NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
1.) Summary of Significant Accounting Policies and Other Disclosures
The accompanying Condensed Consolidated Financial Statements are unaudited. In management’s opinion, all adjustments (consisting of only normal recurring accruals) necessary for a fair presentation have been made. The results of operations for the period ended March 31, 2011 are not necessarily indicative of results that may be expected for any other interim period or for the full year.
The unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended June 30, 2010. The accounting policies used in preparing these unaudited Condensed Consolidated Financial Statements are consistent with those described in the June 30, 2010 Consolidated Financial Statements. In addition, the Condensed Consolidated Balance Sheet as of June 30, 2010 was derived from the audited financial statements but does not include all disclosures required by Generally Accepted Accounting Principles (“GAAP”).
The Condensed Consolidated Financial Statements include the accounts of Napco Security Technologies, Inc. and all of its wholly-owned subsidiaries. All inter-company balances and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent gains and losses at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical estimates include management's judgments associated with revenue recognition, concentration of credit risk, inventories, goodwill and income taxes. Actual results could differ from those estimates.
Seasonality
The Company's fiscal year begins on July 1 and ends on June 30. Historically, the end users of the Company's products want to install its products prior to the summer; therefore sales of its products historically peak in the period April 1 through June 30, the Company's fiscal fourth quarter, and are reduced in the period July 1 through September 30, the Company's fiscal first quarter. To a lesser degree, sales in Europe are also adversely impacted in the Company’s first fiscal quarter because of European vacation patterns, i.e., many distributors and installers are closed for the month of August. In addition, demand is affected by the housing and construction markets.
Advertising and Promotional Costs
Advertising and promotional costs are included in "Selling, General and Administrative" expenses in the condensed consolidated statements of operations and are expensed as incurred. Advertising expense for the three months ended March 31, 2011 and 2010 was $62,000 and $253,000, respectively. Advertising expense for the nine months ended March 31, 2011 and 2010 was $423,000 and $597,000, respectively. The decrease for the three and nine months is due to the timing of a tradeshow that occurred in April 2011. Last year, the same tradeshow occurred in the quarter ended March 31, 2010.
Research and Development Costs
Research and development costs are included in "Cost of Sales" in the condensed consolidated statements of operations and are expensed as incurred. Research and development expense for the three months ended March 31, 2011 and 2010 was $935,000 and $1,295,000, respectively. Research and development expense for the nine months ended March 31, 2011 and 2010 was $3,420,000 and $3,762,000, respectively.
Business Concentration and Credit Risk
An entity is more vulnerable to concentrations of credit risk if it is exposed to risk of loss greater than it would have had if it mitigated its risk through diversification of customers. Such risks of loss manifest themselves differently, depending on the nature of the concentration, and vary in significance.
The Company had one customer with an accounts receivable balance that represents 16% of the Company’s accounts receivable at March 31, 2011 and 15% at June 30, 2010. Sales to this customer did not exceed 10% of net sales in any of the past three fiscal years.
Allowance for Doubtful Accounts
In the ordinary course of business, the Company has established a reserve for doubtful accounts and customer deductions in the amount of $260,000 as of March 31, 2011 and $505,000 as of June 30, 2010. The decrease resulted from the Company writing off certain receivables that were previously reserved for. The Company’s reserve for doubtful accounts is a subjective critical estimate that has a direct impact on reported net earnings. This reserve is based upon the evaluation of accounts receivable agings, specific exposures and historical trends.
Stock Options
During the three and nine months ended March 31, 2011 no stock options were granted or exercised under its 2002 Employee Incentive Stock Option Plan or under its 2000 Non-employee Incentive Stock Option Plan.
Intangible Assets
Intangible assets are amortized over their useful lives and reviewed for impairment at least annually at the Company’s fiscal year end of June 30 or more often whenever there is an indication that the carrying amount may not be recovered.
The Company’s acquisition of certain assets of G. Marks Hardware, Inc included intangible assets which were recorded at fair value on the date of acquisition. The Company recorded the estimated value of $9,800,000 related to the customer relationships, $340,000 related to a non-compete agreement and $6,300,000 related to the Marks trade name within intangible assets. The remaining excess of the purchase price of $923,000 was assigned to Goodwill and subsequently written off as previously disclosed. The intangible assets are being amortized over their estimated useful lives of twenty years (customer relationships) and seven years (non-compete agreement). The Marks USA trade name was deemed to have an indefinite life. The goodwill recorded as a result of the acquisition is deductible for Federal and New York State income tax purposes over a period of 15 years.
