PIMCO Commercial Mortgage Securities Trust, Inc.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM N-Q

 


 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

 

Investment Company Act file number: 811-7816

 

PIMCO Commercial Mortgage Securities Trust, Inc.

(Exact name of registrant as specified in charter)

 

840 Newport Center Drive, Newport Beach, CA 92660

(Address of principal executive offices)

 

John P. Hardaway

Treasurer

PIMCO Funds

840 Newport Center Drive

Newport Beach, CA 92660

(Name and address of agent for service)

 

Copies to:

 

Brendan C. Fox

Dechert LLP

1775 I Street, N.W.

Washington, D.C. 20006

 

Registrant’s telephone number, including area code: (949) 720-4761

 

Date of fiscal year end: December 31

 

Date of reporting period: January 1, 2005 to March 31, 2005

 

Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (§§ 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1.5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.

 

A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 



Item 1. Schedule of Investments


Schedule of Investments

Commercial Mortgage Securities Trust

March 31, 2005 (Unaudited)

 

     Principal
Amount
(000s)
    Value
(000s)
 

COMMERCIAL MORTGAGE-BACKED SECURITIES 127.3%

                

Multi-Class 70.1%

                

American Southwest Financial Securities Corp.

                

1.078% due 01/18/2009 (b)(d)

   $ 164     $ 0  

Asset Securitization Corp.

                

7.384% due 08/13/2029

     750       803  

Banc of America Commercial Mortgage, Inc.

                

7.704% due 11/15/2031 (b)(f)

     2,800       3,105  

7.224% due 04/15/2036

     2,500       2,751  

Carey Commercial Mortgage Trust

                

5.970% due 08/20/2032 (a)(f)

     1,421       1,436  

Chase Commercial Mortgage Securities Corp.

                

6.650% due 07/15/2010 (a)

     1,600       1,635  

Commercial Mortgage Acceptance Corp.

                

6.341% due 11/15/2009 (b)

     1,500       1,605  

Commercial Mortgage Asset Trust

                

6.640% due 09/17/2010 (f)

     2,500       2,682  

6.975% due 04/17/2013 (f)

     2,500       2,815  

Commercial Mortgage Pass-Through Certificates

                

8.137% due 08/15/2033 (a)(b)

     1,500       1,654  

6.830% due 02/15/2034 (a)

     2,893       3,136  

6.586% due 07/16/2034 (a)

     1,500       1,625  

6.812% due 07/16/2034 (a)(b)

     1,500       1,585  

CS First Boston Mortgage Securities Corp.

                

7.170% due 05/17/2040 (f)

     3,000       3,278  

DLJ Commercial Mortgage Corp.

                

7.054% due 11/12/2031 (b)

     135       144  

Federal Housing Administration

                

8.360% due 01/01/2012

     266       270  

7.380% due 04/01/2041

     2,438       2,397  

FFCA Secured Lending Corp.

                

1.559% due 09/18/2020 (a)(b)(d)

     13,506       621  

First Chicago Lennar Trust

                

7.751% due 04/29/2006 (a)(b)

     173       171  

First Union-Lehman Brothers-Bank of America

                

6.778% due 11/18/2035

     2,000       2,216  

GMAC Commercial Mortgage Securities, Inc.

                

7.860% due 11/15/2006 (a)

     500       523  

6.500% due 03/15/2012

     20       21  

7.077% due 05/15/2030 (a)(b)

     1,500       975  

6.500% due 05/15/2035

     2,000       2,097  

8.067% due 09/15/2035 (a)(b)

     1,500       1,579  

Greenwich Capital Commercial Funding Corp.

                

4.111% due 07/05/2035 (f)

     2,700       2,548  

5.419% due 01/05/2036 (a)

     1,500       1,486  

GS Mortgage Securities Corp.

