Nevada
|
98-0611159
|
(State
or other jurisdiction of incorporation or
|
(I.R.S.
Employer
|
organization)
|
Identification
No.)
|
1201 South Alma School Road, Suite 4450,
Mesa,
|
|
Arizona
|
85210
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
||
Smaller
reporting company x
|
Page
|
||||
PART
I - FINANCIAL INFORMATION
|
||||
ITEM
1.
|
FINANCIAL
STATEMENTS
|
3
|
||
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
12
|
||
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
16
|
||
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
16
|
||
PART
II - OTHER INFORMATION
|
||||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
17
|
||
ITEM 1A.
|
RISK
FACTORS
|
17
|
||
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
17
|
||
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
17
|
||
ITEM
4.
|
[REMOVED
AND RESERVED.]
|
|||
ITEM
5.
|
OTHER
INFORMATION
|
18
|
||
ITEM
6.
|
EXHIBITS
|
18
|
||
SIGNATURES
|
20
|
ITEM 1.
|
FINANCIAL
STATEMENTS
|
September 30, 2010
|
||||||||
(Unaudited)
|
December 31, 2009
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 384,285 | $ | 17,672 | ||||
Accounts
Receivable
|
82,797 | 36,739 | ||||||
Prepaid
Expenses
|
22,322 | 4,062 | ||||||
Inventory
|
2,041 | - | ||||||
Total
Current Assets
|
491,445 | 58,473 | ||||||
PROPERTY
AND EQUIPMENT
|
||||||||
Office
Equipment
|
161,051 | 88,299 | ||||||
Furniture
and Fixtures
|
27,805 | 27,805 | ||||||
Software
|
41,508 | 36,634 | ||||||
Leased
Equipment
|
245,752 | 226,496 | ||||||
Leasehold
Improvements
|
36,964 | 36,964 | ||||||
Total
Property and Equipment
|
513,080 | 416,198 | ||||||
Less:
Accumulated Depreciation
|
237,199 | 179,648 | ||||||
Property
and Equipment, Net
|
275,881 | 236,550 | ||||||
OTHER
ASSETS
|
||||||||
Deposits
|
14,230 | 14,230 | ||||||
Total
Assets
|
$ | 781,556 | $ | 309,253 |
September 30, 2010
|
||||||||
(Unaudited)
|
December 31, 2009
|
|||||||
LIABILITIES
AND STOCKHOLDERS' (DEFICIT) EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
Payable
|
$ | 133,455 | $ | 197,535 | ||||
Accrued
Expenses
|
93,770 | 315,864 | ||||||
Current
Portion of Capital Lease Obligations
|
76,210 | 80,505 | ||||||
Due
to Related Parties
|
- | 134,000 | ||||||
Convertible
Debt
|
- | 50,000 | ||||||
Deferred
Revenue
|
16,469 | 14,659 | ||||||
Total
Current Liabilities
|
319,904 | 792,563 | ||||||
LONG-TERM
LIABILITIES
|
||||||||
Capital
Lease Obligations, Net of Current Portion
|
10,183 | 50,037 | ||||||
Total
Liabilities
|
330,087 | 842,600 | ||||||
STOCKHOLDERS'
(DEFICIT) EQUITY
|
||||||||
Preferred
Stock, $0.00001 par value; 100,000,000 shares authorized; no shares
outstanding as of September 30, 2010 and December 31,
2009
|
||||||||
Common
Stock, $0.00001 par value; 100,000,000 shares authorized; 12,945,508 and
12,865,353 shares issued and outstanding, as of September 30, 2010 and
December 31, 2009 , respectively
|
129 | 129 | ||||||
Additional
Paid-In Capital
|
6,689,095 | 4,213,359 | ||||||
Accumulated
Deficit
|
(6,237,755 | ) | (4,746,835 | ) | ||||
Total
Stockholders' (Deficit) Equity
|
451,469 | (533,347 | ) | |||||
Total
Liabilities and Stockholders' (Deficit) Equity
|
$ | 781,556 | $ | 309,253 |
3 Months
|
3 Months
|
9 Months
|
9 Months
|
|||||||||||||
Ending
|
Ending
|
Ending
|
Ending
|
|||||||||||||
September
30, 2010
|
September
30, 2009
|
September 30,
2010
|
September 30,