Changes in other intangible assets were as follows (in thousands):
|
|
March 31, 2011 |
|
June 30, 2010 |
|
|
Cost
|
|
|
Accumulated
amortization
|
|
|
Net book
value
|
|
|
Cost
|
|
|
Accumulated
amortization
|
|
|
Net book
value
|
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$ |
9,800 |
|
|
$ |
(3,308 |
) |
|
$ |
6,492 |
|
|
$ |
9,800 |
|
|
$ |
(2,479 |
) |
|
$ |
7,321 |
|
Non-compete agreement
|
|
|
340 |
|
|
|
(128 |
) |
|
|
212 |
|
|
|
340 |
|
|
|
(91 |
) |
|
|
249 |
|
Trademark
|
|
|
6,300 |
|
|
|
-- |
|
|
|
6,300 |
|
|
|
6,300 |
|
|
|
- |
|
|
|
6,300 |
|
|
|
$ |
16,440 |
|
|
$ |
(3,436 |
) |
|
$ |
13,004 |
|
|
$ |
16,440 |
|
|
$ |
(2,570 |
) |
|
$ |
13,870 |
|
Amortization expense for intangible assets subject to amortization was approximately $288,000 and $335,000 for the three months ended March 31, 2011 and 2010, respectively and approximately $865,000 and $1,004,000 for the nine months ended March 31, 2011 and 2010, respectively. Amortization expense for each of the next five fiscal years is estimated to be as follows: 2011 - $1,154,000; 2012 - $1,065,000; 2013 - $917,000; and 2014 - $781,000 and 2015 - $667,000. The weighted average amortization period for intangible assets was 17.0 years and 18.2 years at March 31, 2011 and 2010, respectively.
Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets in question may not be recoverable. An impairment would be recorded in circumstances where undiscounted cash flows expected to be generated by an asset are less than the carrying value of that asset.
Self-funded Employee Health Benefit Plan
Effective February 1, 2011, the Company converted its employee health benefit plan from a fully-insured plan to a self-insured plan. The Company made this change due, primarily, to significant increases in health insurance costs over the past few years. Under this arrangement, the Company engaged a plan administrator to process claims and purchased an insurance policy that covers claims over a certain aggregate amount over the plan year. The aggregate limit is based on the number of employees enrolled in the plan. As of March 31, 2011 the aggregate limit of claims to be self-insured was approximately $1,450,000. The Company records claims as they are paid and records an accrual for unpaid claims based upon the date of service or date incurred. The Company has accrued $249,000 at March 31, 2011 in connection with its self-insured liability.
Recent Accounting Pronouncements
In December 2010, the FASB amended its authoritative guidance related to business combinations entered into by an entity that are material on an individual or aggregate basis. These amendments clarify existing guidance that if an entity presents comparative financial statements that include a material business combination, the entity should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. This guidance becomes effective prospectively for business combinations for which the acquisition date is on or after the first day of the Company’s fiscal 2012. This disclosure-only guidance will not have a material impact on the Company’s results of operations, financial position or cash flows.
2.) Stock-based Compensation
The Company has established two share incentive programs, the 2002 Employee Plan and the 2000 Non-Employee Plan, as discussed in more detail in the Consolidated Financial Statements and related notes contained in the Company’s annual report on Form 10-K for the year ended June 30, 2010. The Company recognizes all stock-based compensation as an expense in the financial statements and the cost is measured at the fair market value of the award on the date of grant. Any excess tax benefits related to stock option exercises are reflected as financing cash inflows instead of operating cash inflows. Stock-based compensation costs of $14,000 and $53,000 were recognized in three months ended March 31, 2011 and 2010, respectively and $52,000 and $185,000 were recognized in nine months ended March 31, 2011 and 2010, respectively. Unearned stock-based compensation cost was $22,000 as of March 31, 2011.
The following table reflects activity under the 2002 Plans for the nine months ended March 31, 2011:
Earnings (loss) per common share amounts (“Basic EPS”) are calculated by dividing earnings by the weighted average number of common shares outstanding for the period. Earnings (loss) per common share amounts, assuming dilution (“Diluted EPS”), were computed by reflecting the potential dilution from the exercise of stock options. Both Basic EPS and Diluted EPS are presented on the face of the condensed consolidated statements of operations.
A reconciliation between the numerators and denominators of the Basic and Diluted EPS computations for earnings is as follows (in thousands except per share data):
|
|
Three months ended March 31, 2011 |
|
|
|
Net Income |
|
Shares |
|
|
Per Share |
|
|
|
(numerator) |
|
(denominator) |
|
|
Amounts |
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
Net income, as reported
|
|
$ |
695 |
|
|
|
19,096 |
|
|
$ |
0.04 |
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Options
|
|
$ |
-- |
|
|
|
97 |
|
|
$ |
-- |
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as reported and
|
|
|
|
|
|
|
|
|
|
|
|
|
assumed option exercises
|
|
$ |
695 |
|
|
|
19,193 |
|
|
$ |
0.04 |
|
530,750 options to purchase shares of common stock in the three months ended March 31, 2011 were excluded in the computation of Diluted EPS because the exercise prices were in excess of the average market price for this period and their inclusion would be anti-dilutive.
