UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2006
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-22418
ITRON, INC.
(Exact name of registrant as specified in its charter)
Washington | 91-1011792 | |
(State of incorporation) | (I.R.S. Employer Identification Number) |
2111 North Molter Road
Liberty Lake, Washington 99019
(509) 924-9900
(Address and telephone number of registrants principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
As of September 29, 2006, there were outstanding 25,588,807 shares of the registrants common stock, no par value, which is the only class of common stock of the registrant.
Itron, Inc.
Item 1: Financial Statements (Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Revenues |
||||||||||||||||
Sales |
$ | 152,023 | $ | 128,683 | $ | 446,934 | $ | 355,696 | ||||||||
Service |
12,683 | 12,462 | 37,135 | 37,042 | ||||||||||||
Total revenues |
164,706 | 141,145 | 484,069 | 392,738 | ||||||||||||
Cost of revenues |
||||||||||||||||
Sales |
90,319 | 73,179 | 260,279 | 203,188 | ||||||||||||
Service |
6,962 | 6,936 | 20,559 | 20,783 | ||||||||||||
Total cost of revenues |
97,281 | 80,115 | 280,838 | 223,971 | ||||||||||||
Gross profit |
67,425 | 61,030 | 203,231 | 168,767 | ||||||||||||
Operating expenses |
||||||||||||||||
Sales and marketing |
15,176 | 13,688 | 46,978 | 40,456 | ||||||||||||
Product development |
15,626 | 11,807 | 43,416 | 35,135 | ||||||||||||
General and administrative |
12,463 | 11,645 | 37,104 | 33,381 | ||||||||||||
Amortization of intangible assets |
8,284 | 9,712 | 23,209 | 29,143 | ||||||||||||
Restructurings |
- | - | - | 390 | ||||||||||||
Total operating expenses |
51,549 | 46,852 | 150,707 | 138,505 | ||||||||||||
Operating income |
15,876 | 14,178 | 52,524 | 30,262 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest income |
3,467 | 69 | 4,189 | 167 | ||||||||||||
Interest expense |
(4,028 | ) | (4,328 | ) | (12,359 | ) | (15,280 | ) | ||||||||
Other income (expense), net |
(187 | ) | (535 | ) | (876 | ) | 20 | |||||||||
Total other income (expense) |
(748 | ) | (4,794 | ) | (9,046 | ) | (15,093 | ) | ||||||||
Income before income taxes |
15,128 | 9,384 | 43,478 | 15,169 | ||||||||||||
Income tax (provision) benefit |
(5,913 | ) | (3,382 | ) | (16,990 | ) | 963 | |||||||||
Net income |
$ | 9,215 | $ | 6,002 | $ | 26,488 | $ | 16,132 | ||||||||
Earnings per share |
||||||||||||||||
Basic net income per share |
$ | 0.36 | $ | 0.25 | $ | 1.05 | $ | 0.70 | ||||||||
Diluted net income per share |
$ | 0.35 | $ | 0.23 | $ | 1.01 | $ | 0.66 | ||||||||
Weighted average number of shares outstanding |
||||||||||||||||
Basic |
25,552 | 24,441 | 25,343 | 22,912 | ||||||||||||
Diluted |
26,336 | 25,919 | 26,251 | 24,471 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
September 30, 2006 |
December 31, 2005 | |||||
(in thousands) | ||||||
ASSETS | ||||||
Current assets |
||||||
Cash and cash equivalents |
$ | 234,521 | $ | 33,638 | ||
Short-term investments, held to maturity |
171,733 | - | ||||
Accounts receivable, net |
97,033 | 104,428 | ||||
Inventories |
58,953 | 49,456 | ||||
Deferred income taxes, net |
22,455 | 23,194 | ||||
Other |
23,047 | 10,941 | ||||
Total current assets |
607,742 | 221,657 | ||||
Property, plant and equipment, net |
83,819 | 77,623 | ||||
Intangible assets, net |
109,937 | 123,293 | ||||
Goodwill |
119,586 | 116,032 | ||||
Deferred income taxes, net |
46,775 | 48,955 | ||||
Other |
17,161 | 11,324 | ||||
Total assets |
$ | 985,020 | $ | 598,884 | ||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||
Current liabilities |
||||||
Accounts payable and accrued expenses |
$ | 52,666 | $ | 46,215 | ||
Wages and benefits payable |
24,802 | 23,732 | ||||
Current portion of debt |
- | 4,376 | ||||
Current portion of warranty |
9,141 | 8,497 | ||||
Unearned revenue |
27,605 | 22,758 | ||||
Total current liabilities |
114,214 | 105,578 | ||||
Long-term debt |
469,299 | 160,186 | ||||
Project financing debt |
- | 2,367 | ||||
Warranty |
9,463 | 6,779 | ||||
Contingent purchase price |
5,686 | - | ||||
Other obligations |
8,208 | 6,440 | ||||
Total liabilities |
606,870 | 281,350 | ||||
Commitments and contingencies |
||||||
Shareholders equity |
||||||
Preferred stock |
- | - | ||||
Common stock |
345,404 | 312,046 | ||||
Accumulated other comprehensive income, net |
1,641 | 871 | ||||
Retained earnings |
31,105 | 4,617 | ||||
Total shareholders equity |
378,150 | 317,534 | ||||
Total liabilities and shareholders equity |
$ | 985,020 | $ | 598,884 | ||
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended September 30, | ||||||||
2006 | 2005 | |||||||
(in thousands) | ||||||||
Operating activities |
||||||||
Net income |
$ | 26,488 | $ | 16,132 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
34,266 | 38,785 | ||||||
Employee stock plans income tax benefits |
12,686 | 14,399 | ||||||
Excess tax benefits from stock-based compensation |
(9,108 | ) | - | |||||
Stock-based compensation |
6,811 | 399 | ||||||
Amortization of prepaid debt fees |
3,766 | 4,330 | ||||||
Deferred income taxes, net |
2,784 | (16,313 | ) | |||||
Other, net |
(1,208 | ) | 1,534 | |||||
Changes in operating assets and liabilities, net of acquisitions: |
||||||||
Accounts receivable |
9,416 | (4,738 | ) | |||||
Inventories |
(8,549 | ) | (5,199 | ) | ||||
Accounts payable and accrued expenses |
3,622 | 360 | ||||||
Wages and benefits payable |
1,088 | 7,412 | ||||||
Unearned revenue |
5,758 | (3,085 | ) | |||||
Warranty |
3,328 | (194 | ) | |||||
Other long-term obligations |
(237 | ) | (436 | ) | ||||
Other, net |
(3,923 | ) | (3,832 | ) | ||||
Net cash provided by operating activities |
86,988 | 49,554 | ||||||
Investing activities |
||||||||
Purchases of investments held to maturity |
(170,434 | ) | - | |||||
Acquisitions of property, plant and equipment |
(25,878 | ) | (10,264 | ) | ||||
Business acquisitions, net of cash and cash equivalents acquired |
(7,321 | ) | - | |||||
Other, net |
1,507 | 1,780 | ||||||
Net cash used in investing activities |
(202,126 | ) | (8,484 | ) | ||||
Financing activities |
||||||||
Proceeds from borrowings |
345,000 | - | ||||||
Payments on debt |
(42,703 | ) | (122,704 | ) | ||||
Issuance of common stock |
13,375 | 82,269 | ||||||
Excess tax benefits from stock-based compensation |
9,108 | - | ||||||
Prepaid debt fees |
(8,759 | ) | (391 | ) | ||||
Other, net |
- | 28 | ||||||
Net cash provided by (used in) financing activities |
316,021 | (40,798 | ) | |||||
Increase in cash and cash equivalents |
200,883 | 272 | ||||||
Cash and cash equivalents at beginning of period |
33,638 | 11,624 | ||||||
Cash and cash equivalents at end of period |
$ | 234,521 | $ | 11,896 | ||||
Non-cash operating and investing transactions: |
||||||||
Property, plant and equipment purchased but not yet paid |
$ | 3,452 | $ | - | ||||
Non-cash affects of acquisitions |
637 | - | ||||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid during the period for: |
||||||||
Income taxes |
$ | 3,215 | $ | 1,536 | ||||
Interest |
5,738 | 8,986 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2006
(Unaudited)
In this Quarterly Report on Form 10-Q, the terms we, us, our, Itron and the Company refer to Itron, Inc.
Note 1: Summary of Significant Accounting Policies
Basis of Consolidation
The condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q are unaudited and reflect entries necessary for the fair presentation of the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2006 and 2005, Condensed Consolidated Balance Sheets as of September 30, 2006 and December 31, 2005 and Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2006 and 2005 of Itron and our consolidated subsidiaries. All entries required for the fair presentation of the financial statements are of a normal recurring nature. Intercompany transactions and balances are eliminated upon consolidation.
We consolidate all entities in which we have a greater than 50% ownership interest. We also consolidate entities in which we have a 50% or less investment and over which we have control. We use the equity method of accounting for entities in which we have a 50% or less investment and exercise significant influence. Entities in which we have less than a 20% investment and do not exercise significant influence are accounted for under the cost method. We consider for consolidation any variable interest entity of which we are the primary beneficiary. We are not the primary beneficiary of any variable interest entities.
On April 1, 2006, we completed the acquisition of Quantum Consulting, Inc., which is reported within our Software Solutions segment. On June 1, 2006, we completed the acquisition of ELO Sistemas e Tecnologia Ltda., located in Brazil, which is reported within our Electricity Metering segment. The operating results of these acquisitions are included in our condensed consolidated financial statements commencing on the date of each acquisition (see Note 5).
Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) regarding interim results. These condensed consolidated financial statements should be read in conjunction with the 2005 audited financial statements and notes included in our Annual Report on Form 10-K, as filed with the SEC on February 24, 2006. The results of operations for the three and nine months ended September 30, 2006 are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.
Cash and Cash Equivalents
We consider all highly liquid instruments with remaining maturities of three months or less at the date of acquisition to be cash equivalents. Cash equivalents are recorded at cost, which approximates fair value. We placed the net proceeds of our $345 million convertible senior subordinated notes (convertible notes) issued in August 2006 into cash equivalents and short-term investments (see Note 8).
Short-term investments
Investment securities are classified into one of three categories: held to maturity, trading or available for sale. Debt securities that we have the intent and ability to hold to maturity are classified as held to maturity and are reported at amortized cost (including amortization of premium or accretion of discount). Investment purchases and sales are accounted for on a trade date basis. Market value at a period end is based upon quoted market prices for each security. Realized gains and losses are determined using the specific identification method and are included in earnings. Premiums and discounts are recognized in interest income using the effective interest method over the terms of the securities.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded for invoices issued to customers in accordance with our contractual arrangements. Unbilled receivables are recorded when revenues are recognized upon product shipment or service delivery and invoicing occurs at a later date. The allowance for doubtful accounts is based on our historical experience of bad debts. Accounts receivable are written-off against the allowance when we believe an account, or a portion thereof, is no longer collectible.
4
Inventories
Inventories are stated at the lower of cost or market using the first-in, first-out method. Cost includes raw materials and labor, plus applied direct and indirect costs, including those costs required under Statement of Financial Accounting Standards 151, Inventory Costsan amendment of ARB 43, Chapter 4, (SFAS 151), which was effective for inventory costs incurred on or after January 1, 2006. SFAS 151 did not have a material effect on our financial statements. Service inventories consist primarily of subassemblies and components necessary to support post-sale maintenance. A large portion of our low-volume manufacturing and all of our domestic handheld meter reading unit repair services are provided by an outside vendor, Servatron. At December 31, 2005, we had a 30% equity interest in Servatron, which we sold back to Servatron in the first quarter of 2006 (see Note 12). Consigned inventory held by Servatron totaled $3.7 million at September 30, 2006 and $2.9 million at December 31, 2005.
Property, Plant and Equipment and Equipment used in Outsourcing
Property, plant and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, generally thirty years for buildings and three to five years for equipment, computers and furniture. Leasehold improvements are capitalized over the term of the applicable lease, including renewable periods if reasonably assured, or over the useful lives, whichever is shorter. Project management costs incurred in connection with installation and equipment used in outsourcing contracts are depreciated using the straight-line method over the shorter of the useful life or the term of the contract. Costs related to internally developed software and software purchased for internal uses are capitalized in accordance with Statement of Position 98-1, Accounting for Costs of Computer Software Developed or Obtained for Internal Use. Repair and maintenance costs are expensed as incurred. We have no major planned maintenance activities.
We review long-lived assets for impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable. There were no significant impairments in the three and nine months ended September 30, 2006 and 2005, respectively. If there was an indication of impairment, management would prepare an estimate of future cash flows (undiscounted and without interest charges) expected to result from the use of the asset and its eventual disposition. If these cash flows were less than the carrying amount of the assets, an impairment loss would be recognized to write down the assets to their estimated fair value. Assets held for sale are classified within other current assets in the Condensed Consolidated Balance Sheets and are reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.
Prepaid Debt Fees
Prepaid debt fees represent direct costs incurred related to the issuance of long-term debt and are recorded in other noncurrent assets. These costs are amortized to interest expense over the lives of the respective borrowings using the effective interest method. Debt fees associated with convertible debt are amortized through the date of the earliest put or conversion option. When debt is repaid early, the portion of unamortized prepaid debt fees related to the early principal repayment is written-off and included in interest expense in the Condensed Consolidated Statements of Operations.
Acquisitions
In accordance with SFAS 141, Business Combinations, we record the results of operations of the acquired business from the date of acquisition. Net assets of the company acquired and intangible assets that arise from contractual/legal rights, or are capable of being separated, are recorded at their fair values at the date of acquisition. The balance of the purchase price after fair value allocations represents goodwill. Negative goodwill resulting from contingent consideration is recorded as a liability. Contingent payments subsequently made are then applied against the liability. Amounts allocated to in-process research and development (IPR&D) are expensed in the period of acquisition.
Goodwill and Intangible Assets
Goodwill is tested for impairment as of October 1 of each year, or more frequently, if a significant event occurs under the guidance of SFAS 142, Goodwill and Other Intangible Assets. Intangible assets with a finite life are amortized based on estimated discounted cash flows over estimated useful lives and tested for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. We use estimates in determining the value of goodwill and intangible assets, including estimates of useful lives of intangible assets, discounted future cash flows and fair values of the related operations. We forecast discounted future cash flows at the reporting unit level based on estimated future revenues and operating costs, which take into consideration factors such as existing backlog, expected future orders, supplier contracts and general market conditions.
5
Warranty
We offer industry standard warranties on our hardware products and large application software products. Standard warranty accruals represent the estimated cost of projected warranty claims and are based on historical and projected product performance trends, business volume assumptions, supplier information and other business and economic projections. Testing of new products in the development stage helps identify and correct potential warranty issues prior to manufacturing. Continuing quality control efforts during manufacturing reduce our exposure to warranty claims. If our quality control efforts fail to detect a fault in one of our products, we could experience an increase in warranty claims. We track warranty claims to identify potential warranty trends. If an unusual trend is noted, an additional warranty accrual may be assessed and recorded when a failure event is probable and the cost can be reasonably estimated. Management continually evaluates the sufficiency of the warranty provisions and makes adjustments when necessary. The warranty allowances may fluctuate due to changes in estimates for material, labor and other costs we may incur to replace projected product failures, and we may incur additional warranty and related expenses in the future with respect to new or established product. The long-term warranty balance includes estimated warranty claims beyond one year.
A summary of the warranty accrual account activity is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(in thousands) | ||||||||||||||||
Beginning balance |
$ | 16,954 | $ | 11,264 | $ | 15,276 | $ | 13,574 | ||||||||
Electricity Metering acquisition adjustments |
- | - | - | (2,128 | ) | |||||||||||
New product warranties |
829 | 1,570 | 2,148 | 3,038 | ||||||||||||
Other changes/adjustments to warranties |
2,591 | 914 | 7,103 | 2,403 | ||||||||||||
Claims activity |
(1,770 | ) | (2,497 | ) | (5,923 | ) | (5,636 | ) | ||||||||
Ending balance, September 30 |
18,604 | 11,251 | 18,604 | 11,251 | ||||||||||||
Less: current portion of warranty |
(9,141 | ) | (5,323 | ) | (9,141 | ) | (5,323 | ) | ||||||||
Long-term warranty |
$ | 9,463 | $ | 5,928 | $ | 9,463 | $ | 5,928 | ||||||||
Total warranty expense, which consists of new product warranties issued and other changes and adjustments to warranties, totaled approximately $3.4 million and $2.5 million for the three months ended September 30, 2006 and 2005 and approximately $9.3 million and $5.4 million for the nine months ended September 30, 2006 and 2005, respectively. Warranty expense is classified within cost of sales.
Health Benefits
We are self insured for a substantial portion of the cost of employee group health insurance. We purchase insurance from a third party, which provides individual and aggregate stop loss protection for these costs. Each reporting period, we expense the costs of our health insurance plan including paid claims, the change in the estimate of incurred but not reported (IBNR) claims, taxes and administrative fees (collectively the plan costs). Plan costs were approximately $3.6 million and $3.2 million for the three months ended September 30, 2006 and 2005 and approximately $10.7 million and $11.1 million for the nine months ended September 30, 2006 and 2005, respectively. The IBNR accrual, which is included in wages and benefits payable, was $2.0 million and $2.1 million at September 30, 2006 and December 31, 2005, respectively. Fluctuations in the IBNR accrual are the result of claims activity.
Contingencies
An estimated loss for a contingency is recorded if it is probable that an asset has been impaired or a liability has been incurred and the amount of the loss can be reasonably estimated. We evaluate, among other factors, the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of loss. Changes in these factors could materially affect our financial position, results of operations and cash flows.
Income Taxes
We account for income taxes using the asset and liability method. Under this method, deferred income taxes are recorded for the temporary differences between the financial reporting basis and tax basis of our assets and liabilities. These deferred taxes are measured using the tax rates expected to be in effect when the temporary differences reverse. We establish a valuation
6
allowance for a portion of the deferred tax asset when we believe it is more likely than not that a portion of the deferred tax asset will not be utilized. Deferred tax liabilities have been recorded on undistributed earnings of foreign subsidiaries.
