs incurred in the developing or obtaining of internal use software and includes them in property and equipment, net. Certain costs, such as maintenance and training, are expensed as incurred. Capitalized costs are amortized over a period of not more than three years using the straight-line method. In addition, in compliance with SOP 98-1 and EITF No. 00-2, Accounting for Web Site Development Costs, direct internal and external costs associated with the development of the features and functionality of the Companys Web sites incurred during the application and infrastructure development phase have been capitalized, and are included in property and equipment, net on the accompanying consolidated balance sheets. Typical capitalized costs include, but are not limited to, acquisition and development of software tools required for the development and operation of the website, acquisition and registration costs for domain names and costs incurred to develop graphics for the website. These capitalized costs are amortized over the estimated useful life of up to three years using the straight-line method. Capitalized software costs are subject to impairment evaluation in accordance with the provisions of SFAS 144.
Derivative Financial Instruments. Derivative Financial Instruments are accounted for in accordance with SFAS 133, Accounting for Derivative Instruments and Hedging Activities. SFAS 133 requires that all derivatives, whether designated in hedging relationships or not, be recorded on the balance sheet at fair
67
value regardless of the purpose or intent for holding them. If a derivative is designated as a fair-value hedge, changes in the fair value of the derivative and the related change in the hedged item are recognized in operations. If a derivative is designated as a cash-flow hedge, changes in the fair value of the derivative are recorded in other comprehensive income and are recognized in the statement of consolidated operations when the hedged item affects operations. For a derivative that does not qualify as a hedge, changes in fair value are recognized in operations. The Company has not been a party to and has not entered into any derivative contracts, other than the forward agreement discussed in Note 4.
Recent Accounting Pronouncements
SFAS No. 151, Inventory Costs
In November 2004, the FASB issued SFAS 151, which is an amendment of Accounting Research Bulletin (ARB) No. 43, Chapter 4. SFAS 151 clarifies that abnormal amounts of idle facility expense, freight, handling costs, and wasted materials (spoilage) should be recognized as current-period charges and requires the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. This standard is effective for inventory costs incurred for fiscal years beginning after June 15, 2005. The adoption of this standard will not have a material impact on the Companys consolidated financial statements.
SFAS No. 123 (revised 2004), Share-Based Payment
In December 2004, the FASB issued SFAS 123 (revised 2004) (SFAS 123(R)). SFAS 123(R) replaces FASB Statement No. 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. The FASB has concluded that companies may adopt the new standard in one of two ways: the modified prospective transition method and the modified retrospective transition method. The modified prospective transition method requires recognition of compensation expense from the beginning of the fiscal period in which the recognition provisions are first applied as if the fair-value-based accounting method had been used to account for all employee awards granted, modified, or settled after the effective date and to any awards that were not fully vested as of the effective date. The modified retrospective method requires recognition of compensation expense for periods presented prior to the adoption of the fair value based accounting method for share-based payment; that is, an entity would recognize employee compensation cost for prior periods presented in the amounts reported in the pro forma disclosures provided in accordance with SFAS 123. The Company will adopt SFAS 123(R) using the modified prospective method effective January 1, 2006. The adoption of this standard will not have a material impact on the Companys consolidated financial statements.
SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29
In December 2004, the FASB issued SFAS 153, which amends ARB 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. SFAS 153 is effective for nonmonetary asset exchanges occurring in fiscal years beginning after June 15, 2005. The adoption of this standard will not have a material impact on the Companys consolidated financial statements.
SFAS No. 154, Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3
In May 2005, the FASB issued SFAS 154 which replaces APB 20 and SFAS 3. This statement provides guidance on the accounting for and reporting of accounting changes and error corrections. It establishes, unless impracticable, retrospective application as the required method for reporting a change in accounting principle in the absence of explicit transition requirements specific to the newly adopted
68
accounting principle. This statement also provides guidance for determining whether retrospective application of a change in accounting principle is impracticable and for reporting a change when retrospective application is impracticable. SFAS 154 is effective for accounting changes and correction of errors made in fiscal years beginning after December 15, 2005. The adoption of this standard will not have a material impact on the Companys consolidated financial statements.
SFAS No. 155, Accounting for Certain Hybrid Financial Instrumentsan amendment of FASB Statements No. 133 and 140
In February 2006, the FASB issued SFAS 155 which amends SFAS 133 and 140. This statement eliminates the exemption from SFAS 133 to interests in securitized financial assets, so that similar instruments are accounted for in a similar manner, regardless of the form of the instruments. In addition, SFAS 155 allows companies to elect fair value measurement for instruments in cases in which a derivative would otherwise have to be bifurcated. This statement is effective for all financial instruments acquired or issued in fiscal years beginning after September 15, 2006. The Company does not anticipate any material impact on its consolidated financial statements upon the adoption of this standard.
2003
During 2003, the Company completed several divestitures, the results of which have been included in discontinued operations in accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). In May 2003, the Company sold Seventeen magazine and its companion properties, including a number of Seventeen branded assets, Teen magazine, Seventeen.com, teenmag.com and Cover Concepts, an in-school marketing unit (Seventeen). In July 2003, the Company sold gURL.com, also a Seventeen property. These products were included in the Enthusiast Media Segment. In addition, the Company sold Sprinks, the pay per click advertising network, which served About.com and numerous third party distribution partners, and was part of the Enthusiast Media Segment, Realestate.com, which was part of the Consumer Guides segment, as well as Simba Information, Federal Sources and Cableworld, all part of the Business Information Segment, which was fully divested during 2005. Proceeds from these divestitures in 2003 were approximately $213,000 and were used to pay down the Companys outstanding debt and borrowings under the bank credit facilities and for general corporate purposes. The related gain on sale of businesses of $124,426 for the year ended December 31, 2003 has been included in discontinued operations on the accompanying statement of consolidated operations.
In addition, during the year ended December 31, 2003, the Company completed the sale of several other properties which did not qualify as discontinued operations under SFAS 144. The related loss on the sale of these businesses of $591 for the year ended December 31, 2003 is included in gain on sale of businesses and other, net, on the accompanying statements of consolidated operations. Proceeds from these sales were approximately $850 and were used to pay down the Companys outstanding debt and borrowings under the bank credit facilities.
69
2004
In January 2004, the Company completed the sale of New York magazine, part of the Enthusiast Media segment, the operating results of which have been reclassified as discontinued operations for all periods presented. Proceeds from the sale of $55,000, subject to standard post-closing adjustments, were used to pay down the Companys revolving credit borrowings under its bank credit facilities with JPMorgan Chase Bank, Bank of America, N.A., The Bank of New York and The Bank of Nova Scotia, as agents. The Company recorded a gain on the sale of New York magazine of approximately $38,000 in discontinued operations for the year ended December 31, 2004. Additionally, the Company finalized a working capital settlement with the purchaser of Seventeen, resulting in a payment to the purchaser of $3,379 in January 2004.
In February 2004, the Company completed the sale of Kagan World Media, part of the Business Information segment, the operating results of which have been reclassified as discontinued operations for all periods presented. Proceeds from the sale were approximately $2,200, subject to standard post-closing adjustments.
In April of 2004, the Company sold About Web Services, the Web hosting business of About, part of the Enthusiast Media segment, the operating results of which have been reclassified as discontinued operations for all periods presented. Proceeds from the sale were approximately $12,200, subject to standard post-closing adjustments.
In August 2004, Folio and Circulation Management were contributed to a venture with a third party, under which the Company does not have significant continuing involvement in the operations and the Companys share of associated cash flows is not significant. Additionally, American Demographics was sold in November 2004. The operating results of these properties have been reclassified as discontinued operations for all periods presented.
In September 2004, the Company announced that it was exploring the sale of its Workplace Learning division, excluding PRIMEDIA Healthcare. Workplace Learning was part of the Education segment (formerly known as the Education and Training segment) which was renamed to reflect the classification of Workplace Learning as a discontinued operation.
On March 18, 2005, the Company completed the sale of About.com, part of the Enthusiast Media segment, the results of which have been classified as discontinued operations for all periods presented. Gross proceeds from the sale of approximately $410,600 were used to reduce the Companys borrowings under its revolving bank credit facilities and for general corporate purposes. The Company recorded a net gain on the sale of About.com of $378,930 included in discontinued operations in 2005.
On March 31, 2005, the Company completed the sale of Bankers Training & Consulting Company, the financial services division of Workplace Learning, and on April 1, 2005, the Company sold the remaining net assets of Workplace Learning for the assumption of liabilities. The Company recorded a net gain of $2,806 included in discontinued operations for the year ended December 31, 2005. The operating results of Workplace Learning, excluding PRIMEDIA Healthcare, have been reclassified as discontinued operations for all periods presented.
On September 30, 2005, the Company sold its Business Information Segment for approximately $385,000, resulting in a net gain of approximately $221,978. During the fourth quarter of 2005, the Company sold Wards Automotive Group (Wards), resulting in a net gain of approximately $501. The operating results of the Business Information segment, including Wards, have been classified as discontinued operations for all periods presented.
70
Additionally, during the third quarter of 2005, the Company discontinued the operations of two magazines in the Enthusiast Media segment. Their operating results have been classified as discontinued operations for all periods presented.
Included in Discontinued Operations
Total revenues, net, and income before provision for income taxes included in discontinued operations for the years ended December 31 2005, 2004 and 2003 on the accompanying statements of consolidated operations are as follows:
|
|
Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Total revenues, net |
|
$ |
264,377 |
|
$ |
389,283 |
|
$ |
492,587 |
|
Income (loss) before provision for income taxes |
|
$ |
29,282 |
|
$ |
53,212 |
|
$ |
(17,422 |
) |
Income (loss) before provision for income taxes above excludes gains on sale of businesses, net of tax, of $604,215, $43,535 and $124,426 for the years ended December 31, 2005, 2003 and 2003, respectively.
Held for Sale
The assets and liabilities of businesses which the Company has initiated plans to sell, but had not sold, as of December 31, 2005 and 2004, have been reclassified to held for sale on the accompanying consolidated balance sheets. For 2005 and 2004, this represents the assets and liabilities of the Crafts and History groups, and of the Workplace Learning division, respectively.
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
ASSETS |
|
|
|
|
|
||
Accounts receivable, net |
|
$ |
12,994 |
|
$ |
5,114 |
|
Inventories |
|
1,273 |
|
1,524 |
|
||
Prepaid expenses and other |
|
883 |
|
588 |
|
||
Property and equipment, net |
|
1,617 |
|
18,991 |
|
||
Intangible Assets |
|
5,148 |
|
|
|
||
Goodwill |
|
87,214 |
|
|
|
||
Other non-current assets |
|
|
|
14,057 |
|
||
Assets held for sale |
|
$ |
109,129 |
|
$ |
40,274 |
|
LIABILITIES |
|
|
|
|
|
||
Accounts payable |
|
$ |
3,929 |
|
$ |
2,371 |
|
Accrued expenses and other |
|
1,085 |
|
4,177 |
|
||
Deferred revenuescurrent |
|
28,189 |
|
5,545 |
|
||
Current portion of capital lease obligations |
|
|
|
1,076 |
|
||
Long-term capital lease obligations |
|
|
|
13,811 |
|
||
Liabilities of businesses held for sale |
|
$ |
33,203 |
|
$ |
26,980 |
|
Businesses with assets and liabilities classified as held for sale at December 31, 2004 were sold during 2005. In February 2006, the Company completed the sale of the History group (See Note 28).
71
Allocation of Purchase Price
On November 15, 2005, PRIMEDIA purchased Automotive.com, Inc. (Automotive.com), an automotive lead generation business serving new car buyers, which has proven expertise in car sales lead generation, search engine marketing, search engine optimization and a technology platform that can drive increased traffic and ultimately monetize that traffic into high quality lead generation. To obtain full advantage from this acquisition, PRIMEDIA has contributed the assets associated with its 55 automotive Internet sites to Automotive.com, creating new revenue opportunities for its portfolio of established automotive brands. As automakers divert marketing dollars to the Internet and as auto dealers seek increased car sale leads, the combination of Automotive.com with the auto Internet sites contributed by the Company will provide a platform for maximizing advertising and lead generation revenues across all those sites.
The total estimated purchase price of Automotive.com was $92,099, comprised of $68,400 in cash, net of cash acquired, $23,417 representing the present value of expected future payments to be made to acquire the remaining shares of Automotive.com and $282 of estimated acquisition costs. PRIMEDIA was assisted in the valuation of the purchase price allocation by an independent valuation firm.
PRIMEDIA financed the acquisition of Automotive.com utilizing $55,985 in cash and the remaining $12,415 as an advance on the Companys revolver.
The following is a summary of the estimated purchase price, as well as the allocation of the purchase price to the fair value of the net assets acquired at November 15, 2005:
Cash paid (net of cash acquired) |
|
$ |
68,400 |
|
Present value of expected future payments |
|
23,417 |
|
|
Estimated direct acquisition costs |
|
282 |
|
|
Total estimated purchase price |
|
92,099 |
|
|
Less: Fair value of net tangible assets acquired |
|
7,158 |
|
|
Plus: Liabilities assumed |
|
8,094 |
|
|
Total excess purchase price |
|
93,035 |
|
|
Allocated to identifiable intangible assets |
|
30,689 |
|
|
Goodwill. |
|
$ |
62,346 |
|
Tangible assets acquired and liabilities assumed consisted of the following:
Accounts receivable, net |
|
$ |
4,170 |
|
Other current assets |
|
2,266 |
|
|
Property, plant and equipment |
|
722 |
|
|
Total tangible assets acquired |
|
$ |
7,158 |
|
Accounts payable |
|
$ |
1,202 |
|
Accrued expenses |
|
6,892 |
|
|
Total liabilities assumed |
|
$ |
8,094 |
|
72
Intangible assets acquired consisted of the following:
|
|
Fair Value |
|
Weighted- |
|
|||||
Customer relationships |
|
|
$ |
21,300 |
|
|
|
11 years |
|
|
Advertiser lists |
|
|
110 |
|
|
|
4 years |
|
|
|
Domain names |
|
|
1,700 |
|
|
|
15 years |
|
|
|
License |
|
|
6,800 |
|
|
|
2 years |
|
|
|
Software development |
|
|
779 |
|
|
|
3 years |
|
|
|
Total |
|
|
$ |
30,689 |
|
|
|
9 years |
|
|
Goodwill resulting from the purchase of Automotive.com is included in the goodwill of the Enthusiast Media Segment. None of the goodwill resulting from the purchase of Automotive.com is expected to be deductible for tax purposes.
Additional Payments
Under the provisions of the Automotive.com Stockholders Agreement, PRIMEDIA must make quarterly payments (the Additional Payments) to the minority shareholders of Automotive.com in the amount of 30% of Remaining Free Cash Flow, as defined in the Automotive.com Stockholders Agreement. The additional payments will be paid within 45 days of the end of each calendar quarter commencing with the quarter ended December 31, 2005 and ending within 45 days of the quarter ending December 31, 2008, or December 31, 2009, if the forward agreement (see discussion below) is extended by the minority shareholders. The additional payments will be recognized when the related contingency is resolved and the consideration is paid or becomes payable. The pro rata share of the additional payments made to Automotive.coms Chief Executive Officer (CEO) will be recorded as compensation expense due to the nature of his ongoing relationship with Automotive.com. The remaining pro rata share of the Additional Payments to be made to the other minority shareholders will be recorded as an adjustment to the purchase price of Automotive.com.
Forward Agreement
In addition, PRIMEDIA and the minority shareholders entered into a forward agreement through which PRIMEDIA will purchase the remaining 20% of Automotive.coms stock within a short period of time after the 2008 audit date, or if the forward agreement is extended, the 2009 audit date (early 2010). The settlement price of the forward agreement is based on a measure of Automotive.coms earnings in the fiscal year prior to settlement.
For accounting purposes, the forward agreement will be bifurcated into the components relating to the CEO of Automotive.com and the other minority shareholders. The component relating to the CEO was measured at intrinsic value for the one and one half months remaining in 2005 following the transaction date. Beginning on January 1, 2006, PRIMEDIA will adopt the provisions of SFAS 123(R), which will require that the portion of the forward agreement relating to the CEO be recorded as a liability and measured at fair value. The initial recognition of the liability will be recorded as the cumulative effect of an accounting change on January 1, 2006. Subsequent to January 1, 2006, the liability will be measured based on fair value at each reporting date and any adjustments to the liability will be recorded as compensation expense.
The component of the forward agreement relating to the other minority shareholders was recorded as a liability at fair value as of the transaction date and recorded as an adjustment to the purchase price. Additionally, this liability will be measured based on fair value at each subsequent reporting date and any adjustments to the liability will be recorded as interest expense.
73
At December 31, 2005, the fair value of this liability was $23,681, resulting in a charge to interest expense of $264.
Pro Forma Information (Unaudited)
The following unaudited pro forma information is presented assuming the acquisition of Automotive.com had been completed as of the beginning of the periods presented. In managements opinion, all pro forma adjustments necessary to reflect the material effects of this transaction have been made. The pro forma information does not purport to present what the actual results of operations would have been had the acquisition of Automotive.com occurred on such dates, nor to project the results of operations for any future period.
|
|
2005 |
|
2004 |
|
||
Total revenue |
|
$ |
1,015,150 |
|
$ |
995,847 |
|
Loss from continuing operations |
|
$ |
(72,164 |
) |
$ |
(64,097 |
) |
Net income |
|
$ |
555,494 |
|
$ |
31,238 |
|
Earnings per basic and diluted share |
|
$ |
2.11 |
|
$ |
0.07 |
|
Acquisition of New Home Update
In April, 2005, the Consumer Guides segment acquired the assets of New Home Update, a collection of new home guides for $15,800 in cash and $461 in assumed liabilities. This acquisition made New Home Guide the largest publisher of new home advertising guides in the industry. The purchase price and its allocation are subject to routine post-closing adjustments. The Company allocated the purchase price of the acquisition to the following asset classes:
Asset Class |
|
|
|
Amount Allocated |
|
Amortization Period |
|
|||||
Goodwill |
|
|
$ |
9,278 |
|
|
|
|
|
|
||
Non-Compete Agreements |
|
|
382 |
|
|
|
5 years |
|
|
|||
Advertiser Lists |
|
|
5,791 |
|
|
|
10 years |
|
|
|||
Other |
|
|
810 |
|
|
|
|
|
|
|||
Total |
|
|
$ |
16,261 |
|
|
|
|
|
|
The results of operations of this acquisition did not have a material impact on the Companys results of operations for the year ended December 31, 2005.
Other Acquisitions
In addition to the acquisitions of Automotive.com and New Home Update, the Company acquired the net assets of certain other smaller Consumer Guides and Enthusiast Media related businesses for total cash proceeds of $21,274 in 2005. The results of operations of all of these acquisitions did not have a material impact on the Companys results of operations for the year ended December 31, 2005.
Accounts receivable, net, consisted of the following:
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Accounts receivable |
|
$ |
146,289 |
|
$ |
192,126 |
|
Less: Allowance for doubtful accounts |
|
(8,256 |
) |
(10,526 |
) |
||
Allowance for returns and rebates |
|
(3,260 |
) |
(2,595 |
) |
||
|
|
$ |
134,773 |
|
$ |
179,005 |
|
74
Inventories consisted of the following:
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Raw materials |
|
$ |
17,895 |
|
$ |
15,097 |
|
Work in process |
|
125 |
|
98 |
|
||
Finished goods |
|
3,192 |
|
7,501 |
|
||
|
|
$ |
21,212 |
|
$ |
22,696 |
|
7. Property and Equipment, Net
Property and equipment, net, including those held under capital leases, consisted of the following:
|
|
2005 |
|
December 31, |
|
||||||
|
|
(years) |
|
2005 |
|
2004 |
|
||||
Land |
|
|
|
|
|
$ |
334 |
|
$ |
334 |
|
Buildings and improvements |
|
|
5-32 |
|
|
33,572 |
|
37,645 |
|
||
Furniture and fixtures |
|
|
7 |
|
|
14,559 |
|
28,586 |
|
||
Machinery and equipment |
|
|
3-10 |
|
|
68,417 |
|
106,025 |
|
||
Internal use software |
|
|
2-7 |
|
|
80,478 |
|
91,783 |
|
||
School equipment |
|
|
2-10 |
|
|
71,980 |
|
72,796 |
|
||
Other |
|
|
2-32 |
|
|
14,128 |
|
17,467 |
|
||
|
|
|
|
|
|
283,468 |
|
354,636 |
|
||
Less: Accumulated depreciation and amortization |
|
|
|
|
|
226,600 |
|
274,830 |
|
||
|
|
|
|
|
|
$ |
56,868 |
|
$ |
79,806 |
|
Included in property and equipment are assets which were acquired under capital leases in the amount of $15,090 and $16,424 with accumulated amortization of $10,561 and $9,984 at December 31, 2005 and 2004, respectively (see Note 23).
As a result of the Companys SFAS 144 impairment testing, the Company wrote-off $4,440 of property and equipment associated with its Education segment. This amount is included in depreciation expense for the year ended December 31, 2005. There were no other impairments of property and equipment as of December 31, 2005.
8. Goodwill, Other Intangible Assets and Other
SFAS 142 requires companies to assess goodwill and indefinite lived intangible assets for impairment at least annually. Any impairment identified is recorded in operating income. The Company established October 31 as the annual impairment test date and accordingly evaluated its goodwill and trademarks which resulted in impairment charges recorded to amortization expense of $2,100 ($0.01 per share), $6,700 ($0.03 per share), and $13,780 ($0.05 per share), as of October 31, 2005, 2004 and 2003, respectively.
In addition to the annual impairment test, an assessment is also required whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
75
As a result of the Companys impairment testing under SFAS 142, impairment charges by operating segment were as follows (1):
|
|
Enthusiast |
|
Education |
|
Total(1) |
|
|||||||
October 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|||
Goodwill |
|
|
$ |
|
|
|
|
$ |
8,395 |
|
|
$ |
8,395 |
|
Trademarks |
|
|
2,337 |
|
|
|
3,048 |
|
|
5,385 |
|
|||
|
|
|
$ |
2,337 |
|
|
|
$ |
11,443 |
|
|
$ |
13,780 |
|
October 31, 2004 (2) |
|
|
|
|
|
|
|
|
|
|
|
|||
Trademarks |
|
|
$ |
|
|
|
|
$ |
6,700 |
|
|
$ |
6,700 |
|
October 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|||
Trademarks |
|
|
$ |
|
|
|
|
$ |
2,100 |
|
|
$ |
2,100 |
|
(1) There were no impairments for the Consumer Guides segment under SFAS 142 for any period presented.
