FLORIDA
|
65-1139235
|
|
(State
or other jurisdiction of incorporation
|
(IRS
Employer Identification No.)
|
|
or
organization)
|
PART
I. FINANCIAL INFORMATION
|
|
Item
1. Consolidated Condensed Financial Statements and Notes - Quarter
Ended
March 31, 2008
|
1
|
Item
2. Management's Discussion and Analysis or Plan of Operation
|
1
|
Item
3. Controls and Procedures
|
3
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
4
|
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
|
4
|
Item
3. Default Upon Senior Securities
|
4
|
Item
4. Submission of Matters to a Vote of Security Holders
|
4
|
Item
5. Other Information
|
4
|
Item
6. Exhibits and Reports on Form 8-K
|
4
|
Signatures
|
4
|
Arthur
Johnson
|
President
and Director
|
PAGE
|
F-1
|
CONDENSED
CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2008 (UNAUDITED) AND
DECEMBER
31, 2007 (AUDITED)
|
PAGE
|
F-2
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS FOR
THE THREE
MONTHS ENDED MARCH 31, 2008 AND 2007 AND FOR THE PERIOD FROM MAY
28, 2003
(INCEPTION) TO MARCH 31, 2008 (UNAUDITED)
|
PAGES
|
F-3 –F-
4
|
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT) FOR THE PERIOD
FROM MAY 28, 2003 (INCEPTION) TO MARCH 31, 2008
(UNAUDITED)
|
PAGES
|
F-5–
F-6
|
CONDENSED
CONSOLIDTAED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED
MARCH 31,
2008 AND 2007 AND FOR THE PERIOD FROM MAY 28, 2003 (INCEPTION) TO
MARCH
31, 2008 (UNAUDITED)
|
PAGES
|
F-7
–F-11
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
As of
|
As of
|
||||||
March 31,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
667
|
$
|
450
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable and accrued expenses
|
$
|
94,570
|
$
|
87,085
|
|||
Loans
payable and accrued interest - related parties
|
224,286
|
208,898
|
|||||
Total
Current Liabilities
|
318,856
|
295,983
|
|||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|||||||
Preferred
stock, $.0001 par value, 20,000,000 shares authorized, none issued
and
outstanding
|
-
|
-
|
|||||
Common
stock, $.0001 par value, 250,000,000 shares authorized, 108,742,500
and
108,292,500 shares issued and outstanding, respectively
|
10,875
|
3,610
|
|||||
Additional
paid-in capital
|
5,080,751
|
4,717,516
|
|||||
Deferred
stock compensation
|
(275,625
|
)
|
-
|
||||
Accumulated
deficit during development stage
|
(5,134,328
|
)
|
(5,016,659
|
)
|
|||
Accumulated
other comprehensive income
|
138
|
-
|
|||||
Total
Stockholders' Equity (Deficit)
|
(318,189
|
)
|
(295,533
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)
|
$
|
667
|
$
|
450
|
For the
|
||||||||||
Period From
|
||||||||||
For the Three
|
For the Three
|
May 28,2003
|
||||||||
Months Ended
|
Months Ended
|
(Inception)
|
||||||||
March 31, 2008
|
March 31, 2007
|
to March 31, 2008
|
||||||||
REVENUE
|
$
|
-
|
$
|
4,790
|
$
|
26,695
|
||||
OPERATING
EXPENSES
|
||||||||||
Drilling
costs and expenses
|
-
|
-
|
51,886
|
|||||||
General
and administrative
|
99,675
|
7,313
|
153,247
|