Foreign Exchange
Our condensed consolidated financial statements are prepared in U.S. dollars. Assets and liabilities of foreign subsidiaries are denominated in foreign currencies and are translated to U.S. dollars at the exchange rates in effect on the balance sheet date. Revenues, costs of revenues and expenses for these subsidiaries are translated using a weighted average rate for the relevant reporting period. Translation adjustments resulting from this process are included, net of tax, in accumulated other comprehensive income (loss) in shareholders equity. Gains and losses that arise from exchange rate fluctuations for balances that are not denominated in the local currency are included in the Condensed Consolidated Statements of Operations unless those balances arose from intercompany transactions deemed to be long-term in nature. Currency gains and losses for this exception are included, net of tax, in accumulated other comprehensive income (loss) in shareholders equity.
Revenue Recognition
Sales consist of hardware, software license fees, custom software development, field and project management service and engineering, consulting, implementation, installation and professional service revenues. Service revenues include post-sale maintenance support and outsourcing services. Outsourcing services include installation, operation and maintenance of meter reading systems to provide meter information to a customer for billing and management purposes. Outsourcing services can be provided for systems we own, as well as those owned by our customers.
Revenue arrangements with multiple deliverables are divided into separate units of accounting if the delivered item(s) have value to the customer on a standalone basis, there is objective and reliable evidence of fair value of the undelivered item(s) and delivery/performance of the undelivered item(s) is probable. The total arrangement consideration is allocated among the separate units of accounting based on their relative fair values and the applicable revenue recognition criteria considered for each unit of accounting. For our standard contract arrangements that combine deliverables such as hardware, meter reading system software, installation and project management services, each deliverable is generally considered a single unit of accounting. The amount allocable to a delivered item is limited to the amount that we are entitled to bill and collect and is not contingent upon the delivery/performance of additional items.
Revenues are recognized when (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the sales price is fixed or determinable and (4) collectibility is reasonably assured. Hardware revenues are generally recognized at the time of shipment, receipt by customer, or, if applicable, upon completion of customer acceptance provisions. For software arrangements with multiple elements, revenue recognition is also dependent upon the availability of vendor-specific objective evidence (VSOE) of fair value for each of the elements. The lack of VSOE, or the existence of extended payment terms or other inherent risks, may affect the timing of revenue recognition for software arrangements. If implementation services are essential to a software arrangement, revenue is recognized using either the percentage of completion methodology if project costs can be estimated or the completed contract methodology if project costs can not be reliably estimated. Hardware and software post-sale maintenance support fees are recognized ratably over the life of the related service contract. Under outsourcing arrangements, revenue is recognized as services are provided. Certain consulting services are recognized as services are performed.
Unearned revenue is recorded for products or services that have not been provided but have been invoiced under contractual agreements or paid for by a customer, or when products or services have been provided but the criteria for revenue recognition have not been met.
Product and Software Development Expenses
Product and software development expenses primarily include payroll and third party contracting fees. For software we develop to be marketed or sold, financial accounting standards require the capitalization of development costs after technological feasibility is established. Due to the relatively short period of time between technological feasibility and the completion of product development, and the immaterial nature of these costs, we do not capitalize software development. Product and software development costs are generally expensed when incurred.
Earnings Per Share
Basic earnings per share (EPS) is calculated using net income (loss) divided by the weighted average common shares outstanding during the period. We compute dilutive earnings per share by adjusting the weighted average number of common shares outstanding to consider the effect of the potentially dilutive securities, including stock based awards and convertible debt. Shares that are contingently issuable are included in the dilutive EPS calculation as of the beginning of the period when
7
all necessary conditions have been satisfied. For periods in which we report a net loss, diluted net loss per share is the same as basic net loss per share.
Stock-Based Compensation
On January 1, 2006, we adopted SFAS 123(R), Share-Based Payment, which requires the measurement and recognition of compensation expense for all stock-based awards made to employees and directors based on estimated fair values. SFAS 123(R) supersedes Accounting Principles Board (APB) Opinion 25, Accounting for Stock Issued to Employees. In March 2005, the SEC issued Staff Accounting Bulletin 107 (SAB 107) relating to SFAS 123(R). We have applied the provisions of SAB 107 in our adoption of SFAS 123(R).
We adopted SFAS 123(R) using the modified prospective transition method, which requires the application of the accounting standard as of January 1, 2006, the first day of our fiscal year 2006. Our condensed consolidated financial statements, as of and for the three and nine months ended September 30, 2006, reflect the impact of SFAS 123(R). In accordance with the modified prospective transition method, our condensed consolidated financial statements for prior periods have not been restated to reflect, and do not include the impact of, SFAS 123(R).
Stock-based compensation expense recognized under SFAS 123(R) for the three and nine months ended September 30, 2006 was $2.7 million and $6.8 million, respectively, before income taxes, which includes awards of stock options, Employee Stock Purchase Plan (ESPP) and restricted and unrestricted stock. The related total tax benefit was $493,000 and $1.0 million respectively, for the three and nine months ended September 30, 2006. There was no stock-based compensation capitalized at September 30, 2006. Stock-based compensation expense of $179,000 and $399,000 for the three and nine months ended September 30, 2005 was related to stock grants and employee stock purchases that we recognized under previous accounting standards. There was no stock-based compensation expense related to employee stock options recognized during the three and nine months ended September 30, 2005. We expense stock-based compensation using the straight-line method.
The adoption of SFAS 123(R) resulted in incremental stock-based compensation expense and a corresponding decrease to pre-tax income of $2.4 million and $6.2 million for the three and nine month periods ended September 30, 2006. A substantial portion of our stock-based compensation can not be expensed for tax purposes. This resulted in a decrease to income after tax of $2.0 million, or $0.08 per basic and diluted share for the quarter and $5.4 million, or $0.21 per basic and diluted share year-to-date. Prior to the adoption of SFAS 123(R), we presented all tax benefits resulting from the exercise of stock options as operating cash inflows. Under SFAS 123(R), the benefits of tax deductions in excess of the compensation cost recognized are classified as financing cash inflows rather than operating cash inflows, on a prospective basis. Cash provided by operating activities decreased and cash provided by financing activities increased by $9.1 million, respectively, related to excess tax benefits from stock awards exercised during the nine month period ended September 30, 2006.
The following table shows the effect on net earnings and earnings per share, for the three and nine months ended September 30, 2005, had compensation cost been recognized based upon the estimated fair value on the grant date of stock options and ESPP in accordance with SFAS 123, Accounting for Stock-based Compensation, as amended by SFAS 148, Accounting for Stock-Based CompensationTransition and Disclosure. Disclosures for the three and nine month periods ended September 30, 2006 are not presented because the amounts are recognized in the condensed consolidated financial statements.
Three Months Ended September 30, 2005 |
Nine Months Ended September 30, 2005 |
|||||||
(in thousands, except per share data) | ||||||||
Net income |
||||||||
As reported |
$ | 6,002 | $ | 16,132 | ||||
Deduct: stock-based compensation, net of tax |
(1,009 | ) | (4,078 | ) | ||||
Pro forma net income |
$ | 4,993 | $ | 12,054 | ||||
Basic net income per share |
||||||||
As reported |
$ | 0.25 | $ | 0.70 | ||||
Pro forma |
$ | 0.20 | $ | 0.53 | ||||
Diluted net income per share |
||||||||
As reported |
$ | 0.23 | $ | 0.66 | ||||
Pro forma |
$ | 0.19 | $ | 0.50 | ||||
8
The fair value of stock options and ESPP awards issued during the three and nine month periods ended September 30, 2006 and 2005 were estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions.
Employee Stock Options | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
Dividend yield |
- | - | - | - | ||||||||
Expected volatility |
43.2 | % | 58.0 | % | 43.1 | % | 59.0 | % | ||||
Risk-free interest rate |
4.9 | % | 4.1 | % | 4.9 | % | 3.7 | % | ||||
Expected life (years) |
4.5 | 9 | 3.4 | 0 | 4.5 | 8 | 3.4 | 0 | ||||
ESPP | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2006 | 2005 (1) | 2006 | 2005 | |||||||||
Dividend yield |
- | - | - | - | ||||||||
Expected volatility |
43.5 | % | - | 46.6 | % | 50.9 | % | |||||
Risk-free interest rate |
5.1 | % | - | 4.6 | % | 2.5 | % | |||||
Expected life (years) |
0.2 | 5 | - | 0.2 | 5 | 0.2 | 5 |
(1) | There was no ESPP activity for the three month period ended September 30, 2005. |
For 2006, expected price volatility is based on a combination of historical volatility of the Companys stock and the implied volatility of its traded options, for the related vesting period. Prior to the adoption of SFAS 123(R), expected stock price volatility was estimated using only historical volatility. The risk-free interest rate is the rate available as of the award date on zero-coupon U.S. government issues with a remaining term equal to the expected life of the award. The expected life is the weighted average expected life for the entire award based on the fixed period of time between the date the award is granted and the date the award is fully exercised. Factors to be considered in estimating the expected life are historical experience of similar awards, giving consideration to the contractual terms, vesting schedules and expectations of future employee behavior. We have not paid dividends in the past and do not plan to pay any dividends in the foreseeable future.
For restricted and unrestricted stock, the fair value is the market close price of the stock on the grant date.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Because of various factors affecting future costs and operations, actual results could differ from estimates.
New Accounting Pronouncements
In July 2006, the Financial Accounting Standards Board (FASB) issued Financial Interpretation 48 (FIN 48), Accounting for Uncertainty in Income Taxesan interpretation of FASB 109, which clarifies the accounting for uncertainty in income taxes recognized in a companys financial statements and is effective for fiscal years beginning after December 15, 2006. We are currently evaluating the impact of the adoption of FIN 48 on our financial statements.
In September 2006, the FASB issued SFAS 157, Fair Value Instruments (SFAS 157), which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS 157 is effective for fiscal years beginning after November 15, 2007, on a prospective basis. We are currently evaluating the impact of the adoption of SFAS 157 on our financial statements.
In September 2006, the SEC released Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, (SAB 108), which provides the staffs views regarding the process of quantifying financial statement misstatements, such as assessing both the carryover and reversing effects of prior year misstatements on the current year financial statements. SAB 108 is effective for years ending after November 15, 2006. We are currently evaluating the impact of the adoption of SAB 108 on our financial statements.
9
Note 2: Earnings Per Share and Capital Structure
The following table sets forth the computation of basic and diluted EPS:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
(in thousands, except per share data) | ||||||||||||
Basic earnings per share: |
||||||||||||
Net income available to common shareholders |
$ | 9,215 | $ | 6,002 | $ | 26,488 | $ | 16,132 | ||||
Weighted average number of shares outstanding |
25,552 | 24,441 | 25,343 | 22,912 | ||||||||
Basic net income per share |
$ | 0.36 | $ | 0.25 | $ | 1.05 | $ | 0.70 | ||||
Diluted earnings per share: |
||||||||||||
Net income available to common shareholders |
$ | 9,215 | $ | 6,002 | $ | 26,488 | $ | 16,132 | ||||
Weighted average number of shares outstanding |
25,552 | 24,441 | 25,343 | 22,912 | ||||||||
Effect of dilutive securities: stock-based awards |
784 | 1,478 | 908 | 1,559 | ||||||||
Adjusted weighted average number of shares outstanding |
26,336 | 25,919 | 26,251 | 24,471 | ||||||||
Diluted net income per share |
$ | 0.35 | $ | 0.23 | $ | 1.01 | $ | 0.66 | ||||
The dilutive effect of stock-based awards is calculated using the treasury stock method. Under this method, EPS is computed as if the awards were exercised at the beginning of the period (or at time of issuance, if later) and assumes the related proceeds were used to repurchase common stock at the average market price during the period. Related proceeds include the amount the employee must pay upon exercise, future compensation cost associated with the stock award and the amount of excess tax benefits. Weighted average common shares outstanding, assuming dilution, include the incremental shares that would be issued upon the assumed exercise of stock-based awards. At September 30, 2006 and 2005, we had stock-based awards outstanding of approximately 2.3 million and 2.5 million at weighted average option exercise prices of $29.19 and $20.88, respectively. Approximately 368,000 and 11,000 stock-based awards were excluded from the calculation of diluted EPS for the three months ended September 30, 2006 and 2005, respectively, because they were anti-dilutive. Approximately 150,000 and 316,000 stock-based awards were excluded from the calculation of diluted EPS for the nine months ended September 30, 2006 and 2005, respectively, because they were anti-dilutive. These stock-based awards could be dilutive in future periods.
In August 2006, we issued $345 million of convertible notes that if converted in the future, would have a potentially dilutive effect on our stock (see Note 8). Under the indenture for the convertible notes, upon conversion we are required to settle the principal amount of the convertible notes in cash and may elect to settle the remaining conversion obligation (stock price in excess of conversion price) in cash, shares or a combination. As a result, the effect on diluted earnings per share is calculated under the net share settlement method in accordance with the FASBs Emerging Issues Task Force 04-8, The Effect of Contingently Convertible Instruments on Diluted Earnings per Share. Under the net share settlement method, we include the amount of shares it would take to satisfy the conversion obligation, assuming that all of the convertible notes are surrendered. The average closing price of our common stock for each of the periods presented is used as the basis for determining dilution. As the conversion criteria had not been met, the convertible notes had no affect on diluted earnings per share.
We have authorized 10.0 million shares of preferred stock with no par value. In the event of a liquidation, dissolution or winding up of the affairs of the corporation, whether voluntary or involuntary, the holders of any preferred stock at the time outstanding will be entitled to be paid a preferential amount per share to be determined by the Board of Directors prior to any payment to holders of common stock. Shares of preferred stock may be converted into common stock based on terms, conditions, rates and subject to such adjustments set by the Board of Directors. There was no preferred stock issued or outstanding at September 30, 2006 and 2005.
Note 3: Short-term Investments, Held to Maturity
Our investments are classified as held to maturity, have original maturities of less than one year and consist primarily of U.S. government and federal agencies and commercial paper. We have the intent and ability to hold these investments to maturity. The securities are reported at their amortized cost with premiums and discounts recognized in interest income using the effective interest method over the terms of the securities. Any
10
impairment to the fair value of the securities is considered temporary due to the short-term nature of the investments, with recovery of fair value expected at maturity.
The amortized cost and fair value of our investments at September 30, 2006 were as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||
(in thousands) | |||||||||||||
U.S. government and federal agencies |
$ | 151,858 | $ | 61 | $ | - | $ | 151,919 | |||||
Commercial paper |
19,875 | 2 | (9 | ) | 19,868 | ||||||||
Total investments held to maturity |
$ | 171,733 | $ | 63 | $ | (9 | ) | $ | 171,787 | ||||
Note 4: Certain Balance Sheet Components
Accounts receivable, net
At September 30, 2006 | At December 31, 2005 | |||||
(in thousands) | ||||||
Trade (net of allowance for doubtful accounts of $451 and $598) |
$ | 87,035 | $ | 96,106 | ||
Unbilled revenue |
9,998 | 8,322 | ||||
Total accounts receivable, net |
$ | 97,033 | $ | 104,428 | ||
A summary of the allowance for doubtful accounts activity is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(in thousands) | ||||||||||||||||
Beginning balance |
$ | 469 | $ | 711 | $ | 598 | $ | 1,312 | ||||||||
Provision (benefit) for doubtful accounts |
(18 | ) | (79 | ) | (123 | ) | (236 | ) | ||||||||
Accounts charged off |
- | (5 | ) | (24 | ) | (449 | ) | |||||||||
Ending balance, September 30 |
$ | 451 | $ | 627 | $ | 451 | $ | 627 | ||||||||
Inventories
A summary of the inventory balances is as follows:
At September 30, 2006 | At December 31, 2005 | |||||
(in thousands) | ||||||
Materials |
$ | 29,084 | $ | 25,744 | ||
Work in process |
4,420 | 5,832 | ||||
Finished goods |
23,990 | 16,241 | ||||
Total manufacturing inventories |
57,494 | 47,817 | ||||
Service inventories |
1,459 | 1,639 | ||||
Total inventories |
$ | 58,953 | $ | 49,456 | ||
Other current assets
Assets held for sale are classified within other current assets and are reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. As of March 31, 2006, our previous headquarters building in Spokane Valley was listed for sale. As a result, the net carrying value of the Spokane Valley facility of approximately $8.6 million was transferred from property, plant and equipment to other current assets.
11
Property, plant and equipment, net
At September 30, 2006 | At December 31, 2005 | |||||||
(in thousands) | ||||||||
Machinery and equipment |
$ | 54,577 | $ | 47,709 | ||||
Equipment used in outsourcing |
16,086 | 16,086 | ||||||
Computers and purchased software |
37,651 | 34,736 | ||||||
Buildings, furniture and improvements |
45,442 | 45,611 | ||||||
Land |
2,482 | 4,217 | ||||||
Total cost |
156,238 | 148,359 | ||||||
Accumulated depreciation |
(72,419 | ) | (70,736 | ) | ||||
Property, plant and equipment, net |
$ | 83,819 | $ | 77,623 | ||||
Depreciation expense was $3.7 million and $3.0 million for the three months ended September 30, 2006 and 2005, respectively. Depreciation expense was $11.1 million and $9.7 million for the nine months ended September 30, 2006 and 2005, respectively.
On December 30, 2005, we completed the purchase of a building in Liberty Lake, Washington, which became our corporate headquarters in the third quarter of 2006. We have invested approximately $10.5 million in capital improvements. For the three and nine month periods ended September 30, 2006, we capitalized interest costs of approximately $500,000 and $900,000, respectively, relating to improvements to our new corporate headquarters. Capital improvements were substantially complete at September 30, 2006.
Note 5: Business Combinations
Quantum Consulting, Inc.
On April 1, 2006, we completed the acquisition of Quantum Consulting, Inc. (Quantum), an energy consulting firm. The acquisition expands our consulting services related to energy efficiency, planning design and market research in our Software Solutions segment. The preliminary purchase price, net of cash acquired of $81,000, is summarized as follows (in thousands):
Cash consideration, net of cash acquired |
$ | 4,015 | |
Direct transaction costs |
476 | ||
Total purchase price |
$ | 4,491 | |
Of the purchase price consideration, $400,000 is retained in an escrow account for indemnifications made by Quantum. The amount in escrow will be released at predetermined intervals through April 2008. Additional contingent consideration of up to $1.0 million will be paid to Quantum shareholders if certain defined financial targets are achieved in 2006, 2007 and 2008. These additional payments will increase the purchase price and goodwill at the time the financial targets are achieved. An additional payment will also be made to Quantum shareholders, of up to $1.0 million, if certain key individuals remain employees through March 2009. A substantial portion of the payment will be recognized as compensation expense over the retention period.