(2) Impairments have been reclassified to reflect discontinued operations as appropriate.
In connection with the results of the SFAS 142 impairment tests summarized above, factors indicated that the carrying value of certain finite lived assets might not be recoverable. Accordingly, impairment testing under SFAS 144 was undertaken resulting in an impairment charge of $11,228 ($0.04 per share) as of October 31, 2005 in the Education segment, as follows:.
October 31, 2005 |
|
|
|
|
Amortization of intangible assets and other |
|
$ |
6,788 |
|
Depreciation of property and equipment (see Note 7) |
|
4,440 |
|
|
Total |
|
$ |
11,228 |
|
The Companys SFAS 142 evaluations were performed with the assistance of an independent valuation firm. The evaluations utilized both an income and market valuation approach and contain reasonable and supportable assumptions and projections and reflect managements best estimate of projected future cash flows. The Companys discounted cash flow valuation used a range of discount rates that represented the Companys weighted-average cost of capital and included an evaluation of other companies in each reporting units industry. The assumptions utilized by the Company in these evaluations are consistent with those utilized in the Companys annual planning process. If the assumptions and estimates underlying these goodwill and trademark impairment evaluations are not achieved, the amount of the impairment could be adversely affected. Future impairment tests will be performed at least annually (as of October 31) in conjunction with the Companys annual budgeting and forecasting process, with any impairment classified as an operating expense.
76
Changes in the carrying amount of goodwill by operating segment are as follows:
|
|
Enthusiast |
|
Consumer |
|
Business |
|
Total |
|
||||||||
Balance as of January 1, 2004 |
|
|
$ |
695,340 |
|
|
$ |
95,808 |
|
|
$ |
119,386 |
|
|
$ |
910,534 |
|
Purchase price allocation for valuation reports |
|
|
|
|
|
193 |
|
|
|
|
|
193 |
|
||||
Goodwill written off related to the sale of businesses |
|
|
(6,429 |
) |
|
|
|
|
(1,719 |
) |
|
(8,148 |
) |
||||
Balance as of December 31, 2004 |
|
|
688,911 |
|
|
96,001 |
|
|
117,667 |
|
|
902,579 |
|
||||
Inter-segment transfers |
|
|
3,805 |
|
|
|
|
|
(3,805 |
) |
|
|
|
||||
Purchase price allocation for valuation reports |
|
|
64,246 |
|
|
16,710 |
|
|
38 |
|
|
80,994 |
|
||||
Goodwill written off related to the sale of businesses |
|
|
(19,238 |
) |
|
(44 |
) |
|
(113,900 |
) |
|
(133,182 |
) |
||||
Goodwill allocated to assets held for sale |
|
|
(87,214 |
) |
|
|
|
|
|
|
|
(87,214 |
) |
||||
Balance as of December 31, 2005 |
|
|
$ |
650,510 |
|
|
$ |
112,667 |
|
|
$ |
|
|
|
$ |
763,177 |
|
Intangible assets subject to amortization consist of the following:
|
|
|
|
December 31, |
|
||||||||||||||||||||||
|
|
|
|
2005(3) |
|
2004(3) |
|
||||||||||||||||||||
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
||||||||||||
|
|
Range of |
|
Carrying |
|
Accumulated |
|
Net |
|
Carrying |
|
Accumulated |
|
Net |
|
||||||||||||
Trademarks |
|
|
3 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
$ |
20,449 |
|
|
$ |
20,449 |
|
|
$ |
|
|
Membership, subscriber and customer lists |
|
|
2-20 |
|
|
194,926 |
|
|
166,553 |
|
|
28,373 |
|
290,917 |
|
|
268,021 |
|
|
22,896 |
|
||||||
Non-compete agreements |
|
|
1-10 |
|
|
84,491 |
|
|
82,980 |
|
|
1,511 |
|
136,226 |
|
|
135,042 |
|
|
1,184 |
|
||||||
Trademark license agreements |
|
|
2-15 |
|
|
328 |
|
|
293 |
|
|
35 |
|
2,984 |
|
|
2,917 |
|
|
67 |
|
||||||
Copyrights |
|
|
3-20 |
|
|
4,265 |
|
|
2,357 |
|
|
1,908 |
|
17,940 |
|
|
17,344 |
|
|
596 |
|
||||||
Databases |
|
|
2-12 |
|
|
814 |
|
|
752 |
|
|
62 |
|
9,334 |
|
|
9,000 |
|
|
334 |
|
||||||
Advertiser lists |
|
|
4-20 |
|
|
96,065 |
|
|
79,418 |
|
|
16,647 |
|
135,978 |
|
|
126,687 |
|
|
9,291 |
|
||||||
Distribution agreements |
|
|
1-7 |
|
|
10,410 |
|
|
10,410 |
|
|
|
|
10,410 |
|
|
10,410 |
|
|
|
|
||||||
Other |
|
|
1-5 |
|
|
9,586 |
|
|
1,153 |
|
|
8,433 |
|
9,804 |
|
|
9,804 |
|
|
|
|
||||||
|
|
|
|
|
|
$ |
400,885 |
|
|
$ |
343,916 |
|
|
$ |
56,969 |
|
$ |
634,042 |
|
|
$ |
599,674 |
|
|
$ |
34,368 |
|
(3) Excluding intangible assets classified as assets held for sale.
Intangible assets not subject to amortization had a carrying value of $174,435 (excluding intangible assets classified as assets held for sale) and $208,516 at December 31, 2005 and 2004, respectively, and consisted of trademarks. Amortization expense for intangible assets still subject to amortization (excluding provision for impairment) was $9,032, $10,777 and $14,689 for the years ended December 31, 2005, 2004 and 2003, respectively. Amortization of deferred wiring costs (excluding provision for impairment) of $1,274, $1,275 and $7,607 for the years ended December 31, 2005, 2004 and 2003, respectively, has also been included in amortization of intangible assets on the accompanying statements of consolidated operations. At December 31, 2005, estimated future amortization expense of intangible assets still subject to amortization, excluding deferred wiring costs, is approximately as follows: $11,000, $10,000, $6,000, $5,000 and $4,000 for 2006, 2007, 2008, 2009 and 2010, respectively.
77
Other non-current assets consisted of the following:
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Deferred financing costs, net |
|
$ |
14,424 |
|
$ |
27,631 |
|
Deferred wiring and installation costs, net |
|
578 |
|
1,203 |
|
||
Direct-response advertising costs, net |
|
10,871 |
|
10,395 |
|
||
Video mastering and programming costs, net |
|
3,644 |
|
3,188 |
|
||
Cost and equity method investments |
|
4,733 |
|
4,787 |
|
||
Other |
|
1,678 |
|
2,177 |
|
||
|
|
$ |
35,928 |
|
$ |
49,381 |
|
The decrease in deferred financing costs from 2004 are primarily due to write-offs of $1,040, $5,168 and $3,541 resulting from the 2005 redemption of the 75¤8% Senior Notes, the redemption of the Series D, F and H Exchangeable Preferred Stock and the 2005 refinancing of the bank credit facilities, respectively.
The deferred financing costs are net of accumulated amortization of $24,468 and $23,571 at December 31, 2005 and 2004, respectively. The deferred wiring and installation costs are net of accumulated amortization of $68,308 and $75,610 at December 31, 2005 and 2004, respectively. Direct response advertising costs are net of accumulated amortization of $11,827 and $11,121 at December 31, 2005 and 2004, respectively. Video mastering and programming costs are net of accumulated amortization of $2,612 and $5,120 at December 31, 2005 and 2004, respectively.
The Company recorded $64 and $4,256 of losses from equity method investments during the years ended December 31, 2004 and 2003, respectively. These equity method losses are included in other income (expense), net on the accompanying statements of consolidated operations.
In connection with the Companys SFAS 144 impairment testing, the Company wrote-off $646 of deferred wiring and installation costs associated with its Education segment. This amount is included in amortization expense for the year ended December 31, 2005.
10. Accrued Expenses and Other
Accrued expenses and other current liabilities consisted of the following:
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Payroll, commissions and related employee benefits |
|
$ |
30,333 |
|
$ |
41,143 |
|
Rent and lease liabilities |
|
5,643 |
|
7,781 |
|
||
Retail display costs and allowances |
|
11,450 |
|
14,620 |
|
||
Royalties |
|
2,337 |
|
2,273 |
|
||
Circulation costs |
|
5,399 |
|
6,531 |
|
||
Professional fees |
|
2,943 |
|
4,288 |
|
||
Taxes |
|
19,475 |
|
12,843 |
|
||
Deferred purchase price |
|
2,724 |
|
565 |
|
||
Interest payable |
|
13,794 |
|
17,549 |
|
||
Interest payable on shares subject to mandatory redemption |
|
|
|
10,947 |
|
||
Other |
|
28,221 |
|
24,572 |
|
||
|
|
$ |
122,319 |
|
$ |
143,112 |
|
78
Long-term debt consisted of the following:
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
Borrowings under bank credit facilities |
|
$ |
513,000 |
|
$ |
480,406 |
|
75¤8% Senior Notes Due 2008 |
|
|
|
225,581 |
|
||
87¤8% Senior Notes Due 2011 |
|
471,013 |
|
470,390 |
|
||
8% Senior Notes Due 2013 |
|
300,000 |
|
300,000 |
|
||
Senior Floating Rate Notes Due 2010 |
|
175,000 |
|
175,000 |
|
||
|
|
1,459,013 |
|
1,651,377 |
|
||
Obligation under capital leases (see Note 23) |
|
5,434 |
|
9,506 |
|
||
|
|
1,464,447 |
|
1,660,883 |
|
||
Less: Current maturities of long-term debt |
|
7,677 |
|
24,919 |
|
||
|
|
$ |
1,456,770 |
|
$ |
1,635,964 |
|
Upon redemption of the Series D and Series F Exchangeable Preferred Stock on May 11, 2005 (see Note 13), the Company prepaid its outstanding term loan A and term loan B in aggregate principal amounts of $5,000 and $35,000, respectively, and permanently reduced its total revolving loan commitments in an aggregate amount of $30,000. The Company made scheduled payments on its term loan A, term loan B and term loan C of $7,857, $1,129 and $500, respectively, during 2005. On September 30, 2005, the Company entered into a new $500,000 term loan B credit facility with a maturity date of September 30, 2013. The new term loan B bears interest at the base rate plus 1.25% or LIBOR plus 2.25% per year. The Company applied the net proceeds from the sale of its Business Information segment, and a portion of the new term loan B to prepay $47,143 of outstanding term loan A commitments, $216,777 of term loan B commitments and $99,000 of term loan C commitments, with the remainder used to temporarily pay down all outstanding advances under the revolving credit facilities. In addition, the Company permanently reduced its total revolving loan commitments in an aggregate principal amount of $79,084. Also, as scheduled, there was a commitment reduction of $19,771 on the revolving credit facilities during 2005. The Company recorded a loss of $3,541 in the other income (expense), net line on the accompanying statements of consolidated operations for the year ended December 31, 2005 related to the write-off of unamortized deferred financing costs relating to the credit facilities. A portion of the new Term Loan B was applied to the redemption of the Companys Series H Exchangeable Preferred Stock and a portion of the 75¤8% Senior Notes.
Substantially all proceeds from sales of businesses and other investments were used to pay down borrowings under the bank credit facilities agreement. Amounts under the bank credit facilities may be reborrowed and used for general corporate and working capital purposes as well as to finance certain future acquisitions. The Company made payments consisting of the following for the years ended December 31, 2005 and 2004:
|
|
Year Ended |
|
Year Ended |
|
||||||
Term A (cash pre-payment) |
|
|
$ |
52,143 |
|
|
|
$ |
30,000 |
|
|
Term A (scheduled payment) |
|
|
7,857 |
|
|
|
|
|
|
||
Term B (cash pre-payment) |
|
|
251,777 |
|
|
|
120,000 |
|
|
||
Term B (scheduled payment) |
|
|
1,129 |
|
|
|
|
|
|
||
Term C (cash pre-payment) |
|
|
99,000 |
|
|
|
|
|
|
||
Term C (scheduled payment) |
|
|
500 |
|
|
|
|
|
|
||
Total |
|
|
$ |
412,406 |
|
|
|
$ |
150,000 |
|
|
79
There were commitment reductions of $128,855 and $21,350 on the Companys revolving loan facility during 2005 and 2004, respectively.
The bank credit facilities consisted of the following at December 31, 2005:
|
|
Revolver |
|
Term B |
|
Total |
|
|||
Bank Credit Facilities |
|
$ |
276,795 |
|
$ |
500,000 |
|
$ |
776,795 |
|
Borrowings Outstanding |
|
(13,000 |
) |
(500,000 |
) |
(513,000 |
) |
|||
Letters of Credit Outstanding |
|
(20,161 |
) |
|
|
(20,161 |
) |
|||
Unused Bank Commitments |
|
$ |
243,634 |
|
$ |
|
|
$ |
243,634 |
|
With the exception of the term loan B and the Floating Rate Notes, the amounts borrowed bear interest, at the Companys option, at either the base rate plus an applicable margin ranging from 0.125% to 1.5% or LIBOR plus an applicable margin ranging from 1.125% to 2.5%. The Senior Floating Rate Notes bear interest equal to three-month LIBOR plus 5.375% per year. The new term loan B bears interest at base rate plus 1.25% or LIBOR plus 2.25% per year.
Under the bank credit facilities, the Company has agreed to pay commitment fees at a per annum rate of either 0.375% or 0.5%, depending on its debt to EBITDA ratio, as defined in the bank credit facilities agreement, on the daily average aggregate unutilized commitment under the revolving loan commitment. During 2005, the Companys commitment fees were paid at a weighted average rate of 0.5%. The Company also has agreed to pay certain fees with respect to the issuance of letters of credit and an annual administration fee. From time to time the Company may pay amendment fees under its bank credit facilities.
The commitments under the revolving loan portion of the bank credit facilities are subject to mandatory reductions semi-annually on June 30 and December 31, with the final reduction on June 30, 2008. The aggregate remaining mandatory reductions of the revolving loan commitments under the bank credit facilities are $118,629 in 2007 and a final reduction of $158,169 in 2008. To the extent that the total revolving credit loans outstanding exceed the reduced commitment amount, these loans must be paid down to an amount equal to or less than the reduced commitment amount. However, if the total revolving credit loans outstanding do not exceed the reduced commitment amount, then there is no requirement to pay down any of the revolving credit loans. Remaining aggregate term loan payments under the bank credit facilities are $5,000 in 2006 through 2012 and $465,000 in 2013.
The bank credit facilities agreement, among other things, limits the Companys ability to change the nature of its businesses, incur indebtedness, create liens, sell assets, engage in mergers, consolidations or transactions with affiliates, make investments in or loans to certain subsidiaries, issue guarantees and make certain restricted payments including dividend payments on or repurchases of the Companys common stock in excess of $75,000 in any given year.
The bank credit facilities and Senior Note agreements of the Company contain certain customary events of default which generally give the banks or the noteholders, as applicable, the right to accelerate payments of outstanding debt. Under the bank credit facilities agreement, these events include:
· failure to maintain required covenant ratios, as described below;
· failure to make a payment of principal, interest or fees within five days of its due date;
· default, beyond any applicable grace period, on any aggregate indebtedness of PRIMEDIA exceeding $20,000;
· occurrence of certain insolvency proceedings with respect to PRIMEDIA or any of its material subsidiaries;
80
· entry of one judgment or decree involving a liability of $15,000 or more (or more than one involving an aggregate liability of $25,000 or more); and
· occurrence of certain events constituting a change of control of the Company.
The events of default contained in the Senior Notes are similar to, but generally less restrictive than, those contained in the Companys bank credit facilities.
75¤8% Senior Notes. During 2005 the Company redeemed $226,000 aggregate principal amount of its 75¤8% Senior Notes Due 2008. The 75¤8% Senior Notes were redeemed at 101.271% of the principal amount plus accrued interest. As a result, the Company recorded a loss of $4,348 in the other income (expense), net line on the accompanying statements of consolidated operations for the year ended December 31, 2005 related to the premium paid on the redemption as well as the write-off of the bond discount. A portion of the new Term Loan B was applied to the redemption of the Companys Series H Exchangeable Preferred Stock and a portion of the 75¤8% Senior Notes.
87¤8% Senior Notes. The 87¤8% Senior Notes, with a face value of $475,500, mature on May 15, 2011, with no sinking fund requirements, and have interest payable semi-annually in May and November at an annual rate of 87¤8%. Beginning in 2006, the 87¤8% Senior Notes are redeemable at 104.438% with annual reductions to 100% in 2009 plus accrued and unpaid interest. The unamortized discount for these notes totaled $4,487 and $5,110 at December 31, 2005 and 2004, respectively.
8% Senior Notes. On May 15, 2003, the Company issued $300,000 of Senior Notes at par. Interest is payable semi-annually in May and November at the annual rate of 8%. The 8% Senior Notes mature on May 15, 2013 with no sinking fund requirements and may not be redeemed prior to May 15, 2008 other than through the use of proceeds of future equity offerings, subject to certain conditions, or in connection with a change of control. Beginning on May 15, 2008, the notes are redeemable in whole or in part at the option of the Company, at 104% with annual reductions to 100% in 2011 and thereafter, plus accrued and unpaid interest.
Senior Floating Rate Notes. On May 14, 2004, the Company issued $175,000 of Senior Floating Rate Notes at par. Interest is payable quarterly in February, May, August and November at the annual rate equal to the three month LIBOR plus 5.375%. The Floating Rate Senior Notes mature on May 15, 2010 with no sinking fund requirements and may not be redeemed prior to May 15, 2007 other than through the use of proceeds of future equity offerings, subject to certain conditions, or in connection with a change of control. Beginning in May 2007, the notes are redeemable in whole or in part at the option of the Company, at 103% in 2007 with annual reductions to 100% in 2009 and thereafter, plus accrued and unpaid interest.
The Senior Notes and the bank credit facilities all rank senior in right of payment to all subordinated obligations which PRIMEDIA Inc. (a holding company) may incur. The Senior Notes are secured by a pledge of stock of PRIMEDIA Companies Inc.
If the Company becomes subject to a change of control, each holder of the Senior Notes will have the right to require the Company to purchase any or all of its Senior Notes at a purchase price equal to 101% of the aggregate principal amount of the purchased Senior Notes plus accrued and unpaid interest, if any, to the date of purchase.
Covenant Compliance
Under the most restrictive covenants as defined in the bank credit facilities agreement, as amended on September 30, 2005, the Company must maintain a minimum interest coverage ratio, as defined, of 1.75 to 1 and a minimum fixed charge coverage ratio, as defined, of 1.05 to 1. The maximum allowable debt leverage ratio, as defined in the bank credit facilities, is 6.25 to 1 and decreases to 6.00 to 1 on October 1,
81
2007. The Company is in compliance with all of the financial and operating covenants of its financing arrangements.
The Company is herewith providing detailed information and disclosure as to the methodology used in determining compliance with the leverage ratio in the bank credit facilities agreement. Under its bank credit facilities and Senior Note agreements, the Company is allowed to designate certain businesses as unrestricted subsidiaries to the extent that the value of those businesses does not exceed the permitted amounts, as defined in these agreements. The Company has designated certain of its businesses as unrestricted (the Unrestricted Group), which represent primarily Internet businesses, trademark and content licensing and service companies, new launches (including traditional start-ups), other properties under evaluation for turnaround or shutdown and foreign subsidiaries. Except for those specifically designated by the Company as unrestricted, all businesses of the Company are restricted (the Restricted Group). Indebtedness under the bank credit facilities and Senior Note agreements is guaranteed by each of the Companys domestic subsidiaries in the Restricted Group in accordance with the provisions and limitations of the Companys bank credit facilities and Senior Note agreements. The guarantees are full, unconditional and joint and several. The Unrestricted Group does not guarantee the bank credit facilities or Senior Notes. Although Automotive.com is included in the Restricted Group under the bank credit facilities agreement it does not guarantee the debt. For purposes of determining compliance with certain financial covenants under the Companys bank credit facilities agreement, the Unrestricted Groups results (positive or negative), are not reflected in the Consolidated EBITDA of the Restricted Group which as defined in the bank credit facilities agreement excludes losses of the Unrestricted Group, non-cash charges and restructuring charges and is adjusted primarily for the trailing four quarters results of acquisitions and divestitures and estimated savings for acquired businesses. The Company has established intercompany arrangements that reflect transactions, such as leasing, licensing, sales and related services and cross-promotion, between Company businesses in the Restricted Group and the Unrestricted Group, which management believes are on an arms length basis and as permitted by the bank credit facilities and Senior Note agreements. These intercompany arrangements afford strategic benefits across the Companys properties and, in particular, enable the Unrestricted Group to utilize established brands and content, promote brand awareness and increase traffic and revenue to the Unrestricted Group. For company-wide consolidated financial reporting, these intercompany transactions are eliminated in consolidation.