|
|
Three months ended March 31, 2011 |
|
|
Net Income |
|
Shares |
|
|
Per Share |
|
|
(numerator) |
|
(denominator) |
|
|
Amounts |
Basic EPS
|
|
|
|
|
|
|
|
|
|
Net income, as reported
|
|
$ |
(1,864 |
) |
|
|
19,096 |
|
|
$ |
(0.10 |
) |
Effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Options
|
|
$ |
-- |
|
|
|
-- |
|
|
$ |
-- |
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as reported and
|
|
|
|
|
|
|
|
|
|
|
|
|
assumed option exercises
|
|
$ |
(1,864 |
) |
|
|
19,096 |
|
|
$ |
(0.10 |
) |
1,420,000 options to purchase shares of common stock in the three months ended March 31, 2010 were excluded in the computation of Diluted EPS because the exercise prices were in excess of the average market price for this period and their inclusion would be anti-dilutive.
|
|
Nine months ended March 31, 2011 |
|
|
Net Income |
|
Shares |
|
|
Per Share |
|
|
(numerator) |
|
(denominator) |
|
|
Amounts |
Basic EPS
|
|
|
|
|
|
|
|
|
|
Net income, as reported
|
|
$ |
(282 |
) |
|
|
19,096 |
|
|
$ |
(0.01 |
) |
Effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Options
|
|
$ |
-- |
|
|
|
-- |
|
|
$ |
-- |
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as reported and
|
|
|
|
|
|
|
|
|
|
|
|
|
assumed option exercises
|
|
$ |
(282 |
) |
|
|
19,096 |
|
|
$ |
(0.01 |
) |
1,410,140 options to purchase shares of common stock in the nine months ended March 31, 2011 were excluded in the computation of Diluted EPS because the exercise prices were in excess of the average market price for this period and their inclusion would be anti-dilutive.
|
|
Nine months ended March 31, 2011 |
|
|
Net Income |
|
Shares |
|
|
Per Share |
|
|
(numerator) |
|
(denominator) |
|
|
Amounts |
Basic EPS
|
|
|
|
|
|
|
|
|
|
Net income, as reported
|
|
$ |
(4,594 |
) |
|
|
19,096 |
|
|
$ |
(0.24 |
) |
Effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Options
|
|
$ |
-- |
|
|
|
-- |
|
|
$ |
-- |
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as reported and
|
|
|
|
|
|
|
|
|
|
|
|
|
assumed option exercises
|
|
$ |
(4,594 |
) |
|
|
19,096 |
|
|
$ |
(0.24 |
) |
1,420,000 options to purchase shares of common stock in the nine months ended March 31, 2010 were excluded in the computation of Diluted EPS because the exercise prices were in excess of the average market price for this period and their inclusion would be anti-dilutive.
5.) Long Term Debt
As of March 31, 2011, long-term debt consisted of a revolving credit loan facility of $10,100,000 as well as a term loan with a remaining balance of $16,070,000, as described further below. The term loan is being repaid in 19 quarterly installments of $893,000 each which commenced in December 2008, and a final payment of $8,033,000 due in August 2013. The revolving line of credit expires in August 2012 and any outstanding borrowings are to be repaid or refinanced on or before that time.
Outstanding balances and interest rates as of March 31, 2011 and June 30, 2010 are as follows:
|
March 31, 2011
|
|
June 30, 2010
|
|
Outstanding
|
|
Interest Rate
|
|
Outstanding
|
|
Interest Rate
|
Revolving line of credit
|
$ 10,100
|
|
4.79%
|
|
$ 11,100
|
|
7.25%
|
Term loan
|
16,070
|
|
4.80%
|
|
18,749
|
|
7.25%
|
Total debt
|
$ 26,170
|
|
4.80%
|
|
$ 29,849
|
|
7.25%
|
On October 28, 2010, the Company entered into a Second Amended and Restated Credit Agreement Dated as of October 28, 2010 among the Company, as the Borrower, Capital One, N.A., as a Lender and HSBC Bank USA, National Association as Lender, Administrative Agent and Collateral Agent (the “Second Amended Agreement”). The Second Amended Agreement amended and restated the previous term loan and revolving credit facility and provides for a term loan of $16,070,000 and a revolving credit facility of $11,100,000. Prior to closing on October 28, 2010, $11,100,000 was outstanding under the existing revolving credit facility and $17,856,000 was outstanding under the existing term loan. The Second Amended Agreement provides for the same expiration dates and repayment schedule as stated above except for an accelerated payment of $1,786,000, which was paid at closing and represents the payments previously scheduled for December 31, 2010 and March 31, 2011 under the Term Loan. In addition, the Company repaid $1,000,000 of the Revolving Credit Facility at closing. The post-closing balance of the Term Loan on October 28, 2010 was $16,070,000 and the balance outstanding under the Revolving Credit Facility was $10,100,000. The Second Amended Agreement also provides for a LIBOR interest rate option of LIBOR plus 4.5% in addition to the existing prime option of prime plus 4.0% and financial covenants that better reflect the Company’s current financial condition. In addition, the Second Amended Agreement contains waivers for non-compliance with certain covenants in the previous facilities. The Company’s obligations under the Second Amended Agreement continue to be secured by the Company's headquarters in Amityville, New York, certain other assets and the common stock of the Company's wholly-owned subsidiaries.
6.) Geographical Data
The Company is engaged in one major line of business: the development, manufacture, and distribution of security alarm products and door security devices for commercial and residential use. Sales to unaffiliated customers are primarily shipped from the United States. The Company has customers worldwide with major concentrations in North America and Europe.
