[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
88-1273503
(I.R.S.
Employer
Identification
No.)
|
No.
281, Taiping Road, Taiping District,
Harbin,
Heilongjiang Province, 150050, P. R. China
(Address
of principal executive offices)
|
ITEM
1
|
FINANCIAL
STATEMENTS
|
4
|
ITEM
2
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
|
30
|
ITEM
3
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
34
|
ITEM
4
|
CONTROLS
AND PROCEDURES
|
35
|
PART
II
|
||
ITEM
1
|
LEGAL
PROCEEDINGS
|
37
|
ITEM
1A
|
RISK
FACTORS
|
37
|
ITEM
2
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
37
|
ITEM
3
|
DEFAULTS
UPON SENIOR SECURITIES
|
37
|
ITEM
4
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
37
|
ITEM
5
|
OTHER
INFORMATION
|
37
|
ITEM
6
|
EXHIBITS
|
39
|
January
31,
2007
|
|
October
31,
2006
|
|
||||
|
|
(Unaudited)
|
|
(Audited)
|
|||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
2,786,802
|
$
|
1,021,267
|
|||
Accounts
receivable, net (NOTE 5)
|
10,614,644
|
7,566,096
|
|||||
Inventories
(NOTE 6)
|
1,629,150
|
622,144
|
|||||
Prepayments
|
434,812
|
102,473
|
|||||
Other
receivables, net
|
1,513
|
1,143,834
|
|||||
Deferred
expenses (NOTE 9)
|
117,336
|
115,823
|
|||||
TOTAL
CURRENT ASSETS
|
15,584,257
|
10,571,637
|
|||||
PROPERTY,
PLANT AND EQUIPMENT, NET (NOTE
7)
|
2,639,300
|
2,610,285
|
|||||
CONSTRUCTION
IN PROGRESS (NOTE
8)
|
151,718
|
106,610
|
|||||
TOTAL
ASSETS
|
$
|
18,375,275
|
$
|
13,288,532
|
January
31,
2007
|
|
October
31,
2006
|
|
||||
|
|
(Unaudited)
|
|
(Audited)
|
|||
CURRENT
LIABILITIES
|
|||||||
Accounts
payables and accruals (NOTE 10)
|
|||||||
-
due to related parties
|
$
|
--
|
$
|
419,910
|
|||
-
due to third parties
|
619,917
|
366,805
|
|||||
Other
payables (NOTE 11)
|
|||||||
-
due to related parties
|
135,003
|
--
|
|||||
-
due to third parties
|
1,331,295
|
1,877,042
|
|||||
TOTAL
current
LIABILITIES
|
2,086,215
|
2,663,757
|
|||||
TOTAL
LIABILITIES
|
2,086,215
|
2,663,757
|
|||||
COMMITMENTS
AND CONTINGENCIES (NOTE
15)
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
Stock - Authorized common shares 100,000,000, outstanding number
of shares
35,000,181 at par value of 0.001; authorized preferred shares
1,000,000
|
35,000
|
35,000
|
|||||
Additional
Paid-in capital
|
6,310,822
|
6,310,822
|
|||||
Reserves
(NOTE 13)
|
1,610,192
|
847,133
|
|||||
Retained
earnings
|
8,110,203
|
3,378,081
|
|||||
Accumulated
other comprehensive income
|
222,843
|
53,739
|
|||||
TOTAL
STOCKHOLDERS' EQUITY
|
16,289,060
|
10,624,775
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
18,375,275
|
$
|
13,288,532
|
(Unaudited)
|
||||
SALES
|
$
|
10,567,586
|
||
COST
OF SALES
|
4,572,936
|
|||
GROSS
PROFIT
|
5,994,650
|
|||
SELLING
AND DISTRIBUTION EXPENSES
|
105,575
|
|||
ADVERTISING
|
9,149
|
|||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
319,785
|
|||
DEPRECIATION
AND AMORTIZATION
|
68,294
|
|||
INCOME
FROM OPERATIONS
|
5,491,847
|
|||
OTHER
INCOME
|
3,347
|
|||
OTHER
EXPENSES
|
13
|
|||
INCOME
BEFORE INCOME TAXES
|
5,495,181
|
|||
INCOME
TAXES
|
--
|
|||
NET
INCOME
|
5,495,181
|
|||
NET
INCOME PER COMMON SHARE BASIC AND FULLY DILUTED
|
0.157
|
|||
AVERAGE
NUMBER OF COMMON SHARES OUTSTANDING
|
35,000,181
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|||||||||
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
||||||
|
|
Common
|
|
Paid-in
|
|
|
|
Retained
|
|
comprehensive
|
|
Total
|
|
||||||
|
|
Stock
|
|
capital
|
|
Reserves
|
|
Earnings
|
|
income
|
|
Equity
|
|
||||||
Balance
at October 31, 2006 (Audited)
|
$
|
35,000
|
$
|