82
The scheduled repayments of all debt outstanding, net of unamortized discount, including capital leases as of December 31, 2005, are as follows:
Years Ending December 31, |
|
|
|
Debt |
|
Capital Lease |
|
Total |
|
|||||
2006 |
|
$ |
5,000 |
|
|
$ |
2,677 |
|
|
$ |
7,677 |
|
||
2007 |
|
5,000 |
|
|
998 |
|
|
5,998 |
|
|||||
2008 |
|
18,000 |
|
|
629 |
|
|
18,629 |
|
|||||
2009 |
|
5,000 |
|
|
481 |
|
|
5,481 |
|
|||||
2010 |
|
180,000 |
|
|
427 |
|
|
180,427 |
|
|||||
Thereafter |
|
1,246,013 |
|
|
222 |
|
|
1,246,235 |
|
|||||
|
|
$ |
1,459,013 |
|
|
$ |
5,434 |
|
|
$ |
1,464,447 |
|
At December 31, 2005, the Company had aggregate net operating losses for Federal and State income tax purposes of $1,220,077 which will be available to reduce future taxable income. The utilization of such net operating losses (NOLs) is subject to certain limitations under Federal income tax laws. In certain instances, such NOLs may only be used to reduce future taxable income of the respective company which generated the NOLs. The NOLs are scheduled to expire in the following years:
|
|
Federal |
|
|
2006 |
|
$ |
|
|
2007 |
|
42,321 |
|
|
2008 |
|
85,449 |
|
|
2009 |
|
70,105 |
|
|
2010 |
|
153,320 |
|
|
2011 |
|
32,389 |
|
|
2012 |
|
63,737 |
|
|
2017 |
|
15,144 |
|
|
2018 |
|
75,647 |
|
|
2019 |
|
54,777 |
|
|
2020 |
|
118,476 |
|
|
2021 |
|
308,781 |
|
|
2022 |
|
58,375 |
|
|
2023 |
|
76,708 |
|
|
2024 |
|
64,848 |
|
|
Total |
|
$ |
1,220,077 |
|
83
Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and (b) operating and capital loss carryforwards. The tax effects of significant items comprising the Companys deferred income taxes are as follows:
|
|
December 31, |
|
||||||||||||||||
|
|
2005 |
|
2004 |
|
||||||||||||||
|
|
Federal |
|
State |
|
Total |
|
Federal |
|
State |
|
Total |
|
||||||
Deferred income tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Difference between book and tax basis of accrued expenses and other |
|
$ |
29,515 |
|
$ |
7,333 |
|
$ |
36,848 |
|
$ |
17,806 |
|
$ |
4,424 |
|
$ |
22,230 |
|
Difference between book and tax basis of other intangible assets |
|
64,236 |
|
15,959 |
|
80,195 |
|
104,632 |
|
25,996 |
|
130,628 |
|
||||||
Difference between book and tax basis of property and equipment |
|
11,704 |
|
2,908 |
|
14,612 |
|
|
|
|
|
|
|
||||||
Operating loss carryforwards |
|
397,203 |
|
74,074 |
|
471,277 |
|
450,363 |
|
77,714 |
|
528,077 |
|
||||||
Capital loss carryforwards |
|
|
|
|
|
|
|
97,850 |
|
11,160 |
|
109,010 |
|
||||||
AMT credit carryforwards |
|
3,981 |
|
|
|
3,981 |
|
|
|
|
|
|
|
||||||
Net unrealized loss on investments |
|
5,190 |
|
1,289 |
|
6,479 |
|
16,930 |
|
4,206 |
|
21,136 |
|
||||||
Total |
|
$ |
511,829 |
|
$ |
101,563 |
|
$ |
613,392 |
|
$ |
687,581 |
|
$ |
123,500 |
|
$ |
811,081 |
|
Deferred income tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Difference between book and tax basis of indefinite lived intangible assets |
|
$ |
73,225 |
|
$ |
14,430 |
|
$ |
87,655 |
|
$ |
60,719 |
|
$ |
14,453 |
|
$ |
75,172 |
|
Difference between book and tax basis of property and equipment |
|
|
|
|
|
|
|
13,366 |
|
3,321 |
|
16,687 |
|
||||||
Other |
|
|
|
|
|
|
|
8,031 |
|
1,995 |
|
10,026 |
|
||||||
Total |
|
73,225 |
|
14,430 |
|
87,655 |
|
82,116 |
|
19,769 |
|
101,885 |
|
||||||
Net deferred income tax assets |
|
438,604 |
|
87,133 |
|
525,737 |
|
605,465 |
|
103,731 |
|
709,196 |
|
||||||
Less: Valuation allowance |
|
(511,829 |
) |
(101,563 |
) |
(613,392 |
) |
(666,184 |
) |
(118,184 |
) |
(784,368 |
) |
||||||
Net |
|
$ |
(73,225 |
) |
$ |
(14,430 |
) |
$ |
(87,655 |
) |
$ |
(60,719 |
) |
$ |
(14,453 |
) |
$ |
(75,172 |
) |
84
The components of the provision (benefit) for income taxes are as follows:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Current: |
|
|
|
|
|
|
|
|||
Federal |
|
$ |
3,981 |
|
$ |
|
|
$ |
|
|
State and local |
|
8,110 |
|
1,512 |
|
1,356 |
|
|||
Total |
|
12,091 |
|
1,512 |
|
1,356 |
|
|||
Deferred: |
|
|
|
|
|
|
|
|||
Federal |
|
207,100 |
|
47,669 |
|
42,854 |
|
|||
State and local |
|
26,596 |
|
(2,252 |
) |
11,769 |
|
|||
Total |
|
233,696 |
|
45,417 |
|
54,623 |
|
|||
Change in valuation allowance |
|
(221,213 |
) |
(31,609 |
) |
(42,759 |
) |
|||
Total deferred provision |
|
12,483 |
|
13,808 |
|
11,864 |
|
|||
Total provision for income taxes |
|
$ |
24,574 |
|
$ |
15,320 |
|
$ |
13,220 |
|
The provision for income taxes is included in the Companys statements of consolidated operations as follows:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Continuing operations |
|
$ |
6,744 |
|
$ |
13,907 |
|
$ |
3,370 |
|
Discontinued operations |
|
17,830 |
|
1,413 |
|
9,850 |
|
|||
Total provision for income taxes |
|
$ |
24,574 |
|
$ |
15,320 |
|
$ |
13,220 |
|
A reconciliation of the income tax expected at the U.S. federal statutory income tax rate of 35% to the income taxes provided on the loss from continuing operations is set forth below:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Tax benefit at federal statutory rate |
|
$ |
(19,703 |
) |
$ |
(16,085 |
) |
$ |
(19,570 |
) |
State/Local taxes, net of federal impact |
|
(984 |
) |
(5,913 |
) |
(1,419 |
) |
|||
Non-deductible amortization and impairments |
|
|
|
|
|
2,552 |
|
|||
Interest on shares subject to mandatory redemption |
|
12,195 |
|
15,323 |
|
7,661 |
|
|||
Change in valuation allowance |
|
14,465 |
|
(808 |
) |
9,433 |
|
|||
NOL expiration and other adjustments |
|
|
|
21,123 |
|
3,414 |
|
|||
Other, net |
|
771 |
|
267 |
|
1,299 |
|
|||
Provision for income taxes |
|
$ |
6,744 |
|
$ |
13,907 |
|
$ |
3,370 |
|
Management has determined that the Company is not likely to realize the income tax benefit of its net deferred tax assets. Therefore, as a result of the adoption of SFAS 142 in 2002, the Company continues to record a valuation allowance in excess of its net deferred tax assets to the extent the difference between the book and tax basis of indefinite-lived intangible assets is not expected to reverse during the net operating loss carryforward period. With the adoption of SFAS 142, the Company no longer amortizes the book basis of the indefinite-lived intangible assets but will continue to amortize these intangible assets for tax purposes. During 2005, 2004 and 2003, the Company recorded a provision for deferred income taxes of $12,483, $13,808 and $11,864, respectively, related to the increase in the Companys net deferred tax liability for the tax effect of the net increase in the difference between the book and tax basis in the indefinite lived intangible assets.
A portion of the valuation allowance in the amount of approximately $111,304 at December 31, 2005 relates to net deferred tax assets which were recorded in accounting for the acquisitions of various entities.
85
The recognition of such amount in future years will be allocated to reduce the excess of the purchase price over the net assets acquired and other non-current intangible assets.
PRIMEDIAs tax returns are subject to examination by the applicable taxing authorities. The Company believes adequate provision for all outstanding issues has been made for all open years and that, as of December 31, 2005, the accrual for income taxes payable is sufficient to cover any expected liabilities arising from any such examination.
13. Shares Subject to Mandatory Redemption (the Companys Series D Exchangeable Preferred Stock, Series F Exchangeable Preferred Stock and Series H Exchangeable Preferred Stock)
On July 1, 2003, the Company prospectively adopted SFAS 150, which requires the Company to classify as long-term liabilities its Series D Exchangeable Preferred Stock, Series F Exchangeable Preferred Stock and Series H Exchangeable Preferred Stock ($0 and $474,559 at December 31, 2005 and 2004, respectively). Such stock is collectively described as shares subject to mandatory redemption on the accompanying consolidated balance sheets. Each series individually is legally known as Exchangeable Preferred Stock. SFAS 150 requires that the related dividends on these shares be described as interest on shares subject to mandatory redemption and included in loss from continuing operations whereas prior to July 1, 2003 they were presented below net income as preferred stock dividends. The adoption of SFAS 150 increased the loss from continuing operations for the years ended December 31, 2005, 2004 and 2003 by $24,956, $45,124 and $22,547, respectively. These amounts represent interest on shares subject to mandatory redemption of $24,203, $43,780 and $21,889 and amortization of issuance costs of $753, $1,344 and $658, which is included in the amortization of deferred financing costs on the accompanying statements of consolidated operations for the years ended December 31, 2005, 2004 and 2003, respectively. If SFAS 150 was adopted on January 1, 2003, loss from continuing operations would have increased by $22,670 for the year ended December 31, 2003. The 2003 increase to loss from continuing operations has been reduced by a net gain of $944 on exchanges of the preferred stock.
Shares subject to mandatory redemption consisted of the following as of December 31, 2004:
$10.00 Series D Exchangeable Preferred Stock ($.01 par value, 2,000,000 shares authorized and 1,674,867 shares issued and outstanding) |
|
|
$ |
167,487 |
|
|
$9.20 Series F Exchangeable Preferred Stock ($.01 par value, 1,250,000 shares authorized and 953,328 shares issued and outstanding) |
|
|
95,333 |
|
|
|
$8.625 Series H Exchangeable Preferred Stock ($.01 par value, 2,500,000 shares authorized and 2,117,391 shares issued and outstanding) |
|
|
211,739 |
|
|
|
|
|
|
$ |
474,559 |
|
|
On May 11, 2005, the Company redeemed all of its outstanding shares of $10.00 Series D Exchangeable Preferred Stock (with an aggregate liquidation preference of $167,487) and all of its outstanding shares of $9.20 Series F Exchangeable Preferred Stock (with an aggregate liquidation preference of $95,333). The Series D Exchangeable Preferred Stock was called at 101% of the liquidation preference thereof plus accrued but unpaid dividends and the Series F Exchangeable Preferred Stock was called at par plus accrued but unpaid dividends. The Company recorded a loss of $4,349 in the other income (expense), net line on the accompanying statements of consolidated operations in connection with these preferred stock redemptions. This charge represents the write-offs of unamortized deferred financing costs and the premiums paid on the redemption of the Series D preferred shares.
On October 1, 2005, the Company redeemed all of its outstanding shares of $8.625 Series H Exchangeable Preferred Stock (with an aggregate liquidation preference of $211,739). The Preferred Stock was called at 101.4% of the liquidation preference thereof plus accrued but unpaid dividends. The
86
Company recorded a loss of $5,539 in the other income (expense), net line on the accompanying statements of consolidated operations in connection with these preferred stock redemptions. This charge represents the write-offs of unamortized deferred financing costs and the premiums paid on the redemption of the Series H preferred shares.
14. Series J Convertible Preferred Stock
On July 7, 2004, the Company redeemed all of its outstanding Series J Convertible Preferred Stock, representing an aggregate of 1,424,306 shares for approximately $178,000, using cash on hand of approximately $33,000 and $145,000 of advances under its revolving credit facility.
15. Common Stock and Related Options
Stock Purchase and Option Plans. Effective January 1, 2003, the Company adopted SFAS 123, as amended by SFAS No. 148, using the prospective method. Upon adoption, the Company began expensing the fair value of stock-based compensation for all grants, modifications or settlements made on or after January 1, 2003.
Due to the adoption of SFAS 123 in the fourth quarter of 2003, effective as of January 1, 2003, the Company recorded a non-cash compensation charge of $5,980, which included a charge of $5,145 related to an extension of the expiration period of options previously granted to the former Interim Chief Executive Officer and President. In addition, the Company recorded a non-cash compensation charge of $3,780 and $2,603 related to stock options and shares issued under the Employee Stock Purchase Plan for the years ended December 31, 2005 and 2004, respectively.
The PRIMEDIA Inc. 1992 Stock Purchase and Option Plan, as amended (the Stock Option Plan) authorizes sales of shares of common stock and grants of incentive awards in the form of, among other things, stock options to key employees and other persons with a unique relationship with the Company. The Stock Option Plan has authorized grants of up to 45,000,000 shares of the Companys common stock or options to management personnel.
Stock options are generally granted with exercise prices at or above quoted market value at time of issuance. Most of the options are exercisable at the rate of 20%-33% per year commencing on the effective date of the grant. Most options granted pursuant to the Stock Option Plan will expire no later than ten years from the date the option was granted.
In the second quarter of 2005, the Company granted four board members an aggregated total of 200,000 options to purchase shares of the Companys common stock. The exercise price of these stock options is $3.77. These options vest ratably over a three-year period following the date of grant.
A summary of the status of the Companys Stock Option Plan as of December 31, 2005, 2004 and 2003, and changes on those years are presented below:
|
|
2005 |
|
2004 |
|
2003 |
|
||||||||||||||||||||||||
|
|
Options |
|
Exercise |
|
Weighted |
|
Options |
|
Exercise |
|
Weighted |
|
Options |
|
Exercise |
|
Weighted |
|
||||||||||||
Outstandingbeginning of year |
|
25,502,277 |
|
$ |
0.08-$36.52 |
|
|
$ |
7.92 |
|
|
28,548,319 |
|
$ |
0.08-$38.45 |
|
|
$ |
7.59 |
|
|
29,068,881 |
|
$ |
0.08-$55.33 |
|
|
$ |
8.67 |
|
|
Granted |
|
408,500 |
|
$3.43-$ 4.35 |
|
|
$ |
3.97 |
|
|
311,000 |
|
$2.06-$ 3.80 |
|
|
$ |
2.69 |
|
|
3,906,250 |
|
$1.98-$ 3.09 |
|
|
$ |
2.98 |
|
|
|||
Exercised |
|
(486,079 |
) |
$0.43-$ 3.18 |
|
|
$ |
2.30 |
|
|
(1,100,824 |
) |
$0.27-$ 2.90 |
|
|
$ |
2.55 |
|
|
(117,776 |
) |
$0.14-$ 2.32 |
|
|
$ |
1.58 |
|
|
|||
Forfeited |
|
(4,712,640 |
) |
$ |
0.22-$36.52 |
|
|
$ |
9.39 |
|
|
(2,256,218 |
) |
$ |
0.22-$38.45 |
|
|
$ |
9.45 |
|
|
(4,309,036 |
) |
$ |
0.43-$55.33 |
|
|
$ |
8.69 |
|
|
Outstandingend of |
|
20,712,058 |
|
$ |
0.08-$27.13 |
|
|
$ |
7.65 |
|
|
25,502,277 |
|
$ |
0.08-$36.52 |
|
|
$ |
7.92 |
|
|
28,548,319 |
|
$ |
0.08-$38.45 |
|
|
$ |
7.59 |
|
|
Exercisableend of |
|
17,922,863 |
|
$ |
0.08-$27.13 |
|
|
$ |
8.11 |
|
|
19,385,870 |
|
$ |
0.08-$36.52 |
|
|
$ |
8.94 |
|
|
18,415,642 |
|
$ |
0.08-$38.45 |
|
|
$ |
8.87 |
|
|
87
The weighted-average fair value per option for options granted in 2005, 2004 and 2003 was $2.05, $1.49 and $1.84, respectively.
The following table summarizes information about stock options outstanding and exercisable at December 31, 2005:
Range of Exercise |
|
|
|
Number |
|
Number |
|
Weighted |
|
Weighted |
|
Weighted |
|
|||||||||||
$ 0.08 - $ 1.96 |
|
553,681 |
|
|
550,431 |
|
|
|
6 |
|
|
|
$ |
1.85 |
|
|
|
$ |
1.85 |
|
|
|||
$ 2.02 - $ 2.98 |
|
1,247,331 |
|
|
763,804 |
|
|
|
4 |
|
|
|
2.77 |
|
|
|
2.76 |
|
|
|||||
$ 3.09 - $ 3.80 |
|
1,262,500 |
|
|
1,043,833 |
|
|
|
2 |
|
|
|
3.20 |
|
|
|
3.09 |
|
|
|||||
$ 4.00 - $ 5.00 |
|
7,322,206 |
|
|
6,124,455 |
|
|
|
5 |
|
|
|
4.71 |
|
|
|
4.74 |
|
|
|||||
$ 6.00 - $ 9.83 |
|
3,208,090 |
|
|
2,322,090 |
|
|
|
6 |
|
|
|
6.46 |
|
|
|
6.64 |
|
|
|||||
$10.13 - $19.81 |
|
7,093,569 |
|
|
7,093,569 |
|
|
|
4 |
|
|
|
13.24 |
|
|
|
13.24 |
|
|
|||||
$21.15 - $27.13 |
|
24,681 |
|
|
24,681 |
|
|
|
4 |
|
|
|
26.71 |
|
|
|
26.71 |
|
|
|||||
|
|
|
20,712,058 |
|
|
17,922,863 |
|
|
|
4 |
|
|
|
$ |
7.65 |
|
|
|
$ |
8.11 |
|
|
||
In 2003, the Company granted to certain executives an aggregate total of 3,149,500 restricted shares. The majority of these shares vest annually over a four-year period following the date of the grant. The remaining restricted shares vest over periods ranging from four months to three years.
In 2004, the Company granted to certain employees an aggregate total of 94,050 restricted shares at a weighted-average grant date fair value of $2.75. These shares vest over periods ranging from two months to three years.
The Company had reserved approximately 9,795,921 shares of the Companys common stock for future grants in connection with the Stock Option Plan at December 31, 2005.
Employee Stock Purchase Plan (ESPP). During March 2000, the Company approved and implemented the PRIMEDIA Employee Stock Purchase Plan. The ESPP is intended to encourage long-term investment in the Company and to assist eligible employees of the Company and its eligible subsidiaries to purchase common stock of the Company through payroll deductions at a discount. The ESPP permits full-time or part-time employees who customarily work at least 20 hours per week and five months per year to purchase shares of the Companys common stock at the lesser of 90% of the closing stock price on the first or last day of the offering period. Effective January 1, 2004, the ESPP was amended to provide that the purchase price of shares through the ESPP is 90% of the closing stock price on the last day of the offering period. Due to the adoption of SFAS 123 (see Note 2), charges totaling $100, $306 and $370 were recorded to non-cash compensation expense relating to the ESPP for the years ended December 31, 2005, 2004 and 2003, respectively, on the Companys statements of consolidated operations.
88
The following table summarizes information about shares purchased under the ESPP during the three years ended December 31, 2005
Offering period |
|
|
|
|
Issuance |
|
Number of |
|
Share |
|
|||||||||
1/1/03 - 6/30/03 |
|
|
7/1/2003 |
|
|
266,743 |
|
$ |
2.034 |
|
|
||||||||
7/1/03 - 12/31/03 |
|
|
1/1/2004 |
|
|
194,044 |
|
2.547 |
|
|
|||||||||
1/1/04 - 6/30/04 |
|
|
7/1/2004 |
|
|
153,448 |
|
2.502 |
|
|
|||||||||
7/1/04 - 12/31/04 |
|
|
1/1/2005 |
|
|
108,562 |
|
3.420 |
|
|
|||||||||
1/1/05 - 6/30/05 |
|
|
7/1/2005 |
|
|
82,026 |
|
3.645 |
|
|
|||||||||
7/1/05 - 12/31/05 |
|
|
1/6/2006 |
|
|
170,054 |
|
1.449 |
|
|
|||||||||
|
|
|
|
|
|
974,877 |
|
|
|
|
|||||||||
The Company had reserved approximately 2,564,000 shares of the Companys common stock for future grants, subsequent to the January 2006 grant, in connection with the ESPP at December 31, 2005.
16. Basic and Diluted Income (Loss) Per Common Share
Income (loss) per common share for the years ended December 31, 2005, 2004, and 2003 has been determined based on income (loss) available to common shareholders, divided by the weighted average number of common shares outstanding for all years presented.
The securities that could potentially dilute basic earnings per share in the future consist of approximately 9,870,000 warrants and 20,712,058 stock options at December 31, 2005. Potentially dilutive securities were not included in the computation of diluted income (loss) per share because the effect of their inclusion would be anti-dilutive.
17. Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss as of December 31, 2004 primarily represents foreign currency translation adjustments of $167. There was no foreign currency translation adjustment as of December 31, 2005.
|
|
Years ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Restricted stock-About(1) |
|
$ |
|
|
$ |
|
|
$ |
1,793 |
|
Stock options-About(1) |
|
|
|
|
|
1,478 |
|
|||
Amortization of the intrinsic value of unvested in-the-money options issued in connection with the About merger |
|
|
|
175 |
|
1,282 |
|
|||
Stock Based Compensation (SFAS 123)(2) |
|
3,780 |
|
2,603 |
|
5,980 |
|
|||
Other(3) |
|
2,455 |
|
3,319 |
|
651 |
|
|||
Total |
|
$ |
6,235 |
|
$ |
6,097 |
|
$ |
11,184 |
|
(1) In connection with the About merger in 2001, certain senior executives were granted 2,955,450 shares of restricted PRIMEDIA common stock. These senior executives were also granted options to purchase 3,482,300 shares of PRIMEDIA common stock at an exercise price of $2.85 per share, equal to thirty percent of the fair market value per share on that date. These options vest at a rate of 25% per year and were subject to the executives continued employment.
(2) Upon adoption of SFAS 123, effective as of January 1, 2003, the Company recorded a non-cash compensation charge of $5,980, which included a charge of $5,145 related to an extension of the
89
expiration period of options previously granted to the former Interim Chief Executive Officer and President for the year ended December 31, 2003 (see Note 15).
(3) During the years ended December 31, 2005, 2004 and 2003, the Company recognized $2,455, $3,319 and $651, respectively, of non-cash compensation related to the Companys grants of shares of restricted common stock to certain executives, as well as grants of shares of restricted common stock to certain employees in exchange for their options in the Companys Internet subsidiaries. These grants were valued at $9,737 and are being expensed ratably over their related vesting periods (see Note 15).
Non-cash compensation is omitted from the Companys calculation of consolidated EBITDA, as defined in the Companys bank credit facilities and Senior Note agreements (see Note 11).
19. Senior Executives Severance and Provision for Severance, Closures and Restructuring Related Costs
Senior Executives Severance
In 2005, the Company recorded $1,775 of severance related to the separation of the former President and Chief Executive Officer.
In 2004 and 2003, the Company recorded $658 and $9,372, respectively, of severance related to the separation of the former Interim Chief Executive Officer and President, the former Chairman and Chief Executive Officer and the former Chief Financial Officer.