|||||||
Professional
fees
|
13,156
|
17,966
|
118,144
|
|||||||
Amortization
|
-
|
3,344
|
33,400
|
|||||||
Impairment
of investment in oil and gas leases
|
-
|
-
|
247,931
|
|||||||
Acquisition
costs
|
-
|
-
|
4,250,000
|
|||||||
Total
Operating Expenses
|
112,831
|
28,623
|
4,854,608
|
|||||||
LOSS
FROM CONTINUING OPERATIONS
|
(112,831
|
)
|
(23,833
|
)
|
(4,827,913
|
)
|
||||
OTHER
INCOME (EXPENSE)
|
||||||||||
Interest
income
|
-
|
-
|
2,789
|
|||||||
Interest
expense
|
(4,838
|
)
|
(2,766
|
)
|
(28,035
|
)
|
||||
Total
Other Expense
|
(4,838
|
)
|
(2,766
|
)
|
(25,246
|
)
|
||||
LOSS
BEFORE DISCONTINUED OPERATIONS
|
(117,669
|
)
|
(26,599
|
)
|
(4,853,159
|
)
|
||||
LOSS
FROM DISCONTINUED OPERATIONS
|
-
|
-
|
(4,026,761
|
)
|
||||||
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
(117,669
|
)
|
(26,599
|
)
|
(8,879,920
|
)
|
||||
Provision
for income taxes
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
(117,669
|
)
|
(26,599
|
)
|
(8,879,920
|
)
|
||||
OTHER
COMPREHENSIVE INCOME
|
||||||||||
Foreign
currency translation gain
|
138
|
-
|
138
|
|||||||
COMPREHENSIVE
LOSS
|
$
|
(117,531
|
)
|
$
|
(26,599
|
)
|
$
|
(8,879,782
|
)
|
|
LOSS
PER COMMON SHARE - BASIC AND DILUTED
|
||||||||||
Continuing
operations
|
$
|
-
|
$
|
-
|
$
|
(0.06
|
)
|
|||
Discontinued
operations
|
-
|
-
|
(0.04
|
)
|
||||||
Net
loss per share - basic and diluted
|
$
|
-
|
$
|
-
|
$
|
(0.10
|
)
|
|||
Weighted
average number of shares outstanding during the period - basic
and
diluted
|
108,396,346
|
279,877,500
|
90,164,755
|
For the
|
||||||||||
Period From
|
||||||||||
For the Three
|
For the Three
|
May 28,2003
|
||||||||
Months Ended
|
Months Ended
|
(Inception)
|
||||||||
March 31, 2008
|
March 31, 2007
|
to March 31, 2008
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(117,669
|
)
|
$
|
(26,599
|
)
|
$
|
(8,879,920
|
)
|
|
Net
loss from discontinued operations
|
-
|
-
|
(4,026,761
|
)
|
||||||
Loss
from continuing operations
|
(117,669
|
)
|
(26,599
|
)
|
(4,853,159
|
)
|
||||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
In-kind
contributions
|
94,875
|
3,000
|
115,875
|
|||||||
Amortization
|
-
|
3,344
|
33,400
|
|||||||
Impairment
of investment in oil and gas leases
|
-
|
-
|
247,931
|
|||||||
Acquisition
costs
|
-
|
-
|
4,250,000
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
(Increase)
decrease in accounts receivable
|
-
|
3,053
|
-
|
|||||||
Increase
(decrease) in accounts payable and accrued expenses
|
12,323
|
(37,386
|
)
|
114,303
|
||||||
Cash
flows from operating activities in continuing operations
|
(10,471
|
)
|
(54,588
|
)
|
(91,650
|
)
|
||||
Cash
flows from operating activities in discontinued operations
|
-
|
-
|
(1,034,023
|
)
|
||||||
Net
Cash (Used) in Operating Activities
|
(10,471
|
)
|
(54,588
|
)
|
(1,125,673
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of property and equipment
|
-
|
-
|
(116,331
|
)
|
||||||
Cash
flows from investing activities in continuing operations