                

6.615% due 02/16/2016 (a)(b)(f)

     3,500       3,827  

6.624% due 05/03/2018 (a)(f)

     2,000       2,202  

7.397% due 08/05/2018 (a)(b)

     3,480       3,834  

6.526% due 08/15/2018 (a)(f)

     2,000       2,160  

6.972% due 04/13/2031 (b)

     1,000       1,065  

Hilton Hotel Pool Trust

                

0.618% due 10/01/2016 (a)(b)(d)

     32,881       1,061  

JP Morgan Chase Commercial Mortgage Securities Corp.

                

6.162% due 05/12/2034 (f)

     2,000       2,140  

6.465% due 11/15/2035 (f)

     3,000       3,257  

5.272% due 05/15/2041 (a)(b)

     1,500       1,473  

JP Morgan Commercial Mortgage Finance Corp.

                

8.418% due 11/25/2027 (a)(b)

     2,284       2,342  

LB-UBS Commercial Mortgage Trust

                

4.853% due 09/15/2031 (a)(f)

     2,000       1,993  

6.950% due 03/15/2034 (a)

     1,572       1,722  

7.290% due 09/15/2034 (f)

     2,000       2,220  

5.683% due 07/15/2035

     1,500       1,473  

Merrill Lynch Mortgage Investors, Inc.

                

7.104% due 06/15/2021 (b)

     311       315  

6.878% due 02/15/2030 (b)(f)

     2,000       2,160  

6.542% due 12/15/2030 (b)

     1,500       1,672  

Morgan Stanley Capital I, Inc.

                

6.850% due 02/15/2020 (a)

     1,000       1,051  

7.700% due 11/15/2028 (a)(b)(f)

     648       657  

7.695% due 10/03/2030 (a)

     2,000       1,439  

6.992% due 12/15/2031 (b)

     200       216  

7.577% due 04/30/2039 (a)(b)

     2,000       2,137  

Mortgage Capital Funding, Inc.

                

7.531% due 04/20/2007

     1,000       1,058  

Nationslink Funding Corp.

                

7.050% due 02/20/2008 (a)

     2,000       2,070  

7.105% due 01/20/2013 (a)

     2,500       2,733  

Office Portfolio Trust

                

6.778% due 02/01/2016 (a)

     1,000       1,016  

Prudential Securities Secured Financing Corp.

                

6.755% due 08/15/2011 (a)

     2,000       2,140  

7.610% due 12/26/2022

     736       738  

Salomon Brothers Mortgage Securities VII, Inc.

                

7.500% due 05/25/2026

     22       22  

Trizec Hahn Office Properties

                

7.604% due 05/15/2016 (a)(b)

     3,000       3,261  
            


               96,612  
            


Multi-Family 33.0%

                

Bear Stearns Commercial Mortgage Securities, Inc.

                

5.060% due 11/15/2016

     22       23  

Chase Commercial Mortgage Securities Corp.

                

6.900% due 11/19/2006 (a)

     1,500       1,562  

5.857% due 02/12/2016 (b)(f)

     2,000       2,153  

6.900% due 11/19/2028 (a)

     5,500       5,498  

6.887% due 10/15/2032 (a)

     1,500       1,482  

Fannie Mae

                

8.500% due 07/01/2008

     18       19  

8.500% due 05/01/2009

     15       15  

8.000% due 07/01/2009 (f)

     520       543  

8.000% due 10/01/2010

     33       35  

6.060% due 07/01/2012 (f)

     10,666       11,368  

8.000% due 12/01/2012

     3       3  

8.000% due 06/01/2015

     56       59  

8.000% due 08/01/2015

     50       53  

8.108% due 12/25/2015 (a)(b)

     1,382       1,417  

9.375% due 04/01/2016

     196       179  

8.500% due 05/01/2017

     4       5  

8.500% due 07/01/2017

     7       8  

7.875% due 11/01/2018

     23       20  

8.500% due 08/01/2019

     10       11  

8.500% due 11/01/2019

     5       5  

8.500% due 01/01/2020

     1       1  

8.500% due 10/01/2020

     16       17  

8.500% due 05/01/2021

     1       1  

6.930% due 09/01/2021 (f)