The following represents selected consolidated geographical data for the three months ended March 31, 2011 and 2010 (in thousands):
|
|
Three months ended March 31, 2010 |
|
|
Nine months ended March 31, 2010
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Sales to external customers(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$ |
16,688 |
|
|
$ |
14,920 |
|
|
$ |
47,550 |
|
|
$ |
43,494 |
|
Foreign
|
|
|
1,072 |
|
|
|
1,095 |
|
|
|
3,145 |
|
|
|
3,627 |
|
Total Net Sales
|
|
$ |
17,760 |
|
|
$ |
16,015 |
|
|
$ |
50,695 |
|
|
$ |
47,121 |
|
|
|
As of
|
|
|
|
March 31, 2011
|
|
|
June 30, 2010
|
|
Identifiable assets:
|
|
|
|
|
|
|
United States
|
|
$ |
52,227 |
|
|
$ |
54,896 |
|
Dominican Republic (2)
|
|
|
15,628 |
|
|
|
18,235 |
|
Other foreign countries
|
|
|
817 |
|
|
|
537 |
|
Total Identifiable Assets
|
|
$ |
68,672 |
|
|
$ |
73,668 |
|
(1) All of the Company’s sales occur in the United States and are shipped primarily from the Company’s facilities in the United States. There were no sales into any one foreign country in excess of 10% of Net Sales.
(2) Consists primarily of inventories ($11,298,000 and $13,896,000) and fixed assets ($4,145,000 and $4,246,000) located at the Company's principal manufacturing facility in the Dominican Republic as of March 31, 2011 and June 30, 2010, respectively.
7.) Commitments and Contingencies
In the normal course of business, the Company is a party to claims and/or litigation. Management believes that the resolution of such claims and/or litigation, considered in the aggregate, will not have a material adverse effect on the Company's financial position and results of operations.
8.) Income Taxes
The provision for income taxes represents Federal, foreign, and state and local income taxes. The effective rate differs from statutory rates due to the effect of state and local income taxes, tax rates in foreign jurisdictions, tax benefit of R&D credits and certain nondeductible expenses. Our effective tax rate will change from quarter to quarter based on recurring and non-recurring factors including, but not limited to, the geographical mix of earnings, enacted tax legislation, and state and local income taxes. In addition, changes in judgment from the evaluation of new information resulting in the recognition, de-recognition or re-measurement of a tax position taken in a prior annual period are recognized separately in the quarter of the change.
The Company does not expect that our unrecognized tax benefits will significantly change within the next twelve months. We file a consolidated U.S. income tax return and tax returns in certain state and local and foreign jurisdictions. As of March 31, 2011 we remain subject to examination in all tax jurisdictions for all relevant jurisdictional statutes for fiscal years 2005 and thereafter.
The Company has identified its U.S. Federal income tax return and its State return in New York as its major tax jurisdictions. During the nine months ended March 31, 2011 the Company decreased its reserve for uncertain income tax positions by $53,000. As a result, as of March 31, 2011 the Company has a long-term accrued income tax liability of $63,000.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q and the information incorporated by reference may include "Forward-Looking Statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act of 1934. The Company intends the Forward-Looking Statements to be covered by the Safe Harbor Provisions for Forward-Looking Statements. All statements regarding the Company's expected financial position and operating results, its business strategy, its financing plans and the outcome of any contingencies are Forward-Looking Statements. The Forward-Looking Statements are based on current estimates and projections about our industry and our business. Words such as "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," or variations of such words and similar expressions are intended to identify such Forward-Looking Statements. The Forward-Looking Statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth or implied by any Forward-Looking Statements. For example, the Company is highly dependent on its Chief Executive Officer for strategic planning. If he is unable to perform his services for any significant period of time, the Company's ability to grow could be adversely affected. In addition, factors that could cause actual results to differ materially from the Forward-Looking Statements include, but are not limited to, the ability to maintain adequate financing to fund operations, adverse tax consequences of offshore operations, significant fluctuations in the exchange rate between the Dominican Peso and the U.S. Dollar, distribution problems, unforeseen environmental liabilities, the uncertain economic, military and political conditions in the world and the successful integration of Marks into our existing operations.
Overview
The Company is a diversified manufacturer of security products, encompassing intrusion and fire alarms, building access control systems and electronic locking devices. These products are used for commercial, residential, institutional, industrial and governmental applications, and are sold worldwide principally to independent distributors, dealers and installers of security equipment. International sales accounted for approximately 6% and 8% of our revenues for the nine months ended March 31, 2011 and 2010, respectively.
The Company owns and operates manufacturing facilities in Amityville, New York and the Dominican Republic. A significant portion of our operating costs are fixed, and do not fluctuate with changes in production levels or utilization of our manufacturing capacity. As production levels rise and factory utilization increases, the fixed costs are spread over increased output, which should improve profit margins. Conversely, when production levels decline our fixed costs are spread over reduced levels, thereby decreasing margins.