The following financial information reflects a preliminary allocation of the purchase price based on estimated fair values of assets and liabilities as of the date of acquisition. The fair value adjustments are substantially complete. The excess of the purchase price over the fair value of net assets acquired has been recorded as goodwill.
April 1, 2006 Fair Value |
Useful Life | ||||
(in thousands) | (in months) | ||||
Fair value of net assets assumed |
$ | 446 | |||
Identified intangible assets - amortizable |
|||||
Non-compete agreements |
670 | 54 | |||
Contract backlog |
360 | 36 | |||
Goodwill |
3,015 | ||||
Total purchase price |
$ | 4,491 | |||
12
The values assigned to the identified intangible assets were estimated using the income approach. Under the income approach, the fair value reflects the present value of the projected cash flows that are expected to be generated. The intangible assets will be amortized over the estimated useful lives of the estimated discounted cash flows assumed in the valuation models. Goodwill and intangible assets were allocated to our Software Solutions segment in accordance with SFAS 142.
ELO Sistemas e Tecnologia Ltda.
On June 1, 2006, we completed the acquisition of ELO Sistemas e Tecnologia Ltda. (ELO) for an initial cash payment of approximately $1.9 million, subject to a working capital adjustment expected to be paid in the fourth quarter of 2006. Cash consideration also included the settlement of a $637,000 payable from ELO to us for inventory purchased by ELO prior to the acquisition. Additional contingent consideration will be payable if certain financial targets are achieved over the next five years. Operations reside in Campinas, Brazil and include sales, manufacturing, service and maintenance, consulting and administrative functions related to meters, automatic meter reading (AMR) technology and related systems in South America. The preliminary purchase price, which includes direct transaction costs, net of cash acquired of $10,000, is summarized as follows (in thousands):
Cash consideration, net of cash acquired |
$ | 2,539 | |
Direct transaction costs |
1,120 | ||
Total purchase price |
$ | 3,659 | |
The purchase price was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the date of acquisition. The estimated fair value of the net assets acquired and liabilities assumed exceeded the initial cash consideration paid by approximately $5.5 million, resulting in negative goodwill. In a business combination with contingent consideration, the lesser of the maximum amount of contingent consideration or the total amount of negative goodwill should be recorded as a liability. As the purchase agreement does not limit the maximum contingent consideration payable, the full amount of the negative goodwill is reflected as a long-term liability. If contingent payments are made, we will apply the payments against the contingent liability. Payments in excess of the contingent liability balance, if any, will be recorded as goodwill.
The following financial information reflects a preliminary allocation of the purchase price based on estimated fair values of assets and liabilities as of the date of acquisition. We are continuing to review the assets acquired and liabilities assumed, including intangible assets and the associated lives, and expect to finalize a majority of the fair value adjustments by the end of 2006.
June 1, 2006 Fair Value |
Useful Life | |||||
(in thousands) | (in months) | |||||
Fair value of net assets assumed |
$ | 655 | ||||
Identified intangible assets - amortizable |
||||||
Customer relationships/contracts |
6,697 | 175 | ||||
Contract backlog |
1,731 | 12 | ||||
Contingent purchase price liability |
(5,424 | ) | ||||
Total purchase price |
$ | 3,659 | ||||
The values assigned to the identified intangible assets were estimated using the income approach. Under the income approach, the fair value reflects the present value of the projected cash flows that are expected to be generated. The intangible assets will be amortized over the estimated useful lives of the estimated discounted cash flows assumed in the valuation models. Goodwill and intangible assets were allocated to our Electricity Metering segment in accordance with SFAS 142. Due to changes in foreign currency exchange rates, the contingent purchase price liability can increase or decrease, with a corresponding change in accumulated other comprehensive income (loss). The contingent purchase price liability was approximately $5.7 million at September 30, 2006.
Pro forma results are not presented for the acquisitions of Quantum and ELO because they were not considered material business combinations in accordance with SFAS 141.
13
Note 6: Identified Intangible Assets
The gross carrying amount and accumulated amortization of our intangible assets, other than goodwill, are as follows:
At September 30, 2006 | At December 31, 2005 | |||||||||||||||||||
Gross Assets | Accumulated Amortization |
Net | Gross Assets | Accumulated Amortization |
Net | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Core-developed technology |
$ | 154,330 | $ | (72,031 | ) | $ | 82,299 | $ | 154,330 | $ | (54,064 | ) | $ | 100,266 | ||||||
Patents |
7,088 | (4,967 | ) | 2,121 | 7,088 | (4,690 | ) | 2,398 | ||||||||||||
Capitalized software |
5,065 | (5,065 | ) | - | 5,065 | (5,065 | ) | - | ||||||||||||
Distribution and production rights |
3,935 | (3,343 | ) | 592 | 3,935 | (3,220 | ) | 715 | ||||||||||||
Customer contracts |
15,766 | (7,657 | ) | 8,109 | 8,750 | (7,028 | ) | 1,722 | ||||||||||||
Trademarks and tradenames |
25,710 | (10,923 | ) | 14,787 | 25,710 | (7,634 | ) | 18,076 | ||||||||||||
Other |
9,296 | (7,267 | ) | 2,029 | 6,450 | (6,334 | ) | 116 | ||||||||||||
Total identified intangible assets |
$ | 221,190 | $ | (111,253 | ) | $ | 109,937 | $ | 211,328 | $ | (88,035 | ) | $ | 123,293 | ||||||
A summary of the identifiable intangible asset account activity is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2006 | 2005 | 2006 | 2005 | ||||||||||
(in thousands) | |||||||||||||
Beginning balance |
$ | 221,121 | $ | 211,328 | $ | 211,328 | $ | 211,328 | |||||
Intangible assets acquired (adjusted) |
(172 | ) | - | 9,458 | - | ||||||||
Effect of change in exchange rates |
241 | - | 404 | - | |||||||||
Ending balance, total intangible assets, gross |
$ | 221,190 | $ | 211,328 | $ | 221,190 | $ | 211,328 | |||||
Increases in identified intangible assets were the result of the Quantum and ELO acquisitions in the second quarter of 2006, with adjustments to the valuation of the assets acquired occurring in the third quarter of 2006. The carrying amount of intangible assets can also increase or decrease, with a corresponding change in accumulated other comprehensive income (loss), due to changes in foreign currency exchange rates for those intangible assets owned by our foreign subsidiaries. At September 30, 2006, the intangible assets associated with the ELO acquisition increased approximately $400,000 as a result of a change in foreign currency rates. Intangible asset amortization expense was approximately $8.3 million and $9.7 million for the three months ended September 30, 2006 and 2005, respectively. Intangible asset amortization expense was approximately $23.2 million and $29.1 million for the nine months ended September 30, 2006 and 2005, respectively.
Estimated annual amortization expense is as follows:
Estimated Annual Amortization | |||
(in thousands) | |||
2006 (remaining) |
$ | 7,778 | |
2007 |
25,330 | ||
2008 |
22,168 | ||
2009 |
18,709 | ||
2010 |
13,046 | ||
Beyond 2010 |
22,906 | ||
Total identified intangible assets, net |
$ | 109,937 | |
Note 7: Goodwill
On April 1, 2006, we completed the acquisition of Quantum and recorded a preliminary allocation of the purchase price, resulting in $3.0 million of estimated goodwill. On July 1, 2004, we completed the acquisition of our Electricity Metering business and continued to make adjustments to the purchase price through June 2005 as the valuation of assets and liabilities were finalized. Goodwill decreased in 2005 primarily due to a $2.1 million adjustment related to a warranty accrual
14
associated with the Electricity Metering acquisition. Goodwill balances can also increase or decrease, with a corresponding change in accumulated other comprehensive income (loss), due to changes in foreign currency exchange rates.
The following table reflects goodwill allocated to each reporting segment during the nine months ended September 30, 2006 and 2005, respectively.
Hardware Solutions | ||||||||||||||
Electricity Metering |
Meter Data Collection |
Software Solutions |
Total Company | |||||||||||
(in thousands) | ||||||||||||||
Goodwill balance, January 1, 2005 |
$ | 26,236 | $ | 73,337 | $ | 17,898 | $ | 117,471 | ||||||
Goodwill adjustments |
(1,758 | ) | - | - | (1,758 | ) | ||||||||
Effect of change in exchange rates |
91 | 221 | 54 | 366 | ||||||||||
Goodwill balance, September 30, 2005 |
$ | 24,569 | $ | 73,558 | $ | 17,952 | $ | 116,079 | ||||||
Goodwill balance, January 1, 2006 |
$ | 24,555 | $ | 73,532 | $ | 17,945 | $ | 116,032 | ||||||
Goodwill acquired |
- | - | 3,015 | 3,015 | ||||||||||
Effect of change in exchange rates |
161 | 304 | 74 | 539 | ||||||||||
Goodwill balance, September 30, 2006 |
$ | 24,716 | $ | 73,836 | $ | 21,034 | $ | 119,586 | ||||||
Note 8: Debt
The components of our borrowings are as follows:
At September 30, 2006 | At December 31, 2005 | ||||||
(in thousands) | |||||||
Senior subordinated notes |
$ | 124,299 | $ | 124,226 | |||
Convertible senior subordinated notes |
345,000 | - | |||||
Senior secured credit facility term loan |
- | 24,676 | |||||
Real estate term note |
- | 14,800 | |||||
Project financing debt |
- | 3,227 | |||||
469,299 | 166,929 | ||||||
Current portion of debt |
- | (4,376 | ) | ||||
Total long-term debt |
$ | 469,299 | $ | 162,553 | |||
Senior Subordinated Notes
Our senior subordinated notes (subordinated notes) consist of $125 million aggregate principal amount of 7.75% notes, issued in May 2004 and due in 2012. The subordinated notes were discounted to a price of 99.265 to yield 7.875%, with a balance of $124.3 million at September 30, 2006. The subordinated notes are registered with the SEC and are generally transferable. The discount on the subordinated notes is accreted and the prepaid debt fees are amortized over the life of the notes. Fixed interest payments of approximately $4.8 million are required every six months, in May and November. The notes are subordinated to our credit facility and are guaranteed by all of our operating subsidiaries, except for our foreign subsidiaries and an outsourcing project finance subsidiary, all of which are wholly owned. The subordinated notes contain covenants, which place restrictions on the incurrence of debt, the payment of dividends, certain investments and mergers. We were in compliance with these debt covenants at September 30, 2006 and December 31, 2005. Some or all of the subordinated notes may be redeemed at our option at any time on or after May 15, 2008, at their principal amount plus a specified premium. At any time prior to May 15, 2007, we may, at our option, redeem up to 35% of the subordinated notes, at 107.75%, with the proceeds of certain sales of our common stock.
15
Convertible Senior Subordinated Notes
On August 4, 2006, we issued $345 million of 2.50% convertible senior subordinated notes (convertible notes) due August 2026. Fixed interest payments of approximately $4.3 million are required every six months in February and August. For each six month period beginning August 2011, contingent interest payments of approximately 0.19% of the average trading price of the convertible notes will be made if certain thresholds and events are met, as outlined in the indenture, as filed with this Quarterly Report on Form 10-Q. The convertible notes are registered with the SEC and are generally transferable. The contingent interest feature represents an embedded derivative. The fair value of this embedded derivative was not significant at issuance or at September 30, 2006.
The convertible notes may be converted under the following circumstances, at the option of the holder, at an initial conversion rate of 15.3478 shares of our common stock for each $1,000 principal amount of the convertible notes (conversion price of $65.16 per share), as defined in the indenture:
| during any fiscal quarter commencing after September 30, 2006, if the closing sale price per share of our common stock exceeds 120% of the conversion price for at least 20 trading days in the 30 consecutive trading day period ending on the last trading day of the preceding fiscal quarter; |
| between July 1, 2011 and August 1, 2011, and any time after August 1, 2024; |
| during the five business days after any five consecutive trading day period in which the trading price of the convertible notes for each day was less than 98% of the conversion value of the convertible notes; |
| if the convertible notes are called for redemption; |
| if a fundamental change occurs; or |
| upon the occurrence of defined corporate events. |
The convertible notes also contain put options, which may require us, at the option of the holder, to repurchase all or a portion of the convertible notes on August 1, 2011, August 1, 2016 and August 1, 2021 at the principal amount, plus accrued and unpaid interest.
Upon conversion, the principal amount of the convertible notes will be settled in cash and, at our option, the remaining conversion obligation (stock price in excess of conversion price) may be settled in cash, shares or a combination. The conversion rate for the convertible notes is subject to adjustment upon the occurrence of certain corporate events, as defined in the indenture, to ensure that the economic rights of the convertible notes are preserved. We may redeem some or all of the convertible notes for cash, on or after August 1, 2011, for a price equal to 100% of the principal amount plus accrued and unpaid interest.
Net proceeds of approximately $336.3 million may be used to acquire or invest in businesses, products or technologies that are complementary to our own. We may also use the proceeds for general corporate purposes. The convertible notes are unsecured and subordinate to all of our existing and future senior indebtedness. The convertible notes are currently not guaranteed by any of our operating subsidiaries. However, the convertible notes will be unconditionally guaranteed, joint and severally, by any future subsidiaries that guarantee our senior subordinated notes. The convertible notes contain covenants, which place restrictions on the incurrence of debt and certain mergers. We were in compliance with these debt covenants at September 30, 2006. The aggregate principal amount of the convertible notes is included in long-term debt as they can not be converted prior to July 2011, unless certain defined events occur. At such time the holders have the ability to convert, we will reclassify the convertible notes from long-term to current to reflect the holders conversion rights.
Senior Secured Credit Facility
At December 31, 2005, we had $24.7 million remaining on our original $185 million seven-year senior secured term loan (term loan), which we repaid during the first quarter of 2006. The term loan was part of our senior secured credit facility (credit facility), which originated on July 1, 2004 to finance the acquisition of our Electricity Metering business. The credit facility also includes a $55 million five-year senior secured revolving credit line (revolver). We have the ability to increase the revolver to $75 million at a future date. Our letter of credit limit under the credit facility is $55 million and can be increased to $65 million at a future date. The credit facility is guaranteed by all of our operating subsidiaries, except for our foreign subsidiaries and an outsourcing project finance subsidiary, all of which are wholly owned.
At September 30, 2006, there were no borrowings outstanding under the revolver and $22.9 million was utilized by outstanding standby letters of credit resulting in $32.1 million available for additional borrowings. Revolver borrowings can
16
be made at any time through June 2009, at which time any borrowings outstanding must be repaid. Our debt covenants require us to maintain certain consolidated leverage and coverage ratios on a quarterly basis, as well as customary covenants that place restrictions on the incurrence of debt, the payment of dividends, certain investments and mergers. We were in compliance these debt covenants at September 30, 2006 and December 31, 2005.
Interest rates on the revolver vary depending on our consolidated leverage ratio and are based on the London InterBank Offering Rate (LIBOR) plus 1.0% to 2.0%, or Prime plus zero to 1.5%, payable at various intervals depending on the term of the borrowing. The annual commitment fee on the unused portion of the revolver varies from 0.25% to 0.50%. We incur annual letter of credit fees based on (a) a fronting fee of 0.125% and (b) a letter of credit fee that varies from 1.0% to 2.0%.
Prepaid debt fees for all our outstanding borrowings are amortized over the respective terms using the effective interest method. Total unamortized prepaid debt fees were approximately $13.9 million and $8.9 million at September 30, 2006 and December 31, 2005, respectively.
Real Estate Term Note
On December 30, 2005, we signed a real estate term note (real estate note) for $14.8 million, secured by real property, with principal payments of $740,000, plus interest, payable quarterly, commencing April 1, 2006 and continuing through January 1, 2011. During the first quarter of 2006, we made an optional prepayment of $10.0 million on the real estate note. During April 2006, we completed the repayment of the real estate note.
Project Financing
In May 1998, in conjunction with project financing for one of our outsourcing contracts, we issued a note secured by the assets of the project with monthly interest payments at an annual interest rate of 7.6%, maturing May 31, 2009. During April 2006, we repaid the balance of the project financing loan, which included $107,000 in prepayment fees.
Note 9: Restructurings
In 2004, we incurred restructuring costs associated with the implementation of a new internal organizational structure, which resulted in staffing reductions and other restructuring expenses. These accrued costs were fully paid to employees by December 31, 2005. We have incurred lease termination costs in prior years. Accrued liabilities and expenses associated with these prior restructuring efforts consisted of the following, for the nine months ended September 30, 2005:
Severance and Related Costs |
Lease Termination and Related Costs |
|||||||
(in thousands) | ||||||||
Accrual balance at December 31, 2004 |
$ | 2,317 | $ | 175 | ||||
Addition/adjustments to accruals |
390 | (109 | ) | |||||
Cash payments |
(2,694 | ) | - | |||||
Accrual balance at September 30, 2005 |
$ | 13 | $ | 66 | ||||
Liabilities for employee severance are recorded within wages and benefits payable and liabilities for lease terminations are recorded within accrued expenses. Lease termination and related costs are dependent on our ability to sublease vacant space and are reported as general and administrative expenses. The remaining $13,000 severance related liability at September 30, 2005 was paid as of December 31, 2005. The accrued liability for lease termination and related costs was $10,000 at September 30, 2006. There was no restructuring activity during the three and nine months ended September 30, 2006.
Note 10: Income Taxes
Our effective income tax rates differ from the federal statutory rate of 35%, and can vary from period to period, due to fluctuations in operating results, new or revised tax legislation and accounting pronouncements, research credits and state income taxes.
We estimate that our 2006 annual effective income tax rate will be approximately 42%, which excludes interim discrete events. Our effective income tax rate was 39% for the three and nine months ended September 30, 2006. The rate for the three and nine months ended September 30, 2006 is lower than the estimated annual rate due to tax benefits from certain federal, state and Canadian credits and the realization of deferred tax assets related to a foreign subsidiary. Our 2006 effective income tax rates are higher than the statutory rate due to state income taxes and the implementation of SFAS 123(R).