6,310,822
|
$
|
847,133
|
$
|
3,378,081
|
$
|
53,739
|
$
|
10,624,775
|
|||||||
Net
income for the period
|
--
|
--
|
--
|
5,495,181
|
--
|
5,495,181
|
|||||||||||||
Transfer
to reserves
|
--
|
--
|
763,059
|
(763,059
|
)
|
--
|
--
|
||||||||||||
Other
comprehensive income
|
|||||||||||||||||||
-
foreign currency translation
|
--
|
--
|
--
|
--
|
169,104
|
169,104
|
|||||||||||||
Balance
at January 31, 2007 (Unaudited)
|
$
|
35,000
|
$
|
6,310,822
|
$
|
1,610,192
|
$
|
8,110,203
|
$
|
222,843
|
$
|
16,289,060
|
(Unaudited)
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||
Net
income
|
$
|
5,495,181
|
||
Adjustments
to reconcile net income to net cash from
|
||||
operating
activities :
|
||||
Depreciation
and amortization
|
68,294
|
|||
Changes
in operating assets and liabilities:
|
||||
Accounts
receivable, net
|
(3,048,548
|
)
|
||
Inventories
|
(1,007,006
|
)
|
||
Prepayments
|
(332,339
|
)
|
||
Other
receivables, net
|
1,142,321
|
|||
Deferred
expenses
|
(1,513
|
)
|
||
Accounts
payable and accruals
|
(166,798
|
)
|
||
Other
payables
|
||||
-
due to third parties
|
135,003
|
|||
-
due to related parties
|
(545,746
|
)
|
||
NET
CASH FROM OPERATING ACTIVITIES
|
1,738,849
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||
Acquisition
of property, plant and equipment
|
(97,309
|
)
|
||
Construction
in Progress
|
(45,108
|
)
|
||
NET
CASH USED IN INVESTING ACTIVITIES
|
$
|
(142,417
|
)
|
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
1,596,432
|
|||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
169,103
|
|||
Cash
and cash equivalents, beginning of period
|
1,021,267
|
|||
Cash
and cash equivalents, end of period
|
$
|
2,786,802
|
||
SUPPLEMENTARY
CASH FLOW DISCLOSURES
|
||||
Interest
paid
|
--
|
|||
Income
taxes paid
|
--
|
Plant
and machinery
|
10
years
|
Office
equipment and furnishings
|
5
to10 years
|
Motor
vehicles
|
5
to10 years
|
Balance
Sheet- Year end RMB : US$ exchange rate
|
7.7776:1
|
|
Operating
Statement: Average quarterly RMB : US$ exchange rate
|
7.8262:1
|
January
31, 2007
|
|
October
31, 2006
|
|||||
Accounts
receivable
|
$
|
10,667,984
|
$
|
7,566,096
|
|||
Less:
Allowance for doubtful accounts
|
53,340
|
--
|
|||||
Accounts
receivable, net
|
$
|
10,614,644
|
$
|
7,566,096
|
January
31, 2007
|
|
October
31, 2006
|
|||||
Raw
materials
|
$
|
1,513,067
|
$
|
569,349
|
|||
Finished
goods
|
116,083
|
52,795
|
|||||
$
|
1,629,150
|
$
|
622,144
|
January
31, 2007
|
|
October
31, 2006
|
|||||
Cost:-
|
|||||||
Plant
and machinery
|
$
|
2,812,072
|
$
|
2,718,407
|
|||
Office
equipment and furnishings
|
9,508
|
3,966
|
|||||
Motor
vehicles
|
19,929
|
19,672
|
|||||
2,841,509
|
2,742,045
|
||||||
Less:
Accumulated depreciation:-
|
|||||||
Plant
and machinery
|
201,204
|
131,405
|
|||||
Office
equipment and furnishings
|
216
|
44
|
|||||
Motor
vehicles
|
789
|
311
|
|||||
202,209
|
131,760
|
||||||
Net
book value
|
$
|
2,639,300
|
$
|
2,610,285
|
Supplier
A:
|
$1,089,783
|
29%
|
Supplier
B:
|
$
574,114
|
15%
|
Supplier
C:
|
$
467,629
|
12%
|
Supplier
D:
|
$
379,789
|
10%
|
January
31, 2007
|
|
October
31, 2006
|
|||||
Statutory
surplus reserve fund
|
$
|
1,073,461
|
$
|
564,756
|
|||
Public
welfare fund
|
536,731
|
282,377
|
|||||
$
|
1,610,192
|
$
|
847,133
|
n |
Machinery
and equipment of $2,700,062 was transferred from Harbin Renhuang
Pharmaceutical Stock Co. Ltd., with which the Company is under the
common
control, as part of the paid - in capital of the Company. The machinery
and equipment were transferred at the carrying amounts of the transferor.