The security products market is characterized by constant incremental innovation in product design and manufacturing technologies. Generally, the Company devotes 7-8% of revenues to research and development (R&D) on an annual basis. The Company does not expect products resulting from our R&D investments in fiscal 2011 to contribute materially to revenue during this fiscal year, but should benefit the Company over future years. In general, the new products introduced by the Company are initially shipped in limited quantities, and increase over time. Prices and manufacturing costs tend to decline over time as products and technologies mature.
Economic and Other Factors
Since October 2008, the U.S. and international economies have experienced a significant downturn and continue to be at depressed levels. In the event that the U.S. or international financial markets continue at these levels or erode further, our revenue, profit and cash-flow levels could be further materially adversely affected in future periods. This could affect our ability to maintain adequate financing. In addition, many of our current or potential future customers may experience serious cash flow problems and as a result may, modify, delay or cancel purchases of our products or may not be able to pay, or may delay payment of, accounts receivable that are owed to us.
Seasonality
The Company's fiscal year begins on July 1 and ends on June 30. Historically, the end users of the Company's products want to install its products prior to the summer; therefore sales of its products historically peak in the period April 1 through June 30, the Company's fiscal fourth quarter, and are reduced in the period July 1 through September 30, the Company's fiscal first quarter. To a lesser degree, sales in Europe are also adversely impacted in the Company's first fiscal quarter because of European vacation patterns, i.e., many distributors and installers are closed for the month of August. In addition, demand is affected by the housing and construction markets. The severity of the current economic downturn may also affect this trend.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in conformity with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses reported in those financial statements. These judgments can be subjective and complex, and consequently actual results could differ from those estimates. Our most critical accounting policies relate to revenue recognition; concentration of credit risk; inventories; intangible assets; and income taxes.
Revenue Recognition
Revenues from merchandise sales are recorded at the time the product is shipped or delivered to the customer pursuant to the terms of sale. We report our sales levels on a net sales basis, which is computed by deducting from gross sales the amount of actual returns received and an amount established for anticipated returns and other allowances.
Our sales return accrual is a subjective critical estimate that has a direct impact on reported net sales and income. This accrual is calculated based on a history of gross sales and actual sales returns, as well as management's estimate of anticipated returns and allowances. As a percentage of gross sales, sales returns, rebates and allowances were 7% and 6% for the nine months ended March 31, 2011 and 2010, respectively.
Concentration of Credit Risk
An entity is more vulnerable to concentrations of credit risk if it is exposed to risk of loss greater than it would have had if it mitigated its risk through diversification of customers. Such risks of loss manifest themselves differently, depending on the nature of the concentration, and vary in significance. In the ordinary course of the Company's business the Company grants extended payment terms to certain customers.
The Company had one customer with an accounts receivable balance that represents 16% of the Company’s accounts receivable at March 31, 2011 and 15% at June 30, 2010. Sales to this customer did not exceed 10% of net sales in any of the past three fiscal years.
In the ordinary course of business, we have established a reserve for doubtful accounts and customer deductions in the amount of $260,000 as of March 31, 2011 and $505,000 as of June 30, 2010. The decrease resulted from the Company writing off certain receivables that were previously reserved for. Our reserve for doubtful accounts is a subjective critical estimate that has a direct impact on reported net earnings. This reserve is based upon the evaluation of accounts receivable agings, specific exposures and historical trends.
Inventories
Inventories are valued at the lower of cost or fair market value, with cost being determined on the first-in, first-out (FIFO) method. The reported net value of inventory includes finished saleable products, work-in-process and raw materials that will be sold or used in future periods. Inventory costs include raw materials, direct labor and overhead. The Company’s overhead expenses are applied based, in part, upon estimates of the proportion of those expenses that are related to procuring and storing raw materials as compared to the manufacture and assembly of finished products. These proportions, the method of their application, and the resulting overhead included in ending inventory, are based in part on subjective estimates and approximations and actual results could differ from those estimates.
In addition, the Company records an inventory obsolescence reserve, which represents the difference between the cost of the inventory and its estimated market value, based on various product sales projections. This reserve is calculated using an estimated obsolescence percentage applied to the inventory based on age, historical trends, requirements to support forecasted sales, and the ability to find alternate applications of its raw materials and to convert finished product into alternate versions of the same product to better match customer demand. There is inherent professional judgment and subjectivity made by production, engineering and financial members of management in determining the estimated obsolescence percentage. As of March 31, 2011 and June 30, 2010, the balance in this reserve amounted to $2,340,000 and $1,840,000, respectively. In addition, and as necessary, the Company may establish specific reserves for future known or anticipated events.
The Company also regularly reviews the period over which its inventories will be converted to sales. Any inventories expected to convert to sales beyond 12 months from the balance sheet date are classified as non-current.
Other Intangible Assets
Other intangible assets are reviewed for impairment at least annually at the Company’s fiscal year-end of June 30 or more often whenever there is an indication that the carrying amount may not be recovered. Those intangible assets that are classified as other intangibles with indefinite lives are not amortized.