17
Our 2005 annual effective income tax rate of 34% was lower than the statutory tax rate due to the benefit of research credits. In the second quarter of 2005, we completed a research credit study for the years 1997 through 2004, recognizing a $5.9 million net tax credit as an offset to the provision for income taxes. Due primarily to this credit, we had a net tax benefit of approximately $963,000 for the nine month period ended September 30, 2005. We had a provision of approximately $3.4 million for the three month period ended September 30, 2005.
Our estimated 2006 annual effective income tax rate does not include a federal research credit, as the credit expired on December 31, 2005. Congress is currently discussing extension and/or revision of the research credit. As of September 30, 2006, the research credit had not been extended or reinstated by Congress. If a research credit is granted by Congress, our effective annual income tax rate for 2006 is expected to be lower than the current estimated rate of 42%.
Note 11: Stock-Based Compensation
Stock Option Plans
At September 30, 2006, we had three stock-based compensation plans in effect, but we are currently granting options under one. Stock options to purchase the Companys common stock are granted at the fair market value of the stock on the date of grant upon approval by our Board of Directors. Options generally become exercisable in three or four equal installments beginning a year from the date of grant and generally expire 10 years from the date of grant.
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The assumptions used to calculate the fair value of options granted are evaluated regularly to reflect market conditions and actual trends. Compensation expense is recognized only for those options expected to vest, with forfeitures estimated at the date of grant based on our historical experience and future expectations. Prior to the adoption of SFAS 123(R), the effect of forfeitures on the pro forma expense amounts was recognized as the forfeitures occurred.
The expense related to stock options recognized under SFAS 123(R) for the three and nine months ended September 30, 2006 was $2.3 million and $5.9 million, respectively. For the three and nine months ended September 30, 2006, we issued 548,200 and 578,200 shares with weighted average fair values of $20.74 and $21.00, respectively.
A summary of our stock option activity during the nine months ended September 30, 2006 is as follows:
Shares Subject to Options |
Weighted Average Exercise Price per Share |
Weighted Average Remaining Contractual Life |
Aggregate Value | |||||||
(in thousands) | (years) | (in thousands) | ||||||||
Outstanding, January 1, 2006 |
2,443 | $ | 21.24 | |||||||
Granted |
578 | 49.29 | ||||||||
Exercised |
674 | 17.33 | ||||||||
Forfeited |
59 | 32.47 | ||||||||
Expired |
- | - | ||||||||
Outstanding, September 30, 2006 |
2,288 | $ | 29.19 | 7.69 | $ | 61,096 | ||||
Exercisable and expected to vest, September 30, 2006 |
2,119 | $ | 28.11 | 7.58 | $ | 58,858 | ||||
Exercisable, September 30, 2006 |
1,059 | $ | 17.77 | 6.17 | $ | 40,266 | ||||
The aggregate intrinsic value in the table above is before applicable income taxes, based on our closing stock price of $55.80 as of the last business day of the period ended September 30, 2006, which represents amounts that would have been received by the optionees had all options been exercised on that date. As of September 30, 2006, total unrecognized stock-based compensation expense related to nonvested stock options was approximately $19.1 million, which is expected to be recognized over a weighted average period of approximately 27 months. During the nine months ended September 30, 2006, the total intrinsic value of stock options exercised was $27.8 million and the total fair value of options vested was $32.2 million.
We issue new shares of common stock upon the exercise of stock options.
18
As of September 30, 2006, there were 487,509 shares of common stock available for issuance pursuant to stock-based awards. Additional information regarding options outstanding as of September 30, 2006, is as follows:
Outstanding Options | Exercisable Options | |||||||||||
Shares (in 000s) |
Remaining Life (years) |
Weighted Average Price |
Shares (in 000s) |
Weighted Average Price | ||||||||
Range of Exercise Prices | ||||||||||||
$ 4.87 - $ 8.34 |
312 | 3.94 | $ | 6.88 | 312 | $ | 6.88 | |||||
$ 8.34 - $20.00 |
210 | 5.96 | 15.36 | 182 | 14.76 | |||||||
$20.00 - $26.65 |
717 | 7.50 | 21.19 | 429 | 20.72 | |||||||
$26.65 - $37.40 |
448 | 8.58 | 37.38 | 135 | 37.35 | |||||||
$37.40 - $48.51 |
570 | 9.82 | 48.28 | - | - | |||||||
$48.51 - $70.99 |
31 | 9.50 | 62.96 | 1 | 50.29 | |||||||
2,288 | 7.69 | $ | 29.19 | 1,059 | $ | 17.77 | ||||||
Employee Stock Purchase Plan
We are authorized to issue shares of common stock to our eligible employees who have completed three months of service, work more than 20 hours each week and are employed more than five months in any calendar year. Employees who own 5% or more of our common stock are not eligible to participate in the ESPP. Under the terms of the ESPP, eligible employees can choose payroll deductions each year of up to 10% of their regular cash compensation. Such deductions are applied toward the discounted purchase price of our common stock. The purchase price of the common stock is 85% of the fair market value of the stock at the end of each fiscal quarter. We had no unrecognized compensation cost associated with the third quarter 2006 offering of stock under this plan. Under the ESPP, we sold 33,201 and 28,667 shares to employees in the nine months ended September 30, 2006 and 2005, respectively. The expense related to ESPP recognized under SFAS 123(R) for the three and nine months ended September 30, 2006 was approximately $95,000 and $287,000, respectively.
Long-Term Performance Plan
We have a Long-Term Performance Plan (LTPP) for senior management with restricted stock awards contingent on the attainment of yearly goals payable in the Companys common stock with a three-year cliff vesting period. Restricted stock awards are granted in the year following attainment, as approved by our Board of Directors. The value of an award is based on a percentage of the participants base salary and is dependent on performance objectives for the period. We currently have two active plans, one for 2005 and another for 2006.
The award for 2005 was $1.8 million, with 30,542 shares issued on February 15, 2006, at a weighted average grant-date fair value of $59.16. For the three and nine months ended September 30, 2006 approximately $85,000 and $164,000 were recognized as expense. As of September 30, 2006, total unrecognized stock-based compensation expense related to the 2005 LTPP was approximately $747,000, which will be recognized through December 31, 2008. For the 2006 yearly goals and associated potential award, approximately $86,000 and $181,000 were recognized as expense for the three and nine months ended September 30, 2006. A summary of the restricted stock activity during the nine months ended September 30, 2006 is as follows:
Restricted Shares | |||
Nonvested, January 1, 2006 |
- | ||
Granted |
30,542 | ||
Vested |
(1,171 | ) | |
Forfeited |
(6,938 | ) | |
Nonvested, September 30, 2006 |
22,433 | ||
19
Board of Directors Unrestricted Stock Awards
We issue unrestricted stock awards to our Board of Directors as part of the Board of Directors compensation. During the three and nine months ended September 30, 2006, we issued 2,232 and 5,628 of unrestricted stock awards to our Board of Directors, with a weighted average grant-date fair value of $60.35 and $50.59, respectively. The expense related to these awards for the three and nine months ended September 30, 2006 was approximately $135,000 and $285,000, respectively. All awards were fully vested and expensed when granted.
Note 12: Related Party Transactions
At December 31, 2005, we had a 30% equity interest in Servatron, a company that serves both as a contract manufacturer for our low volume products and as our handheld service repair depot. During February 2006, we received a dividend of $193,000, which was recorded as a return on investment. During March 2006, we sold our equity interest back to Servatron for $1.0 million, recognizing a loss of $242,000. At March 31, 2006, we had no ownership in Servatron. Our Chief Executive Officer continues to serve as a board member of Servatron. We sublease a portion of our Spokane Valley facility, which is currently held for sale (Note 4), to Servatron.
During the first quarter of 2006, our Chief Financial Officer became a board member of a financial institution, which is a 3.6% participant in our $55 million revolver.
Note 13: Commitments and Contingencies
Guarantees and Indemnifications
Under FASB Interpretation 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, we record a liability for certain types of guarantees and indemnifications for agreements entered into or amended subsequent to December 31, 2002. No liabilities were required to be recorded for agreements entered into as of September 30, 2006 and December 31, 2005.
We maintain bid and performance bonds for certain customers. Bonds in force were $3.0 million at September 30, 2006 and December 31, 2005. Bid bonds guarantee that we will enter into a contract consistent with the terms of the bid. Performance bonds provide a guarantee to the customer for future performance, which usually covers the installation phase of a contract and may on occasion cover the operations and maintenance phase of outsourcing contracts.
We also have standby letters of credit to guarantee our performance under certain contracts. The outstanding amounts of standby letters of credit were $22.9 million and $22.6 million at September 30, 2006 and December 31, 2005, respectively.
We generally provide within our sales contracts an indemnification related to the infringement of any patent, copyright, trademark or other intellectual property right on software or equipment, which indemnifies the customer from and pays the resulting costs, damages and attorneys fees awarded against a customer with respect to such a claim provided that (a) the customer promptly notifies us in writing of the claim and (b) we have the sole control of the defense and all related settlement negotiations. The terms of the indemnification normally do not limit the maximum potential future payments. We also provide an indemnification for third party claims resulting from damages caused by the negligence or willful misconduct of our employees/agents in connection with the performance of certain contracts. The terms of the indemnification generally do not limit the maximum potential payments.
Legal Matters
We are subject to various legal proceedings and claims of which the outcomes are subject to significant uncertainty. Our policy is to assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the liability required, if any, for these contingencies is made after an analysis of each known issue in accordance with SFAS 5, Accounting for Contingencies, and related pronouncements. In accordance with SFAS 5, a liability is recorded when we determine that a loss is probable and the amount can be reasonably estimated. Additionally, we disclose contingencies for which a material loss is reasonably possible, but not probable. At September 30, 2006, there were no material contingencies requiring accrual or disclosure.
20
Note 14: Segment Information
We have two operating groups (Hardware Solutions and Software Solutions). Hardware Solutions is comprised of two segments, Electricity Metering and Meter Data Collection and Software Solutions represents a single segment. For these three segments, management has three primary measures of segment performance: revenue, gross profit (margin) and operating income. Revenues for each segment are reported according to product lines. There are no inter-segment revenues. Hardware Solutions cost of sales includes materials, direct labor, warranty expense and manufacturing overhead. Software Solutions cost of sales includes distribution and documentation costs for applications sold, along with other labor and operating costs for custom software development, project management, consulting and systems support. Hardware Solutions and Software Solutions cost of services include materials, labor and overhead. Operating expenses directly associated with each segment may include sales, marketing, product development or administrative expenses.
Corporate operating expenses, interest income, interest expense, other income (expense), amortization expense and income tax expense (benefit) are not allocated to the segments, nor included in the measure of segment profit or loss. We do not allocate assets and liabilities to our segments. Prior to January 1, 2006, Itron Electricity Metering, Inc. was a wholly owned subsidiary with separately identifiable assets and liabilities. Effective January 1, 2006, Itron Electricity Metering, Inc. merged with Itron, Inc. Approximately 50% and 60% of depreciation expense was allocated to the segments at September 30, 2006 and 2005, respectively, with the remaining portion unallocated. Unallocated depreciation increased in 2006, compared with 2005, due to the purchase of our new corporate headquarters facility at the end of 2005, which is not allocated to the segments.
We classify sales in the United States and Canada as domestic revenues. International revenues were $12.8 million and $10.3 million for the three months ended September 30, 2006 and 2005 and $27.2 million and $28.2 million for the nine months ended September 30, 2006 and 2005, respectively.
Segment Products
Segment |
Major Products | |
Hardware Solutions |
Residential, commercial and industrial (C&I) and generation, transmission and distribution (GT&D) electricity meters and related installation, implementation and other services. | |
Hardware Solutions |
Residential and commercial AMR standalone modules, OEM (original equipment manufacturer) equipment, contract manufacturing and royalties for our AMR technology in other vendors electricity meters, mobile and network AMR data collection technologies, handheld computers for meter data collection or mobile workforce applications and related installation, implementation and maintenance support services. | |
Software Solutions |
Software applications for commercial, industrial and residential meter data collection and management, distribution system design and optimization, energy and water management, asset optimization, mobile workforce solutions, forecasting and related implementation, consulting and maintenance support services. |
21
Segment Information
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(in thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Hardware Solutions |
||||||||||||||||
Electricity Metering |
$ | 81,575 | $ | 58,598 | $ | 250,420 | $ | 173,326 | ||||||||
Meter Data Collection |
69,437 | 70,638 | 191,298 | 182,506 | ||||||||||||
Total Hardware Solutions |
151,012 | 129,236 | 441,718 | 355,832 | ||||||||||||
Software Solutions |
13,694 | 11,909 | 42,351 | 36,906 | ||||||||||||
Total Company |
$ | 164,706 | $ | 141,145 | $ | 484,069 | $ | 392,738 | ||||||||
Gross profit |
||||||||||||||||
Hardware Solutions |
||||||||||||||||
Electricity Metering |
$ | 31,466 | $ | 24,236 | $ | 100,392 | $ | 73,223 | ||||||||
Meter Data Collection |
30,965 | 32,080 | 85,132 | 80,412 | ||||||||||||
Total Hardware Solutions |
62,431 | 56,316 | 185,524 | 153,635 | ||||||||||||
Software Solutions |
4,994 | 4,714 | 17,707 | 15,132 | ||||||||||||
Total Company |
$ | 67,425 | $ | 61,030 | $ | 203,231 | $ | 168,767 | ||||||||
Operating income (loss) |
||||||||||||||||
Hardware Solutions |
||||||||||||||||
Electricity Metering |
$ | 27,296 | $ | 20,178 | $ | 89,070 | $ | 60,504 | ||||||||
Meter Data Collection |
24,881 | 26,656 | 67,672 | 64,601 | ||||||||||||
Other unallocated costs |
(9,736 | ) | (5,938 | ) | (28,169 | ) | (18,143 | ) | ||||||||
Total Hardware Solutions |
42,441 | 40,896 | 128,573 | 106,962 | ||||||||||||
Software Solutions |
(3,874 | ) | (2,996 | ) | (9,698 | ) | (8,570 | ) | ||||||||
Corporate unallocated |
(22,691 | ) | (23,722 | ) | (66,351 | ) | (68,130 | ) | ||||||||
Total Company |
15,876 | 14,178 | 52,524 | 30,262 | ||||||||||||
Total other income (expense) |
(748 | ) | (4,794 | ) | (9,046 | ) | (15,093 | ) | ||||||||
Income before income taxes |
$ | 15,128 | $ | 9,384 | $ | 43,478 | $ | 15,169 | ||||||||
Revenues from AMR related to electricity meters can be reflected in either our Electricity Metering or Meter Data Collection segments. Standalone electric AMR module shipments, reflected in Meter Data Collection, have declined in 2006 due to a planned transition to AMR embedded in our electricity meters, resulting in a shift in sales to our Electricity Metering segment.
One customer accounted for 11% and 18% of total Company revenues, and 23% and 34% of Electricity Metering segment revenues, for the three and nine months ended September 30, 2006, respectively.
One customer accounted for 13% of Meter Data Collection segment revenues for both the three and nine month periods ended September 30, 2006. No customer represented more than 10% of Meter Data Collection segment revenues for the three and nine months ended September 30, 2005.
One customer accounted for 10% of Software Solutions segment revenues for the three months ended September 30, 2006. No customer represented more than 10% of Software Solutions revenues for the nine months ended September 30, 2006 or for the three and nine months ended September 30, 2005.
One customer accounted for approximately 13% of Electricity Metering revenues and 6% of total Company revenues for the third quarter of 2005. No customer represented more than 10% of total Company or Electricity Metering revenues for the nine months ended September 30, 2005.
22
Note 15: Other Comprehensive Income
Other comprehensive income adjustments are reflected as an increase (decrease) to shareholders equity and are not reflected in the results of operations. Operating results adjusted to reflect other comprehensive income items during the period, net of tax, were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
(in thousands) | ||||||||||||
Net income |
$ | 9,215 | $ | 6,002 | $ | 26,488 | $ | 16,132 | ||||
Change in foreign currency translation adjustments, net of tax |
89 | 559 | 770 | 97 | ||||||||
Total other comprehensive income |
$ | 9,304 | $ | 6,561 | $ | 27,258 | $ | 16,229 | ||||
Accumulated other comprehensive income, net of tax, was approximately $1.6 million and $871,000 at September 30, 2006 and December 31, 2005, respectively, and consisted of the adjustments for foreign currency translation as indicated above.
Note 16: Consolidating Financial Information
The credit facility and the senior subordinated notes are guaranteed by all of our operating subsidiaries, except for our foreign subsidiaries and an outsourcing project finance subsidiary, all of which are wholly owned. The guarantees are joint and several, full, complete and unconditional. The convertible notes issued in August 2006 are currently not guaranteed by any of our operating subsidiaries. The convertible notes will be unconditionally guaranteed, joint and severally, by any future subsidiaries that guarantee our senior subordinated notes. There are currently no restrictions on the ability of the subsidiary guarantors to transfer funds to the parent company. The following consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.
During the second quarter of 2006, we acquired Quantum and ELO. Commencing on the date of each acquisition, Quantum is reflected within parent and ELO is reflected within the non-guarantor subsidiaries (see Note 5).
In addition, we have four wholly owned domestic guarantor subsidiaries, which were established for various business purposes. These subsidiaries are considered minor and are included within the parent as of and for the periods ended September 30, 2006 and December 31, 2005.
Effective January 1, 2006, the legal entity holding the U.S. operations of our Electricity Metering business (a guarantor subsidiary) was merged into the parent company. As a result of this merger, the assets, liabilities and operations of this guarantor subsidiary have been combined with the parent company as of and for the three and nine month periods ended September 30, 2006. In addition, as a result of our legal entity merger on January 1, 2006, we have restated the parent and guarantor subsidiary information for the 2005 periods presented to reflect the new legal entity structure.