     7,264       7,646  

8.500% due 09/01/2021

     165       178  

8.500% due 12/01/2021

     20       22  

8.500% due 06/01/2022

     40       44  

8.500% due 09/01/2022

     749       818  

8.500% due 11/01/2025

     17       18  

8.500% due 01/01/2026

     9       10  

8.500% due 03/01/2029

     10       11  

8.500% due 04/01/2030

     111       121  

8.500% due 06/01/2030

     121       132  

8.500% due 11/01/2030

     154       168  

8.500% due 01/01/2031

     106       116  

8.500% due 04/01/2032

     189       206  

7.000% due 08/01/2033 (f)

     238       251  

7.000% due 10/01/2033 (f)

     370       390  

7.000% due 11/01/2033 (f)

     1,522       1,605  

GSMPS Mortgage Loan Trust

                

8.000% due 09/20/2027 (a)

     2,488       2,664  

Multi-Family Capital Access One, Inc.

                

7.400% due 01/15/2024

     1,492       1,586  

NationsBanc Mortgage Capital Corp.

                

8.080% due 05/25/2028 (a)(b)

     1,139       1,135  

TECO Energy, Inc.

                

7.500% due 06/15/2010

     700       749  
            


               45,539  
            


Hospitality 10.7%

                

Bear Stearns Commercial Mortgage Securities, Inc.

                

5.817% due 05/14/2016 (a)

     1,500       1,489  

Host Marriot Pool Trust

                

8.310% due 08/03/2009 (a)

     2,000       2,150  

Nomura Asset Capital Corp.

                

7.500% due 07/15/2013 (a)(f)

     3,892       3,881  

Starwood Commercial Mortgage Trust

                

6.920% due 02/03/2009 (a)

     2,500       2,694  

Times Square Hotel Trust

                

8.528% due 08/01/2026 (a)

     3,802       4,485  
            


               14,699  
            


Other Mortgage-Backed Securities 10.1%

                

Asset Securitization Corp.

                

10.115% due 02/14/2041

     3,588       4,097  

First International Bank

                

8.560% due 04/15/2026 (b)

     1,856       139  

Greenpoint Manufactured Housing

                

8.300% due 10/15/2026

     2,000       1,803  

LB Commercial Conduit Mortgage Trust

                

6.000% due 11/19/2035 (a)(b)

     5,000       4,992  

Midwest Generation LLC

                

8.560% due 01/02/2016

     700       787  

Nextcard Credit Card Master Note Trust

                

7.278% due 12/15/2006 (a)(b)

     1,000       110  

Northwest Airlines Corp.

                

7.575% due 03/01/2019

     1,931       1,953  
            


               13,881  
            


Healthcare 3.4%

                

RMF Commercial Mortgage Pass-Through Certificates

                

7.072% due 01/15/2019 (a)

     2,000       1,609  

7.471% due 01/15/2019 (a)

     1,000       177  

8.920% due 01/15/2019 (a)(b)(c)

     317       6  

9.150% due 11/28/2027 (a)(c)

     3,110       2,911  
            


               4,703  
            


Total Commercial Mortgage-Backed Securities

(Cost $175,238)

             175,434  
            


CORPORATE BONDS & NOTES 0.1%

                

US Airways Group, Inc.

                

9.333% due 01/01/2006

     632       223  

9.625% due 09/01/2024 (c)

     27       0  
            


Total Corporate Bonds & Notes

(Cost $0)

             223  
            


MUNICIPAL BONDS & NOTES 0.8%

                

Golden State Tobacco Securitization Agency Revenue Bonds, Series 2003

                

6.750% due 06/01/2039

     1,000       1,054  
            


Total Municipal Bonds & Notes

(Cost $865)

             1,054  
            


ASSET-BACKED SECURITIES 21.6%

                

Access Financial Manufactured Housing Contract Trust

                

7.650% due 05/15/2021

     2,500       1,640  

Commercial Capital Access One, Inc.

                

7.684% due 11/15/2028 (a)(b)

     3,000       3,251  

Conseco Finance Securitizations Corp.