|
-
|
-
|
(116,331
|
)
|
||||||
Cash
flows from investing activities in discontinued operations
|
-
|
-
|
-
|
|||||||
Net
Cash (Used) in Investing Activities
|
-
|
-
|
(116,331
|
)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Repayment
of stockholder's loans
|
-
|
-
|
(609
|
)
|
||||||
Loan
payable - related parties
|
10,550
|
54,588
|
200,024
|
|||||||
Cash
flows from financing activities in continuing operations
|
10,550
|
54,588
|
199,415
|
|||||||
Cash
flows from financing activities in discontinued operations
|
-
|
-
|
1,043,118
|
|||||||
Net
Cash Provided By in Financing Activities
|
10,550
|
54,588
|
1,242,533
|
|||||||
EFFECT
ON EXCHANGE RATE ON CASH
|
138
|
-
|
138
|
|||||||
NET
INCREASE IN CASH
|
217
|
-
|
667
|
|||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
450
|
-
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
667
|
$
|
-
|
$
|
667
|
For the
|
||||||||||
Period From
|
||||||||||
For the Three
|
For the Three
|
May 28,2003
|
||||||||
Months Ended
|
Months Ended
|
(Inception)
|
||||||||
March 31, 2008
|
March 31, 2007
|
to March 31, 2008
|
||||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
$
|
1,824
|
Accumulated
|
||||||||||||||||||||||||||||
Deficit
|
Accumulated
|
|||||||||||||||||||||||||||
Additional
|
During
|
Other
|
Deferred
|
|||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-In
|
Development
|
Comprehensive
|
Stock
|
|||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Income
|
Compensation
|
Total
|
||||||||||||||||||||
Common
stock issued to founders for cash ($.03 per share)
|
$
|
-
|
$
|
-
|
$
|
7,500
|
$
|
1
|
$
|
249
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
250
|
||||||||||
Common
stock issued for license ($.03 per share
|
-
|
-
|
49,500,000
|
4,950
|
1,645,050
|
-
|
-
|
-
|
1,650,000
|
|||||||||||||||||||
Common
stock issued to officer as compensation ($.03 per share)
|
-
|
-
|
21,375,000
|
2,138
|
710,362
|
-
|
-
|
-
|
712,500
|
|||||||||||||||||||
Common
stock issued for cash ($.03 per share)
|
-
|
-
|
2,400,000
|
240
|
79,760
|
-
|
-
|
-
|
80,000
|
|||||||||||||||||||
Common
stock issued for cash ($.15 per share)
|
-
|
-
|
833,334
|
83
|
124,917
|
-
|
-
|
-
|
125,000
|
|||||||||||||||||||
|
-
|
|||||||||||||||||||||||||||
Common
stock issued to consultant for services ($.03 per share)
|
-
|
-
|
24,600,000
|
2,460
|
817,540
|
-
|
-
|
-
|
820,000
|
|||||||||||||||||||
Net
loss for the period from May 28, 2003 (inception) to December 31,
2003
|
-
|
-
|
-
|
-
|
-
|
(1,737,805
|
)
|
-
|
-
|
(1,737,805
|
)
|
|||||||||||||||||
Balance,
December 31, 2003
|
-
|
-
|
98,715,834
|
9,872
|
3,377,878
|
(1,737,805
|
)
|
-
|
-
|
1,649,945
|
||||||||||||||||||
Common
stock issued for cash ($.15 per share)
|
-
|
-
|
2,016,693
|
202
|
302,301
|
-
|
-
|
-
|
302,503
|
|||||||||||||||||||
Net
loss, 2004
|
-
|
-
|
-
|
-
|
-
|
(551,203
|
)
|
-
|
-
|
(551,203
|
)
|
|||||||||||||||||
Balance,
December 31, 2004
|
-
|
-
|
100,732,527
|
10,074
|
3,680,179
|