Provision for Severance, Closures and Restructuring Related Costs
During 2005, the Company completed cost reduction initiatives previously announced to streamline operations, reduce layers of management and consolidate real estate.
Details of the initiatives implemented and the payments made in furtherance of these plans in the years ended December 31, 2005 and 2004 are presented in the following tables:
|
|
Liability as of |
|
Net Provision for the |
|
Payments |
|
Liability as of |
|
||||||||||||
Severance and closures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee-related |
|
|
$ |
1,501 |
|
|
|
$ |
1,532 |
|
|
|
$ |
(2,788 |
) |
|
|
$ |
245 |
|
|
Termination of leases related to office |
|
|
34,450 |
|
|
|
283 |
|
|
|
(5,505 |
) |
|
|
29,228 |
|
|
||||
Total severance and closures |
|
|
$ |
35,951 |
(1) |
|
|
$ |
1,815 |
(2) |
|
|
$ |
(8,293 |
) |
|
|
$ |
29,473 |
|
|
90
|
|
Liability as of |
|
Net Provision for the |
|
Payments/Write-offs |
|
Liability as of |
|
||||||||||||
Severance and closures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee-related termination costs |
|
|
$ |
4,433 |
|
|
|
$ |
1,454 |
|
|
|
$ |
(4,386 |
) |
|
|
$ |
1,501 |
|
|
Termination of leases related to office closures |
|
|
35,230 |
|
|
|
7,098 |
|
|
|
(7,878 |
) |
|
|
34,450 |
|
|
||||
Write-offs of unamortized restructured leases |
|
|
|
|
|
|
(298 |
) |
|
|
298 |
|
|
|
|
|
|
||||
Total severance and closures |
|
|
$ |
39,663 |
(1) |
|
|
$ |
8,254 |
(2) |
|
|
$ |
(11,966 |
) |
|
|
$ |
35,951 |
(1) |
|
(1) Adjusted to exclude liabilities relating to discontinued operations totaling $1,874 and $4,140 at January 1, 2005 and 2004, respectively.
(2) Adjusted to exclude net provisions related to discontinued operations totaling $26 and $1,610 for the years ended December 31, 2005 and 2004, respectively.
The remaining liability related to real estate lease commitments for space that the Company no longer occupies, is expected to be paid through 2015. The employee-related termination costs are expected to be paid in 2006. To reduce the lease related costs, the Company has subleased all of its available office space. These leases have been recorded at their net present value amounts and are net of sublease income amounts. The Company evaluates the appropriateness of its reserves on a quarterly basis.
As a result of the implementation of these plans, the Company has closed and consolidated 24 office locations and has notified a total of 2,077 individuals that they would be terminated under these plans. As of December 31, 2005, all of these individuals have been terminated.
Liabilities of $3,972 and $7,473 representing the current portion of the provision for severance, closures and restructuring related costs are included in accrued expenses and other on the consolidated balance sheets as of December 31, 2005 and 2004, respectively. Liabilities of $25,501 and $28,478 representing the non-current portion of the provision for severance, closures and restructuring related costs are included in other non-current liabilities on the consolidated balance sheets as of December 31, 2005 and 2004, respectively.
For purposes of the Companys bank credit facilities and Senior Note agreements, the provision for severance, closures and restructuring related costs is omitted from the Companys calculation of consolidated EBITDA (see Note 11).
20. Provision for Unclaimed Property
Based on an initial assessment at the end of 2003, the Company believed that certain business units may have had unclaimed property that should have been remitted to one or more states under their respective escheatment requirements. The property in question related primarily to unused advertising credits and outstanding accounts payable checks. The Company hired an outside consultant to assist in estimating the potential risk. It was premature to estimate the extent of the financial risk at the end of 2003, but the Company believed that the risk would not have a material impact on its results of operations or financial position. Upon completion of the initial phase of this assessment, the Company recorded in the year ended December 31, 2004 an estimated provision for unclaimed property of $3,439, relating to continuing operations, plus $2,061 relating to operations subsequently classified as discontinued
91
operations. The calculation of this provision represents the recording of a correction of an error for unclaimed property transactions which occurred during the years 1991 to 2003; however, the amount of the provision, applicable to any year within this period, is not material to the results of operations for each of the respective years, nor is the total provision in relation to the results of operations for 2004 considered material.
The Company has entered the next phase of the assessment whereby the consultant is assisting in negotiating settlements under voluntary disclosure agreements with the relevant states, the most significant of which was settled in October 2005, with no additional provision required.
21. Fair Value of Financial Instruments
The following disclosure of the estimated fair value of financial instruments is made in accordance with the requirements of SFAS 107, Disclosures about Fair Value of Financial Instruments. The estimated fair value amounts have been determined by the Company, using available market information and appropriate valuation methodologies. However, considerable judgment is necessarily required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
|
|
December 31, |
|
||||||||||||||
|
|
2005 |
|
2004 |
|
||||||||||||
|
|
Carrying Value |
|
Fair Value |
|
Carrying Value |
|
Fair Value |
|
||||||||
75¤8% Senior Notes |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
225,581 |
|
|
$ |
228,941 |
|
87¤8% Senior Notes |
|
|
471,013 |
|
|
441,917 |
|
|
470,390 |
|
|
502,841 |
|
||||
8% Senior Notes |
|
|
300,000 |
|
|
254,813 |
|
|
300,000 |
|
|
306,750 |
|
||||
Senior Floating Rate Notes |
|
|
175,000 |
|
|
170,625 |
|
|
175,000 |
|
|
184,625 |
|
||||
Series D Exchangeable Preferred Stock |
|
|
|
|
|
|
|
|
167,487 |
|
|
164,137 |
|
||||
Series F Exchangeable Preferred Stock |
|
|
|
|
|
|
|
|
95,333 |
|
|
87,706 |
|
||||
Series H Exchangeable Preferred Stock |
|
|
|
|
|
|
|
|
211,739 |
|
|
194,800 |
|
||||
Deferred Purchase Price Liabilities |
|
|
33,897 |
|
|
37,129 |
|
|
10,731 |
|
|
13,500 |
|
||||
The estimated fair value of the senior notes was determined based on quoted market prices. The fair value of the preferred stock was based on recent bid prices at December 31, 2004.
For instruments including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, the carrying amount approximates fair value because of the short maturity of these instruments. The estimated fair value of floating rate long-term debt approximates carrying value because these instruments re-price frequently at current market prices.
Retirement Plans. Substantially all of the Companys employees are eligible to participate in defined contribution plans. The expense recognized for all of these plans was approximately $2,271 in 2005, $1,993 in 2004 and $985 in 2003.
23. Commitments and Contingencies
Commitments. Total rent expense under operating leases was $25,912, $27,592 and $28,359 for the years ended December 31, 2005, 2004 and 2003, respectively. Certain leases are subject to escalation clauses and certain leases contain renewal options. The Company expenses all operating leases for rent on a straight-line basis. The leases primarily relate to real estate and equipment. The following annual rental
92
commitments includes an aggregate of $29,228 which has been reserved for as part of the provision for severance, closures and restructuring related costs (see Note 19). Minimum rental commitments under noncancelable operating leases are as follows:
Year Ending December 31, |
|
|
|
|
|
|
2006 |
|
$ |
44,000 |
|
||
2007 |
|
38,772 |
|
|||
2008 |
|
28,431 |
|
|||
2009 |
|
21,913 |
|
|||
2010 |
|
14,575 |
|
|||
Thereafter |
|
63,017 |
|
|||
|
|
$ |
210,708 |
|
Future rental commitments for the above leases have not been reduced by minimum noncancelable sublease rentals aggregating $73,155 as of December 31, 2005.
Future minimum lease payments under capital leases (see Notes 7 and 11) are as follows:
Year Ending December 31, |
|
|
|
|
|
|
2006 |
|
$ |
2,974 |
|
||
2007 |
|
1,175 |
|
|||
2008 |
|
740 |
|
|||
2009 |
|
537 |
|
|||
2010 |
|
456 |
|
|||
Thereafter |
|
227 |
|
|||
|
|
6,109 |
|
|||
Less: Amount representing interest (at rates ranging from 7% to 8%) |
|
675 |
|
|||
Present value of net minimum lease payments and other |
|
5,434 |
|
|||
Less: Current portion |
|
2,677 |
|
|||
Long-term obligations (included in long-term debt) |
|
$ |
2,757 |
|
Contingencies. The Company is involved in ordinary and routine litigation incidental to its business. In the opinion of management, there is no pending legal proceeding that would have a material adverse effect on the consolidated financial statements of the Company.
In 2005, the Company sold the remaining net assets of Workplace Learning for the assumption of liabilities, however, the Company retains a secondary liability regarding the payment of the Carrolton, TX lease which has future minimum lease payments of approximately $14,000.
24. Related Party Transactions
For the years ended December 31, 2005, 2004 and 2003, the Company incurred and expensed administrative and other fees relating to KKR, an affiliated party, of $1,000 per year. For the years ended December 31, 2005, 2004 and 2003, the Company incurred and expensed directors fees for certain partners of KKR aggregating $165, $188 and $220, respectively. In February 2003, $186 of director fees were paid to Michael Tokarz, a former director of the Company, in the form of 29,284 shares and in June 2004, $386 of directors fees were paid to George Roberts, another former director, in the form of 90,082 shares of the Companys common stock as they were permitted to defer the payment of their fees and receive them in the form of common stock pursuant to the Directors Deferred Compensation Plan.
93
In 2005, 2004 and 2003, the Company paid Capstone $119, $162 and $699, respectively, in cash for consulting services received. Dean Nelson, the Chairman, President and Chief Executive Officer and a director of PRIMEDIA is also the Chief Executive Officer of Capstone.
In 2000, the Company retained Willis of New York, Inc. (Willis), a subsidiary of Willis Group Holdings Limited, to provide insurance brokerage services to the Company. During the year ended December 31, 2003, on a fully diluted basis, an investment partnership associated with KKR owned more than 20% of Willis, and therefore was a related party, as defined. During the year ended December 31, 2003, the Company paid insurance broker fees aggregating $395. Willis was not a related party, as defined, for the years ended December 31, 2005 or 2004.
The Company leases transponders for its Education segment from PanAmSat Corporation (PanAmSat). Beginning in August of 2004, an investment partnership associated with KKR owned more than 20% of PanAmSat. The Company paid transponder lease fees of $374 for the year ended December 31, 2005, and received credits of $370. From the period PanAmSat became a related party, as defined, the Company paid transponder lease fees of $815 for the year ended December 31, 2004.
25. Unaudited Quarterly Financial Information
In the opinion of the Companys management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation have been included on a quarterly basis.
For the year ended |
|
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
Total |
|
|||||
Revenues, net |
|
$ |
234,439 |
|
$ |
255,602 |
|
$ |
248,269 |
|
$ |
252,261 |
|
$ |
990,571 |
|
||
Operating income |
|
24,309 |
|
38,318 |
|
28,356 |
|
25,304 |
|
116,287 |
|
|||||||
Provision for income taxes |
|
3,833 |
|
2,313 |
|
4,346 |
|
(3,748 |
) |
6,744 |
|
|||||||
Loss from continuing operations |
|
$ |
(24,261 |
) |
$ |
(9,133 |
) |
$ |
(16,943 |
) |
$ |
(12,703 |
) |
$ |
(63,040 |
) |
||
Discontinued operations |
|
389,775 |
|
14,144 |
|
224,697 |
|
(958 |
) |
627,658 |
|
|||||||
Net income (loss) |
|
$ |
365,514 |
|
$ |
5,011 |
|
$ |
207,754 |
|
$ |
(13,661 |
) |
$ |
564,618 |
|
||
Basic and diluted income
(loss) per common |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loss from continuing operations |
|
$ |
(0.10 |
) |
$ |
(0.03 |
) |
$ |
(0.06 |
) |
$ |
(0.05 |
) |
$ |
(0.24 |
) |
||
Discontinued operations |
|
1.49 |
|
0.05 |
|
0.85 |
|
(0.00 |
) |
2.39 |
|
|||||||
Net income (loss) |
|
$ |
1.39 |
|
$ |
0.02 |
|
$ |
0.79 |
|
$ |
(0.05 |
) |
$ |
2.15 |
|
||
Basic and diluted common shares outstanding (weighted average) |
|
262,661,656 |
|
262,973,160 |
|
263,122,384 |
|
263,368,972 |
|
263,031,543 |
|
94
For the year ended |
|
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
Total |
|
|||||
Revenues, net |
|
$ |
235,516 |
|
$ |
243,922 |
|
$ |
247,059 |
|
$ |
243,299 |
|
$ |
969,796 |
|
||
Operating income |
|
20,859 |
|
33,041 |
|
34,618 |
|
37,191 |
|
125,709 |
|
|||||||
Provision for income taxes |
|
4,300 |
|
4,290 |
|
4,259 |
|
1,058 |
|
13,907 |
|
|||||||
Loss from continuing operations |
|
$ |
(23,493 |
) |
$ |
(14,296 |
) |
$ |
(13,625 |
) |
$ |
(8,451 |
) |
$ |
(59,865 |
) |
||
Discontinued operations |
|
34,564 |
|
16,450 |
|
22,365 |
|
21,956 |
|
95,335 |
|
|||||||
Net income |
|
11,071 |
|
2,154 |
|
8,740 |
|
13,505 |
|
35,470 |
|
|||||||
Preferred stock dividends and releated accretion |
|
(5,153 |
) |
(5,801 |
) |
(2,551 |
) |
|
|
(13,505 |
) |
|||||||
Income (loss) applicable to common shareholders |
|
$ |
5,918 |
|
$ |
(3,647 |
) |
$ |
6,189 |
|
$ |
13,505 |
|
$ |
21,965 |
|
||
Basic and diluted income (loss) per common |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loss from continuing operations |
|
$ |
(0.11 |
) |
$ |
(0.08 |
) |
$ |
(0.06 |
) |
$ |
(0.03 |
) |
$ |
(0.28 |
) |
||
Discontinued operations |
|
0.13 |
|
0.06 |
|
0.09 |
|
0.08 |
|
0.36 |
|
|||||||
Income (loss) applicable to common shareholders |
|
$ |
0.02 |
|
$ |
(0.02 |
) |
$ |
0.03 |
|
$ |
0.05 |
|
$ |
0.08 |
|
||
Basic and diluted common shares outstanding (weighted average) |
|
259,894,408 |
|
260,307,340 |
|
260,496,328 |
|
261,253,924 |
|
260,488,000 |
|
(1) Previously reported amounts have been recast to exclude discontinued operations, in accordance with SFAS 144.
26. Business Segment Information
The Companys products compete, primarily in the United States, in three principal segments: Enthusiast Media, Consumer Guides, and Education.
The Enthusiast Media segment produces and distributes content through magazines and via the Internet to consumers in various niche and enthusiast markets. It connects buyers and sellers through the Companys consumer magazine brands, Internet, events, video programs, licensing and merchandising.
The Consumer Guides segment is the nations largest publisher and distributor of free publications, including Apartment Guide, New Home Guide and Auto Guide and operates related Internet sites.
The Education segment consists of the businesses that provide content for schools, universities, government and other public institutions as well as training. It includes Channel One, Films Media Group and PRIMEDIA Healthcare, a continuing medical education business.
The following information includes certain intersegment transactions and is, therefore, not necessarily indicative of the results had the operations existed as stand-alone businesses. Intersegment transactions represent intercompany advertising and other services, which are billed at what management believes are prevailing market rates. These intersegment transactions, which represent transactions between operating units in different business segments, are eliminated in consolidation.
95
Information as to the operations of the Company in different business segments is set forth below based primarily on the nature of the targeted audience. Corporate represents items not allocated to other business segments. PRIMEDIA evaluates performance based on several factors, of which the primary financial measure is segment earnings before interest, taxes, depreciation, amortization and other (income) charges (Segment EBITDA). Other (income) charges include severance related to separated senior executives, non-cash compensation, provision for severance, closures and restructuring related costs, provision for unclaimed property and (gain) loss on sale of businesses and other, net.
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Revenues, net: |
|
|
|
|
|
|
|
|||
Enthusiast Media |
|
$ |
608,032 |
|
$ |
617,058 |
|
$ |
623,606 |
|
Consumer Guides |
|
317,134 |
|
287,093 |
|
276,639 |
|
|||
Education |
|
65,903 |
|
66,396 |
|
79,641 |
|
|||
Intersegment Eliminations |
|
(498 |
) |
(751 |
) |
(5,469 |
) |
|||
Total |
|
$ |
990,571 |
|
$ |
969,796 |
|
$ |
974,417 |
|
Segment EBITDA(1): |
|
|
|
|
|
|
|
|||
Enthusiast Media |
|
$ |
122,504 |
|
$ |
130,001 |
|
$ |
126,080 |
|
Consumer Guides |
|
74,921 |
|
81,480 |
|
83,163 |
|
|||
Education |
|
7,012 |
|
6,028 |
|
16,638 |
|
|||
Corporate Overhead |
|
(27,676 |
) |
(27,788 |
) |
(28,205 |
) |
|||
Total |
|
$ |
176,761 |
|
$ |
189,721 |
|
$ |
197,676 |
|
Depreciation, amortization and other charges(2)(3): |
|
|
|
|
|
|
|
|||
Enthusiast Media |
|
$ |
18,458 |
|
$ |
21,949 |
|
$ |
24,996 |
|
Consumer Guides |
|
11,551 |
|
11,199 |
|
11,834 |
|
|||
Education |
|
20,850 |
|
15,929 |
|
28,390 |
|
|||
Corporate |
|
9,615 |
|
14,935 |
|
28,135 |
|
|||
Total |
|
$ |
60,474 |
|
$ |
64,012 |
|
$ |
93,355 |
|
Total Assets: |
|
|
|
|
|
|
|
|||
Enthusiast Media |
|
$ |
1,146,601 |
|
$ |
1,072,793 |
|
|
|
|
Business Information(5) |
|
|
|
206,004 |
|
|
|
|||
Consumer Guides |
|
187,004 |
|
155,056 |
|
|
|
|||
Education |
|
39,104 |
|
101,915 |
|
|
|
|||
Corporate |
|
16,759 |
|
23,280 |
|
|
|
|||
Total |
|
$ |
1,389,468 |
|
$ |
1,559,048 |
|
|
|
|
Additions to property, equipment and other: |
|
|
|
|
|
|
|
|||
Enthusiast Media |
|
$ |
11,933 |
|
$ |
14,401 |
|
|
|
|
Business Information(5) |
|
2,385 |
|
3,499 |
|
|
|
|||
Consumer Guides |
|
10,654 |
|
7,997 |
|
|
|
|||
Education |
|
5,067 |
|
7,430 |
|
|
|
|||
Corporate |
|
162 |
|
1,173 |
|
|
|
|||
Total |
|
$ |
30,201 |
|
$ |
34,500 |
|
|
|
96
Below is a reconciliation of the Companys Segment EBITDA to loss from continuing operations before provision for income taxes for the years ended December 31, 2005, 2004 and 2003:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
Segment EBITDA(1) |
|
$ |
176,761 |
|
$ |
189,721 |
|
$ |
197,676 |
|
Depreciation of property and equipment(2) |
|
31,810 |
|
27,777 |
|
29,823 |
|
|||
Amortization of intangible assets and other(2) |
|
19,194 |
|
18,752 |
|
36,076 |
|
|||
Severance related to separated senior executives |
|
1,775 |
|
658 |
|
9,372 |
|
|||
Non-cash compensation |
|
6,089 |
|
6,097 |
|
11,184 |
|
|||
Provision for severance, closures and restructuring related costs(4) |
|
1,815 |
|
8,254 |
|
7,124 |
|
|||
Provision for unclaimed property |
|
|
|
3,439 |
|
|
|
|||
Gain on sale of businesses and other, net |
|
(209 |
) |
(965 |
) |
(224 |
) |
|||
Operating income |
|
116,287 |
|
125,709 |
|
104,321 |
|
|||
Other income (expense): |
|
|
|
|
|
|
|
|||
Provision for impairment of investments |
|
|
|
(804 |
) |
(8,975 |
) |
|||
Interest expense |
|
(130,525 |
) |
(123,902 |
) |
(123,022 |
) |
|||
Interest on shares subject to mandatory redemption |
|
(24,203 |
) |
(43,780 |
) |
(21,889 |
) |
|||
Amortization of deferred financing costs |
|
(4,291 |
) |
(4,986 |
) |
(3,462 |
) |
|||
Other income (expense), net |
|
(13,564 |
) |
1,805 |
|
(2,887 |
) |
|||
Loss from continuing operations before provision for income taxes |
|
$ |
(56,296 |
) |
$ |
(45,958 |
) |
$ |
(55,914 |
) |
(1) Segment EBITDA represents the segments earnings before interest, taxes, depreciation, amortization and other (income) charges (see Note 3 below). Segment EBITDA is not intended to be and should not be considered as an alternative to net income or loss (as determined in conformity with generally accepted accounting principles), as an indicator of the Companys operating performance. Segment EBITDA is presented herein because the Companys chief operating decision maker evaluates and measures each business units performance based on its Segment EBITDA results. PRIMEDIA believes that Segment EBITDA is an accurate indicator of its segments results, because it focuses on revenue and operating cost items driven by operating managers performance, and excludes items largely outside of operating managers control. Segment EBITDA may not be available for the Companys discretionary use as there are requirements to repay debt, among other payments. Segment EBITDA as presented may not be comparable to similarly titled measures reported by other companies since not all companies necessarily calculate Segment EBITDA in an identical manner, and therefore, is not necessarily an accurate measure of comparison between companies.
(2) Depreciation includes an impairment of long-lived assets of $4,440 for the year ended December 31, 2005. Amortization includes an impairment of intangible assets and goodwill of $8,888, $6,700 and $13,780 for the years ended December 31, 2005, 2004 and 2003, respectively.
(3) Other (income) charges include severance related to separated senior executives, non-cash compensation, provision for severance, closures and restructuring related costs, provision for unclaimed property and (gain) loss on sale of businesses and other, net.
(4) Provision for severance, closures and restructuring related costs includes $2,259, $3,053 and $4,190 for the Enthusiast Media segment for the years ended December 31, 2005, 2004, and 2003, respectively. Provision for severance, closures and restructuring related costs includes $121 and $28 for the Consumer Guides segment for the years ended December 31, 2005 and 2004, respectively. Provision for severance, closures and restructuring related costs includes $77 and $296 for the Education segment for the years ended December 31, 2004 and 2003, respectively. Provision for severance, closures and restructuring related costs includes $(565), $5,096 and $2,638 for Corporate for the years ended December 31, 2005, 2004, and 2003, respectively.
