Delaware
|
77-0262908
|
|||
(State
or Other Jurisdiction of Incorporation or Organization)
|
(IRS
Employer Identification
Number)
|
3590
East Columbia Street
|
||
Tucson,
Arizona
|
85714
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large accelerated filer: ¨
|
Accelerated
filer: x
|
Non-accelerated
filer: ¨
|
Smaller reporting company: x
|
|||
(Do not check if a smaller reporting company)
|
PART
I. FINANCIAL INFORMATION
|
||
ITEM
1.
|
Condensed
Consolidated Financial Statements
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2009 (Unaudited) and
December 31, 2008
|
1
|
|
|
||
Condensed
Consolidated Statements of Operations for the three months ended September
30, 2009 and 2008 (Unaudited)
|
2
|
|
Condensed
Consolidated Statements of Operations for the nine months ended September
30, 2009 and 2008 (Unaudited)
|
3
|
|
Condensed
Consolidated Statements of Cash Flows for the nine months ended September
30, 2009 and 2008 (Unaudited)
|
4
|
|
Notes
to Condensed Consolidated Financial Statements
|
5
|
|
ITEM
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
ITEM
4.
|
Controls
and Procedures
|
17
|
PART
II. OTHER INFORMATION
|
||
ITEM
1.
|
Legal
Proceedings
|
18
|
ITEM
1A.
|
Risk
Factors
|
18
|
ITEM
4.
|
Submission
of Matters to a Vote of Security Holders
|
19
|
ITEM
6.
|
Exhibits
|
19
|
SIGNATURES
|
20
|
September 30, 2009
|
December 31, 2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 11,813,738 | $ | 15,467,386 | ||||
Accounts
receivable
|
1,306,652 | 2,727,853 | ||||||
Inventory
|
277,576 | 157,189 | ||||||
Prepaid
expenses and deposits
|
129,440 | 495,718 | ||||||
Other
receivables
|
261,849 | 17,183 | ||||||
Total
current assets
|
13,789,255 | 18,865,329 | ||||||
Long
term receivables
|
- | 253,130 | ||||||
Property
and equipment - net
|
2,964,225 | 3,523,641 | ||||||
Intangible
assets - net
|
- | 36,900 | ||||||
Other
assets
|
10,000 | 29,089 | ||||||
TOTAL
ASSETS
|
$ | 16,763,480 | $ | 22,708,089 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 324,955 | $ | 883,228 | ||||
Estimated
loss on uncompleted contract
|
- | 98,239 | ||||||
Accrued
expenses
|
234,387 | 326,697 | ||||||
Accrued
compensation
|
1,081,642 | 1,048,774 | ||||||
Customer
deposits
|
143,160 | 11,565 | ||||||
Billings
in excess of costs
|
20,426 | - | ||||||
Current
portion of capital lease obligations
|
- | 2,028 | ||||||
Total
current liabilities
|
1,804,570 | 2,370,531 | ||||||
Litigation
settlement payable in common stock
|
1,200,000 | - | ||||||
Deferred
rent
|
- | 4,049 | ||||||
Total
liabilities
|
3,004,570 | 2,374,580 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity
|
||||||||
Series
A Convertible Preferred Stock, $.001 par value, 2,000,000 shares
authorized;135,572 shares issued and outstanding at September 30,
2009 and at December 31, 2008
|
136 | 136 | ||||||
Common
stock, $.001 par value, 125,000,000 shares
authorized; 86,535,999 shares issued and
outstanding at September 30, 2009 and 86,370,026 shares issued
and outstanding at December 31, 2008
|
86,536 | 86,370 | ||||||
Additional
paid-in capital
|
75,329,623 | 73,936,085 | ||||||
Accumulated
deficit
|
(61,657,385 | ) | (53,689,082 | ) | ||||
Total
stockholders’ equity
|
13,758,910 | 20,333,509 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 16,763,480 | $ | 22,708,089 |
For
the three months ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 1,877,865 | $ | 4,014,302 | ||||
Cost
of revenue
|
1,777,840 | 3,789,962 | ||||||
Gross
profit
|
100,025 | 224,340 | ||||||
Operating
expenses:
|
||||||||
General
and administrative
|
1,083,249 | 1,647,366 | ||||||
Settlement
expenses
|
265,197 | - | ||||||
Selling
and marketing
|
132,386 | 61,565 | ||||||
Research
and development
|
210,925 | 359,807 | ||||||
Total
operating expenses
|
1,691,757 | 2,068,738 | ||||||
Operating
loss
|
(1,591,732 | ) | (1,844,398 | ) | ||||
Other
(expense) income:
|
||||||||
Interest
expense
|
- | (388 | ) | |||||
Interest
income
|
8,388 | 123,558 | ||||||
Total
other
|
8,388 | 123,170 | ||||||
Net
loss
|
(1,583,344 | ) | (1,721,228 | ) | ||||
|
||||||||
Preferred
stock dividends
|
(76,941 | ) | (277,274 | ) | ||||
Net
loss attributable to common stockholders
|
$ | (1,660,285 | ) | $ | (1,998,502 | ) | ||
Net
loss per common share – basic and diluted
|
$ | (0.02 | ) | $ | (0.02 | ) | ||