The Company’s acquisition of Marks included intangible assets which were recorded at fair value on the date of acquisition. The Company recorded the estimated value of $9,800,000 related to the customer relationships, $340,000 related to a non-compete agreement and $6,300,000 related to the Marks trade name within intangible assets. The remaining excess of the purchase price of $923,000 was assigned to Goodwill and subsequently written off as in the quarter ended March 31, 2010. The intangible assets are being amortized over their estimated useful lives of twenty years (customer relationships) and seven years (non-compete agreement). The Marks USA trade name was deemed to have an indefinite life. The goodwill recorded as a result of the acquisition is deductible for Federal and New York State income tax purposes over a period of 15 years.
Income Taxes
The provision for income taxes represents Federal, foreign, and state and local income taxes. The effective rate differs from statutory rates due to the effect of state and local income taxes, tax rates in foreign jurisdictions, tax benefit of R&D credits and certain nondeductible expenses. Our effective tax rate will change from quarter to quarter based on recurring and non-recurring factors including, but not limited to, the geographical mix of earnings, enacted tax legislation, and state and local income taxes. In addition, changes in judgment from the evaluation of new information resulting in the recognition, de-recognition or re-measurement of a tax position taken in a prior annual period are recognized separately in the quarter of the change.
We do not expect that our unrecognized tax benefits will significantly change within the next twelve months. We file a consolidated U.S. income tax return and tax returns in certain state and local and foreign jurisdictions. On October 30, 2009 Napco received Form 4564 (Information Document Request) from the IRS requesting certain information for the tax year ended June 30, 2008. In April 2010 the Company received a notice from the IRS that it had concluded its examination and had made no changes to the Company’s tax return under examination. As of March 31, 2011, we remain subject to examination in all tax jurisdictions for all relevant jurisdictional statutes for fiscal years 2005 to present.
Self-funded Employee Health Benefit Plan
Effective February 1, 2011, the Company converted its employee health benefit plan from a fully-insured plan to a self-insured plan. The Company made this change due, primarily, to significant increases in health insurance costs over the past few years. Under this arrangement, the Company engaged a plan administrator to process claims and purchased an insurance policy that covers claims over a certain aggregate amount over the plan year. The aggregate limit is based on the number of employees enrolled in the plan. As of March 31, 2011 the aggregate limit of claims to be self-insured was approximately $1,450,000. The Company records claims as they are paid and records an accrual for unpaid claims based upon the date of service or date incurred. The Company has accrued $249,000 at March 31, 2011 in connection with its self-insured liability.
Results of Operations
|
|
Three months ended March 31,
(dollars in thousands)
|
|
|
Nine months ended March 31,
(dollars in thousands)
|
|
|
|
2011
|
|
|
2010
|
|
|
% Increase/
(decrease)
|
|
|
2011
|
|
|
2010
|
|
|
% Increase/
(decrease)
|
|
Net sales
|
|
$ |
17,760 |
|
|
$ |
16,015 |
|
|
|
10.9 |
% |
|
$ |
50,695 |
|
|
$ |
47,121 |
|
|
|
7.6 |
% |
Gross profit
|
|
|
5,513 |
|
|
|
4,151 |
|
|
|
32.8 |
% |
|
|
13,626 |
|
|
|
11,482 |
|
|
|
18.7 |
% |
Gross profit as a % of net sales
|
|
|
31.0 |
% |
|
|
25.9 |
% |
|
|
5.1 |
% |
|
|
26.9 |
% |
|
|
24.4 |
% |
|
|
2.5 |
% |
Selling, general and administrative
|
|
|
4,856 |
|
|
|
4,979 |
|
|
|
(2.5 |
)% |
|
|
13,155 |
|
|
|
14,073 |
|
|
|
(6.5 |
)% |
Selling, general and administrative as a percentage of net sales
|
|
|
27.3 |
% |
|
|
31.1 |
% |
|
|
(3.8 |
)% |
|
|
25.9 |
% |
|
|
30.0 |
% |
|
|
(4.1 |
)% |
Impairment of goodwill
|
|
|
-- |
|
|
|
923 |
|
|
|
(100.0 |
)% |
|
|
-- |
|
|
|
923 |
|
|
|
(100.0 |
)% |
Operating income (loss)
|
|
|
657 |
|
|
|
(1,751 |
) |
|
|
137.5 |
% |
|
|
471 |
|
|
|
(3,514 |
) |
|
|
113.4 |
% |
Interest expense, net
|
|
|
328 |
|
|
|
591 |
|
|
|
(44.5 |
)% |
|
|
1,333 |
|
|
|
1,759 |
|
|
|
(24.2 |
)% |
Other expense (income)
|
|
|
13 |
|
|
|
13 |
|
|
|
0.0 |
% |
|
|
41 |
|
|
|
(7 |
) |
|
|
685.7 |
% |
Benefit for income taxes
|
|
|
379 |
|
|
|
491 |
|
|
|
(22.8 |
)% |
|
|
621 |
|
|
|
672 |
|
|
|
(7.6 |
)% |
Net income (loss)
|
|
$ |
695 |
|
|
$ |
(1,864 |
) |
|
|
137.3 |
% |
|
$ |
(282 |
) |
|
$ |
(4,594 |
) |
|
|
93.9 |
% |
Sales for the three months ended March 31, 2011 increased by 10.9% to $17,760,000 as compared to $16,015,000 for the same period a year ago. Sales for the nine months ended March 31, 2011 increased by 7.6% to $50,695,000 as compared to $47,121,000 for the same period a year ago. The increase in sales for the three months was primarily due to increased sales in the Company’s door-locking products ($1,270,000) and intrusion products ($560,000). The increase in sales for the nine months was primarily due to increased sales in the Company’s door-locking products ($2,354,000) and intrusion products ($1,287,000). Sales for the three and nine months of the Company’s access control products remained constant as compared to the same periods a year ago.