(5) The Business Information segment was sold during 2005.
97
27. Financial Information for Guarantors of the Companys Debt
The information that follows presents consolidating financial information as of December 31, 2005 and 2004 and for years ended December 31, 2005, 2004 and 2003 for a) PRIMEDIA Inc. (as the Issuer), b) the guarantor subsidiaries, which are, with limited exceptions, the restricted subsidiaries, represent the core PRIMEDIA businesses and exclude investment and other development properties included in the unrestricted category, c) the non-guarantor subsidiaries (primarily representing Internet assets and businesses, new launches and other properties under evaluation for turnaround or shutdown and foreign subsidiaries), which are with limited exceptions the unrestricted subsidiaries, d) elimination entries and e) the Company on a consolidated basis. During the years ended December 31, 2005, 2004 and 2003, certain businesses have been reclassified between restricted and unrestricted subsidiaries. These reclassifications are in compliance with our debt agreements and have not had a material effect on our debt covenant ratios as defined in the bank credit facilities.
The consolidating financial information includes certain allocations of revenues, expenses, assets and liabilities based on managements best estimates which are not necessarily indicative of financial position, results of operations and cash flows that these entities would have achieved on a stand-alone basis and should be read in conjunction with the consolidated financial statements of the Company. The intercompany balances in the accompanying consolidating financial statements include cash management activities, management fees, cross promotional activities and other intercompany charges between Corporate and the business units and among the business units. The non-guarantor subsidiary results of operations include: internet operations, foreign operations, certain distribution operations, certain start-up magazine businesses, revenues and related expenses derived from the licensing of certain products of guarantor subsidiaries and expenses associated with the cross promotion by the guarantor subsidiaries of the activities of the non-guarantor subsidiaries. The transactions described above are billed, by the Company, at what the Company believes are market rates. All intercompany related activities are eliminated in consolidation.
The Company is herewith providing detailed information and disclosure as to the methodology used in determining compliance with the leverage ratio in the credit facilities agreement. Under its bank credit facilities and Senior Note agreements, the Company is allowed to designate certain businesses as unrestricted subsidiaries to the extent that the value of those businesses does not exceed the permitted amounts, as defined in these agreements. The Company has designated certain of its businesses as unrestricted (the Unrestricted Group), which primarily represent Internet businesses, trademark and content licensing and service companies, new launches (including traditional start-ups), other properties under evaluation for turnaround or shutdown and foreign subsidiaries. Except for those specifically designated by the Company as unrestricted, all businesses of the Company are restricted (the Restricted Group). Indebtedness under the bank credit facilities and Senior Note agreements is guaranteed by each of the Companys 100%-owned domestic subsidiaries in the Restricted Group in accordance with the provisions and limitations of the Companys bank credit facilities and Senior Note agreements. The guarantees are full, unconditional and joint and several. The Unrestricted Group does not guarantee the bank credit facilities or Senior Notes. Although Automotive.com is included in the Restricted Group under the bank credit facilities agreement it does not guarantee the debt. For purposes of determining compliance with certain financial covenants under the Companys bank credit facilities, the Unrestricted Groups results (positive or negative), are not reflected in the Consolidated EBITDA of the Restricted Group which, as defined in the bank credit facilities agreement, excludes losses of the Unrestricted Group, non-cash charges and restructuring charges and is adjusted primarily for the trailing four quarters results of acquisitions and divestitures and estimated savings for acquired business.
98
PRIMEDIA INC. AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended December 31, 2005
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
PRIMEDIA Inc. |
|
|||||||||||||||
|
|
|
|
Guarantor |
|
Non-Guarantor |
|
|
|
and |
|
|||||||||||||||
|
|
PRIMEDIA Inc. |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Subsidiaries |
|
|||||||||||||||
Revenues, net |
|
|
$ |
|
|
|
|
$ |
825,312 |
|
|
|
$ |
181,505 |
|
|
|
$ |
(16,246 |
) |
|
|
$ |
990,571 |
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of goods sold |
|
|
|
|
|
|
192,558 |
|
|
|
24,829 |
|
|
|
|
|
|
|
217,387 |
|
|
|||||
Marketing and selling |
|
|
|
|
|
|
151,892 |
|
|
|
34,460 |
|
|
|
|
|
|
|
186,352 |
|
|
|||||
Distribution, circulation and fulfillment |
|
|
|
|
|
|
125,862 |
|
|
|
63,850 |
|
|
|
|
|
|
|
189,712 |
|
|
|||||
Editorial |
|
|
|
|
|
|
59,017 |
|
|
|
10,529 |
|
|
|
|
|
|
|
69,546 |
|
|
|||||
Other general expenses |
|
|
48 |
|
|
|
53,449 |
|
|
|
85,934 |
|
|
|
(16,246 |
) |
|
|
123,185 |
|
|
|||||
Corporate administrative expenses (including non-cash compensation) |
|
|
28,289 |
|
|
|
180 |
|
|
|
5,248 |
|
|
|
|
|
|
|
33,717 |
|
|
|||||
Depreciation of property and equipment |
|
|
2,496 |
|
|
|
22,220 |
|
|
|
7,094 |
|
|
|
|
|
|
|
31,810 |
|
|
|||||
Amortization of intangible assets and other |
|
|
|
|
|
|
18,041 |
|
|
|
1,153 |
|
|
|
|
|
|
|
19,194 |
|
|
|||||
Severance related to seperated senior executives (including non-cash compensation) |
|
|
1,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,775 |
|
|
|||||
Provision for severance, closures and restructuring related costs |
|
|
(565 |
) |
|
|
2,211 |
|
|
|
169 |
|
|
|
|
|
|
|
1,815 |
|
|
|||||
(Gain) loss on sale of businesses and other, net |
|
|
|
|
|
|
(286 |
) |
|
|
77 |
|
|
|
|
|
|
|
(209 |
) |
|
|||||
Operating income (loss) |
|
|
(32,043 |
) |
|
|
200,168 |
|
|
|
(51,838 |
) |
|
|
|
|
|
|
116,287 |
|
|
|||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
(128,912 |
) |
|
|
(1,225 |
) |
|
|
(388 |
) |
|
|
|
|
|
|
(130,525 |
) |
|
|||||
Interest on shares subject to mandatory redemption |
|
|
(24,203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,203 |
) |
|
|||||
Amortization of deferred financing costs |
|
|
(754 |
) |
|
|
(3,248 |
) |
|
|
(289 |
) |
|
|
|
|
|
|
(4,291 |
) |
|
|||||
Intercompany management fees and interest |
|
|
157,223 |
|
|
|
(146,252 |
) |
|
|
(10,971 |
) |
|
|
|
|
|
|
|
|
|
|||||
Other expense, net |
|
|
(9,119 |
) |
|
|
(4,289 |
) |
|
|
(156 |
) |
|
|
|
|
|
|
(13,564 |
) |
|
|||||
Income (loss) from continuing operation before provision for income tax |
|
|
(37,808 |
) |
|
|
45,154 |
|
|
|
(63,642 |
) |
|
|
|
|
|
|
(56,296 |
) |
|
|||||
Provision for income taxes |
|
|
(6,718 |
) |
|
|
(1 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
(6,744 |
) |
|
|||||
Equity earnings of subsidiaries |
|
|
614,899 |
|
|
|
|
|
|
|
|
|
|
|
(614,899 |
) |
|
|
|
|
|
|||||
Income (loss) from continuing operations |
|
|
570,373 |
|
|
|
45,153 |
|
|
|
(63,667 |
) |
|
|
(614,899 |
) |
|
|
(63,040 |
) |
|
|||||
Discontinued operations, net of tax |
|
|
(5,755 |
) |
|
|
637,030 |
|
|
|
(3,617 |
) |
|
|
|
|
|
|
627,658 |
|
|
|||||
Net income (loss) |
|
|
$ |
564,618 |
|
|
|
$ |
682,183 |
|
|
|
$ |
(67,284 |
) |
|
|
$ |
(614,899 |
) |
|
|
$ |
564,618 |
|
|
99
PRIMEDIA INC. AND
SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
December 31, 2005
(dollars in thousands)
|
|
PRIMEDIA Inc. |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
PRIMEDIA Inc. |
|
|||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
|
$ |
321 |
|
|
$ |
4,182 |
|
|
$ |
2,752 |
|
|
$ |
|
|
|
$ |
7,255 |
|
|
Accounts receivable, net |
|
|
|
|
|
117,528 |
|
|
17,245 |
|
|
|
|
|
134,773 |
|
|
|||||
Inventories |
|
|
|
|
|
19,601 |
|
|
1,611 |
|
|
|
|
|
21,212 |
|
|
|||||
Prepaid expenses and other |
|
|
8,622 |
|
|
17,668 |
|
|
3,432 |
|
|
|
|
|
29,722 |
|
|
|||||
Assets held for sale |
|
|
|
|
|
109,129 |
|
|
|
|
|
|
|
|
109,129 |
|
|
|||||
Total current assets |
|
|
8,943 |
|
|
268,108 |
|
|
25,040 |
|
|
|
|
|
302,091 |
|
|
|||||
Property and equipment, net |
|
|
3,090 |
|
|
42,215 |
|
|
11,563 |
|
|
|
|
|
56,868 |
|
|
|||||
Investment in and advances to subsidiaries |
|
|
471,538 |
|
|
|
|
|
|
|
|
(471,538 |
) |
|
|
|
|
|||||
Intangible assets, net |
|
|
|
|
|
186,554 |
|
|
44,850 |
|
|
|
|
|
231,404 |
|
|
|||||
Goodwill |
|
|
|
|
|
648,185 |
|
|
114,992 |
|
|
|
|
|
763,177 |
|
|
|||||
Other non-current assets |
|
|
4,727 |
|
|
28,990 |
|
|
2,211 |
|
|
|
|
|
35,928 |
|
|
|||||
|
|
|
$ |
488,298 |
|
|
$ |
1,174,052 |
|
|
$ |
198,656 |
|
|
$ |
(471,538 |
) |
|
$ |
1,389,468 |
|
|
LIABILITIES AND SHAREHOLDERS DEFICIENCY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable |
|
|
$ |
8,140 |
|
|
$ |
37,949 |
|
|
$ |
6,895 |
|
|
$ |
|
|
|
$ |
52,984 |
|
|
Intercompany payables |
|
|
(588,458 |
) |
|
(867,988 |
) |
|
1,456,446 |
|
|
|
|
|
|
|
|
|||||
Accrued expenses and other |
|
|
46,975 |
|
|
67,395 |
|
|
7,949 |
|
|
|
|
|
122,319 |
|
|
|||||
Deferred revenues |
|
|
1,738 |
|
|
94,335 |
|
|
11,867 |
|
|
|
|
|
107,940 |
|
|
|||||
Current maturities of long-term debt |
|
|
5,816 |
|
|
1,827 |
|
|
34 |
|
|
|
|
|
7,677 |
|
|
|||||
Liabilities of businesses held for sale |
|
|
|
|
|
33,203 |
|
|
|
|
|
|
|
|
33,203 |
|
|
|||||
Total current liabilities |
|
|
(525,789 |
) |
|
(633,279 |
) |
|
1,483,191 |
|
|
|
|
|
324,123 |
|
|
|||||
Long-term debt |
|
|
1,454,174 |
|
|
2,457 |
|
|
139 |
|
|
|
|
|
1,456,770 |
|
|
|||||
Intercompany notes payable |
|
|
|
|
|
2,226,286 |
|
|
|
|
|
(2,226,286 |
) |
|
|
|
|
|||||
Deferred revenues |
|
|
14,447 |
|
|
|
|
|
|
|
|
|
|
|
14,447 |
|
|
|||||
Deferred income taxes |
|
|
87,655 |
|
|
|
|
|
|
|
|
|
|
|
87,655 |
|
|
|||||
Other non-current liabilities |
|
|
29,540 |
|
|
22,069 |
|
|
26,593 |
|
|
|
|
|
78,202 |
|
|
|||||
Total Liabilities |
|
|
1,060,027 |
|
|
1,617,533 |
|
|
1,509,923 |
|
|
(2,226,286 |
) |
|
1,961,197 |
|
|
|||||
Shareholders deficiency: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock |
|
|
2,722 |
|
|
|
|
|
|
|
|
|
|
|
2,722 |
|
|
|||||
Additional paid-in capital |
|
|
2,363,071 |
|
|
|
|
|
|
|
|
|
|
|
2,363,071 |
|
|
|||||
Accumulated deficit |
|
|
(2,861,645 |
) |
|
(443,481 |
) |
|
(1,311,267 |
) |
|
1,754,748 |
|
|
(2,861,645 |
) |
|
|||||
Common stock in
treasury, at |
|
|
(75,877 |
) |
|
|
|
|
|
|
|
|
|
|
(75,877 |
) |
|
|||||
Total Shareholders Deficiency |
|
|
(571,729 |
) |
|
(443,481 |
) |
|
(1,311,267 |
) |
|
1,754,748 |
|
|
(571,729 |
) |
|
|||||
|
|
|
$ |
488,298 |
|
|
$ |
1,174,052 |
|
|
$ |
198,656 |
|
|
$ |
(471,538 |
) |
|
$ |
1,389,468 |
|
|
100
PRIMEDIA INC. AND
SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2005
(dollars in thousands)
|
|
PRIMEDIA Inc. |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
PRIMEDIA Inc. |
|
|||||||||||||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
|
|
$ |
564,618 |
|
|
|
$ |
682,183 |
|
|
|
$ |
(67,284 |
) |
|
|
$ |
(614,899 |
) |
|
|
$ |
564,618 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
|
8,418 |
|
|
|
55,998 |
|
|
|
9,723 |
|
|
|
|
|
|
|
74,139 |
|
|
|||||
Gain on sale of businesses and other, net |
|
|
|
|
|
|
(601,684 |
) |
|
|
(2,740 |
) |
|
|
|
|
|
|
(604,424 |
) |
|
|||||
Accretion of discount on acquisition obligation and other |
|
|
743 |
|
|
|
968 |
|
|
|
342 |
|
|
|
|
|
|
|
2,053 |
|
|
|||||
Non-cash compensation |
|
|
6,055 |
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
6,235 |
|
|
|||||
Equity in earnings of subsidiaries |
|
|
(614,899 |
) |
|
|
|
|
|
|
|
|
|
|
614,899 |
|
|
|
|
|
|
|||||
Intercompany (income) expense |
|
|
(157,222 |
) |
|
|
146,176 |
|
|
|
11,046 |
|
|
|
|
|
|
|
|
|
|
|||||
Deferred income taxes |
|
|
12,324 |
|
|
|
159 |
|
|
|
|
|
|
|
|
|
|
|
12,483 |
|
|
|||||
Other, net |
|
|
8,231 |
|
|
|
121 |
|
|
|
204 |
|
|
|
|
|
|
|
8,556 |
|
|
|||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Increase) decrease in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts receivable, net |
|
|
|
|
|
|
12,582 |
|
|
|
(10,939 |
) |
|
|
|
|
|
|
1,643 |
|
|
|||||
Inventories |
|
|
|
|
|
|
(3,372 |
) |
|
|
(1,691 |
) |
|
|
|
|
|
|
(5,063 |
) |
|
|||||
Prepaid expenses and other |
|
|
(5,677 |
) |
|
|
611 |
|
|
|
1,015 |
|
|
|
|
|
|
|
(4,051 |
) |
|
|||||
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable |
|
|
(4,895 |
) |
|
|
(13,289 |
) |
|
|
1,710 |
|
|
|
|
|
|
|
(16,474 |
) |
|
|||||
Accrued expenses and other |
|
|
(23,751 |
) |
|
|
(23,431 |
) |
|
|
(3,824 |
) |
|
|
|
|
|
|
(51,006 |
) |
|
|||||
Deferred revenues |
|
|
(1,700 |
) |
|
|
(8,936 |
) |
|
|
10,310 |
|
|
|
|
|
|
|
(326 |
) |
|
|||||
Other non-current liabilities |
|
|
(1,666 |
) |
|
|
(1,321 |
) |
|
|
2,194 |
|
|
|
|
|
|
|
(793 |
) |
|
|||||
Net cash provided by (used in) operating |
|
|
(209,421 |
) |
|
|
246,945 |
|
|
|
(49,934 |
) |
|
|
|
|
|
|
(12,410 |
) |
|
|||||
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions to property, equipment and other, net |
|
|
(162 |
) |
|
|
(22,219 |
) |
|
|
(7,820 |
) |
|
|
|
|
|
|
(30,201 |
) |
|
|||||
Proceeds from sales of businesses and other |
|
|
500 |
|
|
|
801,392 |
|
|
|
21,707 |
|
|
|
|
|
|
|
823,599 |
|
|
|||||
Payments for businesses acquired, net of cash |
|
|
(68,682 |
) |
|
|
(32,897 |
) |
|
|
(4,177 |
) |
|
|
|
|
|
|
(105,756 |
) |
|
|||||
Net cash provided by (used in) investing |
|
|
(68,344 |
) |
|
|
746,276 |
|
|
|
9,710 |
|
|
|
|
|
|
|
687,642 |
|
|
|||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Intercompany activity |
|
|
951,068 |
|
|
|
(994,160 |
) |
|
|
43,092 |
|
|
|
|
|
|
|
|
|
|
|||||
Borrowings under credit agreements |
|
|
1,044,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,044,009 |
|
|
|||||
Repayments of borrowings under credit agreements |
|
|
(1,011,916 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,011,916 |
) |
|
|||||
Payments for repurchases of senior notes |
|
|
(228,989 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(228,989 |
) |
|
|||||
Proceeds from issuances of common stock, |
|
|
867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
867 |
|
|
|||||
Redemption of shares subject to mandatory redemption (Series D, F and H Exchangeable Preferred Stock) |
|
|
(479,278 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(479,278 |
) |
|
|||||
Deferred financing costs paid |
|
|
|
|
|
|
(781 |
) |
|
|
(52 |
) |
|
|
|
|
|
|
(833 |
) |
|
|||||
Capital lease payments |
|
|
(1,170 |
) |
|
|
(3,377 |
) |
|
|
(89 |
) |
|
|
|
|
|
|
(4,636 |
) |
|
|||||
Other |
|
|
|
|
|
|
(201 |
) |
|
|
|
|
|
|
|
|
|
|
(201 |
) |
|
|||||
Net cash provided by (used in) financing |
|
|
274,591 |
|
|
|
(998,519 |
) |
|
|
42,951 |
|
|
|
|
|
|
|
(680,977 |
) |
|
|||||
Increase
(decrease) in cash and cash |
|
|
(3,174 |
) |
|
|
(5,298 |
) |
|
|
2,727 |
|
|
|
|
|
|
|
(5,745 |
) |
|
|||||
Cash and cash equivalents, beginning of year |
|
|
3,495 |
|
|
|
9,480 |
|
|
|
25 |
|
|
|
|
|
|
|
13,000 |
|
|
|||||
Cash and cash equivalents, end of year |
|
|
$ |
321 |
|
|
|
$ |
4,182 |
|
|
|
$ |
2,752 |
|
|
|
$ |
|
|
|
|
$ |
7,255 |
|
|
101
PRIMEDIA INC. AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended December 31, 2004
(dollars in thousands)
|
|
PRIMEDIA Inc. |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
PRIMEDIA Inc. |
|
|||||||||||||||
Revenues, net |
|
|
$ |
|
|
|
|
$ |
905,239 |
|
|
|
$ |
90,101 |
|
|
|
$ |
(25,544 |
) |
|
|
$ |
969,796 |
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of goods sold |
|
|
|
|
|
|
200,870 |
|
|
|
8,539 |
|
|
|
|
|
|
|
209,409 |
|
|
|||||
Marketing and selling |
|
|
|
|
|
|
174,633 |
|
|
|
13,775 |
|
|
|
|
|
|
|
188,408 |
|
|
|||||
Distribution, circulation and fulfillment |
|
|
|
|
|
|
121,352 |
|
|
|
54,794 |
|
|
|
|
|
|
|
176,146 |
|
|
|||||
Editorial |
|
|
|
|
|
|
63,575 |
|
|
|
2,394 |
|
|
|
|
|
|
|
65,969 |
|
|
|||||
Other general expenses |
|
|
135 |
|
|
|
94,024 |
|
|
|
43,874 |
|
|
|
(25,544 |
) |
|
|
112,489 |
|
|
|||||
Corporate administrative expenses (including non-cash compensation) |
|
|
28,174 |
|
|
|
(331 |
) |
|
|
5,908 |
|
|
|
|
|
|
|
33,751 |
|
|
|||||
Depreciation of property and equipment |
|
|
2,957 |
|
|
|
18,921 |
|
|
|
5,899 |
|
|
|
|
|
|
|
27,777 |
|
|
|||||
Amortization of intangible assets and other |
|
|
|
|
|
|
18,483 |
|
|
|
269 |
|
|
|
|
|
|
|
18,752 |
|
|
|||||
Severance related to seperated senior executives |
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
658 |
|
|
|||||
Provision for severance, closures and restructuring related costs |
|
|
5,094 |
|
|
|
2,870 |
|
|
|
290 |
|
|
|
|
|
|
|
8,254 |
|
|
|||||
Provision for unclaimed property |
|
|
56 |
|
|
|
3,383 |
|
|
|
|
|
|
|
|
|
|
|
3,439 |
|
|
|||||
(Gain) loss on sale of businesses and other, net |
|
|
74 |
|
|
|
1,089 |
|
|
|
(2,128 |
) |
|
|
|
|
|
|
(965 |
) |
|
|||||
Operating income (loss) |
|
|
(37,148 |
) |
|
|
206,370 |
|
|
|
(43,513 |
) |
|
|
|
|
|
|
125,709 |
|
|
|||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Provision for impairment of investments |
|
|
(804 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(804 |
) |
|
|||||
Interest (expense) income |
|
|
(120,413 |
) |
|
|
(3,842 |
) |
|
|
353 |
|
|
|
|
|
|
|
(123,902 |
) |
|
|||||
Interest on shares subject to mandatory redemption |
|
|
(43,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,780 |
) |
|
|||||
Amortization of deferred financing costs |
|
|
(1,342 |
) |
|
|
(3,001 |
) |
|
|
(643 |
) |
|
|
|
|
|
|
(4,986 |
) |
|
|||||
Intercompany management fees and interest |
|
|
162,456 |
|
|
|
(137,668 |
) |
|
|
(24,788 |
) |
|
|
|
|
|
|
|
|
|
|||||
Other income (expense), net |
|
|
1,949 |
|
|
|
442 |
|
|
|
(586 |
) |
|
|
|
|
|
|
1,805 |
|
|
|||||
Income (loss) from continuing operation before provision for income tax |
|
|
(39,082 |
) |
|
|
62,301 |
|
|
|
(69,177 |
) |
|
|
|
|
|
|
(45,958 |
) |
|
|||||
Provision for income taxes |
|
|
(13,727 |
) |
|
|
(140 |
) |
|
|
(40 |
) |
|
|
|
|
|
|
(13,907 |
) |
|
|||||