23
Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2006
Parent | Combined Non-guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Sales |
$ | 143,494 | $ | 13,416 | $ | (4,887 | ) | $ | 152,023 | |||||||
Service |
13,373 | 1,793 | (2,483 | ) | 12,683 | |||||||||||
Total revenues |
156,867 | 15,209 | (7,370 | ) | 164,706 | |||||||||||
Cost of revenues |
||||||||||||||||
Sales |
86,853 | 8,356 | (4,890 | ) | 90,319 | |||||||||||
Service |
6,226 | 3,009 | (2,273 | ) | 6,962 | |||||||||||
Total cost of revenues |
93,079 | 11,365 | (7,163 | ) | 97,281 | |||||||||||
Gross profit |
63,788 | 3,844 | (207 | ) | 67,425 | |||||||||||
Operating expenses |
||||||||||||||||
Sales and marketing |
13,640 | 1,536 | - | 15,176 | ||||||||||||
Product development |
14,983 | 849 | (206 | ) | 15,626 | |||||||||||
General and administrative |
11,519 | 944 | - | 12,463 | ||||||||||||
Amortization of intangible assets |
7,741 | 543 | - | 8,284 | ||||||||||||
Total operating expenses |
47,883 | 3,872 | (206 | ) | 51,549 | |||||||||||
Operating income (loss) |
15,905 | (28 | ) | (1 | ) | 15,876 | ||||||||||
Other income (expense) |
||||||||||||||||
Interest income |
3,560 | 29 | (122 | ) | 3,467 | |||||||||||
Interest expense |
(3,961 | ) | (190 | ) | 123 | (4,028 | ) | |||||||||
Other income (expense), net |
(154 | ) | (33 | ) | - | (187 | ) | |||||||||
Total other income (expense) |
(555 | ) | (194 | ) | 1 | (748 | ) | |||||||||
Income (loss) before income taxes |
15,350 | (222 | ) | - | 15,128 | |||||||||||
Income tax (provision) benefit |
(6,125 | ) | 212 | - | (5,913 | ) | ||||||||||
Equity in losses of non-guarantor subsidiaries |
(10 | ) | - | 10 | - | |||||||||||
Net income (loss) |
$ | 9,215 | $ | (10 | ) | $ | 10 | $ | 9,215 | |||||||
24
Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2005
Parent | Combined Non-guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Sales |
$ | 125,343 | $ | 9,342 | $ | (6,002 | ) | $ | 128,683 | |||||||
Service |
11,713 | 1,790 | (1,041 | ) | 12,462 | |||||||||||
Total revenues |
137,056 | 11,132 | (7,043 | ) | 141,145 | |||||||||||
Cost of revenues |
||||||||||||||||
Sales |
72,236 | 6,823 | (5,880 | ) | 73,179 | |||||||||||
Service |
6,436 | 1,245 | (745 | ) | 6,936 | |||||||||||
Total cost of revenues |
78,672 | 8,068 | (6,625 | ) | 80,115 | |||||||||||
Gross profit |
58,384 | 3,064 | (418 | ) | 61,030 | |||||||||||
Operating expenses |
||||||||||||||||
Sales and marketing |
12,124 | 1,559 | 5 | 13,688 | ||||||||||||
Product development |
11,729 | 517 | (439 | ) | 11,807 | |||||||||||
General and administrative |
11,168 | 477 | - | 11,645 | ||||||||||||
Amortization of intangible assets |
9,712 | - | - | 9,712 | ||||||||||||
Total operating expenses |
44,733 | 2,553 | (434 | ) | 46,852 | |||||||||||
Operating income |
13,651 | 511 | 16 | 14,178 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest income |
276 | 98 | (305 | ) | 69 | |||||||||||
Interest expense |
(4,349 | ) | (284 | ) | 305 | (4,328 | ) | |||||||||
Other income (expense), net |
(332 | ) | (187 | ) | (16 | ) | (535 | ) | ||||||||
Total other income (expense) |
(4,405 | ) | (373 | ) | (16 | ) | (4,794 | ) | ||||||||
Income before income taxes |
9,246 | 138 | - | 9,384 | ||||||||||||
Income tax provision |
(3,150 | ) | (232 | ) | - | (3,382 | ) | |||||||||
Equity in losses of non-guarantor subsidiaries |
(94 | ) | - | 94 | - | |||||||||||
Net income (loss) |
$ | 6,002 | $ | (94 | ) | $ | 94 | $ | 6,002 | |||||||
25
Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2006
Parent | Combined Non-guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Sales |
$ | 423,415 | $ | 38,202 | $ | (14,683 | ) | $ | 446,934 | |||||||
Service |
42,484 | 7,124 | (12,473 | ) | 37,135 | |||||||||||
Total revenues |
465,899 | 45,326 | (27,156 | ) | 484,069 | |||||||||||
Cost of revenues |
||||||||||||||||
Sales |
253,085 | 21,909 | (14,715 | ) | 260,279 | |||||||||||
Service |
18,678 | 13,936 | (12,055 | ) | 20,559 | |||||||||||
Total cost of revenues |
271,763 | 35,845 | (26,770 | ) | 280,838 | |||||||||||
Gross profit |
194,136 | 9,481 | (386 | ) | 203,231 | |||||||||||
Operating expenses |
||||||||||||||||
Sales and marketing |
42,555 | 4,423 | - | 46,978 | ||||||||||||
Product development |
42,863 | 1,097 | (544 | ) | 43,416 | |||||||||||
General and administrative |
34,741 | 2,204 | 159 | 37,104 | ||||||||||||
Amortization of intangible assets |
22,458 | 751 | - | 23,209 | ||||||||||||
Total operating expenses |
142,617 | 8,475 | (385 | ) | 150,707 | |||||||||||
Operating income |
51,519 | 1,006 | (1 | ) | 52,524 | |||||||||||
Other income (expense) |
||||||||||||||||
Interest income |
4,268 | 123 | (202 | ) | 4,189 | |||||||||||
Interest expense |
(12,061 | ) | (501 | ) | 203 | (12,359 | ) | |||||||||
Other income (expense), net |
(830 | ) | (46 | ) | - | (876 | ) | |||||||||
Total other income (expense) |
(8,623 | ) | (424 | ) | 1 | (9,046 | ) | |||||||||
Income before income taxes |
42,896 | 582 | - | 43,478 | ||||||||||||
Income tax (provision) benefit |
(17,633 | ) | 643 | - | (16,990 | ) | ||||||||||
Equity in earnings of non-guarantor subsidiaries |
1,225 | - | (1,225 | ) | - | |||||||||||
Net income |
$ | 26,488 | $ | 1,225 | $ | (1,225 | ) | $ | 26,488 | |||||||
26
Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2005
Parent | Combined Non-guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Sales |
$ | 355,935 | $ | 29,676 | $ | (29,915 | ) | $ | 355,696 | |||||||
Service |
34,040 | 5,733 | (2,731 | ) | 37,042 | |||||||||||
Total revenues |
389,975 | 35,409 | (32,646 | ) | 392,738 | |||||||||||
Cost of revenues |
||||||||||||||||
Sales |
210,124 | 23,088 | (30,024 | ) | 203,188 | |||||||||||
Service |
18,770 | 3,194 | (1,181 | ) | 20,783 | |||||||||||
Total cost of revenues |
228,894 | 26,282 | (31,205 | ) | 223,971 | |||||||||||
Gross profit |
161,081 | 9,127 | (1,441 | ) | 168,767 | |||||||||||
Operating expenses |
||||||||||||||||
Sales and marketing |
36,500 | 3,951 | 5 | 40,456 | ||||||||||||
Product development |
34,975 | 1,622 | (1,462 | ) | 35,135 | |||||||||||
General and administrative |
32,061 | 1,320 | - | 33,381 | ||||||||||||
Amortization of intangible assets |
29,143 | - | - | 29,143 | ||||||||||||
Restructurings |
197 | 193 | - | 390 | ||||||||||||
Total operating expenses |
132,876 | 7,086 | (1,457 | ) | 138,505 | |||||||||||
Operating income |
28,205 | 2,041 | 16 | 30,262 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest income |
774 | 104 | (711 | ) | 167 | |||||||||||
Interest expense |
(15,146 | ) | (845 | ) | 711 | (15,280 | ) | |||||||||
Other income (expense), net |
119 | (83 | ) | (16 | ) | 20 | ||||||||||
Total other income (expense) |
(14,253 | ) | (824 | ) | (16 | ) | (15,093 | ) | ||||||||
Income before income taxes |
13,952 | 1,217 | - | 15,169 | ||||||||||||
Income tax (provision) benefit |
1,504 | (541 | ) | - | 963 | |||||||||||
Equity in earnings of non-guarantor subsidiaries |
676 | - | (676) | - | ||||||||||||
Net income |
$ | 16,132 | $ | 676 | $ | (676 | ) | $ | 16,132 | |||||||
27
Condensed Consolidating Balance Sheet
September 30, 2006
Parent | Combined Non-guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||
(in thousands) | ||||||||||||||
ASSETS | ||||||||||||||
Current assets |
||||||||||||||
Cash and cash equivalents |
$ | 224,275 | $ | 10,246 | $ | - | $ | 234,521 | ||||||
Short-term investments, held to maturity |
171,733 | - | - | 171,733 | ||||||||||
Accounts receivable, net |
84,233 | 12,800 | - | 97,033 | ||||||||||
Intercompany accounts receivable |
8,696 | 6,242 | (14,938 | ) | - | |||||||||
Inventories |
55,953 | 3,000 | - | 58,953 | ||||||||||
Deferred income taxes, net |
21,619 | 836 | - | 22,455 | ||||||||||
Other |
21,260 | 1,787 | - | 23,047 | ||||||||||
Intercompany other |
2,382 | 3,500 | (5,882 | ) | - | |||||||||
Total current assets |
590,151 | 38,411 | (20,820 | ) | 607,742 | |||||||||
Property, plant and equipment, net |
79,505 | 4,314 | - | 83,819 | ||||||||||
Intangible assets, net |
101,805 | 8,132 | - | 109,937 | ||||||||||
Goodwill |
106,320 | 13,266 | - | 119,586 | ||||||||||
Deferred income taxes, net |
45,133 | 2,432 | (790 | ) | 46,775 | |||||||||
Intercompany notes receivable |
6,587 | 1,298 | (7,885 | ) | - | |||||||||
Other |
45,859 | 1,089 | (29,787) | 17,161 | ||||||||||
Total assets |
$ | 975,360 | $ | 68,942 | $ | (59,282 | ) | $ | 985,020 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||||||
Current liabilities |
||||||||||||||
Accounts payable and accrued expenses |
$ | 48,402 | $ | 4,264 | $ | - | $ | 52,666 | ||||||
Intercompany accounts payable |
6,244 | 8,694 | (14,938 | ) | - | |||||||||
Wages and benefits payable |
23,264 | 1,538 | - | 24,802 | ||||||||||
Current portion of warranty |
8,471 | 670 | - | 9,141 | ||||||||||
Short-term intercompany advances |
3,500 | 2,382 | (5,882 | ) | - | |||||||||
Unearned revenue |
26,340 | 1,265 | - | 27,605 | ||||||||||
Total current liabilities |
116,221 | 18,813 | (20,820 | ) | 114,214 | |||||||||
Long-term debt |
469,299 | - | - | 469,299 | ||||||||||
Intercompany notes payable |
1,297 | 6,588 | (7,885 | ) | - | |||||||||
Warranty |
9,463 | - | - | 9,463 | ||||||||||
Contingent purchase price |
5,686 | - | - | 5,686 | ||||||||||
Other obligations |
1,339 | 7,659 | (790) | 8,208 | ||||||||||
Total liabilities |
603,305 | 33,060 | (29,495 | ) | 606,870 | |||||||||
Shareholders equity |
||||||||||||||
Preferred stock |
- | - | - | - | ||||||||||
Common stock |
345,404 | 29,765 | (29,765 | ) | 345,404 | |||||||||
Accumulated other comprehensive income (loss), net |
(4,454 | ) | 6,095 | - | 1,641 | |||||||||
Retained earnings |
31,105 | 22 | (22 | ) | 31,105 | |||||||||
Total shareholders equity |
372,055 | 35,882 | (29,787 | ) | 378,150 | |||||||||
Total liabilities and shareholders equity |
$ | 975,360 | $ | 68,942 | $ | (59,282 | ) | $ | 985,020 | |||||
28
Condensed Consolidating Balance Sheet
December 31, 2005
Parent | Combined Non-guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
ASSETS | |||||||||||||||
Current assets |
|||||||||||||||
Cash and cash equivalents |
$ | 28,064 | $ | 5,574 | $ | - | $ | 33,638 | |||||||
Accounts receivable, net |
96,707 | 7,721 | - | 104,428 | |||||||||||
Intercompany accounts receivable |
3,460 | 8,977 | (12,437 | ) | - | ||||||||||
Inventories |
46,792 | 2,664 | - | 49,456 | |||||||||||
Deferred income taxes, net |
22,895 | 299 | - | 23,194 | |||||||||||
Other |
8,575 | 2,366 | - | 10,941 | |||||||||||
Intercompany other |
227 | 3,500 | (3,727 | ) | - | ||||||||||
Total current assets |
206,720 | 31,101 | (16,164 | ) | 221,657 | ||||||||||
Property, plant and equipment, net |
74,097 | 3,526 | - | 77,623 | |||||||||||
Intangible assets, net |
123,233 | 60 | - | 123,293 | |||||||||||
Goodwill |
103,305 | 12,727 | - | 116,032 | |||||||||||
Deferred income taxes, net |
47,987 | 1,806 | (838 | ) | 48,955 | ||||||||||
Intercompany notes receivable |
1,966 | - | (1,966 | ) | - | ||||||||||
Other |
38,200 | 48 | (26,924 | ) | 11,324 | ||||||||||
Total assets |
$ | 595,508 | $ | 49,268 | $ | (45,892 | ) | $ | 598,884 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||||||||||
Current liabilities |
|||||||||||||||
Accounts payable and accrued expenses |
$ | 44,720 | $ | 1,495 | $ | - | $ | 46,215 | |||||||
Intercompany accounts payable |
8,966 | 3,471 | (12,437 | ) | - | ||||||||||
Wages and benefits payable |
22,761 | 971 | - | 23,732 | |||||||||||
Current portion of debt |
3,516 | 860 | - | 4,376 | |||||||||||
Current portion of warranty |
7,972 | 525 | - | 8,497 | |||||||||||
Short-term intercompany advances |
- | 3,727 | (3,727 | ) | - | ||||||||||
Unearned revenue |
21,801 | 957 | - | 22,758 | |||||||||||
Total current liabilities |
109,736 | 12,006 | (16,164 | ) | 105,578 | ||||||||||
Long-term debt |
160,186 | - | - | 160,186 | |||||||||||
Project financing debt |
- | 2,367 | - | 2,367 | |||||||||||
Intercompany notes payable |
- | 1,966 | (1,966 | ) | - | ||||||||||
Warranty |
6,708 | 71 | - | 6,779 | |||||||||||
Deferred income taxes, net |
- | 838 | (838) | - | |||||||||||
Other obligations |
6,333 | 107 | - | 6,440 | |||||||||||
Total liabilities |
282,963 | 17,355 | (18,968 | ) | 281,350 | ||||||||||
Shareholders equity |
|||||||||||||||
Preferred stock |
- | - | - | - | |||||||||||
Common stock |
312,047 | 28,132 | (28,133 | ) | 312,046 | ||||||||||
Accumulated other comprehensive income (loss), net |
(4,119 | ) | 4,962 | 28 | 871 | ||||||||||
Retained earnings (accumulated deficit) |
4,617 | (1,181 | ) | 1,181 | 4,617 | ||||||||||
Total shareholders equity |
312,545 | 31,913 | (26,924 | ) | 317,534 | ||||||||||
Total liabilities and shareholders equity |
$ | 595,508 | $ | 49,268 | $ | (45,892 | ) | $ | 598,884 | ||||||
29
Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2006
Parent | Combined Non-guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Operating activities |
||||||||||||||||
Net income |
$ | 26,488 | $ | 1,225 | $ | (1,225 | ) | $ | 26,488 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||
Depreciation and amortization |
32,952 | 1,314 | - | 34,266 | ||||||||||||
Employee stock plans income tax benefits |
12,686 | - | - | 12,686 | ||||||||||||
Excess tax benefits from stock-based compensation |
(9,108 | ) | - | - | (9,108 | ) | ||||||||||
Stock-based compensation |
6,811 | - | - | 6,811 | ||||||||||||
Amortization of prepaid debt fees |
3,718 | 48 | - | 3,766 | ||||||||||||
Deferred income taxes, net |
3,965 | (1,181 | ) | - | 2,784 | |||||||||||
Equity in earnings (losses) of non-guarantor subsidiaries |
(1,225 | ) | - | 1,225 | - | |||||||||||
Other, net |
(1,190 | ) | (18 | ) | - | (1,208 | ) | |||||||||
Changes in operating assets and liabilities, net of acquisitions: |
||||||||||||||||
Accounts receivable |
14,337 | (4,921 | ) | - | 9,416 | |||||||||||
Inventories |
(9,161 | ) | 612 | - | (8,549 | ) | ||||||||||
Long-term note receivable, net |
1,298 | (1,298 | ) | - | - | |||||||||||
Accounts payable and accrued expenses |
3,499 | 123 | - | 3,622 | ||||||||||||
Wages and benefits payable |
926 | 162 | - | 1,088 | ||||||||||||
Unearned revenue |
5,468 | 290 | - | 5,758 | ||||||||||||
Warranty |
3,254 | 74 | - | 3,328 | ||||||||||||
Other long-term obligations |
(237 | ) | - | - | (237 | ) | ||||||||||
Intercompany transactions, net |
(7,958 | ) | 7,958 | - | - | |||||||||||
Other, net |
(4,230 | ) | 307 | - | (3,923 | ) | ||||||||||
Net cash provided by operating activities |
82,293 | 4,695 | - | 86,988 | ||||||||||||
Investing activities |
||||||||||||||||
Purchases of investments held to maturity |
(170,434 | ) | - | - | (170,434 | ) | ||||||||||
Acquisitions of property, plant and equipment |
(25,220 | ) | (658 | ) | - | (25,878 | ) | |||||||||
Business acquisitions, net |
(5,932 | ) | (1,389 | ) | - | (7,321 | ) | |||||||||
Cash transferred to parent |
- | (1,295 | ) | 1,295 | - | |||||||||||
Cash transferred to non-guarantor subsidiaries |
(500 | ) | - | 500 | - | |||||||||||
Intercompany notes, net |
(4,622 | ) | - | 4,622 | - | |||||||||||
Other, net |
83 | 1,424 | - | 1,507 | ||||||||||||
Net cash used in investing activities |
(206,625 | ) | (1,918 | ) | 6,417 | (202,126 | ) | |||||||||
Financing activities |
||||||||||||||||
Proceeds from borrowings |
345,000 | - | - | 345,000 | ||||||||||||
Payments on debt |
(39,476 | ) | (3,227 | ) | - | (42,703 | ) | |||||||||
Issuance of common stock |
13,375 | - | - | 13,375 | ||||||||||||
Excess tax benefits from stock-based compensation |
9,108 | - | - | 9,108 | ||||||||||||
Prepaid debt fees |
(8,759 | ) | - | - | (8,759 | ) | ||||||||||
Cash transferred from parent |
- | 500 | (500 | ) | - | |||||||||||
Cash transferred from non-guarantor subsidiaries |
1,295 | - | (1,295 | ) | - | |||||||||||
Intercompany notes payable |
- | 4,622 | (4,622 | ) | - | |||||||||||
Net cash provided by financing activities |
320,543 | 1,895 | (6,417 | ) | 316,021 | |||||||||||
Increase in cash and cash equivalents |
196,211 | 4,672 | - | 200,883 | ||||||||||||
Cash and cash equivalents at beginning of period |
28,064 | 5,574 | - | 33,638 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 224,275 | $ | 10,246 | $ | - | $ | 234,521 | ||||||||
Non-cash operating and investing transactions: |
||||||||||||||||
Property, plant and equipment purchased but not yet paid |
$ | 2,950 | $ | 502 | $ | - | $ | 3,452 | ||||||||
Non-cash affects of acquisitions |
- | 637 | - | 637 | ||||||||||||
Supplemental disclosure of cash flow information: |
||||||||||||||||
Cash paid during the period for: |
||||||||||||||||
Income taxes |
$ | 2,936 | $ | 279 | $ | - | $ | 3,215 | ||||||||
Interest |
5,488 | 250 | - | 5,738 |
30
Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2005
Parent | Combined Non-guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||
(in thousands) | ||||||||||||||||
Operating activities |
||||||||||||||||
Net income |
$ | 16,132 | $ | 676 | $ | (676 | ) | $ | 16,132 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||
Depreciation and amortization |
38,183 | 602 | - | 38,785 | ||||||||||||
Employee stock plans income tax benefits |
14,399 | - | - | 14,399 | ||||||||||||
Stock-based compensation |
399 | - | - | 399 | ||||||||||||
Amortization of prepaid debt fees |
4,330 | - | - | 4,330 | ||||||||||||
Deferred income taxes, net |
(16,572 | ) | 259 | - | (16,313 | ) | ||||||||||
Equity in earnings (losses) of guarantor and non-guarantor subsidiaries |
(676 | ) | - | 676 | - | |||||||||||
Other, net |
1,726 | (192 | ) | - | 1,534 | |||||||||||
Changes in operating assets and liabilities, net of acquisitions: |
||||||||||||||||
Accounts receivable |