Gross profit for the three months ended March 31, 2011 increased to $5,513,000 or 31.0% of sales as compared to $4,151,000 or 25.9% of sales for the same period a year ago. Gross profit for the nine months ended March 31, 2011 increased to $13,626,000 or 26.9% of sales as compared to $11,482,000 or 24.4% of sales for the same period a year ago. The increase in Gross profit in dollars and as a percentage of sales for the three and nine months was primarily due to the increases in sales described above as well as the Company keeping overhead costs relatively constant. In addition, the Company received a $623,000 repayment from the seller in the Marks acquisition. This repayment related to inventory that remained unsold since the acquisition and, accordingly, is recorded as a reduction of Cost of sales. The Company also recorded a charge to inventory obsolescence of $500,000.
Selling, general and administrative expenses for the three months ended March 31, 2011 decreased by $123,000 to $4,856,000, or 27.3% of sales, as compared to $4,979,000, or 31.1% of sales a year ago. Selling, general and administrative expenses for the nine months ended March 31, 2011 decreased by $918,000 to $13,155,000, or 25.9% of sales, as compared to $14,073,000, or 30.0% of sales a year ago. The decrease in Selling, general and administrative expenses in dollars and as a percentage of net sales for the three and nine months was due primarily to a tradeshow, that occurred in the third quarter of last year, occurring subsequent to the third quarter in the current year, the reduction of bank fees relating to amendments and waivers, lower stock option expense as existing grants become fully amortized and reduced wages resulting from the consolidation of the Marks company into the Company’s operations in Amityville, N.Y.
Interest expense, net for the three months ended March 31, 2011 decreased by $263,000 to $328,000 as compared to $591,000 for the same period a year ago. Interest expense, net for the nine months ended March 31, 2011 decreased by $426,000 to $1,333,000 as compared to $1,759,000 for the same period a year ago. The decrease in interest expense for the three and nine months ended March 31, 2011 resulted from lower interest rates charged by the Company’s banks as well as lower outstanding debt in the current period.
The Company’s benefit for income taxes for the three months ended March 31, 2011 decreased by $112,000 to a benefit of $379,000 as compared to a benefit of $491,000 for the same period a year ago. The Company’s benefit for income taxes for the nine months ended March 31, 2011 decreased by $51,000 to a benefit of $621,000 as compared to a benefit of $672,000 for the same period a year ago. The changes in the benefit for income taxes were caused by the change in the proportion of the loss before income taxes being generated by the Company’s U.S. operations to the loss being generated by non-taxable foreign operations in the quarter ended March 31, 2011 as compared to the same period a year ago and the filing of amended tax returns to take benefit for research and development tax credits for the June 30, 2007, 2008 and 2009 tax years as well as claiming an R&D tax credit for the June 30, 2010 year on an originally filed income tax return. As a result, the Company’s effective rate for income tax was (120)% for the three months ended March 31, 2011 as compared to 21% for the same period a year ago and 69% for the nine months ended March 31, 2011 as compared to 13% for the same period a year ago.
Net income increased by $2,559,000 to $695,000 or $0.04 per diluted share for the three months ended March 31, 2011 as compared to a net loss of $(1,864,000) or $(0.10) per diluted share for the same period a year ago. Net loss decreased by $4,312,000 to $(282,000) or $(0.01) per diluted share for the nine months ended March 31, 2011 as compared to a net loss of $(4,594,000) or $(0.24) per diluted share for the same period a year ago. The change for the three and nine months ended March 31, 2011 was primarily due to the items as described above as well as a charge to goodwill in the three and nine months ended March 31, 2010 of $923,000.
Liquidity and Capital Resources
During the nine months ended March 31, 2011 the Company utilized all of its cash from operations ($2,251,000) and a portion of its cash on hand at June 30, 2010 ($1,882,000 of $5,522,000) to repay outstanding debt ($3,679,000) and purchase property, plant and equipment ($454,000). The Company believes its current working capital, cash flows from operations and its revolving credit agreement will be sufficient to fund the Company’s operations through the next twelve months.
Accounts Receivable at March 31, 2011 decreased $2,293,000 ($2,538,000, less a reduction in the reserve for bad debts of $245,000) to $15,447,000 as compared to $17,740,000 at June 30, 2010. This decrease is primarily the result of the lower sales volume during the quarter ended March 31, 2011 as compared to the quarter ended June 30, 2010, which is typically the Company’s highest.