Equity in earnings of subsidiaries |
|
|
86,772 |
|
|
|
|
|
|
|
|
|
|
|
(86,772 |
) |
|
|
|
|
|
|||||
Income (loss) from continuing operations |
|
|
33,963 |
|
|
|
62,161 |
|
|
|
(69,217 |
) |
|
|
(86,772 |
) |
|
|
(59,865 |
) |
|
|||||
Discontinued operations, net of tax |
|
|
(763 |
) |
|
|
112,135 |
|
|
|
(16,037 |
) |
|
|
|
|
|
|
95,335 |
|
|
|||||
Net income (loss) |
|
|
$ |
33,200 |
|
|
|
$ |
174,296 |
|
|
|
$ |
(85,254 |
) |
|
|
$ |
(86,772 |
) |
|
|
$ |
35,470 |
|
|
102
PRIMEDIA INC. AND
SUBSIDIARIES
CONSOLIDATING BALANCE SHEET
December 31, 2004
(dollars in thousands)
|
|
|
|
|
|
|
|||||||||||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
|
$ |
3,4955 |
|
|
|
$ |
9,4800 |
|
|
|
$ |
255 |
|
|
|
$ |
|
|
|
|
$ |
13,0000 |
|
|
|
Accounts receivable, net |
|
|
|
|
|
|
171,143 |
|
|
|
7,862 |
|
|
|
|
|
|
|
179,005 |
|
|
||||||
Inventories |
|
|
|
|
|
|
22,553 |
|
|
|
143 |
|
|
|
|
|
|
|
22,696 |
|
|
||||||
Prepaid expenses and other |
|
|
4,851 |
|
|
|
20,535 |
|
|
|
4,037 |
|
|
|
|
|
|
|
29,423 |
|
|
||||||
Assets held for sale |
|
|
|
|
|
|
|
|
|
|
40,274 |
|
|
|
|
|
|
|
40,274 |
|
|
||||||
Total current assets |
|
|
8,346 |
|
|
|
223,711 |
|
|
|
52,341 |
|
|
|
|
|
|
|
284,398 |
|
|
||||||
Property and equipment, net |
|
|
5,613 |
|
|
|
64,731 |
|
|
|
9,462 |
|
|
|
|
|
|
|
79,806 |
|
|
||||||
Investment in and advances to subsidiaries |
|
|
713,005 |
|
|
|
|
|
|
|
|
|
|
|
(713,005 |
) |
|
|
|
|
|
||||||
Intangible assets, net |
|
|
|
|
|
|
242,389 |
|
|
|
495 |
|
|
|
|
|
|
|
242,884 |
|
|
||||||
Goodwill |
|
|
|
|
|
|
886,534 |
|
|
|
16,045 |
|
|
|
|
|
|
|
902,579 |
|
|
||||||
Other non-current assets |
|
|
9,322 |
|
|
|
36,138 |
|
|
|
3,921 |
|
|
|
|
|
|
|
49,381 |
|
|
||||||
|
|
|
$ |
736,2866 |
|
|
|
$ |
1,453,5033 |
|
|
|
$ |
82,2644 |
|
|
|
$ |
(713,0055 |
) |
|
|
$ |
1,559,0488 |
|
|
|
LIABILITIES AND SHAREHOLDERS DEFICIENCY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable |
|
|
$ |
13,0366 |
|
|
|
$ |
68,7088 |
|
|
|
$ |
2,9888 |
|
|
|
$ |
|
|
|
|
$ |
84,7322 |
|
|
|
Intercompany payables |
|
|
(441,488 |
) |
|
|
(554,146 |
) |
|
|
995,634 |
|
|
|
|
|
|
|
|
|
|
||||||
Accrued expenses and other |
|
|
56,726 |
|
|
|
83,128 |
|
|
|
3,258 |
|
|
|
|
|
|
|
143,112 |
|
|
||||||
Deferred revenues |
|
|
1,738 |
|
|
|
147,397 |
|
|
|
8,179 |
|
|
|
|
|
|
|
157,314 |
|
|
||||||
Current maturities of long-term debt |
|
|
22,221 |
|
|
|
2,648 |
|
|
|
50 |
|
|
|
|
|
|
|
24,919 |
|
|
||||||
Liabilities of businesses held for sale |
|
|
|
|
|
|
|
|
|
|
26,980 |
|
|
|
|
|
|
|
26,980 |
|
|
||||||
Total current liabilities |
|
|
(347,767 |
) |
|
|
(252,265 |
) |
|
|
1,037,089 |
|
|
|
|
|
|
|
437,057 |
|
|
||||||
Long-term debt |
|
|
1,631,786 |
|
|
|
4,178 |
|
|
|
|
|
|
|
|
|
|
|
1,635,964 |
|
|
||||||
Shares subject to mandatory redemption |
|
|
474,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
474,559 |
|
|
||||||
Intercompany notes payable |
|
|
|
|
|
|
2,486,489 |
|
|
|
401,955 |
|
|
|
(2,888,444 |
) |
|
|
|
|
|
||||||
Deferred revenues |
|
|
16,150 |
|
|
|
943 |
|
|
|
|
|
|
|
|
|
|
|
17,093 |
|
|
||||||
Deferred income taxes |
|
|
75,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,172 |
|
|
||||||
Other non-current liabilities |
|
|
31,206 |
|
|
|
32,570 |
|
|
|
247 |
|
|
|
|
|
|
|
64,023 |
|
|
||||||
Total Liabilities |
|
|
1,881,106 |
|
|
|
2,271,915 |
|
|
|
1,439,291 |
|
|
|
(2,888,444 |
) |
|
|
2,703,868 |
|
|
||||||
Shareholders deficiency: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common stock |
|
|
2,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,709 |
|
|
||||||
Additional paid-in capital |
|
|
2,354,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,354,778 |
|
|
||||||
Accumulated deficit |
|
|
(3,426,263 |
) |
|
|
(818,406 |
) |
|
|
(1,356,866 |
) |
|
|
2,175,272 |
|
|
|
(3,426,263 |
) |
|
||||||
Accumulated other comprehensive loss |
|
|
(167 |
) |
|
|
(6 |
) |
|
|
(161 |
) |
|
|
167 |
|
|
|
(167 |
) |
|
||||||
Common stock in treasury, at cost |
|
|
(75,877 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75,877 |
) |
|
||||||
Total Shareholders Deficiency |
|
|
(1,144,820 |
) |
|
|
(818,412 |
) |
|
|
(1,357,027 |
) |
|
|
2,175,439 |
|
|
|
(1,144,820 |
) |
|
||||||
|
|
|
$ |
736,2866 |
|
|
|
$ |
1,453,5033 |
|
|
|
$ |
82,2644 |
|
|
|
$ |
(713,0055 |
) |
|
|
$ |
1,559,0488 |
|
|
|
103
PRIMEDIA INC. AND
SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2004
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
PRIMEDIA Inc. |
|
|||||||||||||||
|
|
|
|
Guarantor |
|
Non-Guarantor |
|
|
|
and |
|
|||||||||||||||
|
|
PRIMEDIA Inc. |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Subsidiaries |
|
|||||||||||||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
|
|
$ |
33,200 |
|
|
|
$ |
174,296 |
|
|
|
$ |
(85,254 |
) |
|
|
$ |
(86,772 |
) |
|
|
$ |
35,470 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
|
4,298 |
|
|
|
57,830 |
|
|
|
12,380 |
|
|
|
|
|
|
|
74,508 |
|
|
|||||
Gain on sale of businesses and other, net |
|
|
74 |
|
|
|
(40,686 |
) |
|
|
(3,888 |
) |
|
|
|
|
|
|
(44,500 |
) |
|
|||||
Equity in losses of equity method investments |
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
64 |
|
|
|||||
Accretion of discount on acquisition obligation and other |
|
|
762 |
|
|
|
1,124 |
|
|
|
|
|
|
|
|
|
|
|
1,886 |
|
|
|||||
Non-cash compensation |
|
|
6,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,097 |
|
|
|||||
Provision for impairment of investments |
|
|
804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
804 |
|
|
|||||
Equity in earnings of subsidiaries |
|
|
(86,772 |
) |
|
|
|
|
|
|
|
|
|
|
86,772 |
|
|
|
|
|
|
|||||
Intercompany (income) expense |
|
|
(160,186 |
) |
|
|
160,193 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|||||
Deferred income taxes |
|
|
13,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,808 |
|
|
|||||
Other, net |
|
|
|
|
|
|
(17,684 |
) |
|
|
602 |
|
|
|
|
|
|
|
(17,082 |
) |
|
|||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Increase) decrease in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts receivable, net |
|
|
|
|
|
|
15,903 |
|
|
|
254 |
|
|
|
|
|
|
|
16,157 |
|
|
|||||
Inventories |
|
|
|
|
|
|
(7,584 |
) |
|
|
528 |
|
|
|
|
|
|
|
(7,056 |
) |
|
|||||
Prepaid expenses and other |
|
|
164 |
|
|
|
1,076 |
|
|
|
1,132 |
|
|
|
|
|
|
|
2,372 |
|
|
|||||
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable |
|
|
1,553 |
|
|
|
1,831 |
|
|
|
1,030 |
|
|
|
|
|
|
|
4,414 |
|
|
|||||
Accrued expenses and other |
|
|
(12,636 |
) |
|
|
(20,167 |
) |
|
|
(4,842 |
) |
|
|
|
|
|
|
(37,645 |
) |
|
|||||
Deferred revenues |
|
|
16,150 |
|
|
|
(2,565 |
) |
|
|
2,017 |
|
|
|
|
|
|
|
15,602 |
|
|
|||||
Other non-current liabilities |
|
|
(19,807 |
) |
|
|
3,055 |
|
|
|
(3,474 |
) |
|
|
|
|
|
|
(20,226 |
) |
|
|||||
Net cash provided by (used in) operating activities |
|
|
(202,491 |
) |
|
|
326,686 |
|
|
|
(79,522 |
) |
|
|
|
|
|
|
44,673 |
|
|
|||||
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions to property, equipment and other, net |
|
|
(1,174 |
) |
|
|
(25,082 |
) |
|
|
(8,244 |
) |
|
|
|
|
|
|
(34,500 |
) |
|
|||||
Proceeds from sales of businesses and other |
|
|
|
|
|
|
68,143 |
|
|
|
2,208 |
|
|
|
|
|
|
|
70,351 |
|
|
|||||
Payments for businesses
acquired, net of cash |
|
|
|
|
|
|
(2,385 |
) |
|
|
|
|
|
|
|
|
|
|
(2,385 |
) |
|
|||||
Proceeds from sale of other investments |
|
|
|
|
|
|
17,339 |
|
|
|
|
|
|
|
|
|
|
|
17,339 |
|
|
|||||
Payments for investments |
|
|
(10 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|||||
Net cash provided by (used in) investing activities |
|
|
(1,184 |
) |
|
|
58,007 |
|
|
|
(6,036 |
) |
|
|
|
|
|
|
50,787 |
|
|
|||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Intercompany activity |
|
|
286,925 |
|
|
|
(373,965 |
) |
|
|
87,040 |
|
|
|
|
|
|
|
|
|
|
|||||
Borrowings under credit agreements |
|
|
459,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
459,000 |
|
|
|||||
Repayments of borrowings under credit agreements |
|
|
(538,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(538,000 |
) |
|
|||||
Proceeds from issuance of senior notes, net |
|
|
175,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,000 |
|
|
|||||
Proceeds from issuances of common stock |
|
|
3,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295 |
|
|
|||||
Redemption of Series J Convertible Preferred Stock |
|
|
(178,038 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178,038 |
) |
|
|||||
Deferred financing costs (paid) received |
|
|
3 |
|
|
|
(4,943 |
) |
|
|
(1,028 |
) |
|
|
|
|
|
|
(5,968 |
) |
|
|||||
Capital lease payments |
|
|
(1,360 |
) |
|
|
(3,740 |
) |
|
|
(1,101 |
) |
|
|
|
|
|
|
(6,201 |
) |
|
|||||
Other |
|
|
|
|
|
|
(233 |
) |
|
|
|
|
|
|
|
|
|
|
(233 |
) |
|
|||||
Net cash provided by (used in) financing activities |
|
|
206,825 |
|
|
|
(382,881 |
) |
|
|
84,911 |
|
|
|
|
|
|
|
(91,145 |
) |
|
|||||
Increase (decrease) in cash and cash equivalents |
|
|
3,150 |
|
|
|
1,812 |
|
|
|
(647 |
) |
|
|
|
|
|
|
4,315 |
|
|
|||||
Cash and cash equivalents, beginning of year |
|
|
345 |
|
|
|
7,668 |
|
|
|
672 |
|
|
|
|
|
|
|
8,685 |
|
|
|||||
Cash and cash equivalents, end of year |
|
|
$ |
3,495 |
|
|
|
$ |
9,480 |
|
|
|
$ |
25 |
|
|
|
$ |
|
|
|
|
$ |
13,000 |
|
|
104
PRIMEDIA INC. AND SUBSIDIARIES
CONSOLIDATING STATEMENT
OF OPERATIONS
For the Year Ended December 31, 2003
(dollars in thousands)
|
|
PRIMEDIA Inc. |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
PRIMEDIA Inc. |
|
|||||||||||||||
Revenues, net |
|
|
$ |
|
|
|
|
$ |
895,827 |
|
|
|
$ |
118,660 |
|
|
|
$ |
(40,070 |
) |
|
|
$ |
974,417 |
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of goods sold |
|
|
|
|
|
|
212,308 |
|
|
|
2,187 |
|
|
|
|
|
|
|
214,495 |
|
|
|||||
Marketing and selling |
|
|
|
|
|
|
151,895 |
|
|
|
27,622 |
|
|
|
|
|
|
|
179,517 |
|
|
|||||
Distribution, circulation and fulfillment |
|
|
|
|
|
|
129,646 |
|
|
|
49,080 |
|
|
|
|
|
|
|
178,726 |
|
|
|||||
Editorial |
|
|
|
|
|
|
64,598 |
|
|
|
(2,045 |
) |
|
|
|
|
|
|
62,553 |
|
|
|||||
Other general expenses |
|
|
113 |
|
|
|
75,629 |
|
|
|
77,686 |
|
|
|
(40,070 |
) |
|
|
113,358 |
|
|
|||||
Corporate administrative expenses (including non-cash compensation) |
|
|
31,539 |
|
|
|
355 |
|
|
|
7,382 |
|
|
|
|
|
|
|
39,276 |
|
|
|||||
Depreciation of property and equipment |
|
|
5,039 |
|
|
|
20,537 |
|
|
|
4,247 |
|
|
|
|
|
|
|
29,823 |
|
|
|||||
Amortization of intangible assets and other |
|
|
|
|
|
|
35,797 |
|
|
|
279 |
|
|
|
|
|
|
|
36,076 |
|
|
|||||
Severance related to seperated senior executives |
|
|
9,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,372 |
|
|
|||||
Provision for severance, closures and restructuring related costs |
|
|
1,204 |
|
|
|
5,986 |
|
|
|
(66 |
) |
|
|
|
|
|
|
7,124 |
|
|
|||||
(Gain) loss on sale of businesses and other, net |
|
|
(98 |
) |
|
|
(832 |
) |
|
|
706 |
|
|
|
|
|
|
|
(224 |
) |
|
|||||
Operating income (loss) |
|
|
(47,169 |
) |
|
|
199,908 |
|
|
|
(48,418 |
) |
|
|
|
|
|
|
104,321 |
|
|
|||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Provision for impairment of investments |
|
|
(8,975 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,975 |
) |
|
|||||
Interest expense |
|
|
(119,633 |
) |
|
|
(3,784 |
) |
|
|
395 |
|
|
|
|
|
|
|
(123,022 |
) |
|
|||||
Interest on shares subject to mandatory redemption |
|
|
(21,889 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,889 |
) |
|
|||||
Amortization of deferred financing costs |
|
|
716 |
|
|
|
(4,167 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
(3,462 |
) |
|
|||||
Intercompany management fees and interest |
|
|
174,672 |
|
|
|
(172,840 |
) |
|
|
(1,832 |
) |
|
|
|
|
|
|
|
|
|
|||||
Other income (expense), net |
|
|
1,020 |
|
|
|
(3,813 |
) |
|
|
(94 |
) |
|
|
|
|
|
|
(2,887 |
) |
|
|||||
Income (loss) from continuing operation before (provision) benefit for income taxes |
|
|
(21,258 |
) |
|
|
15,304 |
|
|
|
(49,960 |
) |
|
|
|
|
|
|
(55,914 |
) |
|
|||||
(Provision) benefit for income taxes |
|
|
(2,704 |
) |
|
|
(685 |
) |
|
|
19 |
|
|
|
|
|
|
|
(3,370 |
) |
|
|||||
Equity in earnings of subsidiaries |
|
|
70,354 |
|
|
|
|
|
|
|
|
|
|
|
(70,354 |
) |
|
|
|
|
|
|||||
Income (loss) from continuing operations |
|
|
46,392 |
|
|
|
14,619 |
|
|
|
(49,941 |
) |
|
|
(70,354 |
) |
|
|
(59,284 |
) |
|
|||||
Discontinued operations, net of tax |
|
|
(9,230 |
) |
|
|
147,518 |
|
|
|
(40,132 |
) |
|
|
|
|
|
|
98,156 |
|
|
|||||
Net income (loss) |
|
|
$ |
37,162 |
|
|
|
$ |
162,137 |
|
|
|
$ |
(90,073 |
) |
|
|
$ |
(70,354 |
) |
|
|
$ |
38,872 |
|
|
105
PRIMEDIA
INC. AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2003
(dollars in thousands)
|
|
PRIMEDIA Inc. |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
PRIMEDIA Inc. |
|
|||||||||||||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
|
|
$ |
37,162 |
|
|
|
162,137 |
|
|
|
(90,073 |
) |
|
|
(70,354 |
) |
|
|
$ |
38,872 |
|
|
|||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
|
4,353 |
|
|
|
105,582 |
|
|
|
31,323 |
|
|
|
|
|
|
|
141,258 |
|
|
|||||
Gain on sale of businesses and other, net |
|
|
(98 |
) |
|
|
(108,037 |
) |
|
|
(16,515 |
) |
|
|
|
|
|
|
(124,650 |
) |
|
|||||
Non-cash revenue related to assets-for-equity transactions |
|
|
|
|
|
|
(284 |
) |
|
|
|
|
|
|
|
|
|
|
(284 |
) |
|
|||||
Equity in losses of equity method investments |
|
|
1,041 |
|
|
|
3,215 |
|
|
|
|
|
|
|
|
|
|
|
4,256 |
|
|
|||||
Accretion of discount on acquisition obligation and other |
|
|
317 |
|
|
|
3,075 |
|
|
|
|
|
|
|
|
|
|
|
3,392 |
|
|
|||||
Non-cash compensation |
|
|
11,056 |
|
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
11,184 |
|
|
|||||
Provision for impairment of investments |
|
|
8,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,975 |
|
|
|||||
Equity in earnings of subsidiaries |
|
|
(70,354 |
) |
|
|
|
|
|
|
|
|
|
|
70,354 |
|
|
|
|
|
|
|||||
Intercompany (income) expense |
|
|
(172,962 |
) |
|
|
171,130 |
|
|
|
1,832 |
|
|
|
|
|
|
|
|
|
|
|||||
Deferred income taxes |
|
|
11,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,864 |
|
|
|||||
Other, net |
|
|
(42 |
) |
|
|
184 |
|
|
|
10 |
|
|
|
|
|
|
|
152 |
|
|
|||||
Changes in operating assets and liabilities (Increase) decrease in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts receivable, net |
|
|
|
|
|
|
(3,188 |
) |
|
|
4,624 |
|
|
|
|
|
|
|
1,436 |
|
|
|||||
Inventories |
|
|
|
|
|
|
4,498 |
|
|
|
834 |
|
|
|
|
|
|
|
5,332 |
|
|
|||||
Prepaid expenses and other |
|
|
(494 |
) |
|
|
8,466 |
|
|
|
7,608 |
|
|
|
|
|
|
|
15,580 |
|
|
|||||
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable |
|
|
2,892 |
|
|
|
(24,809 |
) |
|
|
(2,968 |
) |
|
|
|
|
|
|
(24,885 |
) |
|
|||||
Accrued expenses and other |
|
|
4,224 |
|
|
|
(2,795 |
) |
|
|
(6,010 |
) |
|
|
|
|
|
|
(4,581 |
) |
|
|||||
Deferred revenues |
|
|
(6,471 |
) |
|
|
(12,976 |
) |
|
|
(1,499 |
) |
|
|
|
|
|
|
(20,946 |
) |
|
|||||
Other non-current liabilities |
|
|
(4,368 |
) |
|
|
1,968 |
|
|
|
(1,369 |
) |
|
|
|
|
|
|
(3,769 |
) |
|
|||||
Net cash provided by (used in) operating activities |
|
|
(172,905 |
) |
|
|
308,294 |
|
|
|
(72,203 |
) |
|
|
|
|
|
|
63,186 |
|
|
|||||
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions to property, equipment and other, net |
|
|
(1,416 |
) |
|
|
(27,407 |
) |
|
|
(10,674 |
) |
|
|
|
|
|
|
(39,497 |
) |
|
|||||
Proceeds from sales of businesses and other |
|
|
99 |
|
|
|
187,412 |
|
|
|
26,166 |
|
|
|
|
|
|
|
213,677 |
|
|
|||||
Payments for
businesses acquired, net of cash |
|
|
|
|
|
|
(22,250 |
) |
|
|
(536 |
) |
|
|
|
|
|
|
(22,786 |
) |
|
|||||
Proceeds (payments) for other investments, net |
|
|
695 |
|
|
|
(1,192 |
) |
|
|
(1,343 |
) |
|
|
|
|
|
|
(1,840 |
) |
|
|||||
Net cash provided by (used in) investing activities |
|
|
(622 |
) |
|
|
136,563 |
|
|
|
13,613 |
|
|
|
|
|
|
|
149,554 |
|
|
|||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Intercompany activity |
|
|
377,074 |
|
|
|
(435,581 |
) |
|
|
58,507 |
|
|
|
|
|
|
|
|
|
|
|||||
Borrowings under credit agreements |
|
|
433,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
433,400 |
|
|
|||||
Repayments of borrowings under credit agreements |
|
|
(514,225 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(514,225 |
) |
|
|||||
Payments for repurchases of senior notes |
|
|
(375,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(375,675 |
) |
|
|||||
Proceeds from issuances of senior notes, net |
|
|
300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000 |
|
|
|||||
Proceeds from issuances of common stock |
|
|
1,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,182 |
|
|
|||||
Purchases of common stock for the treasury |
|
|
(21,822 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,822 |
) |
|
|||||
Dividends paid to preferred stock shareholders |
|
|
(33,928 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33,928 |
) |
|
|||||
Deferred financing costs (paid) received |
|
|
475 |
|
|
|
(6,706 |
) |
|
|
(56 |
) |
|
|
|
|
|
|
(6,287 |
) |
|
|||||
Capital lease payments |
|
|
2,691 |
|
|
|
(7,460 |
) |
|
|
(185 |
) |
|
|
|
|
|
|
(4,954 |
) |
|
|||||
Other |
|
|
|
|
|
|
(299 |
) |
|
|
|
|
|
|
|
|
|
|
(299 |
) |
|
|||||
Net cash provided by (used in) financing activities |
|
|
169,172 |
|
|
|
(450,046 |
) |
|
|
58,266 |
|
|
|
|
|
|
|
(222,608 |
) |
|
|||||
Decrease in cash and cash equivalents |
|
|
(4,355 |
) |
|
|
(5,189 |
) |
|
|
(324 |
) |
|
|
|
|
|
|
(9,868 |
) |
|
|||||
Cash and cash equivalents, beginning of year |
|
|
4,700 |
|
|
|
12,857 |
|
|
|
996 |
|
|
|
|
|
|
|
18,553 |
|
|
|||||
Cash and cash equivalents, end of year |
|
|
$ |
345 |
|
|
|
$ |
7,668 |
|
|
|
$ |
672 |
|
|
|
$ |
|
|
|
|
$ |
8,685 |
|
|
106
Acquisition of Rentclicks
On January 31, 2006, the Company announced the acquisition of RentClicks.com, the largest online marketplace for small unit rental properties, which is the largest segment of the rental market. RentClicks provides landlords, investors, and property managers with an efficient, easy to use Web-based tool to advertise rental properties to qualified and informed rental customers. Consumer Guides plans to leverage its operating experience, financial strength and reach of its proven guides business to capitalize on RentClicks significant position in this large segment of the rental market. The purchase price of this acquisition was $12,500.