(2,289,008
|
)
|
-
|
-
|
1,401,245
|
||||||||||||||||||
Common
stock issued in reverse merger
|
-
|
-
|
33,292,500
|
3,329
|
(3,329
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Common
stock issued to consultant for services ($.01 per share)
|
-
|
-
|
15,000,000
|
1,500
|
148,500
|
-
|
-
|
-
|
150,000
|
|||||||||||||||||||
Common
stock cancelled related to license rights ($.01 per share)
|
-
|
-
|
(49,500,000
|
)
|
(4,950
|
)
|
(490,050
|
)
|
-
|
-
|
-
|
(495,000
|
)
|
|||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
-
|
-
|
12,000
|
|||||||||||||||||||
Warrants
issued for non-exclusive license
|
-
|
-
|
-
|
-
|
143,238
|
-
|
-
|
-
|
143,238
|
|||||||||||||||||||
Net
loss, 2005
|
-
|
-
|
-
|
-
|
-
|
(1,696,989
|
)
|
-
|
-
|
(1,696,989
|
)
|
|||||||||||||||||
Balance,
December 31, 2005
|
-
|
-
|
99,525,027
|
9,953
|
3,490,538
|
(3,985,997
|
)
|
-
|
-
|
(485,506
|
)
|
|||||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
-
|
-
|
12,000
|
|||||||||||||||||||
Common
stock cancelled in connection with exchange of ownership in
CardioBioMedical Corporation to its original stockholders
|
-
|
-
|
(66,232,527
|
)
|
(6,623
|
)
|
(3,211,742
|
)
|
3,745,592
|
-
|
-
|
527,227
|
||||||||||||||||
Common
stock issued to purchase investment in oil and gas leases ($.003
per
share)
|
-
|
-
|
60,000,000
|
6,000
|
159,000
|
-
|
-
|
-
|
165,000
|
|||||||||||||||||||
Net
loss, 2006
|
-
|
-
|
-
|
-
|
-
|
(140,836
|
)
|
-
|
-
|
(140,836
|
)
|
|||||||||||||||||
Balance,
December 31, 2006
|
-
|
-
|
93,292,500
|
9,330
|
449,796
|
(381,241
|
)
|
-
|
-
|
77,885
|
||||||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
-
|
-
|
12,000
|
|||||||||||||||||||
Common
shares issued to acquire 100% of outstanding common shares of Uranium
Acquisition Corp., Inc.
|
-
|
-
|
15,000,000
|
1,500
|
4,248,500
|
-
|
-
|
-
|
4,250,000
|
|||||||||||||||||||
Net
loss, 2007
|
-
|
-
|
-
|
-
|
-
|
(4,635,418
|
)
|
-
|
-
|
(4,635,418
|
)
|
|||||||||||||||||
Balance,
December 31, 2007
|
-
|
-
|
108,292,500
|
10,830
|
4,710,296
|
(5,016,659
|
)
|
-
|
-
|
(295,533
|
)
|
|||||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
3,000
|
|||||||||||||||||||
Common
stock issued to consultant for services ($.82 per share)
|
-
|
-
|
450,000
|
45
|
367,455
|
-
|
-
|
(275,625
|
)
|
91,875
|
||||||||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
138
|
-
|
138
|
|||||||||||||||||||
Net
loss for the three months ended March 31, 2008
|
-
|
-
|
-
|
-
|
-
|
(117,669
|
)
|
-
|
-
|
(117,669
|
)
|
|||||||||||||||||
Balance,
March 31, 2008
|
$
|
-
|
$
|
-
|
$
|
108,742,500
|
$
|
10,875
|
$
|
5,080,751
|
$
|
(5,134,328
|
)
|
$
|
138
|
$
|
(275,625
|
)
|
$
|
(318,189
|
)
|
NOTE 1 |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES AND
ORGANIZATION
|
NOTE 2 |
LOANS
PAYABLE – RELATED
PARTY
|
NOTE 3 |
STOCKHOLDERS’
EQUITY
|
NOTE 4 |
RELATED
PARTY TRANSACTIONS
|
NOTE 5 |
DISCONTINUED
OPERATIONS
|
NOTE 6 |
COMMITMENTS
AND CONTINGENCIES
|
NOTE7 |
GOING
CONCERN
|