Inventories at March 31, 2011 remained relatively constant at $23,987,000 as compared to $24,082,000 at June 30, 2010.
As of March 31, 2011, long-term debt consisted of a revolving credit loan facility of $10,100,000, of which $10,100,000 was outstanding as of March 31, 2011, as well as a term loan with a remaining balance of $16,070,000. The term loan is being repaid in 19 quarterly installments of $893,000 each which commenced in December 2008, and a final payment of $8,033,000 due in August 2013. The revolving line of credit expires in August 2012 and any outstanding borrowings are to be repaid or refinanced on or before that time.
On October 28, 2010, the Company entered into a Second Amended and Restated Credit Agreement Dated as of October 28, 2010 among the Company, as the Borrower, Capital One, N.A., as a Lender and HSBC Bank USA, National Association as Lender, Administrative Agent and Collateral Agent (the “Second Amended Agreement”). The Second Amended Agreement amended and restated the previous term loan and revolving credit facility and provides for a term loan of $16,070,000 and a revolving credit facility of $11,100,000. Prior to closing on October 28, 2010, $11,100,000 was outstanding under the existing revolving credit facility and $17,856,000 was outstanding under the existing term loan. The Second Amended Agreement provides for the same expiration dates and repayment schedule as stated above except for an accelerated payment of $1,786,000, which was paid at closing and represents the payments previously scheduled for December 31, 2010 and March 31, 2011 under the Term Loan. In addition, the Company repaid $1,000,000 of the Revolving Credit Facility at closing. The post-closing balance of the Term Loan on October 28, 2010 was $16,070,000 and the balance outstanding under the Revolving Credit Facility was $10,100,000. The Second Amended Agreement also provides for a LIBOR interest rate option of LIBOR plus 4.5% in addition to the existing prime option of prime plus 4.0% and financial covenants that better reflect the Company’s current financial condition. In addition, the Second Amended Agreement contains waivers for non-compliance with certain covenants in the previous facilities. The Company’s obligations under the Second Amended Agreement continue to be secured by the Company's headquarters in Amityville, New York, certain other assets and the common stock of the Company's wholly-owned subsidiaries.
As of March 31, 2011 the Company had no material commitments for capital expenditures or inventory purchases other than purchase orders issued in the normal course of business.
ITEM 3: Quantitative and Qualitative Disclosures About Market Risk
The Company's principal financial instrument is long-term debt (consisting of a revolving credit facility and term loan) that provides for interest based on the prime rate or LIBOR as described in the agreement. The Company is affected by market risk exposure primarily through the effect of changes in interest rates on amounts payable by the Company under this credit facility. At March 31, 2011, an aggregate principal amount of approximately $26,170,000 was outstanding under the Company's credit facility with a weighted average interest rate of approximately 4.79%. If principal amounts outstanding under the Company's credit facility remained at this level for an entire year and the interest rate increased or decreased, respectively, by 1% the Company would pay or save, respectively, an additional $262,000 in interest that year.
A significant number of foreign sales transactions by the Company are denominated in U.S. dollars. As such, the Company has shifted foreign currency exposure onto many of its foreign customers. As a result, if exchange rates move against foreign customers, the Company could experience difficulty collecting unsecured accounts receivable, the cancellation of existing orders or the loss of future orders. The foregoing could materially adversely affect the Company's business, financial condition and results of operations. In addition, the Company transacts certain sales in Europe in British Pounds Sterling, therefore exposing itself to a certain amount of foreign currency risk. Management believes that the amount of this exposure is immaterial. We are also exposed to foreign currency risk relative to expenses incurred in Dominican Pesos ("RD$"), the local currency of the Company's production facility in the Dominican Republic. The result of a 10% strengthening in the U.S. dollar to our RD$ expenses would result in an annual decrease in income from operations of approximately $300,000.
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management's control objectives.
At the conclusion of the period ended March 31, 2011, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at March 31, 2011.
During the third quarter of fiscal 2011, there were no changes in the Company's internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.
Item 1A. Risk Factors
Information regarding the Company’s Risk Factors are set forth in the Company’s Annual Report on Form 10-K for the year ended June 30, 2010. There have been no material changes in the risk factors previously disclosed in the Company’s Form 10-K for the year ended June 30, 2010 during the three months ended March 31, 2011.
|
31.1
|
Certification Pursuant to Rule 13a-14(a)/15d-14(a) of Richard L. Soloway, Chairman of the Board and President
|
|
31.2
|
Certification Pursuant to Rule 13a-14(a)/15d-14(a) of Kevin S. Buchel, Senior Vice President of Operations and Finance
|
|
32.1
|
Section 1350 Certifications
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
May 16, 2011
NAPCO SECURITY TECHNOLOGIES, INC.
(Registrant)
By: /s/ RICHARD L. SOLOWAY
Richard L. Soloway
Chairman of the Board of Directors, President and Secretary
(Chief Executive Officer)
By: /s/ KEVIN S. BUCHEL
Kevin S. Buchel
Senior Vice President of Operations and Finance and Treasurer
(Principal Financial and Accounting Officer)