Sale of History Group
In February, 2006, the Company completed the sale of its History group, which has been classified as discontinued operations for all periods presented. The sale of this group reflects the Companys increased focus on growing its properties that reach the valuable 18-34 male demographic. The net proceeds from this sale are subject to routine post-closing adjustments.
Net assets sold were comprised of the following:
Accounts receivable |
|
$ |
1,349 |
|
Intangible assets |
|
2,616 |
|
|
Goodwill |
|
7,445 |
|
|
Other assets |
|
987 |
|
|
|
|
12,397 |
|
|
Deferred revenues |
|
(10,084 |
) |
|
Other liabilities |
|
(1,017 |
) |
|
|
|
(11,101 |
) |
|
Net assets sold |
|
$ |
1,296 |
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM 9A. EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Companys management, with the participation of the Companys Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based on such evaluation, the Companys Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer have concluded that, as of the end of such period, the Companys disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended.
107
Internal Control Over Financial Reporting
During the three month period ended December 31, 2005, there have not been any changes in the Companys internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Managements Report on Internal Control over Financial Reporting
Management of PRIMEDIA Inc. and subsidiaries (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Securities and Exchange Act of 1934. Management, as required by Section 404 of the Sarbanes-Oxley Act of 2002, conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal ControlIntergrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its evaluation under the criteria of this framework, management concluded that its internal control over financial reporting was effective as of December 31, 2005. Deloitte & Touche LLP, the independent registered public accounting firm that audited the Companys consolidated financial statements included in this Annual Report on Form 10-K, has issued an attestation report on managements assessment of the Companys internal control over financial reporting. The attestation report of Deloitte & Touche LLP follows this report.
108
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
PRIMEDIA Inc.
New York, New York:
We have audited managements assessment, included in the accompanying Managements Report on Internal Control over Financial Reporting, that PRIMEDIA Inc. and subsidiaries (the Company) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal financial officers, or persons performing similar functions, and effected by the companys board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
109
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2005 of the Company and our report dated March 13, 2006, expressed an unqualified opinion on those consolidated financial statements and financial statement schedules and included an explanatory paragraph referring to the Companys adoption of Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, effective July 1, 2003.
/s/ DELOITTE & TOUCHE LLP
New York, New York
March 13, 2006
110
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Certain information relating to directors and executive officers of Registrant is incorporated herein by reference to the Companys Proxy Statement for the 2006 Annual Meeting of Stockholders.
The information appearing in the Proxy Statement under the caption Section 16(a) Benefits/Ownership Reporting Compliance is incorporated herein by reference.
PRIMEDIA Code of Business Conduct and Ethics
The Company has a Code of Business Conduct and Ethics (the Code) which is applicable to all officers, directors and employees of the Company, including the principal executive officer, the principal financial officer and the principal accounting officer. The Code is available free of charge on the Companys Web site at www.primedia.com under the caption Company Overview-Governance and in print to any shareholder who requests. Requests for copies may be directed to Investors Relations, PRIMEDIA Inc., 745 Fifth Avenue, New York, New York 10151. We intend to disclose future amendments to, or waivers from, certain provisions of the Code on our Web site promptly following the date of such amendment or waiver (to the extent applicable to the Companys directors, chief executive officer, chief financial officer and chief accounting officer).
On June 1, 2005, the Company timely submitted to the NYSE the Annual CEO Certification, pursuant to Section 303A.12 of the NYSEs listing standards, whereby the CEO of the Company certified that he was not aware of any violation by the Company of the NYSEs corporate governance listing standards as of the date of the certification.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item is incorporated herein by reference to the Companys Proxy Statement for the 2006 Annual Meeting of Stockholders.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information required by this Item is incorporated herein by reference to the Companys Proxy Statement for the 2006 Annual Meeting of Stockholders.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by this Item is incorporated herein by reference to the Companys Proxy Statement for the 2006 Annual Meeting of Stockholders.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item is incorporated herein by reference to the Companys Proxy Statement for the 2006 Annual Meeting of Stockholders.
111
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) Documents filed as part of this report:
1. Index to Financial Statements
See Table of Contents to Financial Statements included in Part II, Item 8 of this report.
2. Index to Financial Statement Schedules:
|
Page |
|
Schedule IIValuation and Qualifying Accounts |
|
|
PRIMEDIA Inc. and Subsidiaries |
|
|
|
S-1 |
|
|
S-2 |
|
|
S-3 |
|
All schedules, except those set forth above, have been omitted since the information required to be submitted has been included in the Consolidated Financial Statements or Notes thereto or has been omitted as not applicable or not required. |
|
|
|
3. |
|
Exhibits. |
|
|
|
|
Refer to Exhibit Index on pages E-1 through E-7 which is incorporated herein by reference |
|
E-1 |
(b) Exhibits
Exhibits listed in Item 15(a)(3) are incorporated herein by reference.
112
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 14, 2006 |
PRIMEDIA INC. |
|
|
By |
/s/ BEVERLY C. CHELL |
|
|
(Beverly C. Chell) |
|
|
Vice Chairman and Chief Financial Officer |
Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons in the capacities and on the dates indicated.
Signatures |
|
|
Title |
|
|
Date |
|
|||
/s/ DEAN B. NELSON |
|
Chairman of the Board, |
|
March 14, 2006 |
||||||
(Dean B. Nelson) |
|
Chief Executive Officer and President |
|
|
||||||
/s/ BEVERLY C. CHELL |
|
Vice Chairman and |
|
March 14, 2006 |
||||||
(Beverly C. Chell) |
|
Chief Financial Officer and Director |
|
|
||||||
|
|
Director |
|
March 14, 2006 |
||||||
(David Bell) |
|
|
|
|
||||||
|
|
Director |
|
March 14, 2006 |
||||||
(Timothy D. Dattels) |
|
|
|
|
||||||
/s/ MEYER FELDBERG |
|
Director |
|
March 14, 2006 |
||||||
(Meyer Feldberg) |
|
|
|
|
||||||
/s/ PERRY GOLKIN |
|
Director |
|
March 14, 2006 |
||||||
(Perry Golkin) |
|
|
|
|
||||||
|
|
Director |
|
March 14, 2006 |
||||||
(H. John Greeniaus) |
|
|
|
|
||||||
|
|
Director |
|
March 14, 2006 |
||||||
(Henry R. Kravis) |
|
|
|
|
||||||
/s/ THOMAS C. UGER |
|
Director |
|
March 14, 2006 |
||||||
(Thomas C. Uger) |
|
|
|
|
||||||
/s/ ROBERT J. SFORZO |
|
Senior Vice President, |
|
March 14, 2006 |
||||||
(Robert J. Sforzo) |
|
Chief Accounting Officer and Controller |
|
|
113
SCHEDULE II
PRIMEDIA INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING
ACCOUNTS
For the Year Ended December 31, 2005
(dollars in thousands)
Description |
|
|
|
Balance at |
|
Charged to |
|
Charged to |
|
Deductions(2) |
|
Assets Held |
|
Balance at |
|
||||||||||||||
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful |
|
|
$ |
10,526 |
|
|
|
$ |
8,406 |
|
|
$ |
2,516 |
(1) |
|
$ |
(10,650 |
) |
|
|
$ |
(580 |
) |
|
$ |
8,256 |
|
||
|
|
|
|
|
|
|
|
|
|
$ |
(1,962 |
)(7) |
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for returns and rebates |
|
|
$ |
2,595 |
|
|
|
$ |
8,056 |
|
|
$ |
9 |
(7) |
|
$ |
(7,400 |
) |
|
|
$ |
|
|
|
$ |
3,260 |
|
||
Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for obsolescence |
|
|
$ |
2,901 |
|
|
|
$ |
1,055 |
|
|
$ |
(904 |
) |
|
$ |
(479 |
) |
|
|
$ |
(828 |
) |
|
$ |
1,745 |
|
||
Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other intangible assets |
|
|
$ |
705,321 |
|
|
|
$ |
11,662 |
|
|
$ |
(296,017 |
)(6) |
|
$ |
|
|
|
|
$ |
(9,671 |
) |
|
$ |
431,188 |
|
||
|
|
|
|
|
|
|
$ |
8,242 |
(4) |
|
$ |
11,651 |
(3) |
|
|
|
|
|
|
|
|
|
|
||||||
Deferred financing costs |
|
|
$ |
23,571 |
|
|
|
$ |
4,291 |
|
|
$ |
(2,732 |
)(6) |
|
$ |
(662 |
) |
|
|
$ |
|
|
|
$ |
24,468 |
|
||
Deferred wiring and installation costs |
|
|
$ |
75,610 |
|
|
|
$ |
1,276 |
|
|
$ |
(1,307 |
)(6) |
|
$ |
(7,917 |
) |
|
|
$ |
|
|
|
$ |
68,308 |
|
||
|
|
|
|
|
|
|
$ |
646 |
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Video mastering and programming costs |
|
|
$ |
5,120 |
|
|
|
$ |
2,856 |
|
|
$ |
(15,099 |
)(6) |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
2,612 |
|
||
|
|
|
|
|
|
|
|
|
|
$ |
9,735 |
(3) |
|
|
|
|
|
|
|
|
|
|
|||||||
Direct-response advertising costs |
|
|
$ |
11,121 |
|
|
|
$ |
20,255 |
|
|
$ |
|
|
|
$ |
(19,549 |
) |
|
|
$ |
|
|
|
$ |
11,827 |
|
||
Deferred tax valuation allowance |
|
|
$ |
784,368 |
|
|
|
$ |
(221,213 |
) |
|
$ |
50,237 |
(9) |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
613,392 |
|
Notes:
(1) Increases in related valuation account result from the recovery of amounts previously written off.
(2) Deductions from related valuation account result from write-offs and returns, as applicable, related to accounts receivable and inventory and write-offs of fully amortized amounts.
(3) Represents adjustment to accumulated amortization for discontinued operations.
(4) Represents impairment recognized under SFAS 142 and 144.
(5) Represents assets held for sale for the Crafts and History groups.
(6) Represents accumulated amortization related to discontinued operations.
(7) Represents bad debt expense related to discontinued operations.
(8) Includes operating results of discontinued operations.
(9) Valuation allowances recorded in goodwill for deferred tax assets related to acquired businesses and adjustments resulting from the Companys detailed analysis related to classification of all deferred tax accounts.
S-1
SCHEDULE II
PRIMEDIA INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
For the Year Ended
December 31, 2004
(dollars in thousands)
Description |
|
|
|
Balance at |
|
Charged to |
|
Charged to |
|
Deductions(2) |
|
Assets Held |
|
Balance at |
|
||||||||||||||||
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts |
|
|
$ |
14,129 |
|
|
|
$ |
4,564 |
|
|
|
$ |
2,110 |
(1) |
|
|
$ |
(10,202 |
) |
|
|
$ |
(509 |
) |
|
$ |
10,526 |
|
||
|
|
|
|
|
|
|
|
|
|
$ |
434 |
(6) |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for returns and rebates |
|
|
$ |
3,935 |
|
|
|
$ |
3,018 |
|
|
|
$ |
198 |
(6) |
|
|
$ |
(4,508 |
) |
|
|
$ |
(48 |
) |
|
$ |
2,595 |
|
||
Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for obsolescence |
|
|
$ |
2,328 |
|
|
|
$ |
394 |
|
|
|
$ |
1,271 |
|
|
|
$ |
(932 |
) |
|
|
$ |
(160 |
) |
|
$ |
2,901 |
|
||
Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other intangible assets |
|
|
$ |
745,364 |
|
|
|
$ |
17,357 |
|
|
|
$ |
(3,949 |
)(5) |
|
|
$ |
(4,619 |
) |
|
|
$ |
(56,685 |
) |
|
$ |
705,321 |
|
||
|
|
|
|
|
|
$ |
7,853 |
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred financing costs |
|
|
$ |
18,567 |
|
|
|
$ |
5,091 |
|
|
|
$ |
|
|
|
|
$ |
(87 |
) |
|
|
$ |
|
|
|
$ |
23,571 |
|
||
Deferred wiring and installation costs |
|
|
$ |
77,107 |
|
|
|
$ |
1,275 |
|
|
|
$ |
350 |
(5) |
|
|
$ |
|
|
|
|
$ |
(3,122 |
) |
|
$ |
75,610 |
|
||
Video mastering and programming costs |
|
|
$ |
52,841 |
|
|
|
$ |
8,720 |
|
|
|
|
|
|
|
$ |
(247 |
) |
|
|
$ |
(56,194 |
) |
|
$ |
5,120 |
|
|||
Direct-response advertising costs |
|
|
$ |
41,185 |
|
|
|
$ |
20,295 |
|
|
|
$ |
|
|
|
|
$ |
(50,359 |
) |
|
|
$ |
|
|
|
$ |
11,121 |
|
||
Deferred tax valuation allowance |
|
|
$ |
815,977 |
|
|
|
$ |
(31,609 |
) |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
784,368 |
|
Notes:
(1) Increases in related valuation account result from the recovery of amounts previously written off.
(2) Deductions from related valuation account result from write-offs and returns, as applicable, related to accounts receivable and inventory and write-offs of fully amortized amounts.
(3) Represents impairment recognized under SFAS 142 and 144.
(4) Represents assets held for sale for Workplace Learning excluding Interactive Medical Network.
(5) Represents amortization expense related to discontinued operations.
(6) Represents bad debt expense related to discontinued operations.
(7) Includes operating results of discontinued operations.
S-2
SCHEDULE II
PRIMEDIA INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
For the Year Ended
December 31, 2003
(dollars in thousands)
Description |
|
|
|
Balance at |
|
Charged to |
|
Charged to |
|
Deductions(2) |
|
Assets Held |
|
Balance at |
|
||||||||||||||||||
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts |
|
|
$ |
17,629 |
|
|
|
$ |
4,614 |
|
|
|
$ |
2,864 |
(1) |
|
|
$ |
(10,402 |
) |
|
|
$ |
(676 |
) |
|
|
$ |
14,129 |
|
|
||
|
|
|
|
|
|
|
|
|
|
$ |
(582 |
)(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
$ |
682 |
(9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for returns and rebates |
|
|
$ |
9,428 |
|
|
|
$ |
7,195 |
|
|
|
$ |
(2,394 |
)(3) |
|
|
$ |
(10,091 |
) |
|
|
$ |
(203 |
) |
|
|
$ |
3,935 |
|
|
||
Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for obsolescence |
|
|
$ |
2,814 |
|
|
|
$ |
453 |
|
|
|
$ |
(51 |
)(3) |
|
|
$ |
(913 |
) |
|
|
$ |
(6 |
) |
|
|
$ |
2,328 |
|
|
||
|
|
|
|
|
|
|
|
|
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other intangible assets |
|
|
$ |
924,976 |
|
|
|
$ |
32,202 |
|
|
|
$ |
(67,839 |
)(3) |
|
|
$ |
(5,552 |
) |
|
|
$ |
(145,967 |
) |
|
|
$ |
745,364 |
|
|
||
|
|
|
|
|
|
$ |
5,385 |
(4) |
|
|
$ |
2,159 |
(8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred financing costs |
|
|
$ |
12,923 |
|
|
|
$ |
3,462 |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
18,567 |
|
|
||
|
|
|
|
|
|
|
2,182 |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred wiring and installation costs |
|
|
$ |
69,063 |
|
|
|
$ |
7,607 |
|
|
|
$ |
437 |
(8) |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
77,107 |
|
|
||
Video mastering and programming costs |
|
|
$ |
42,223 |
|
|
|
$ |
165 |
|
|
|
$ |
10,582 |
(6) |
|
|
$ |
(129 |
) |
|
|
$ |
|
|
|
|
$ |
52,841 |
|
|
||
Direct-response advertising costs |
|
|
$ |
81,621 |
|
|
|
$ |
19,373 |
|
|
|
$ |
(4,961 |
)(3) |
|
|
$ |
(45,462 |
) |
|
|
$ |
(9,386 |
) |
|
|
$ |
41,185 |
|
|
||
Deferred tax valuation allowance |
|
|
$ |
858,736 |
|
|
|
$ |
(42,759 |
) |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
815,977 |
|
|
Notes:
(1) Increases in related valuation account result from the recovery of amounts previously written off.
(2) Deductions from related valuation account result from write-offs and returns, as applicable, related to accounts receivable and inventory and write-offs of fully amortized amounts.
(3) Deductions from related valuation account result principally from divestitures.
(4) Represents impairment recognized under SFAS 142 and 144.
(5) Write-off of unamortized issuance cost related to the Companys redemption of the 101¤4% and 81¤2% Senior Notes of $2,153 and exchanges in the fourth quarter of 2003 of its Series D Exchangeable Preferred Stock of $29. These write-offs are included in other, net in the Companys Statement of Consolidated Operations for the year ended December 31, 2003.
(6) Represents amortization and impairments of certain deferred programming assets at Workplace Learning.
(7) Represents assets held for sale for New York magazine and Kagan World Media.
(8) Represents amortization expense and impairments related to discontinued operations.
(9) Represents bad debt expense related to discontinued operations.
(10) Includes operating results of discontinued operations.