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
REVENUE
|
$ | 182,416 | $ | 156,448 | $ | 488,600 | $ | 489,436 | ||||||||
COST
OF REVENUE
|
115,817 | 123,565 | 337,425 | 386,554 | ||||||||||||
GROSS
PROFIT
|
66,599 | 32,883 | 151,175 | 102,882 | ||||||||||||
OPERATING
EXPENSES
|
604,597 | 335,830 | 1,630,024 | 1,258,983 | ||||||||||||
LOSS
FROM OPERATIONS
|
(537,998 | ) | (302,947 | ) | (1,478,849 | ) | (1,156,101 | ) | ||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Interest
Income
|
302 | 3,033 | 933 | 3,478 | ||||||||||||
Interest
Expense
|
(1,760 | ) | (6,706 | ) | (13,003 | ) | (23,255 | ) | ||||||||
Total
Other Income (Expense)
|
(1,458 | ) | (3,673 | ) | (12,070 | ) | (19,777 | ) | ||||||||
LOSS
BEFORE INCOME TAXES
|
(539,456 | ) | (306,620 | ) | (1,490,919 | ) | (1,175,878 | ) | ||||||||
BENEFIT
FOR INCOME TAXES
|
- | - | - | - | ||||||||||||
NET
LOSS
|
$ | (539,456 | ) | $ | (306,620 | ) | $ | (1,490,919 | ) | $ | (1,175,878 | ) | ||||
BASIC
AND DILUTED LOSS PER SHARE
|
$ | (0.04 | ) | $ | (0.03 | ) | $ | (0.10 | ) | $ | (0.10 | ) |
9 months ending
|
9 months ending
|
|||||||
September 30, 2010
|
September 30, 2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Loss
|
$ | (1,490,919 | ) | $ | (1,175,878 | ) | ||
Adjustments
to Reconcile Net Loss to Net Cash
|
||||||||
Used
by Operating Activities
|
||||||||
Depreciation
|
57,550 | 59,254 | ||||||
Stock
Compensation
|
217,160 | 29,999 | ||||||
(Increase)
Decrease in Operating Assets:
|
||||||||
Accounts
Receivable
|
(46,058 | ) | (14,008 | ) | ||||
Prepaid
Expense
|
(18,260 | ) | 8,502 | |||||
Inventory
|
(2,041 | ) | 9,513 | |||||
Accounts
Payable
|
(64,080 | ) | 76,569 | |||||
Accrued
Expenses
|
(222,094 | ) | 50,337 | |||||
Deferred
Revenue
|
1,810 | (9,823 | ) | |||||
Net
cash used in operating activities
|
(1,566,932 | ) | (965,535 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Escrow
Deposit Reduction
|
- | 40,000 | ||||||
Purchase
of Property and Equipment
|
(91,583 | ) | (9,559 | ) | ||||
Net
cash provided by (used in) investing activities
|
(91,583 | ) | 30,441 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from (Payments to) Related Parties
|
(134,000 | ) | 424,900 | |||||
Payments
on Capital Lease Obligations
|
(49,449 | ) | (46,822 | ) | ||||
Common
Stock Issued, net of Cost of Capital
|
2,208,577 | 223,760 | ||||||
Net
cash provided by financing activities
|
2,025,128 | 601,838 | ||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
366,613 | (333,256 | ) | |||||
Cash
and Cash Equivalents - Beginning of Period
|
17,672 | 335,189 | ||||||
CASH
AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 384,285 | $ | 1,933 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
Taxes
Paid
|
$ | - | $ | - | ||||
Debt
Converted to Stock
|
$ | 50,000 | $ | - | ||||
Common
Stock Subscription Receivable
|
$ | - | $ | |||||
Interest
Paid
|
$ | 11,243 | $ | 23,255 | ||||
Property
and Equipment Purchased via Capital Lease
|
$ | 5,300 | $ | 13,036 |
|
·
|
The
Company plans to seek additional equity and/or debt
financing.
|
|
·
|
Establish
distributor networks with existing companies to create a reseller network
to increase the scope of the Company’s marketing activities with low cost
to the Company.
|
|
·
|
Launch
public relations and marketing
campaigns.
|
|
·
|
The
Company may evaluate and consider merger and/or acquisition
activities.