(4,963 | ) | 225 | - | (4,738 | ) | ||||||||||
Inventories |
(4,231 | ) | (968 | ) | - | (5,199 | ) | |||||||||
Accounts payable and accrued expenses |
1,042 | (682 | ) | - | 360 | |||||||||||
Wages and benefits payable |
7,751 | (339 | ) | - | 7,412 | |||||||||||
Unearned revenue |
(3,212 | ) | 127 | - | (3,085 | ) | ||||||||||
Warranty |
(52 | ) | (142 | ) | - | (194 | ) | |||||||||
Other long-term obligations |
(436 | ) | - | - | (436 | ) | ||||||||||
Intercompany transactions, net |
(3,595 | ) | 3,595 | - | - | |||||||||||
Other, net |
(3,774 | ) | (58 | ) | - | (3,832 | ) | |||||||||
Net cash provided by operating activities |
46,451 | 3,103 | - | 49,554 | ||||||||||||
Investing activities |
||||||||||||||||
Acquisitions of property, plant and equipment |
(10,127 | ) | (137 | ) | - | (10,264 | ) | |||||||||
Cash transferred to parent |
- | (2,500 | ) | 2,500 | - | |||||||||||
Cash transferred to non-guarantor subsidiaries |
154 | - | (154 | ) | - | |||||||||||
Intercompany notes, net |
4,870 | - | (4,870 | ) | - | |||||||||||
Other, net |
(1,893 | ) | 2,259 | 1,414 | 1,780 | |||||||||||
Net cash used in investing activities |
(6,996 | ) | (378 | ) | (1,110 | ) | (8,484 | ) | ||||||||
Financing activities |
||||||||||||||||
Payments on debt |
(122,111 | ) | (593 | ) | - | (122,704 | ) | |||||||||
Issuance of common stock |
82,269 | 1,414 | (1,414 | ) | 82,269 | |||||||||||
Prepaid debt fees |
(391 | ) | - | - | (391 | ) | ||||||||||
Intercompany notes, net |
- | (4,870 | ) | 4,870 | - | |||||||||||
Cash received from non-guarantor subsidiaries |
2,500 | - | (2,500 | ) | - | |||||||||||
Cash received from parent |
- | (154 | ) | 154 | - | |||||||||||
Other, net |
- | 28 | - | 28 | ||||||||||||
Net cash used in financing activities |
(37,733 | ) | (4,175 | ) | 1,110 | (40,798 | ) | |||||||||
Increase (decrease) in cash and cash equivalents |
1,722 | (1,450 | ) | - | 272 | |||||||||||
Cash and cash equivalents at beginning of period |
5,854 | 5,770 | - | 11,624 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 7,576 | $ | 4,320 | $ | - | $ | 11,896 | ||||||||
Supplemental disclosure of cash flow information: |
||||||||||||||||
Cash paid during the period for: |
||||||||||||||||
Income taxes |
$ | 1,267 | $ | 269 | $ | - | $ | 1,536 | ||||||||
Interest |
8,771 | 215 | - | 8,986 |
31
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
In this Quarterly Report on Form 10-Q, the terms we, us, our, Itron and the Company refer to Itron, Inc.
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and notes included in this report, and with our Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 24, 2006.
Our SEC filings are available free of charge under the Investors section of our website at www.itron.com as soon as practicable after they are filed with or furnished to the SEC. In addition, our filings are available at the SECs website (www.sec.gov) and at the SECs Headquarters at 100 F Street, NE, Washington, DC 20549, or by calling 1-800-SEC-0330.
Certain Forward-Looking Statements
This document contains forward-looking statements concerning our operations, financial performance, revenues, earnings growth, estimated stock-based compensation expense, the impact of new accounting pronouncements and other items. These statements reflect our current plans and expectations and are based on information currently available as of the date of this Quarterly Report on Form 10-Q. When included in this discussion, the words expects, intends, anticipates, believes, plans, projects, estimates, future, objective, may, will, will continue and similar expressions are intended to identify forward-looking statements. However, these words are not the exclusive means of identifying such statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. The forward-looking statements rely on a number of assumptions and estimates, which could be inaccurate, and which are subject to risks and uncertainties that could cause our actual results to vary materially from those anticipated. Such risks and uncertainties include, among others, 1) the rate and timing of customer demand for our products, 2) delays, rescheduling or cancellations of current customer orders, 3) changes in estimated liabilities for product warranties, 4) changes in laws and regulations (including Federal Communications Commission (FCC) licensing actions), 5) our dependence on new product development and intellectual property, 6) future acquisitions, including potential disruptions in operations associated with integration activities and performance expectations and 7) other factors. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q. We do not have any obligation or undertaking to update publicly or revise any forward-looking statement contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. For a more complete description of these and other risks, see Risk Factors within Item 1A included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2005, which was filed with the SEC on February 24, 2006.
Results of Operations
We derive the majority of our revenues from sales of products and services to utilities. Sales revenues may include hardware, software licenses, custom software development, field and project management services and engineering, consulting and installation services. Service revenues include post-sale maintenance support and outsourcing services. Outsourcing services include installation, operation and maintenance of meter reading systems to provide meter information to a customer for billing and management purposes for systems we own as well as those owned by our customers. Hardware cost of sales includes materials, direct labor, warranty expense and manufacturing overhead. Software cost of sales includes distribution and documentation costs for applications sold, along with other labor and operating costs for custom software development, project management, consulting and systems support. Hardware and software cost of services include materials, labor and overhead.
Highlights
We delivered approximately 6.9 million automatic meter reading (AMR) endpoints (electricity meters and standalone modules) in the first nine months of 2006. This was a 37% increase over the number of endpoints delivered in the first nine months of 2005. Total backlog was $325 million at September 30, 2006, which is the same as the total backlog at September 30, 2005. September 30, 2005 backlog included $118 million for Progress Energy, compared with only $14 million remaining at September 30, 2006. Current backlog remains at all time high levels, but is more diversified than last year.
Operating margins during the three and nine month periods ended September 30, 2006 improved compared with the same periods last year because revenue grew more than operating expenses and intangible asset amortization expense declined. Operating cash flows were $37.4 million higher in the first nine months of 2006, as compared with the same period in 2005, with the majority of cash flow used to pay down bank debt.
32
In August 2006, we issued $345 million of 2.50% convertible senior subordinated notes (convertible notes) with the intent to use the proceeds to acquire or invest in businesses complementary to our own. The proceeds are invested in cash equivalent and short-term investment instruments.
On January 1, 2006, we adopted Statement of Financial Accounting Standards 123(R), Share-Based Payment, (SFAS 123(R)), which requires the measurement and recognition of compensation expense for all stock-based payment awards. We recognized $2.7 million and $6.8 million in stock-based compensation expense for the three and nine months ended September 30, 2006, respectively, compared with $179,000 and $399,000 for the same periods in 2005. The primary increase in stock-based compensation expense is due to the expensing of stock awards, which commenced on January 1, 2006 under SFAS 123(R).
Revenues and Gross Margins
Total Revenues and Gross Margins
The following tables summarize our revenues, gross profit and gross margin for the three and nine months ended September 30, 2006 and 2005.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2006 | 2005 | % Change | 2006 | 2005 | % Change | |||||||||||
(in millions) | (in millions) | |||||||||||||||
Revenues |
||||||||||||||||
Sales |
$ | 152.0 | $ | 128.7 | 18% | $ | 446.9 | $ | 355.7 | 26% | ||||||
Service |
12.7 | 12.4 | 2% | 37.2 | 37.0 | 1% | ||||||||||
Total revenues |
$ | 164.7 | $ | 141.1 | 17% | $ | 484.1 | $ | 392.7 | 23% | ||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||||||
Gross Profit |
Gross Margin |
Gross Profit |
Gross Margin |
Gross Profit |
Gross Margin |
Gross Profit |
Gross Margin | |||||||||||||
(in millions) | (in millions) | (in millions) | (in millions) | |||||||||||||||||
Gross Profit and Margin |
||||||||||||||||||||
Sales |
$ | 61.7 | 41% | $ | 55.6 | 43% | $ | 186.6 | 42% | $ | 152.6 | 43% | ||||||||
Service |
5.7 | 45% | 5.5 | 44% | 16.6 | 45% | 16.2 | 44% | ||||||||||||
Total gross profit and margin |
$ | 67.4 | 41% | $ | 61.1 | 43% | $ | 203.2 | 42% | $ | 168.8 | 43% | ||||||||
Revenues
Sales revenues increased $23.3 million and $91.2 million for the three and nine months ended September 30, 2006, compared with the same periods in 2005, as a result of increased sales of electricity meters, AMR gas modules and installation services.
One customer, Progress Energy, represented 11% and 18% of total revenues for the three and nine months ended September 30, 2006, respectively. No customer represented more than 10% of total revenues for the three and nine months ended September 30, 2005. The 10 largest customers accounted for approximately 38% and 40% of total revenues during the three and nine months ended September 30, 2006. During the same periods in 2005, our 10 largest customers accounted for approximately 31% and 22%, respectively.
Gross Margins
As a percentage of revenue, sales gross margin for the three and nine months ended September 30, 2006 was slightly lower, compared with the same periods in 2005, due to a shift in product mix, including a higher portion of installation services.
Segment Revenues, Gross Profit and Margin and Operating Income (Loss)
We have two operating groups (Hardware Solutions and Software Solutions). Hardware Solutions is comprised of two segments, Electricity Metering and Meter Data Collection and Software Solutions represents a single segment. For these three segments, management has three primary measures of segment performance: revenue, gross profit (margin) and operating income. Revenues for each segment are reported according to product lines. There are no inter-segment revenues. Hardware Solutions cost of sales includes materials, direct labor, warranty expense and manufacturing overhead. Software
33
Solutions cost of sales includes distribution and documentation costs for applications sold, along with other labor and operating costs for custom software development, project management, consulting and systems support. Hardware Solutions and Software Solutions cost of services include materials, labor and overhead. Operating expenses directly associated with each segment may include sales, marketing, product development or administrative expenses.
Corporate operating expenses, interest income, interest expense, other income (expense), amortization expense and income tax expense (benefit) are not allocated to the segments, nor included in the measure of segment profit or loss. We do not allocate assets and liabilities to our segments. Prior to January 1, 2006, Itron Electricity Metering, Inc. was a wholly owned subsidiary with separately identifiable assets and liabilities. Effective January 1, 2006, Itron Electricity Metering, Inc. merged with Itron, Inc. Approximately 50% and 60% of depreciation expense was allocated to the segments at September 30, 2006 and 2005, respectively, with the remaining portion unallocated. Unallocated depreciation increased in 2006, compared with 2005, due to the purchase of our new corporate headquarters facility at the end of 2005, which is not allocated to the segments.
We classify sales in the United States and Canada as domestic revenues. International revenues were $12.8 million and $10.3 million for the three months ended September 30, 2006 and 2005 and $27.2 million and $28.2 million for the nine months ended September 30, 2006 and 2005, respectively.
Segment Products
Segment |
Major Products | |
Hardware Solutions |
Residential, commercial and industrial (C&I) and generation, transmission and distribution (GT&D) electricity meters and related installation, implementation and other services. | |
Hardware Solutions |
Residential and commercial AMR standalone modules, OEM (original equipment manufacturer) equipment, contract manufacturing and royalties for our AMR technology in other vendors electricity meters, mobile and network AMR data collection technologies, handheld computers for meter data collection or mobile workforce applications and related installation, implementation and maintenance support services. | |
Software Solutions | Software applications for commercial, industrial and residential meter data collection and management, distribution system design and optimization, energy and water management, asset optimization, mobile workforce solutions, forecasting and related implementation, consulting and maintenance support services. |
34
The following tables and discussion highlight significant changes in trends or components of each segment.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2006 | 2005 | % Change | 2006 | 2005 | % Change | |||||||||||||
(millions) | (millions) | |||||||||||||||||
Segment Revenues |
||||||||||||||||||
Hardware Solutions |
||||||||||||||||||
Electricity Metering |
$ | 81.6 | $ | 58.6 | 39% | $ | 250.4 | $ | 173.3 | 44% | ||||||||
Meter Data Collection |
69.4 | 70.6 | -2% | 191.3 | 182.5 | 5% | ||||||||||||
Total Hardware Solutions |
151.0 | 129.2 | 17% | 441.7 | 355.8 | 24% | ||||||||||||
Software Solutions |
13.7 | 11.9 | 15% | 42.4 | 36.9 | 15% | ||||||||||||
Total Company |
$ | 164.7 | $ | 141.1 | 17% | $ | 484.1 | $ | 392.7 | 23% | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||||||||||
Gross Profit |
Gross Margin |
Gross Profit |
Gross Margin |
Gross Profit |
Gross Margin |
Gross Profit |
Gross Margin | |||||||||||||||||
(millions) | (millions) | (millions) | (millions) | |||||||||||||||||||||
Segment Gross Profit and Margin |
||||||||||||||||||||||||
Hardware Solutions |
||||||||||||||||||||||||
Electricity Metering |
$ | 31.5 | 39% | $ | 24.2 | 41% | $ | 100.4 | 40% | $ | 73.2 | 42% | ||||||||||||
Meter Data Collection |
30.9 | 45% | 32.1 | 45% | 85.1 | 44% | 80.4 | 44% | ||||||||||||||||
Total Hardware Solutions |
62.4 | 41% | 56.3 | 44% | 185.5 | 42% | 153.6 | 43% | ||||||||||||||||
Software Solutions |
5.0 | 36% | 4.8 | 40% | 17.7 | 42% | 15.2 | 41% | ||||||||||||||||
Total Company |
$ | 67.4 | 41% | $ | 61.1 | 43% | $ | 203.2 | 42% | $ | 168.8 | 43% | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||||||||||
Operating Income (Loss) |
Operating Margin |
Operating Income (Loss) |
Operating Margin |
Operating Income (Loss) |
Operating Margin |
Operating Income (Loss) |
Operating Margin | |||||||||||||||||
(millions) | (millions) | (millions) | (millions) | |||||||||||||||||||||
Segment Operating Income (Loss) |
||||||||||||||||||||||||
Hardware Solutions |
||||||||||||||||||||||||
Electricity Metering |
$ | 27.3 | 33% | $ | 20.2 | 34% | $ | 89.1 | 36% | $ | 60.5 | 35% | ||||||||||||
Meter Data Collection |
24.9 | 36% | 26.6 | 38% | 67.6 | 35% | 64.6 | 35% | ||||||||||||||||
Other unallocated costs |
(9.7 | ) | (5.9 | ) | (28.1 | ) | (18.1 | ) | ||||||||||||||||
Total Hardware Solutions |
42.5 | 28% | 40.9 | 32% | 128.6 | 29% | 107.0 | 30% | ||||||||||||||||
Software Solutions |
(3.9 | ) | -28% | (3.0 | ) | -25% | (9.7 | ) | -23% | (8.6 | ) | -23% | ||||||||||||
Corporate unallocated |
(22.7 | ) | (23.7 | ) | (66.4 | ) | (68.1 | ) | ||||||||||||||||
Total Company |
$ | 15.9 | 10% | $ | 14.2 | 10% | $ | 52.5 | 11% | $ | 30.3 | 8% | ||||||||||||
35
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2006 | 2005 | 2006 | 2005 | |||||
Unit Shipments by Segment |
(in thousands) | |||||||
Electricity Metering |
||||||||
Total meters |
1,575 | 1,175 | 5,175 | 3,375 | ||||
With Itron AMR |
850 | 575 | 3,325 | 1,375 | ||||
With other AMR |
325 | 150 | 700 | 575 | ||||
Meter Data Collection |
||||||||
AMR standalone modules |
1,150 | 1,175 | 3,225 | 3,075 | ||||
Licensed AMR (other vendors meters) |
125 | 250 | 300 | 550 | ||||
Total units with Itron AMR (1) |
2,125 | 2,000 | 6,850 | 5,000 |
(1) | Includes Itron meters with Itron AMR, other vendors electronic electricity meters with Itron AMR and Itron AMR standalone modules. |
Hardware SolutionsElectricity Metering: Electricity Metering revenues increased $23.0 million and $77.1 million for the three and nine months ended September 30, 2006, compared with the same periods in 2005, due to a 34% and 53% increase in the number of meters shipped in each period, respectively. The growth in meter shipments in 2006 was primarily related to shipments of 1.9 million residential meters with AMR under a contract with Progress Energy. This contract for a total of 2.7 million meters commenced in the fourth quarter of 2005 and is expected to be substantially complete by the end of 2006. Meters equipped with our AMR technology were 54% and 64% of total meter shipments for the three and nine months ended September 30, 2006, respectively, compared with 49% and 41% for the same periods in the prior year.