|
n |
The
Company rented property and plant from its Predecessor Harbin Renhuang
Pharmaceutical Stock Co. Ltd. The lease term is from May 1, 2006
to April
30, 2007, with monthly rental payment of $44,722. The rental is fair
value
as appraised by a third party property company.
|
January
31, 2006
|
|
|||
|
|
(Unaudited)
|
||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
1,386,447
|
||
Trade
receivables, net
|
6,267,018
|
|||
Inventories
|
2,956,977
|
|||
TOTAL
CURRENT ASSETS
|
10,610,442
|
|||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
12,143,464
|
|||
TOTAL
ASSETS
|
$
|
22,753,906
|
January
31, 2006
|
|
|||
|
|
(Unaudited)
|
||
CURRENT
LIABILITIES
|
||||
Accounts
payables and accruals
|
$
|
1,817,653
|
||
Bank
loans
|
3,089,023
|
|||
Other
payables
|
2,496,891
|
|||
TOTAL CURRENT
LIABILITIES
|
7,403,567
|
|||
NON-CURRENT
LIABILITIES
|
||||
Long-term
bank loan
|
3,721,715
|
|||
TOTAL
LIABILITIES
|
11,125,282
|
|||
STOCKHOLDERS'
EQUITY
|
||||
Register
capital
|
9,665,922
|
|||
Reserves
|
1,249,367
|
|||
Retained
earnings
|
470,847
|
|||
Accumulated
other comprehensive income
|
242,488
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
11,628,624
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
22,753,906
|
(Unaudited)
|
||||
SALES
|
$
|
9,401,684
|
||
COST
OF SALES
|
(4,942,186
|
)
|
||
GROSS
PROFIT
|
4,459,498
|
|||
SELLING
AND DISTRIBUTION EXPENSES
|
(108,078
|
)
|
||
ADVERTISING
|
(1,954,509
|
)
|
||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
(574,729
|
)
|
||
RESEARCH
AND DEVELOPMENT
|
(713,621
|
)
|
||
AMORTIZATION
AND DEPRECIATION
|
(144,901
|
)
|
||
INCOME/(LOSS)
FROM OPERATIONS
|
963,660
|
|||
FINANCE
COST
|
(56,366
|
)
|
||
OTHER
INCOME
|
4,767
|
|||
GOVERNMENT
GRANT
|
154,294
|
|||
INCOME
BEFORE INCOME TAXES
|
1,066,355
|
|||
INCOME
TAXES
|
--
|
|||
NET
INCOME
|
$
|
1,066,355
|
||
(Unaudited)
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||
Net
income
|
$
|
1,066,355
|
||
Adjustments
to reconcile net income to net cash used in
|
||||
operating
activities :
|
||||
Depreciation
and amortization
|
144,901
|
|||
Changes
in operating assets and liabilities:
|
||||
Trade
receivables, net
|
(2,211,371
|
)
|
||
Inventories
|
556,346
|
|||
Prepayments
|
442,826
|
|||
Other
receivables, net
|
377,206
|
|||
Accounts
payable and accruals
|
720,734
|
|||
Other
payables
|
(1,178,570
|
)
|
||
NET
CASH USED IN OPERATING ACTIVITIES
|
(81,573
|
)
|
||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||
Acquisition
of property, plant and equipment
|
(494,127
|
)
|
||
NET
CASH USED IN INVESTING ACTIVITIES
|
$
|
(494,127
|
)
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||
Inception
of bank loans, net
|
613,415
|
|||
Due
to a director
|
(756,350
|
)
|
||
Due
to related parties
|
(1,363,411
|
)
|
||
NET
CASH USED IN FINANCING ACTIVITIES
|
(1,506,346
|
)
|
||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(2,082,046
|
)
|
||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
29,091
|
|||
Cash
and cash equivalents, beginning of period
|
3,439,402
|
|||
Cash
and cash equivalents, end of period
|
$
|
1,386,447
|
||
SUPPLEMENTARY
CASH FLOW DISCLOSURES
|
||||
Interest
paid
|
$
|
59,958
|
||
Income
taxes paid
|
$
|
--
|
Three
Months
Ended
January
31, 2007
|
|
Three
Months
Ended
January
31, 2006