Weighted
average number of shares outstanding, basic and diluted
|
86,179,071 | 80,628,098 |
For
the nine months ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 6,195,404 | $ | 11,653,390 | ||||
Cost
of revenue
|
5,810,602 | 10,719,524 | ||||||
Gross
profit
|
384,802 | 933,866 | ||||||
Operating
expenses:
|
||||||||
General
and administrative
|
5,219,034 | 6,170,107 | ||||||
Settlement
expenses
|
1,390,197 | - | ||||||
Selling
and marketing
|
561,410 | 173,003 | ||||||
Research
and development
|
1,051,572 | 965,017 | ||||||
Total
operating expenses
|
8,222,213 | 7,308,127 | ||||||
Operating
loss
|
(7,837,411 | ) | (6,374,261 | ) | ||||
Other
(expense) income:
|
||||||||
Interest
expense
|
(19 | ) | (1,940 | ) | ||||
Interest
income
|
56,222 | 539,166 | ||||||
Other
|
- | 10 | ||||||
Total
other
|
56,203 | 537,236 | ||||||
Net
loss
|
(7,781,208 | ) | (5,837,025 | ) | ||||
Preferred
stock dividends
|
(187,093 | ) | (854,585 | ) | ||||
Net
loss attributable to common stockholders
|
$ | (7,968,301 | ) | $ | (6,691,610 | ) | ||
Net
loss per common share – basic and diluted
|
$ | (0.09 | ) | $ | (0.08 | ) | ||
Weighted
average number of shares outstanding, basic and diluted
|
86,186,310 | 80,416,412 |
For
the nine months ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (7,781,208 | ) | $ | (5,837,025 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
498,758 | 650,136 | ||||||
Loss
on equipment disposal
|
106,873 | - | ||||||
Deferred
rent adjustment on purchase of premises
|
- | 118,594 | ||||||
Provision
for losses on projects
|
- | 94,953 | ||||||
Litigation
settlement payable in common stock
|
1,200,000 | - | ||||||
Non-cash
stock based compensation expense
|
1,335,734 | 2,965,334 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
1,421,201 | (806,583 | ) | |||||
Other
receivable
|
(244,666 | ) | 12,832 | |||||
Inventory
|
(218,625 | ) | (710,825 | ) | ||||
Prepaid
expenses and deposits
|
385,367 | 294,354 | ||||||
Long
term receivables
|
253,129 | (253,130 | ) | |||||
Accounts
payable
|
(558,274 | ) | (212,271 | ) | ||||
Billings
in excess of costs
|
20,426 | 20,530 | ||||||
Accrued
expenses, deposits and deferred rent
|
68,102 | 4,133 | ||||||
Net
cash used in operating activities
|
(3,513,182 | ) | (3,658,968 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of land, building and equipment
|
(9,315 | ) | (2,686,101 | ) | ||||
Proceeds
from sale of available-for-sale marketable securities
|
- | 100,000 | ||||||
Net
cash used in investing activities
|
(9,315 | ) | (2,586,101 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Dividends
paid (preferred stock)
|
(129,123 | ) | (275,437 | ) | ||||
Principal
payments on capital lease obligations
|
(2,028 | ) | (11,474 | ) | ||||
Net
cash used in financing activities
|
(131,151 | ) | (286,911 | ) | ||||
Net
decrease in cash and cash equivalents
|
(3,653,648 | ) | (6,531,980 | ) | ||||
Cash
and cash equivalents, beginning of period
|
15,467,386 | 14,981,192 | ||||||
Cash
and cash equivalents, end of period
|
$ | 11,813,738 | $ | 8,449,212 |
1.
|
BASIS
OF PRESENTATION
|
2.
|
ACCOUNTS
RECEIVABLE
|
September 30, 2009
|
December 31, 2008
|
|||||||
Contracts
receivable
|
$ | 1,281,857 | $ | 1,677,929 | ||||
Costs
and estimated earnings on uncompleted contracts
|
24,795 | 1,049,924 | ||||||
Accounts
receivable
|
1,306,652 | 2,727,853 | ||||||
Less:
|
||||||||
Allowance
for doubtful accounts
|
- | - | ||||||
Net
Accounts Receivable
|
$ | 1,306,652 | $ | 2,727,853 | ||||
Contract
retention included in other receivable (short term)
|
253,130 | - | ||||||
Long
term receivable (contract retention)
|
- | 253,130 | ||||||
$ | 1,559,782 | $ | 2,980,983 |
September 30, 2009
|
December 31, 2008
|
|||||||
Costs
incurred on uncompleted contracts
|
$ | 23,764,581 | $ | 20,118,499 | ||||
Estimated
earnings
|
1,775,974 | 1,564,814 | ||||||
Total
billable costs and estimated earnings
|
25,540,555 | 21,683,313 | ||||||
Less:
|
||||||||
Billings
to date
|
25,536,186 | 20,633,389 | ||||||
Total
|
$ | 4,369 | $ | 1,049,924 | ||||
Included
in accompanying balance sheet:
|
||||||||
Costs
in excess of billings included in accounts
receivable
|
$ | 24,795 | $ | 1,049,924 | ||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(20,426 | ) | - | |||||
Total
|
$ | 4,369 | $ | 1,049,924 |
3.