Electricity Metering gross margin was 39% for the third quarter of 2006, compared with 41% in 2005. Year-to-date, Electricity Metering gross margin was 40% in 2006 compared with 42% in 2005. Gross margin fluctuations from period to period reflect changes in the mix of meters sold, such as residential vs. C&I, AMR meters vs. non-AMR meters, changes in manufacturing volumes and changes in the amount of installation and other related services. For the three and nine months ended September 30, 2006, lower gross margins primarily resulted from a higher proportion of installation revenues and the commencement of manufacturing operations in Campinas, Brazil where plant capacity is not yet fully utilized.
Progress Energy represented 23% and 34% of Electricity Metering revenues for the three and nine month periods ended September 30, 2006. Another customer represented 13% of Electricity Metering revenues in the third quarter of 2005. There were no customers that represented more than 10% of Electricity Metering revenues for the nine months ended September 30, 2005.
Hardware SolutionsMeter Data Collection: Meter Data Collection revenues decreased $1.2 million, or 2%, in the third quarter of 2006, compared with the same period in 2005. Shipments of standalone gas AMR modules increased while shipments of standalone electric AMR modules declined. Meter Data Collection revenues increased $8.8 million, or 5%, for the nine months ended September 30, 2006, compared with the same period in 2005, due to increased shipments of standalone gas AMR modules, offset partially by fewer shipments of standalone electric AMR modules. Standalone electric AMR module shipments have declined in 2006 due to a planned transition to AMR embedded in our electricity meters. This has resulted in a shift in sales to our Electricity Metering segment.
Gross margins remained constant at 45% and 44% for the three and nine month periods ending September 30, 2006, respectively, compared with the same periods in 2005. Gross margins can fluctuate from period to period primarily due to changes in the mix of product sold, manufacturing volumes and provisions for product warranties.
One customer accounted for 13% of Meter Data Collection segment revenues for both the three and nine month periods ended September 30, 2006. There were no customers that represented more than 10% of Meter Data Collection revenues for the three and nine months ended September 30, 2005.
Hardware SolutionsTotal operating expenses: Total Hardware Solutions operating expenses were $19.9 million and $56.9 million for the three and nine months ended September 30, 2006, compared with $15.4 million and $46.6 million for the same periods in 2005, respectively. Although as a percentage of revenue these costs have remained relatively constant, research and development costs have increased as a result of our advanced metering infrastructure (AMI) development.
Software Solutions: Revenues increased $1.8 million and $5.5 million for the three and nine months ended September 30, 2006, compared with the same periods in 2005, due to increases in software license sales for a broad mix of products. Gross margin for the three months ended September 30, 2006 decreased four percentage points, compared with the same period in
36
2005, due to integration efforts with the Quantum acquisition and the timing of projects. Gross margin for the first nine months of 2006 increased one percentage point, compared with the same period in 2005, due to a proportionately higher content of revenues from software licenses. Software licenses were 28% and 27% of segment revenues for the three and nine months ended September 30, 2006, respectively, compared with 25% and 22% in each of the same periods in 2005.
One customer accounted for 10% of Software Solutions segment revenues for the three months ended September 30, 2006. No customer represented more than 10% of Software Solutions revenues for the nine months ended September 30, 2006 and the three and nine months ended September 30, 2005.
Gross profit for Software Solutions is not yet sufficient to cover current operating expenses due primarily to significant investments in product development. In 2006, operating expenses included approximately $800,000 in expenses related to the relocation of operations from Vancouver, B.C. to our headquarters in Spokane and approximately $1.3 million associated with stock-based compensation. Stock-based compensation was approximately $480,000 for the three months ended September 30, 2006. There was no stock-based compensation expense in 2005.
Corporate unallocated: Operating expenses not directly associated with a segment are classified as Corporate unallocated. The largest single component of these is amortization of intangible assets, which was $8.3 million and $23.2 million in the three and nine months ended September 30, 2006, respectively, compared with $9.7 million and $29.1 million for the same periods in 2005.
New Order Bookings and Backlog
Bookings for a reported period represent contracts and purchase orders received during the specified period. Total backlog represents committed but undelivered contracts and purchase orders at period end. Twelve-month backlog represents the portion of total backlog that we estimate will be earned over the next twelve months. Bookings and backlog exclude maintenance-related activity. Backlog is not a complete measure of our future business as we have a significant portion of our business that is book-and-ship. Bookings and backlog can fluctuate significantly due to the timing of large project awards. In addition, annual or multi-year contracts are subject to rescheduling and cancellation by customers due to the long-term nature of the contracts. Beginning total backlog, plus bookings, less sales revenues will not always equal ending total backlog due to miscellaneous contract adjustments and other factors.
Information on new orders during the quarter and backlog at quarter-end is summarized as follows:
Quarter Ended |
Total Bookings |
Total Backlog |
12-Month Backlog | ||||||
(in millions) | |||||||||
September 30, 2006 |
$ | 128 | $ | 325 | $ | 194 | |||
June 30, 2006 |
107 | 351 | 225 | ||||||
March 31, 2006 |
206 | 387 | 241 | ||||||
December 31, 2005 |
149 | 324 | 188 | ||||||
September 30, 2005 |
212 | 325 | 198 | ||||||
June 30, 2005 |
177 | 243 | 151 | ||||||
March 31, 2005 |
117 | 190 | 116 | ||||||
December 31, 2004 |
128 | 179 | 97 |
Total backlog was $325 million at September 30, 2006, which is the same as the total backlog at September 30, 2005. September 30, 2005 backlog included $118 million for Progress Energy, compared with only $14 million remaining at September 30, 2006. Twelve month backlog, which represents the portion of backlog that will be earned over the next twelve months, was $194 million at September 30, 2006, compared with $198 million one year ago. Twelve-month backlog at September 30, 2005 included $77 million related to the contract with Progress Energy, compared with only $14 million remaining at September 30, 2006. Current backlog remains at all time high levels, but is more diversified than last year.
37
Operating Expenses
The following table details our total operating expenses in dollars and as a percentage of revenues.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
2006 | % of Revenue |
2005 | % of Revenue |
2006 | % of Revenue |
2005 | % of Revenue | |||||||||||||
(millions) | (millions) | (millions) | (millions) | |||||||||||||||||
Operating Expenses |
||||||||||||||||||||
Sales and marketing |
$ | 15.2 | 9% | $ | 13.7 | 10% | $ | 47.0 | 10% | $ | 40.5 | 10% | ||||||||
Product development |
15.6 | 9% | 11.8 | 8% | 43.4 | 9% | 35.1 | 9% | ||||||||||||
General and administrative |
12.4 | 8% | 11.6 | 8% | 37.1 | 8% | 33.4 | 9% | ||||||||||||
Amortization of intangibles assets |
8.3 | 5% | 9.7 | 7% | 23.2 | 4% | 29.1 | 7% | ||||||||||||
Restructurings |
- | - | - | - | - | - | 0.4 | - | ||||||||||||
Total operating expenses |
$ | 51.5 | 31% | $ | 46.8 | 33% | $ | 150.7 | 31% | $ | 138.5 | 35% | ||||||||
For the three and nine months ended September 30, 2006, total operating expenses included approximately $2.3 million and $5.9 million associated with our January 1, 2006 adoption of SFAS 123(R), which requires expensing of stock-based compensation. Product development increased $3.8 million and $8.3 million for the three and nine months ended September 30, 2006, compared with the same periods in 2005. While total operating expenses increased, they decreased as a percentage of revenue due to higher sales volumes.
Other Income (Expense)
The following table shows the components of other income (expense).
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(in thousands) | ||||||||||||||||
Interest income |
$ | 3,467 | $ | 69 | $ | 4,189 | $ | 167 | ||||||||
Interest expense |
(3,417 | ) | (3,046 | ) | (8,593 | ) | (10,950 | ) | ||||||||
Amortization of prepaid debt fees |
(611 | ) | (1,282 | ) | (3,766 | ) | (4,330 | ) | ||||||||
Other income (expense), net |
(187 | ) | (535 | ) | (876 | ) | 20 | |||||||||
Total other income (expense) |
$ | (748 | ) | $ | (4,794 | ) | $ | (9,046 | ) | $ | (15,093 | ) | ||||
With the issuance of our $345 million in convertible notes in August 2006, we placed the net proceeds into cash equivalents and short-term investments. As a result, our average cash balances increased to $169.3 million and $84.3 million for the three and nine month periods ended September 30, 2006, compared with $10.4 million and $13.4 million for the same periods in 2005, respectively.
The reduction in interest expense for the nine months ended September 30, 2006 was the result of lower average outstanding borrowings and capitalized interest. The increase in interest expense for the third quarter of 2006, compared with the third quarter of 2005, was the result of accrued interest on our $345 million 2.50% convertible senior subordinated notes issued on August 4, 2006. Average outstanding borrowings were $341.8 million and $207.8 million for the three and nine months ended September 30, 2006, compared with $163.2 million and $216.3 million for the same periods in 2005, respectively. We capitalized interest expense of approximately $500,000 and $900,000 for the three and nine month periods ended September 30, 2006, respectively, related to qualified expenditures for improvements to our new corporate headquarters facility, which was substantially complete at September 30, 2006. The amount capitalized is based on interest rates in place during the construction period. Amortization of prepaid debt fees has fluctuated as a result of voluntary prepayments of our senior secured term loan.
Other income (expense) consists primarily of foreign currency gains and losses, which can vary from period to period, as well as other non-operating events or transactions. During the nine months ended September 30, 2006, other income (expense) also included a $242,000 loss on the sale of our investment in Servatron, which was recorded in the first quarter.
38
Income Taxes
Our effective income tax rates differ from the federal statutory rate of 35%, and can vary from period to period, due to fluctuations in operating results, new or revised tax legislation and accounting pronouncements, research credits and state income taxes.
We estimate that our 2006 annual effective income tax rate will be approximately 42%, which excludes interim discrete events. Our effective income tax rate was 39% for the three and nine months ended September 30, 2006. The rate for the three and nine months ended September 30, 2006 is lower than the estimated annual rate due to tax benefits for certain federal, state and Canadian credits and the realization of deferred tax assets related to a foreign subsidiary. Our estimated 2006 effective income tax rates are higher than the statutory rate due to state income taxes and the implementation of SFAS 123(R).
Our 2005 annual effective income tax rate of 34% was lower than the statutory tax rate due to the benefit of research credits. In the second quarter of 2005, we completed a research credit study for the years 1997 through 2004, recognizing a $5.9 million net tax credit as an offset to the provision for income taxes. Due primarily to this credit, we had a net tax benefit of approximately $963,000 for the nine month period ended September 30, 2005. We had a provision of approximately $3.4 million for the three month period ended September 30, 2005.
Our estimated 2006 annual effective income tax rate does not include a federal research credit, as the credit expired on December 31, 2005. Congress is currently discussing extension and/or revision of the research credit. As of September 30, 2006, the research credit had not been extended or reinstated by Congress. If a research credit is granted by Congress, our effective annual income tax rate for 2006 is expected to be lower than the current estimated rate of 42%.
As a matter of course, we are subject to audit by various taxing authorities. From time to time, these audits may result in proposed assessments where the ultimate resolution may result in additional taxes. We regularly assess our position with regard to individual tax exposures and we believe that our tax positions comply with applicable tax law and that we have adequately provided for these matters.
Financial Condition
Cash Flow Information:
Nine Months Ended September 30, | ||||||||
2006 | 2005 | |||||||
(in millions) | ||||||||
Operating activities |
$ | 87.0 | $ | 49.6 | ||||
Investing activities |
(202.1 | ) | (8.5 | ) | ||||
Financing activities |
316.0 | (40.8 | ) | |||||
Increase in cash and cash equivalents |
$ | 200.9 | $ | 0.3 | ||||
The increase in cash and cash equivalents was the result of our $345 million convertible notes issued in August 2006, the proceeds of which were placed in cash equivalents and short-term investments with the intent to invest in businesses, products or technologies that are complementary to our own.
Operating activities: Cash provided by operating activities increased $37.4 million in the first nine months of 2006, compared with the same period in 2005. Increased revenues generated an additional $114.3 million in cash, which was offset by an increase of $73.4 million in cash paid to suppliers and employees. In addition, we paid $5.6 million less in net interest and taxes. In 2006, $9.1 million in excess tax benefits from stock-based compensation associated with our January 1, 2006 adoption of SFAS 123(R) is reflected in financing activities.
Investing activities: In the third quarter of 2006, we invested $170.4 million in short-term investments held to maturity from the net proceeds of our $345 million convertible notes issuance. The remaining proceeds were placed in cash equivalents. In the first nine months of 2006, property, plant and equipment purchases were $25.9 million, compared with $10.3 million in the first nine months of 2005. The increase in 2006 was primarily related to capital improvements to our new corporate headquarters and an ERP (Enterprise Resource Planning) system upgrade. Also, in 2005, proceeds of $2.6 million were received from the sale of our manufacturing facility in Quebec, Canada. Investing activities in the first nine months of 2006 also included $7.3 million used for the Quantum Consulting, Inc. (Quantum) and ELO Sistemas e Tecnologia Ltda. (ELO) acquisitions with no similar activity in the first nine months of 2005.
39
Financing activities: In the third quarter of 2006, we received $345.0 million gross proceeds from our convertible notes issuance. During the first nine months of 2006, we paid off various debt balances from December 31, 2005, including $24.7 million on our term loan, $14.8 million on our real estate term note and $3.2 million of project financing debt. In the first nine months of 2005 we made $122.7 million in payments on borrowings, $59.8 million of which were from net proceeds from an equity offering in May 2005. Cash generated from the exercise of stock-based awards was $13.4 million during the first nine months of 2006, compared with $22.5 million for the same period in 2005. Financing activities in the first nine months of 2006 included $9.1 million in excess tax benefits from stock-based compensation associated with our January 1, 2006 adoption of SFAS 123(R). Financing activities during the first nine months of 2006 also included $8.8 million in prepaid debt fees, the majority of which was associated with the convertible notes issuance.
We had no off-balance sheet financing agreements at September 30, 2006 and December 31, 2005, except for operating lease commitments.
Liquidity, Sources and Uses of Capital:
We have historically funded our operations and growth with cash flow from operations, borrowings and issuances of our stock. During the three months ended September 30, 2006, our cash and cash equivalents increased significantly as a result of the net proceeds of our $345 million convertible notes issued in August 2006.
We issued $345 million of 2.50% convertible senior subordinated notes (convertible notes) in August 2006, which are due August 2026. Fixed interest payments of approximately $4.3 million are required every six months in February and August. For each six month period beginning August 2011, contingent interest payments of approximately 0.19% of the average trading price of the convertible notes will be made if certain thresholds and events are met, as outlined in the indenture, as filed with this Quarterly Report on Form 10-Q. The convertible notes are registered with the SEC and are generally transferable.
The convertible notes may be converted under the following circumstances, at the option of the holder, at an initial conversion rate of 15.3478 shares of our common stock for each $1,000 principal amount of the convertible notes (conversion price of $65.16 per share), as defined in the indenture:
| during any fiscal quarter commencing after September 30, 2006, if the closing sale price per share of our common stock exceeds 120% of the conversion price for at least 20 trading days in the 30 consecutive trading day period ending on the last trading day of the preceding fiscal quarter; |
| between July 1, 2011 and August 1, 2011, and any time after August 1, 2024; |
| during the five business days after any five consecutive trading day period in which the trading price of the convertible notes for each day was less than 98% of the conversion value of the convertible notes; |
| if the convertible notes are called for redemption; |
| if a fundamental change occurs; or |
| upon the occurrence of defined corporate events. |
The convertible notes also contain put options, which may require us, at the option of the holder, to repurchase all or a portion of the convertible notes on August 1, 2011, August 1, 2016 and August 1, 2021 at the principal amount, plus accrued and unpaid interest.
Upon conversion, the principal amount of the convertible notes will be settled in cash and, at our option, the remaining conversion obligation (stock price in excess of conversion price) may be settled in cash, shares or a combination. The conversion rate for the convertible notes is subject to adjustment upon the occurrence of certain corporate events, as defined in the indenture, to ensure that the economic rights of the convertible notes are preserved. We may redeem some or all of the convertible notes for cash, on or after August 1, 2011, for a price equal to 100% of the principal amount plus accrued and unpaid interest.
The convertible notes are unsecured and subordinate to all of our existing and future senior indebtedness. The convertible notes are currently not guaranteed by any of our operating subsidiaries. However, the convertible notes will be unconditionally guaranteed, joint and severally, by any future subsidiaries that guarantee our senior subordinated notes. The convertible notes contain covenants, which place restrictions on the incurrence of debt and certain mergers. We were in compliance with these debt covenants at September 30, 2006. The aggregate principal amount of the convertible notes is
40
included in long-term debt as they can not be converted prior to July 2011, unless certain defined events occur. At such time the holders have the ability to convert, we will reclassify the convertible notes from long-term to current to reflect the holders conversion rights.