|
NOTE 2
|
CONVERTIBLE
DEBT
|
NOTE 3
|
EQUITY
|
NOTE 4
|
STOCK
OPTION PLAN
|
Nine months ended September 30,
|
||||||||
2010
|
||||||||
Weighted -
|
||||||||
Average
|
||||||||
Exercise
|
||||||||
Shares
|
Price
|
|||||||
Outstanding
at Beginning of Year
|
1,182,729 | $ | 0.37 | |||||
Granted
|
686,500 | 1.12 | ||||||
Exercised
|
(1,000 | ) | - | |||||
Forfeited
or Canceled
|
(7,250 | ) | 1.10 | |||||
Outstanding
at End of Period
|
1,860,979 | 0.64 | ||||||
Options
Exercisable at Period-End
|
1,583,749 | 0.53 | ||||||
Weighted-Average
Fair Value of Options Granted During the Period
|
$ | 0.39 |
Options Outstanding
|
Options Exercisable
|
||||||||||||||||||||||
Number
|
Weighted -
|
Number
|
|||||||||||||||||||||
Outstanding
|
Average
|
Weighted -
|
Exercisable
|
Weighted -
|
|||||||||||||||||||
Range of
|
at
|
Remaining
|
Average
|
At
|
Average
|
||||||||||||||||||
Exercise
|
September 30,
|
Contractual
|
Exercise
|
September 30,
|
Exercise
|
||||||||||||||||||
Prices
|
2010
|
Life
|
Price
|
2010
|
Price
|
||||||||||||||||||
$0.10 - $1.30 | 1,860,979 |
8
Years
|
$ | 0.64 | 1,583,749 | $ | 0.53 |
2010
|
||||
Expected
Life
|
5
yr
|
|||
Dividend
Yield
|
0 | % | ||
Expected
Volatility
|
39.33 | % | ||
Risk-Free
Interest Rate
|
2.50 | % |
NOTE 5
|
RELATED
PARTY TRANSACTIONS
|
NOTE 6
|
EARNINGS
(LOSS) PER SHARE
|
3 Months
|
3 Months
|
9 Months
|
9 Months
|
|||||||||||||
Ending
|
Ending
|
Ending
|
Ending
|
|||||||||||||
September 30,
2010
|
September 30,
2009
|
September 30,
2010
|
September 30,
2009
|
|||||||||||||
Basic EPS
|
||||||||||||||||
Net
Loss
|
$ | (539,456 | ) | $ | (306,620 | ) | $ | (1,490,919 | ) | $ | (1,175,878 | ) | ||||
Weighted
Average Shares
|
14,071,937 | 12,254,908 | 14,269,205 | 12,186,416 | ||||||||||||
Basic
and Diluted Loss Per Share
|
$ | (0.04 | ) | $ | (0.03 | ) | $ | (0.10 | ) | $ | (0.10 | ) |
NOTE 7
|
SUBSEQUENT
EVENTS
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET
RISK.
|
ITEM 4.
|
CONTROLS AND
PROCEDURES.
|
ITEM 1.
|
LEGAL
PROCEEDINGS.
|
ITEM 1A.
|
RISK
FACTORS.
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF
PROCEEDS.
|
|
·
|
On
September 14, 2010, the Company issued 50,000 shares of the Company’s
restricted common stock to Sysan LP for cash consideration of
$50,000. The proceeds of the sale are being used for working
capital and general corporate
purposes.
|
|
·
|
On
September 29, 2010, the Company issued 17,000 shares of the
Company’s common stock to John Boesel III upon the exercise of warrants
granted to Mr. Boesel in exchange for placement
services.
|
ITEM 3.
|
DEFAULT ON SENIOR
SECURITIES.
|
ITEM 5.
|
OTHER
INFORMATION.
|
Election
of Directors:
|
For
|
Withhold
|
||||||
Mr.
David Ly
|
7,925,947 | 0 | ||||||
Mr.
James D. Staudohar
|
7,925,947 | 0 | ||||||
Mr.
Gregory Omi
|
7,925,947 | 0 | ||||||
Mr.
Joseph Farnsworth
|
7,925,947 | 0 |
Ratification of Farber Hass Hurley LLP as the
|
||||||||||||||||
Company’s independent auditor for the fiscal
|
Broker
|
|||||||||||||||
year ending December 31, 2010:
|
For
|
Against
|
Abstain
|
Non-Votes
|
||||||||||||
7,925,947 | 0 | 0 | 0 |
ITEM 6.
|
EXHIBITS.