                

7.960% due 02/01/2032

     2,000       1,691  

7.970% due 05/01/2032

     1,000       819  

ContiMortgage Home Equity Loan Trust

                

7.550% due 08/15/2028

     433       357  

Denver Arena Trust

                

6.940% due 11/15/2019 (a)

     1,657       1,652  

Fannie Mae

                

5.950% due 02/25/2044

     130       132  

Freddie Mac

                

7.000% due 08/01/2007

     35       36  

7.000% due 12/01/2007

     13       13  

8.000% due 07/01/2010

     15       16  

7.000% due 09/01/2010

     10       10  

8.000% due 10/01/2010

     14       14  

7.000% due 11/01/2010

     365       376  

7.000% due 02/01/2011

     28       29  

8.000% due 06/01/2011

     14       14  

8.000% due 01/01/2012

     8       8  

8.000% due 05/01/2012

     8       9  

8.000% due 06/01/2012

     14       15  

7.000% due 07/01/2012

     50       52  

7.000% due 07/01/2013

     324       341  

7.000% due 12/01/2014

     81       85  

7.000% due 02/01/2015

     33       34  

8.000% due 05/01/2015

     2       2  

8.000% due 06/01/2015

     2       2  

7.000% due 09/01/2015

     74       77  

7.000% due 12/01/2015

     1       1  

7.000% due 03/01/2016

     42       44  

7.000% due 06/01/2016

     93       98  

7.000% due 07/01/2016

     189       199  

6.508% due 08/01/2025 (b)

     526       533  

7.000% due 03/01/2031

     388       409  

7.000% due 10/01/2031

     95       100  

7.000% due 08/01/2032 (f)

     1,536       1,619  

Green Tree Financial Corp.

                

7.050% due 02/15/2027

     922       757  

6.810% due 12/01/2027

     688       718  

7.070% due 01/15/2029

     244       254  

6.180% due 04/01/2030

     1,550       1,574  

Green Tree Recreational Equipment & Consumer Trust

                

6.715% due 02/01/2009 (a)

     1,792       1,871  

Impac Secured Assets CMN Owner Trust

                

7.000% due 10/25/2031

     1,010       1,018  

Keystone Owner Trust

                

9.000% due 01/25/2029 (a)

     1,191       1,160  

Mego Mortgage Home Loan Trust

                

8.010% due 08/25/2023

     153       152  

Merrill Lynch Mortgage Investors, Inc.

                

4.543% due 08/25/2033 (b)

     815       741  

Metris Master Trust

                

4.770% due 03/20/2007

     2,000       2,000  

Oakwood Mortgage Investors, Inc.

                

3.040% due 05/15/2013 (b)

     288       245  

6.890% due 11/15/2032

     1,000       318  

Ocwen Residential MBS Corp.

                

6.842% due 06/25/2039 (b)

     1,132       891  

7.000% due 10/25/2040 (a)

     1,764       1,384  

Saxon Asset Securities Trust

                

8.640% due 09/25/2030

     547       384  

UCFC Manufactured Housing Contract

                

7.900% due 01/15/2028

     1,000       637  

Wachovia Bank Commercial Mortgage Trust

                

5.338% due 01/15/2041 (a)(b)

     1,500       1,474  

Wilshire Mortgage Loan Trust

                

8.990% due 05/25/2028 (a)

     575       574  
            


Total Asset-Backed Securities

(Cost $30,670)

             29,830  
            


SHORT-TERM INSTRUMENTS 1.0%

                

Commercial Paper 0.5%

                

Fannie Mae

                

2.960% due 06/29/2005

     700       695  
            


Repurchase Agreement 0.3%

                

State Street Bank

                

2.400% due 04/01/2005

     424       424  

(Dated 03/31/2005. Collateralized by Federal Home Loan Bank 1.500% due 07/15/2005 valued at $434. Repurchase proceeds are $424.)