Our senior subordinated notes (subordinated notes) consist of $125 million aggregate principal amount of 7.75% notes, issued in May 2004 and due in 2012. The subordinated notes were discounted to a price of 99.265 to yield 7.875%, with a balance of $124.3 million at September 30, 2006. The subordinated notes are registered with the SEC and are generally transferable. The discount on the subordinated notes is accreted and the prepaid debt fees are amortized over the life of the notes. Fixed interest payments of approximately $4.8 million are required every six months, in May and November. The notes are subordinated to our credit facility and are guaranteed by all of our operating subsidiaries, except for our foreign subsidiaries and an outsourcing project finance subsidiary, all of which are wholly owned. The subordinated notes contain covenants, which place restrictions on the incurrence of debt, the payment of dividends, certain investments and mergers. We were in compliance with these debt covenants at September 30, 2006 and December 31, 2005. Some or all of the subordinated notes may be redeemed at our option at any time on or after May 15, 2008, at their principal amount plus a specified premium. At any time prior to May 15, 2007, we may, at our option, redeem up to 35% of the subordinated notes, at 107.75%, with the proceeds of certain sales of our common stock.
At December 31, 2005, we had $24.7 million remaining on our original $185 million seven-year senior secured term loan (term loan), which we repaid during the first quarter of 2006. The term loan was part of our senior secured credit facility (credit facility), which originated on July 1, 2004 to finance the acquisition of our Electricity Metering business. The credit facility also includes a $55 million five-year senior secured revolving credit line (revolver). We have the ability to increase the revolver to $75 million at a future date. Our letter of credit limit under the credit facility is $55 million and can be increased to $65 million at a future date. The credit facility is guaranteed by all of our operating subsidiaries, except for our foreign subsidiaries and an outsourcing project finance subsidiary, all of which are wholly owned.
At September 30, 2006, there were no borrowings outstanding under the revolver and $22.9 million was utilized by outstanding standby letters of credit resulting in $32.1 million available for additional borrowings. Revolver borrowings can be made at any time through June 2009, at which time any borrowings outstanding must be repaid. Our debt covenants require us to maintain certain consolidated leverage and coverage ratios on a quarterly basis, as well as customary covenants that place restrictions on the incurrence of debt, the payment of dividends, certain investments and mergers. We were in compliance with these debt covenants at September 30, 2006 and December 31, 2005.
Interest rates on the revolver vary depending on our consolidated leverage ratio and are based on the London InterBank Offering Rate (LIBOR) plus 1.0% to 2.0%, or Prime plus zero to 1.5%, payable at various intervals depending on the term of the borrowing. The annual commitment fee on the unused portion of the revolver varies from 0.25% to 0.50%. We incur annual letter of credit fees based on (a) a fronting fee of 0.125% and (b) a letter of credit fee that varies from 1.0% to 2.0%.
Prepaid debt fees for all our outstanding borrowings are amortized over the respective terms using the effective interest method. Total unamortized prepaid debt fees were approximately $13.9 million and $8.9 million at September 30, 2006 and December 31, 2005, respectively.
The real estate term note we signed on December 31, 2005 for $14.8 million was repaid in April 2006. The project financing note, which had a balance of $3.2 million at December 31, 2005, was repaid in April 2006.
We maintain bid and performance bonds for certain customers. Bonds in force were $3.0 million at September 30, 2006 and December 31, 2005. Bid bonds guarantee that we will enter into a contract consistent with the terms of the bid. Performance bonds provide a guarantee to the customer for future performance, which usually covers the installation phase of a contract and may on occasion cover the operations and maintenance phase of outsourcing contracts.
We have employee bonus and profit sharing plans, based primarily on financial targets. Actual award amounts are determined at the end of the year if the targets are met. As the bonuses are being earned during the year, we estimate a compensation accrual each quarter based on the progress towards achieving the goals, the estimated financial forecast for the year and the probability of achieving various results. An accrual is recorded if management deems it probable that a target will be achieved and the amount can be reasonably estimated. Although we monitor our annual forecast and the progress towards achievement of goals, the actual results at the end of the year may warrant a bonus award that is significantly greater or less than the assessments made in earlier quarters. We accrued approximately $2.9 million and $2.8 million under these plans for the three months ended September 30, 2006 and 2005 and $7.9 million and $6.7 million for the nine months ended September 30, 2006 and 2005, respectively.
Our net deferred tax assets consist of accumulated net operating losses and tax credits, some of which are limited by Internal Revenue Code Sections 382 and 383 (Section 382 and Section 383). The limited deferred tax assets resulted primarily from
41
acquisitions. We expect to utilize tax loss carryforwards and available tax credits to offset taxes otherwise due on regular taxable income in upcoming years. During 2006, we expect to pay approximately $2.1 million in cash for federal alternative minimum tax, international taxes and various state tax obligations.
Working capital, which includes current assets less current liabilities, was $493.5 million at September 30, 2006, compared with $116.1 million at December 31, 2005. A substantial portion of the $377.4 million increase in working capital resulted from the proceeds of our $345 million convertible notes issued in August 2006 and the $8.6 million reclassification of our Spokane Valley headquarters facility to assets held for sale within other current assets.
We expect to continue to expand our operations and grow our business through a combination of internal new product development, licensing technology from or to others, distribution agreements, partnership arrangements and acquisitions of technology or other companies. We expect these activities to be funded with existing cash, cash flow from operations, borrowings and the issuance of common stock or other securities. We believe existing sources of liquidity will be sufficient to fund our existing operations and obligations for at least the next year and foreseeable future, but offer no assurances. Our liquidity could be affected by the stability of the energy and water industries, competitive pressures, international risks, intellectual property claims and other factors described under Risk Factors within Item 1A to Part 1 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2005, which was filed with the SEC on February 24, 2006, as well as in our Quantitative and Qualitative Disclosures About Market Risk within Item 3 of Part 1 included in this Quarterly Report on Form 10-Q.
Contingencies
We are subject to various legal proceedings and claims of which the outcomes are subject to significant uncertainty. Our policy is to assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the liability required, if any, for these contingencies is made after an analysis of each known issue in accordance with SFAS 5, Accounting for Contingencies, and related pronouncements. In accordance with SFAS 5, a liability is recorded when we determine that a loss is probable and the amount can be reasonably estimated. Additionally, we disclose contingencies for which a material loss is reasonably possible, but not probable. At September 30, 2006, there were no material contingencies requiring accrual or disclosure.
We generally provide within our sales contracts an indemnification related to the infringement of any patent, copyright, trademark or other intellectual property right on software or equipment, which indemnifies the customer from and pays the resulting costs, damages and attorneys fees awarded against a customer with respect to such a claim provided that (a) the customer promptly notifies us in writing of the claim and (b) we have the sole control of the defense and all related settlement negotiations. The terms of the indemnification normally do not limit the maximum potential future payments. We also provide an indemnification for third party claims resulting from damages caused by the negligence or willful misconduct of our employees/agents in connection with the performance of certain contracts. The terms of the indemnification generally do not limit the maximum potential payments.
Critical Accounting Policies
Revenue Recognition: The majority of our revenues are recognized when products are shipped to or received by a customer or when services are provided. We have certain customer arrangements with multiple elements. For such arrangements, we determine the estimated fair value of each element and then allocate the total arrangement consideration among the separate elements based on the relative fair value percentages. Revenues for each element are then recognized based on the type of element, such as 1) when the products are shipped, 2) services are delivered, 3) percentage of completion when implementation services are essential to the software performance, 4) upon customer acceptance provisions or 5) transfer of title. Fair values represent the estimated price charged when an item is sold separately. We review our fair values on an annual basis or more frequently if a significant trend is noted.
We recognize revenue for delivered elements when the delivered elements have standalone value and we have objective and reliable evidence of fair value for each undelivered element. In the absence of fair value of a delivered element, we allocate revenue first to the fair value of the undelivered elements and the residual revenue to the delivered elements. If the fair value of any undelivered element included in a multiple element arrangement can not be objectively determined, revenue is deferred until all elements are delivered and services have been performed, or until fair value can objectively be determined for any remaining undelivered elements.
Under outsourcing arrangements, revenue is recognized as services are provided. Hardware and software post-sale maintenance support fees are recognized ratably over the performance period. Certain consulting services are recognized as services are performed. Revenue can vary significantly from period to period based on the timing of orders and the application of revenue recognition criteria. Use of the percentage of completion method for revenue recognition requires
42
estimating the cost to complete a project. The estimation of costs through completion of a project is subject to many variables such as the length of time to complete, changes in wages, subcontractor performance, supplier information and business volume assumptions. Changes in underlying assumptions/estimates may adversely or positively affect financial performance.
Unearned revenue is recorded for products or services when the criteria for revenue recognition have not been met. The majority of unearned revenue relates to annual billing terms for post-sale maintenance and support agreements.
Warranty: We offer industry standard warranties on our hardware products and large application software products. Standard warranty accruals represent the estimated cost of projected warranty claims and are based on historical and projected product performance trends, business volume assumptions, supplier information and other business and economic projections. Thorough testing of new products in the development stage helps identify and correct potential warranty issues prior to manufacturing. Continuing quality control efforts during manufacturing limit our exposure to warranty claims. If our quality control efforts fail to detect a fault in one of our products, we could experience an increase in warranty claims. We track warranty claims to identify potential warranty trends. If an unusual trend is noted, an additional warranty accrual may be assessed and recorded when a failure event is probable and the cost can be reasonably estimated. Management continually evaluates the sufficiency of the warranty provisions and makes adjustments when necessary. The warranty allowances may fluctuate due to changes in estimates for material, labor and other costs we may incur to replace projected product failures, and we may incur additional warranty and related expenses in the future with respect to new or established products.
Inventories: Items are removed from inventory using the first-in, first-out method. Inventories include raw materials, sub-assemblies and finished goods. Inventory amounts include the cost to manufacture the item, such as the cost of raw materials, labor and other applied direct and indirect costs. We also review idle facility expense, freight, handling costs and wasted materials to determine if abnormal amounts should be recognized as current-period charges. We review our inventory for obsolescence and marketability. If the estimated market value, which is based upon assumptions about future demand and market conditions, falls below the original cost, the inventory value is reduced to the market value. If technology rapidly changes or actual market conditions are less favorable than those projected by management, inventory write-downs may be required.
Goodwill and Intangible Assets: Goodwill and intangible assets result from our acquisitions. We use estimates in determining the value of goodwill and intangible assets, including estimates of useful lives of intangible assets, discounted future cash flows and fair values of the related operations. We test goodwill for impairment each year as of October 1, under the guidance of SFAS 142, Goodwill and Other Intangible Assets. We forecast discounted future cash flows at the reporting unit level, which consists of our segments, based on estimated future revenues and operating costs, which take into consideration factors such as existing backlog, expected future orders, supplier contracts and general market conditions. Changes in our forecasts or cost of capital may result in asset value adjustments, which could have a significant effect on our current and future results of operations, financial condition and cash flows. Intangible assets with a finite life are amortized based on estimated discounted cash flows over estimated useful lives and are tested for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.
Stock-based Compensation: As of January 1, 2006, we adopted SFAS 123(R), which requires us to measure compensation cost for stock-based awards at fair value and recognize compensation over the service period for awards expected to vest. The estimation of stock awards that will ultimately vest requires us to approximate the number of options that will be forfeited prior to completing their vesting requirement (forfeitures). We consider many factors when estimating expected forfeitures, including types of awards, employee class and historical experience. To the extent actual results or updated estimates differ from our current estimates, such amounts will be recorded as a cumulative adjustment in the period estimates are revised. We use the Black-Scholes option-pricing model, which requires the input of assumptions, including the estimated length of time employees will retain their vested stock options before exercising them (expected term) and the estimated volatility of the Companys common stock price over the expected term.
Deferred Income Taxes: We estimate the expected realizable value of deferred tax assets. As of September 30, 2006, we have a valuation allowance of $1.1 million to reduce our deferred tax assets relating to certain net operating losses and federal tax credits as we believe it is more likely than not that these assets will not be realized. We do not have a valuation allowance on any other deferred tax asset because we believe that the assets are more likely than not to be realized. While we have considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the appropriateness of a valuation allowance, in the event we were to determine that we would have a change in the realization of the net deferred tax asset in the future, an adjustment to the deferred tax asset or valuation allowance would be made.
Compensation Plans: We have compensation plans that offer a range of award amounts for the achievement of various annual performance and financial targets. Actual award amounts will be determined at the end of the year if the performance and financial targets are met. As the bonuses are being earned during the year, we must estimate a compensation accrual each quarter based on the progress towards achieving the goals, the estimated financial forecast for the year and the probability of
43
achieving various results. An accrual is recorded if management deems it probable that a target will be achieved and the amount can be reasonably estimated. Although we monitor our annual forecast and the progress towards achievement of goals, the actual results at the end of the year may warrant a bonus award that is significantly greater or less than the assessments made in earlier quarters.
Legal Contingencies: We are subject to various legal proceedings and claims of which the outcomes are subject to significant uncertainty. Our policy is to assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the liability required, if any, for these contingencies is made after an analysis of each known issue in accordance with SFAS 5, and related pronouncements. In accordance with SFAS 5, a liability is recorded when we determine that a loss is probable and the amount can be reasonably estimated. Additionally, we disclose contingencies for which a material loss is reasonably possible, but less than probable.
New Accounting Pronouncements
In July 2006, the Financial Accounting Standards Board (FASB) issued Financial Interpretation 48 (FIN 48), Accounting for Uncertainty in Income Taxesan interpretation of FASB 109, which clarifies the accounting for uncertainty in income taxes recognized in a companys financial statements and is effective for fiscal years beginning after December 15, 2006. We are currently evaluating the impact of the adoption of FIN 48 on our financial statements.
In September 2006, the FASB issued SFAS 157, Fair Value Instruments (SFAS 157), which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS 157 is effective for fiscal years beginning after November 15, 2007, on a prospective basis. We are currently evaluating the impact of the adoption of SFAS 157 on our financial statements.
In September 2006, the SEC released Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, (SAB 108), which provides the staffs views regarding the process of quantifying financial statement misstatements, such as assessing both the carryover and reversing effects of prior year misstatements on the current year financial statements. SAB 108 is effective for years ending after November 15, 2006. We are currently evaluating the impact of the adoption of SAB 108 on our financial statements.
44
Item 3: Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk: We had no outstanding debt subject to variable interest rates at September 30, 2006. We held no material derivative instruments at September 30, 2006.
Foreign Currency Exchange Rate Risk: We conduct business in a number of foreign countries and, therefore, face exposure to adverse movements in foreign currency exchange rates. International revenues were 8% and 6% of total revenues for the three and nine months ended September 30, 2006, respectively. Since we have not used derivative instruments to manage foreign currency exchange rate risks, the consolidated results of operations in U.S. dollars are subject to fluctuation as foreign exchange rates change. In addition, our foreign currency exchange rate exposures may change over time as business practices evolve and could have a material effect on our financial results.
Our primary exposure is related to non-U.S. dollar denominated sales, cost of sales and operating expenses in our foreign subsidiary operations. This means we are subject to changes in the consolidated results of operations expressed in U.S. dollars. Where sales from the United States are not denominated in U.S. dollars, we may hedge our foreign exchange risk by selling the expected foreign currency receipts forward. There have been, and there may continue to be, large period-to-period fluctuations in the relative portions of international revenues that are denominated in foreign currencies.
Risk-sensitive financial instruments in the form of intercompany trade receivables are mostly denominated in U.S. dollars, while intercompany notes may be denominated in local foreign currencies. As foreign currency exchange rates change, intercompany trade receivables may affect current earnings, while intercompany notes may be revalued and result in unrealized translation gains or losses that are reported in accumulated other comprehensive income (loss).
Because our earnings are affected by fluctuations in the value of the U.S. dollar against foreign currencies, we have performed a sensitivity analysis assuming a hypothetical 10% increase or decrease in the value of the dollar relative to the currencies in which our transactions are denominated. At September 30, 2006, the analysis indicated that such market movements would not have had a material effect on our consolidated results of operations or on the fair value of any risk-sensitive financial instruments. The model assumes foreign currency exchange rates will shift in the same direction and relative amount. However, exchange rates rarely move in the same direction. This assumption may result in the overstatement or understatement of the effect of changing exchange rates on assets and liabilities denominated in a foreign currency. Consequently, the actual effects on operations in the future may differ materially from results of the analysis for the nine months ended September 30, 2006. We may, in the future, experience greater fluctuations in U.S. dollar earnings from fluctuations in foreign currency exchange rates. We will continue to monitor and assess the effect of currency fluctuations and may institute hedging alternatives.
Item 4: Controls and Procedures
(a) | Evaluation of disclosure controls and procedures. An evaluation was performed under the supervision and with the participation of our Companys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e), under the Securities Exchange Act of 1934 as amended. Based on that evaluation, the Companys management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective as of September 30, 2006, the end of the period covered by this report. |
(b) | Changes in internal control. There have been no changes in internal control over financial reporting during the quarter ended September 30, 2006 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. |
45
We are subject to various legal proceedings and claims of which the outcomes are subject to significant uncertainty. Our policy is to assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the liability required, if any, for these contingencies is made after an analysis of each known issue in accordance with Statement of Financial Accounting Standards (SFAS) 5, Accounting for Contingencies. In accordance with SFAS 5, a liability is recorded when we determine that a loss is probable and the amount can be reasonably estimated. Additionally, we disclose contingencies for which a material loss is reasonably possible, but less than probable. At September 30, 2006, there were no material contingencies requiring accrual or disclosure.
There were no material changes during the third quarter of 2006 from risk factors as previously disclosed in Item 1A included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2005, which was filed with the SEC on February 24, 2006.
Item 4: Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of shareholders of Itron during the third quarter of 2006.
(a) No information was required to be disclosed in a report on Form 8-K during the third quarter of 2006 that was not reported.
(b) Not applicable.
Exhibit Number |
Description of Exhibits | |
4.16 | Indenture related to Itron, Inc.s 2.50% convertible senior subordinated notes due 2026, dated August 4, 2006. | |
10.4 | Amended and Restated Equity Grant Program for Nonemployee Directors under the Itron, Inc. 2000 Amended and Restated Stock Incentive Plan. | |
12.1 | Statement re Computation of Ratios. | |
31.1 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
46
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Liberty Lake, State of Washington, on the 6th day of November, 2006.
ITRON, INC. | ||
By: | /s/ STEVEN M. HELMBRECHT | |
Steven M. Helmbrecht Sr. Vice President and Chief Financial Officer |
47