|
INVENTORY
|
September 30, 2009
|
December 31, 2008
|
|||||||
Raw
materials
|
$ | 103,451 | $ | 124,849 | ||||
Work-in-process
|
174,125 | 32,340 | ||||||
Total
|
$ | 277,576 | $ | 157,189 |
4.
|
PROPERTY
AND EQUIPMENT
|
September 30, 2009
|
December 31, 2008
|
|||||||
Land
and buildings
|
$ | 2,072,215 | $ | 2,072,215 | ||||
Equipment
|
2,671,740 | 3,214,640 | ||||||
Furniture
and building improvements
|
1,019,177 | 1,107,245 | ||||||
Software
|
875,298 | 787,331 | ||||||
Total
|
6,638,430 | 7,181,431 | ||||||
Less
accumulated depreciation and amortization
|
(3,674,205 | ) | (3,657,790 | ) | ||||
Net
property and equipment
|
$ | 2,964,225 | $ | 3,523,641 |
5.
|
SHARE-BASED
COMPENSATION
|
Nine Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Expected
life (years)
|
3
years
|
4
years
|
||||||
Dividend
yield
|
0.0 | % | 0.0 | % | ||||
Expected
volatility
|
67.3 | % | 65.0 | % | ||||
Risk
free interest rates
|
1.3 | % | 2.9 | % | ||||
Weighted
average fair value of options at grant date
|
$ | 0.14 | $ | 1.36 |
6.
|
COMPREHENSIVE
LOSS
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Comprehensive
Loss
|
||||||||||||||||
Net
loss
|
$ | (1,583,344 | ) | $ | (1,721,228 | ) | $ | (7,781,208 | ) | $ | (5,837,025 | ) | ||||
Other
comprehensive loss:
|
||||||||||||||||
Unrealized
gain (loss) on available-for-sale securities
|
- | 5,000 | - | (370,000 | ) | |||||||||||
Total
|
$ | (1,583,344 | ) | $ | (1,716,228 | ) | $ | (7,781,208 | ) | $ | (6,207,025 | ) |
7.
|
SIGNIFICANT
CUSTOMERS
|
8.
|
NET
LOSS PER SHARE
|
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Options
to purchase common shares
|
235,869 | - | 87,412 | 604 | ||||||||||||
Warrants
to purchase common shares
|
- | 25,567 | - | 33,690 | ||||||||||||
Unvested
restricted stock units
|
127,508 | 434,583 | 127,508 | 434,583 | ||||||||||||
Convertible
preferred stock
|
282,444 | 1,355,572 | 282,444 | 1,355,572 | ||||||||||||
Total
potentially dilutive securities
|
645,821 | 1,815,722 | 497,364 | 1,824,449 |
10.
|
COMMITMENTS
AND CONTINGENCIES
|
11.
|
SUBSEQUENT
EVENTS
|
2009
|
2008
|
|||||||
Revenue
|
$ | 1,877,865 | $ | 4,014,302 | ||||
1,777,840 | 3,789,962 | |||||||
General
and administrative
|
1,083,249 | 1,647,366 | ||||||
Settlement
expenses
|
265,197 | - | ||||||
Selling
and marketing
|
132,386 | 61,565 | ||||||
Research
and development
|
210,925 | 359,807 | ||||||
Other
(expense) income:
|
||||||||
Interest
expense
|
- | (388 | ) | |||||
Interest
income
|
8,388 | 123,558 | ||||||
Net
loss
|
$ | (1,583,344 | ) | $ | (1,721,228 | ) |
2009
|
2008
|
|||||||
Revenue
|
$ | 6,195,404 | $ | 11,653,390 | ||||
Cost
of revenue
|
5,810,602 | 10,719,524 | ||||||
General
and administrative
|
5,219,034 | 6,170,107 | ||||||
Settlement
expenses
|
1,390,197 | - | ||||||
Selling
and marketing
|
561,410 | 173,003 | ||||||
Research
and development
|
1,051,572 | 965,017 | ||||||
Other
(expense) income:
|
||||||||
Interest
expense
|
(19 | ) | (1,940 | ) | ||||
Interest
income
|
56,222 | 539,166 | ||||||
Other
|
- | 10 | ||||||
Net
loss
|
$ | (7,781,208 | ) | $ | (5,837,025 | ) |
ITEM
6.
|
EXHIBITS
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
10.1
|
Agreement
and Complete and Full General Release by and between Kenneth M. Wallace
and the Registrant dated September 1, 2009.
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Principal Accounting Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Principal
Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Principal
Accounting Officer Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
APPLIED
ENERGETICS, INC.
|
||
By
|
/s/ Joseph C. Hayden
|
|
Joseph
C. Hayden
|
||
Chief
Operating Officer and Principal Executive
Officer
|