S-3
2.1 |
|
Agreement and Plan of Merger among PRIMEDIA Inc., Abracadabra Acquisition Corporation and About.com, Inc. dated as of October 29, 2000(14) |
2.2 |
|
Stock Purchase Agreement dated as of July 1, 2001, among Emap PLC, Emap America Partners, Emap Inc. and PRIMEDIA Inc.(17) |
2.3 |
|
Stock Purchase Agreement among PRIMEDIA Companies Inc., PRIMEDIA Inc. and The New York Times Company, dated February 17, 2005(28) |
2.4 |
|
Asset Purchase Agreement among PRIMEDIA Workplace Learning LP, PRIMEDIA Inc. and Bank Administration Institute, dated as of March 31, 2005(29) |
2.5 |
|
Asset Purchase Agreement among PRIMEDIA Inc., PRIMEDIA Digital Video Holdings LLC, PRIMEDIA Workplace Learning LP, Trinity Learning Corporation and Trinity Workplace Learning Corporation, dated as of April 1, 2005(29) |
2.6 |
|
Stock Purchase Agreement between PRIMEDIA Companies Inc. and PBI Media Holdings Inc., dated August 5, 2005(30) |
2.7 |
|
Stock Purchase Agreement, dated as of November 15, 2005, between PRIMEDIA Inc., Automotive.com, Inc. and certain stockholders of Automotive.com, Inc.(31) |
3.1 |
|
Certificate of Incorporation of K-III(4) |
3.2 |
|
Certificate of Amendment to Certificate of Incorporation of K-III (changing name from K-III to PRIMEDIA Inc.)(10) |
3.3 |
|
Certificate of Amendment to Certificate of Incorporation of PRIMEDIA Inc.(20) |
3.4 |
|
Certificate of Designations of the Series D Preferred Stock(7) |
3.5 |
|
Certificate of Designations of the Series F Preferred Stock(9) |
3.6 |
|
Certificate of Designations of the Series H Preferred Stock(11) |
3.7 |
|
Certificate of Designations of the Series K Preferred Stock(18) |
3.8 |
|
Certificate of Designations of the Series J Preferred Stock(18) |
3.9 |
|
Amended and Restated By-laws of K-III(4) |
3.10 |
|
Certificate of Incorporation of Intertec Publishing Corporation(2) |
3.11 |
|
Certificate of Amendment to Certificate of Incorporation of Intertec Publishing Corporation (changing name to PRIMEDIA Intertec Corporation)(12) |
3.12 |
|
Certificate of Amendment to Certificate of Incorporation of Intertec Publishing Corporation (changing name from PRIMEDIA Intertec Corporation to Intertec Publishing Corporation)(13) |
3.13 |
|
Amended and Restated By-laws of Intertec Publishing Corporation(2) |
3.14 |
|
Certificate of Amendment to Certificate of Incorporation of PRIMEDIA Business Magazines & Media Inc. (changing name from Intertec Publishing Corporation)(18) |
3.15 |
|
Certificate of Incorporation of Newbridge Communications, Inc.(2) |
3.16 |
|
Certificate of Amendment to Certificate of Incorporation of Newbridge Communications, Inc. (changing name to Films for the Humanities and Sciences, Inc.)(10) |
3.17 |
|
By-laws of Newbridge Communications, Inc.(2) |
3.18 |
|
Certificate of Incorporation of K-III Directory Corporation(1) |
E-1
3.19 |
|
Certificate of Amendment to Certificate of Incorporation of K-III Directory Corporation (changing name to PRIMEDIA Information Inc.)(10) |
3.20 |
|
By-laws of K-III Directory Corporation(1) |
3.21 |
|
Certificate of Incorporation of K-III Magazine Corporation.(2) |
3.22 |
|
Certificate of Amendment to Certificate of Incorporation of K-III Magazine Corporation (changing name to PRIMEDIA Magazines Inc.)(10) |
3.23 |
|
By-laws of K-III Magazine Corporation(2) |
3.24 |
|
Certificate of Incorporation of K-III Magazine Finance Corporation(2) |
3.25 |
|
Certificate of Amendment to Certificate of Incorporation of K-III Magazine Finance Corporation (changing name to PRIMEDIA Magazines Finance Inc.)(10) |
3.26 |
|
By-laws of K-III Magazine Finance Corporation(2) |
3.27 |
|
Certificate of Incorporation of K-III Holdings Corporation III(2) |
3.28 |
|
Certificate of Amendment to Certificate of Incorporation of K-III Holdings Corporation III (changing name to PRIMEDIA Holdings III Inc.)(10) |
3.29 |
|
By-laws of K-III Holdings Corporation III(2) |
3.30 |
|
Certificate of Incorporation of Haas Publishing Companies, Inc.(3) |
3.31 |
|
By-laws of Haas Publishing Companies, Inc.(3) |
3.32 |
|
Certificate of Incorporation of Channel One Communications Corporation(5) |
3.33 |
|
By-laws of Channel One Communications Corporation(5) |
3.34 |
|
Certificate of Incorporation of PJS Publications, Inc.(5) |
3.35 |
|
Certificate of Amendment to Certificate of Incorporation of PJS Publications, Inc. (changing name to PRIMEDIA Special Interest Publications Inc.)(10) |
3.36 |
|
By-laws of PJS Publications, Inc.(5) |
3.37 |
|
Certificate of Incorporation of Hacienda Productions, Inc.(22) |
3.38 |
|
By-laws of Hacienda Productions, Inc.(22) |
3.39 |
|
Certificate of Incorporation of HPC Brazil, Inc.(22) |
3.40 |
|
By-laws of HPC Brazil, Inc.(22) |
3.41 |
|
Certificate of Incorporation of Motor Trend Auto Shows Inc.(23) |
3.42 |
|
By-laws of Motor Trend Auto Inc.(23) |
3.43 |
|
Certificate of Incorporation of Kagan Media Appraisals, Inc.(22) |
3.44 |
|
By-laws of Kagan Media Appraisals, Inc.(22) |
3.45 |
|
Certificates of Incorporation of Kagan Seminars, Inc.(22) |
3.46 |
|
By-laws of Kagan Seminars, Inc.(22) |
3.47 |
|
Certificate of Incorporation of Kagan World Media, Inc.(22) |
3.48 |
|
By-laws of Kagan World Media, Inc.(22) |
3.49 |
|
Certificate of Incorporation of Paul Kagan Associates, Inc.(22) |
3.50 |
|
By-laws of Paul Kagan Associates, Inc.(22) |
3.51 |
|
Certificate of Incorporation of PRIMEDIA Finance Shares Services Inc.(22) |
3.52 |
|
By-laws of PRIMEDIA Finance Shares Services Inc.(22) |
E-2
3.53 |
|
Certificate of Formation of PRIMEDIA Workplace Learning LLC(22) |
3.54 |
|
Limited Liability Company Agreement of PRIMEDIA Workplace Learning LLC(22) |
3.55 |
|
Certificate of Limited Partnership of PRIMEDIA Workplace Learning LP(22) |
3.56 |
|
Limited Partnership Agreement of PRIMEDIA Workplace Learning LP(22) |
3.57 |
|
Certificate of Incorporation of McMullen Argus Publishing, Inc.(8) |
3.58 |
|
By-laws of McMullen Argus Publishing, Inc.(8) |
3.59 |
|
Certificate of Formation of Cover Concepts Marketing Services, LLC(10) |
3.60 |
|
Limited Liability Company Agreement of Cover Concepts Marketing Services, LLC(10) |
3.61 |
|
Certificate of Incorporation of CSK Publishing Company Incorporated(10) |
3.62 |
|
By-laws of CSK Publishing Company Incorporated(10) |
3.63 |
|
Certificate of Incorporation of GO LO Entertainment, Inc.(22) |
3.64 |
|
By-laws of GO LO Entertainment, Inc.(22) |
3.65 |
|
Certificate of Incorporation of IntelliChoice, Inc.(10) |
3.66 |
|
By-laws of IntelliChoice, Inc.(10) |
3.67 |
|
Certificate of Incorporation of Canoe & Kayak, Inc.(10) |
3.68 |
|
By-laws of Canoe & Kayak, Inc.(10) |
3.69 |
|
Certificate of Amendment to Certificate of Incorporation of Cowles Enthusiast Media, Inc. (changing name to PRIMEDIA Enthusiast Publications, Inc.)(12) |
3.70 |
|
Certificate of Incorporation of Cowles Enthusiast Media, Inc.(10) |
3.71 |
|
By-laws of Cowles Enthusiast Media, Inc.(10) |
3.72 |
|
Certificate of Incorporation of Cowles/Simba Information, Inc.(10) |
3.73 |
|
Certificate of Amendment to Certificate of Incorporation of Cowles/Simba Information, Inc. (changing name to Simba Information Inc.)(12) |
3.74 |
|
By-laws of Cowles/Simba Information, Inc.(10) |
3.75 |
|
Certificate of Incorporation of The Virtual Flyshop, Inc.(10) |
3.76 |
|
By-laws of The Virtual Flyshop, Inc.(10) |
3.77 |
|
Certificate of Incorporation of PRIMEDIA Companies Inc.(18) |
3.78 |
|
By-Laws of PRIMEDIA Companies, Inc.(18) |
3.79 |
|
Certificate of Incorporation of PRIMEDIA Leisure Group Inc.(18) |
3.80 |
|
By-Laws of PRIMEDIA Leisure Group Inc.(18) |
3.81 |
|
Certificate of Incorporation of PRIMEDIA Specialty Group Inc.(18) |
3.82 |
|
By-Laws of PRIMEDIA Specialty Group Inc.(18) |
3.83 |
|
Certificate of Incorporation of Media Central IP Corp.(25) |
3.84 |
|
By-laws of Media Central IP Corp.(25) |
3.85 |
|
Third Amended and Restated Certificate of Incorporation of About, Inc.(26) |
3.86 |
|
Second Amended and Restated By-Laws of About, Inc.(26) |
3.87 |
|
Certificate of Incorporation of PRIMEDIA Media Subscription Company, Inc.(35) |
E-3
3.88 |
|
Certificate of Amendment to Certificate of Incorporation of PRIMEDIA Media Subscription Company, Inc. (changing name to Enthusiast Media Subscription Company, Inc.)(35) |
3.89 |
|
By-Laws of Enthusiast Media Subscription Company, Inc.(35) |
3.90 |
|
Certificate of Incorporation of PRIMEDIA Business Magazines and Media Internet Inc.(32) |
3.91 |
|
By-laws of PRIMEDIA Business Magazines and Media Internet Inc.(32) |
3.92 |
|
Certificate of Incorporation of PRIMEDIA Business Magazines and Media Publications Inc.(32) |
3.93 |
|
By-laws of PRIMEDIA Business Magazines and Media Publications Inc.(32) |
4.1 |
|
101¤4% Senior Note Indenture (including form of note and form of guarantee)(5) |
4.2 |
|
81¤2% Senior Note Indenture (including forms of note and guarantee)(6) |
4.3 |
|
Form of Class D Subordinated Debenture Indenture (including form of debenture)(7) |
4.4 |
|
Form of Class F Subordinated Debenture Indenture (including form of debenture)(9) |
4.5 |
|
Form of Class H Subordinated Debenture Indenture (including form of debenture)(11) |
4.6 |
|
75¤8% Senior Note Indenture (including form of note and form of guarantee)(11) |
4.7 |
|
87¤8% Senior Note Indenture (including forms of note and guarantee)(16) |
4.8 |
|
8% Senior Note Indenture (including form of note and form of guarantee)(23) |
4.9 |
|
Form of Senior Floating Rate Note due 2010(27) |
4.10 |
|
Senior Floating Rate Note Indenture (including form of note and form of guarantee)(27) |
4.11 |
|
Registration Rights Agreement dated as of May 14, 2004, among PRIMEDIA Inc., certain of its subsidiaries and Banc of America Securities LLC, Citigroup Global Markets Inc., J.P. Morgan Securities Inc., Lehman Brothers Inc., BNY Capital Markets, Inc. and Scotia Capital (USA) Inc., as representative of the initial purchasers.(27) |
10.1 |
|
Credit Agreement dated as of June 20, 2001, with The Chase Manhattan Bank, as administrative agent, Bank of America N.A., as syndication agent, and The Bank of New York and The Bank of Nova Scotia, as co-documentation agents(18) |
10.2 |
|
Forms of Pledge Agreement, Subsidiary Guaranty and Contribution Agreement (with respect to Exhibit 10.1)(18) |
10.3 |
|
First Amendment, dated as of June 31, 2003, with JPMorgan Chase Bank (f/k/a The Chase Manhattan Bank), as administrative agent, Bank of America N.A., as syndication agent, and The Bank of New York and The Bank of Nova Scotia, as co-documentation agents(24) |
10.4 |
|
Second Amendment, dated as of April 29, 2004, with JP Morgan Chase Bank (f/k/a The Chase Manhattan Bank), as administrative agent, Bank of America N.A., as syndication agent, and The Bank of New York and The Bank of Nova Scotia, as co-documentation agents(27) |
10.5 |
|
Credit Agreement, dated as of May 14, 2004, with Bank of America N.A., as syndication agent, Citicorp North America, Inc. as co-syndication agent and JPMorgan Chase Bank, as administrative agent(27) |
10.6 |
|
Subsidiary Guarantee (with respect to Exhibit 10.5)(27) |
10.7 |
|
Consent Dated as of April 8, 2005 under the Credit Agreement dated as of June 10, 2001, as amended, among PRIMEDIA Inc., the Lenders thereunder, Bank of America, N.A., as Syndication Agent, The Bank of New York and the Bank of Nova Scotia, as Co-Documentation Agents, and JP Morgan Chase Bank, N.A., as Administrative Agent(32) |
E-4
10.8 |
|
Consent Dated as of April 8, 2005 under the Credit Agreement dated as of May 14, 2004 among PRIMEDIA Inc., the Lenders thereunder, Bank of America, N.A., as Syndication Agent, Citicorp North America, Inc., as Co-Syndication Agent, and JP Morgan Chase Bank, N.A., as Administrative Agent(32) |
10.9 |
|
Credit Agreement dated as of June 20, 2001 and amended and restated as of September 30, 2005, among PRIMEDIA Inc., the Lenders thereunder, Bank of America, N.A., as Syndication Agent, The Bank of New York, The Bank of Nova Scotia and Citibank, N.A., as Co-Documentation Agents, and JP Morgan Chase Bank, N.A. as Administrative Agent.(34) |
10.10 |
|
Form of Amended and Restated K-III 1992 Stock Purchase and Option Plan(4) |
10.11 |
|
Amendment No. 1 to the 1992 Stock Purchase and Option Plan Amended and Restated as of March 5, 1997(8) |
10.12 |
|
Amendment No. 2 to the 1992 Stock Purchase and Option Plan, dated May 11, 2005(*) |
10.13 |
|
Form of Common Stock Purchase Agreement between K-III and senior management(2) |
10.14 |
|
Form of Common Stock Purchase Agreement between K-III and various purchasers(2) |
10.15 |
|
Form of Non-Qualified Stock Option Agreement between K-III and various employees(2) |
10.16 |
|
Form of Common Stock Purchase Agreement between K-III and senior management(2) |
10.17 |
|
Form of Common Stock Purchase Agreement between K-III and various purchasers(2) |
10.18 |
|
Form of Securities Purchase Agreement between PRIMEDIA Inc. and KKR 1996 Fund L.P.(12) |
10.19 |
|
Form of Non-Qualified Stock Option Agreement between K-III and various employees(2) |
10.20 |
|
Form of Incentive and Performance Stock Option Agreement under the PRIMEDIA Inc. Stock Purchase and Options Plan(20) |
10.21 |
|
Amended Registration Rights Agreement dated as of February 5, 1998, among PRIMEDIA Inc., KKR 1996 Fund L.P., MA Associates, L.P., FP Associates, L.P., Magazine Associates, L.P., Publishing Associates, L.P., Channel One Associates, L.P. and KKR Partners II, L.P. with respect to common stock of K-III(12) |
10.22 |
|
Securities Purchase Agreement (Common) dated as of August 24, 2001, between PRIMEDIA Inc. and KKR 1996 Fund L.P.(18) |
10.23 |
|
Securities Purchase Agreement (Preferred) dated as of August 24, 2001, between PRIMEDIA Inc. and KKR 1996 Fund L.P.(18) |
10.24 |
|
Stock Option Agreement dated as of July 26, 2002, between PRIMEDIA Inc. and Capstone Consulting LLC(22) |
10.25 |
|
Executive Incentive Compensation Plan(5) |
10.26 |
|
1995 Restoration Plan(5) |
10.27 |
|
Agreement, dated as of October 14, 2003, between PRIMEDIA Inc. and Kelly Conlin(25) |
10.28 |
|
Separation Agreement, dated as of December 30, 2005, between PRIMEDIA Inc. and Kelly Conlin(*) |
10.29 |
|
Agreement, dated as of October 27, 1999, between PRIMEDIA Inc. and Thomas S. Rogers and Amendment I dated as of October 27, 1999(13) |
10.30 |
|
Stock Option Agreement dated December 3, 1999 between PRIMEDIA Inc. and Thomas Rogers(18) |
10.31 |
|
Agreement dated February 25, 2000 between PRIMEDIA Inc. and David Ferm(17) |
E-5
10.32 |
|
Amendment dated as of June 20, 2002 and Amendment dated as of August 20, 2002 to Agreement dated February 25, 2000 between PRIMEDIA Inc. and David Ferm(22) |
10.33 |
|
Incentive and Performance Stock Option Agreement under the 1992 PRIMEDIA Inc. Stock Purchase and Option Plan, as amended, dated July 1, 2002 between PRIMEDIA Inc. and David Ferm(21) |
10.34 |
|
Separation and Release Agreement dated as of December 31, 2003 by and between David Ferm and PRIMEDIA Inc.(25) |
10.35 |
|
Agreement dated April 19, 2002, between PRIMEDIA Inc. and Charles McCurdy(19) |
10.36 |
|
Option Extension Agreement dated April 7, 2001, between PRIMEDIA Inc. and Charles McCurdy(18) |
10.37 |
|
Separation Agreement dated as of December 2, 2003, between Charles G. McCurdy and PRIMEDIA Inc.(25) |
10.38 |
|
Agreement dated April 2, 2001, between PRIMEDIA Inc. and Beverly Chell(18) |
10.39 |
|
Option Extension Agreement dated April 7, 2001, between PRIMEDIA Inc. and Beverly Chell(18) |
10.40 |
|
Separation and Release Agreement dated as of February 12, 2004, between Thomas S. Rogers and PRIMEDIA Inc.(25) |
10.41 |
|
Letter Agreement, dated April 1, 1998, between Robert Metz and Haas Publishing Companies, Inc.(25) |
10.42 |
|
Letter Agreement, dated March 10, 2005, between Robert Metz and Haas Publishing Companies, Inc.(*) |
10.43 |
|
Letter Agreement, dated March 10, 2005, between David Crawford and Haas Publishing Companies, Inc.(*) |
10.44 |
|
Letter Agreement, dated March 22, 2004, between PRIMEDIA Magazines Inc. and Steven Parr.(*) |
10.45 |
|
Letter Agreement, dated July 1, 2004, between PRIMEDIA Inc. and Steven Aster(*) |
10.46 |
|
PRIMEDIA Inc. 2001 Stock Incentive Plan(15) |
10.47 |
|
Haas Publishing Companies, Inc. 2005-2007 Long-Term Plan (33) |
10.48 |
|
Auto and New Home Guide Launch Incentive Plan (33) |
10.49 |
|
Stockholders Agreement, dated November 15, 2005, by and among PRIMEDIA Inc., Automotive.com, Inc. and certain holders of common stock and options of Automotive.com, Inc. (31) |
10.50 |
|
Contribution Agreement, dated as of November 15, 2005, by and between PRIMEDIA Inc., IntelliChoice, Inc., PRIMEDIA Specialty Group Inc., McMullen Argus Publishing Inc. and Automotive.com, Inc. (31) |
21 |
|
Subsidiaries of PRIMEDIA(*) |
23 |
|
Consent of Independent Registered Public Accounting Firm(*) |
31.1 |
|
Certification of Dean B. Nelson Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(*) |
31.2 |
|
Certification by Beverly C. Chell Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(*) |
31.3 |
|
Certification by Robert J. Sforzo Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(*) |
32.1 |
|
Certification by Dean B. Nelson Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*) |
E-6
32.2 |
|
Certification by Beverly C. Chell Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*) |
32.3 |
|
Certification by Robert J. Sforzo Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*) |
(1) Incorporated by reference to K-III Communications Corporations Annual Report on Form 10-K for the year ended December 31, 1992, File No. 1-11106.
(2) Incorporated by reference to K-III Communications Corporations Registration Statement on Form S-1, File No. 33-46116.
(3) Incorporated by reference to K-III Communications Corporations Registration Statement on Form S-1, File No. 33-77520.
(4) Incorporated by reference to K-III Communications Corporations Registration Statement on Form S-1, File No. 33-96516.
(5) Incorporated by reference to K-III Communications Corporations Annual Report on Form 10-K for the year ended December 31, 1994, File No. 1-11106.
(6) Incorporated by reference to K-III Communications Corporations Annual Report on Form 10-K for the year ended December 31, 1995, File No. 1-11106.
(7) Incorporated by reference to K-III Communications Corporations Registration Statement on Form S-4, File No. 333-03691.
(8) Incorporated by reference to K-III Communications Corporations Annual Report on Form 10-K for the year ended December 31, 1996, File No. 1-11106.
(9) Incorporated by reference to K-III Communications Corporations Registration Statement on Form S-4, File No. 333-38451.
(10) Incorporated by reference to K-III Communications Corporations Annual Report on Form 10-K for the year ended December 31, 1997, File No. 1-11106.
(11) Incorporated by reference to PRIMEDIA Inc.s Registration Statement on Form S-4, File No. 333-51891.
(12) Incorporated by reference to K-III Communications Corporations Annual Report on Form 10-K for the year ended December 31, 1998, File No. 1-11106.
(13) Incorporated by reference to PRIMEDIA Inc.s Annual Report on Form 10-K for the year ended December 31, 1999, File No. 1-11106.
(14) Incorporated by reference to PRIMEDIA Inc.s Registration Statement on Form S-4, File No. 333-54540.
(15) Incorporated by reference to PRIMEDIA Inc.s Registration Statement on Form S-8, File No. 333-56300.
(16) Incorporated by reference to Exhibit 4.7 filed with PRIMEDIA Inc.s Registration Statement Form S-4 (Registration No 333-67804).
(17) Incorporated by reference to PRIMEDIA Inc.s Annual Report on Form 10-K for the year ended December 31, 2000, File No. 1-11106.
(18) Incorporated by reference to PRIMEDIA Inc.s Annual Report on Form 10-K for the year ended December 31, 2001, File No. 1-11106.
E-7
(19) Incorporated by reference to PRIMEDIA Inc.s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, File No. 1-11106.
(20) Incorporated by reference to PRIMEDIA Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, File No. 1-11106.
(21) Incorporated by reference to PRIMEDIA Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2002, File No. 1-11106.
(22) Incorporated by reference to PRIMEDIA Inc.s Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-11106
(23) Incorporated by reference to PRIMEDIA Inc.s Quarterly Report on Form 10-Q for the quarter ended March 31, 2003, File No. 1-11106.
(24) Incorporated by reference to PRIMEDIA Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, File No. 1-11106.
(25) Incorporated by reference to PRIMEDIA Inc.s Annual Report on Form 10-K for the year ended December 31, 2003, File No. 1-11106.
(26) Incorporated by reference to PRIMEDIA Inc.s Registration Statement on Form S-4, File No. 333-113742.
(27) Incorporated by reference to PRIMEDIA Inc.s Registration Statement on Form S-4, File No. 333-120138.
(28) Incorporated by reference to PRIMEDIA Inc.s Current Report on Form 8-K, filed March 24, 2005.
(29) Incorporated by reference to PRIMEDIA Inc.s Current Report on Form 8-K, filed April 6, 2005.
(30) Incorporated by reference to PRIMEDIA Inc.s Current Report on Form 8-K, filed October 6, 2005.
(31) Incorporated by reference to PRIMEDIA Inc.s Current Report on Form 8-K, filed November 21, 2005.
(32) Incorporated by reference to PRIMEDIA Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005. File No. 1-11106
(33) Incorporated by reference to PRIMEDIA Inc.s Current Report on Form 8-K filed April 12, 2005.
(34) Incorporated by reference to PRIMEDIA Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. File No. 1-11106
(35) Incorporated by reference to PRIMEDIA Inc.s Annual Report on Form 10-K for the year ended December 31, 2004. File No. 1-11106
Executive contract or compensation plan or arrangement.
(*) Filed herewith.
E-8