                
            


U.S. Treasury Bills 0.2%

                

2.518% due 05/05/2005-06/02/2005 (e)(h)

     230       229  
            


Total Short-Term Instruments

(Cost $1,348)

             1,348  
            


Total Investments (g)

     150.8 %   $ 207,889  

(Cost $208,121)

                

Other Assets and Liabilities (Net)

     (50.8 %)     (70,047 )
    


 


Net Assets

     100.0 %   $ 137,842  
    


 


 

See accompanying notes


Notes to Schedule of Investments (amounts in thousands, except number of contracts):

 

(a) Securities purchased under Rule 144A of the 1933 Securities Act and, unless registered under the Act or exempt from registration, may only be sold to qualified institutional investors.

 

(b) Variable rate security.

 

(c) Security is in default.

 

(d) Interest only security.

 

(e) Securities are grouped by coupon or range of coupons and represent a range of maturities.

 

(f) The average amount of borrowings outstanding during the period ended March 31, 2005 was $68,000 at a weighted average interest rate of 1.28%. On March 31, 2005, securities valued at $71,790 were pledged as collateral for reverse repurchase agreements. The Fund is authorized to borrow funds and utilize leverage in amounts not exceeding thirty-three and one-third percent of its total assets. The Fund’s ability to leverage creates an opportunity for increased net income, but at the same time poses special risks. If the income from the securities purchased with borrowed funds is not sufficient to cover the cost of borrowing, the net income of the Fund will be less than if borrowing had not been used, reducing the amount available for distribution to shareholders.

 

(g) As of March 31, 2005, portfolio securities with an aggregate market value of $13,189 were valued with reference to securities whose prices are more readily obtainable.

 

(h) Securities with an aggregate market value of $229 have been segregated with the custodian to cover margin requirements for the following open futures contracts at March 31, 2005:

 

Type    Expiration
Month
   # of
Contracts
   Unrealized
Appreciation

U.S. Treasury 30-Year Bond Short Futures

   06/2005    154    $ 99
              

 

(i) Swap agreements outstanding at March 31, 2005:

 

Interest Rate Swaps

                                  
Counterparty   

Floating Rate

Index

   Pay/Receive
Floating Rate
   Fixed Rate   Expiration
Date
   Notional
Amount
   Unrealized
Appreciation/
(Depreciation)
 

UBS Warburg LLC

   3-month USD LIBOR    Pay    5.240%   03/16/2025    $ 40,000    $ 131  

UBS Warburg LLC

   3-month USD LIBOR    Receive    5.250%   06/15/2025      40,000      (126 )
                              


                               $ 5  
                              


 

(j) At March 31, 2005, the aggregate cost of investments was the same for federal income tax and financial statement purposes. The net unrealized appreciation (depreciation) of investments for federal income tax purposes were as follows (amounts in thousands):

 

Aggregate Gross

Unrealized Appreciation

  

Aggregate Gross

Unrealized (Depreciation)

   Net Unrealized
(Depreciation)
 

$  8,238

   $  (8,693)    $ (455 )


Item 2. Controls and Procedures

 

  (a) The registrant’s principal executive officer and principal financial officer have concluded, based on their evaluation of the effectiveness of the design and operation of the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) as of a date within 90 days of the filing of this report on Form N-Q, that the design and operation of such procedures are effective to provide reasonable assurance that information required to be disclosed by the registrant on Form N-Q is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms.

 

  (b) There has been no change in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 3. Exhibits

 

A separate certification for each principal executive officer and principal financial officer of the Registrant as required by Rule 30a-2 under the Investment Company Act is attached as Exhibit 99.CERT.


Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PIMCO Commercial Mortgage Securities Trust, Inc.

By:

 

/s/    ERNEST L. SCHMIDER        


   

Ernest L. Schmider

   

President, Principal Executive Officer

Date:

 

May 25, 2005

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By:

 

/s/    ERNEST L. SCHMIDER         


   

Ernest L. Schmider

   

President, Principal Executive Officer

Date:

 

May 25, 2005

By:

 

/s/    JOHN P. HARDAWAY        


   

John P. Hardaway

   

Treasurer, Principal Financial Officer

Date:

 

May 25, 2005