|
Exhibit
Number
|
Description
|
|
3.1
|
Articles
of Incorporation of Charmed Homes Inc. (Incorporated by reference to
Exhibit 3.1 to Form SB-2 filed on 4/27/2007)
|
|
3.2
|
Bylaws
of Charmed Homes Inc. (Incorporated by reference to Exhibit 3.2 to Form
SB-2 filed on 4/27/2007)
|
|
3.3
|
Amendment
to Bylaws of Charmed Homes Inc. (Incorporated by reference Exhibit 3.1 to
Form 8-K filed on 12/15/2008)
|
|
3.4
|
Amendment
to Articles of Incorporation, filed with the Nevada Secretary of State on
September 9, 2009 (Incorporated by reference to Form 8-K filed on
10/21/2009)
|
|
4.1
|
Specimen
Stock Certificate (Incorporated by reference to Exhibit 4.1 to Form SB-2
filed on 4/27/2007)
|
|
4.2
|
|
Form
of Stock Option Agreement under the IntelaSight, Inc. 2008 Stock Option
Plan (Incorporated by reference to Form S-4/A1 filed on
7/10/2009)
|
4.3
|
Form
of Common Stock Purchase Warrant issued by IntelaSight, Inc. (Incorporated
by reference to Form S-4/A1 filed on 7/10/2009)
|
|
4.4
|
2009
Stock Option Plan, dated October 15, 2009 (Incorporated by reference
to Form 8-K filed on 10/21/2009)
|
|
4.5
|
Form
of Common Stock Purchase Warrant issued by Iveda Corporation in
conjunction with the Merger (Incorporated by reference to Form 8-K filed
on 10/21/2009)
|
|
4.6
|
2010
Stock Option Plan, dated January 18, 2010 (Incorporated by reference
to Form S-8 filed on 2/4/2010)
|
|
10.1
|
Channel
Partner Program Membership Agreement dated April 1, 2005 by and
between Axis Communications Inc. and IntelaSight, Inc. (Incorporated by
reference to Form S-4/A1 filed on 7/10/2009)
|
|
10.2
|
Application
Development Service Agreement dated July 14, 2006 by and between Axis
Communications AB and IntelaSight, Inc. (Incorporated by reference to Form
S-4/A2 filed on 8/22/2009)
|
|
10.3
|
Partner
Agreement dated January 30, 2007 by and between Milestone Systems,
Inc. and IntelaSight, Inc. (Incorporated by reference to Form S-4/A1 filed
on 7/10/2009)
|
|
10.4
|
Solution
Partner Agreement dated March 13, 2008 by and between Milestone
Systems A/S and IntelaSight, Inc. (Incorporated by reference to Form
S-4/A1 filed on 7/10/2009)
|
|
10.5
|
Customer
Agreement dated March 25, 2008 by and between IAAI — North Hollywood
and IntelaSight, Inc. (Incorporated by reference to Form S-4/A1 filed on
7/10/2009)
|
|
10.6
|
Channel
Partner Program Membership Agreement — Gold Solution Partner Level — dated
June 23, 2009 by and between Axis Communications Inc. and
IntelaSight, Inc. (Incorporated by reference to Form S-4/A1 filed on
7/10/2009)
|
|
10.7
|
Stock
Purchase Agreement, dated October 15, 2009, by and among Iveda
Corporation, IntelaSight, Inc., Ian Quinn and Kevin Liggins (Incorporated
by reference to Form 8-K filed on 10/21/2009)
|
|
10.8
|
Consulting
Agreement, dated January 4, 2010, by and between Iveda Corporation
and IEP Services, Inc. (Incorporated by reference to Form S-8 filed on
2/4/2010)
|
|
10.9
|
Consulting
Agreement, dated January 18, 2010, by and between Iveda Corporation
and Clemens Titzck (Incorporated by reference to Form S-8 filed on
2/4/2010)
|
|
10.10
|
Subscription
Agreement, dated July 26, 2010*
|
|
10.11
|
Line
of Credit Promissory Note, dated September 15, 2010*
|
|
10.12
|
Agreement
for Service, dated October 20, 2010*
|
|
10.13
|
Consulting
Agreement, dated October 25, 2010*
|
|
10.14
|
Operating
Level Agreement, dated October 25, 2010*
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002*
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002*
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002**
|
|
32.2
|
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002**
|
IVEDA
CORPORATION
|
||
(Registrant)
|
||
Date: November 12, 2010
|
BY:
|
/s/ David Ly
|
David
Ly
|
||
President,
Chief Executive Officer, and Chairman
|
||
Date:
November 12, 2010
|
/s/ Steven G. Wollach
|
|
Steven
G. Wollach
|
||
Principal
Accounting Officer, Chief Financial Officer,
Treasurer
|