(Old
Renhuang)
|
|||||
Revenue
|
$
|
10,567,586
|
$
|
9,401,684
|
|||
Cost
of Sales
|
(4,572,936
|
)
|
(4,942,186
|
)
|
|||
Selling
and Distribution Expenses
|
105,575
|
(108,078
|
)
|
||||
Advertising
Expenses
|
9,149
|
(1,954,509
|
)
|
||||
General
and Administrative Expenses
|
319,785
|
(574,729
|
)
|
||||
Research
and Development
|
--
|
(713,621
|
)
|
||||
Depreciation
and Amortization
|
68,294
|
(144,901
|
)
|
||||
Other
Income/(Expenses)
|
3,334
|
102,695
|
|||||
Net
Income
|
$
|
5,495,181
|
$
|
1,066,355
|
January
31, 2007
|
|
January
31, 2006
(Old
Renhuang)
|
|||||
Cash
and Cash Equivalents
|
$
|
2,786,802
|
$
|
1,386,447
|
|||
Total
Current Assets
|
15,584,257
|
10,610,442
|
|||||
Total
Assets
|
18,375,275
|
22,753,906
|
|||||
Total
Current Liabilities
|
2,086,215
|
7,403,567
|
|||||
Total
Liabilities
|
$
|
2,086,215
|
$
|
11,125,282
|
|||
Payments
due by period
|
|
|||||||||||||||
Obligations
|
|
Total
|
|
1
Year
|
|
1-3
Years
|
|
3-5
Years
|
|
5
Years
|
||||||
Long-Term
Debt Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Capital
Lease Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Operating
Lease Obligations
|
$
|
134,165
|
$
|
134,165
|
-0-
|
-0-
|
-0-
|
|||||||||
Purchase
Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Other
Long-Term Liabilities
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Total
Contractual Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
3.1
(1)
|
Restated
Articles of Incorporation, as filed with the Nevada Secretary of
State on
April 21, 2003.
|
|
3.2
(5)
|
Amendment
to Articles of Incorporation, as filed with the Nevada Secretary
of State
on July 28, 2006.
|
|
3.3
(1)
|
Second
Restated Bylaws
|
|
10.1
(2)
|
Common
Stock Purchase Agreement dated September 19, 2005.
|
|
10.2
(2)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
10.3
(3)
|
Reorganization,
Stock and Asset Purchase Agreement dated September 30,
2005.
|
|
10.4
(3)
|
Stock
Purchase Agreement dated September 30, 2005.
|
|
10.5
(4)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
10.6
(5)
|
Loan
Agreement with Heilongjiang Yuejintiande Building and Installation
Project
Co.,Ltd
|
|
10.7
|
Acquisition
Agreement between Harbin Renhuang Pharmaceutical Co., Ltd. and Zhongfa
Industrial Group Yerui Pharmaceutical Co., Ltd., dated February 28,
2007
|
|
21.1
(5)
|
Subsidiaries
of the Registrant
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
32.1
|
Chief
Executive Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Chief
Financial Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
(1)
|
Incorporated
by reference to our Current Report on Form 8-K dated April 21, 2003,
filed
with the Commission on April 22,
2003.
|
(2)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on September 23, 2005.
|
(3)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 3, 2005.
|
(4)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 14, 2005.
|
(5)
|
Incorporated
by reference from our First Amended Transition Report on Form 10-K/A
filed
with the Commission on February 22,
2007.
|
Renhuang
Pharmaceuticals, Inc.
|
||
Dated:
March 19, 2007
|
/s/
Li Shaoming
|
|
By:
|
Li
Shaoming
|
|
President
and
|
||
Chief
Executive Officer
|
||
Dated:
March 19, 2007
|
/s/
Zuoliang Wang
|
|
By:
|
Zuoliang
Wang
|
|
Interim
Chief Financial Officer
|
||