UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-08822
Cavco Industries, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 56-2405642 | |
(State or other jurisdiction of incorporation) |
(IRS Employer Identification No.) |
1001 North Central Avenue, Suite 800, Phoenix, Arizona | 85004 | |
(Address of principal executive offices) | (Zip Code) |
(602) 256-6263
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last year)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one).
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No x
As of August 6, 2012, there were 6,967,954 shares of the registrants common stock, $.01 par value, issued and outstanding.
CAVCO INDUSTRIES, INC.
FORM 10-Q
June 30, 2012
CAVCO INDUSTRIES, INC.
(Dollars in thousands, except per share amounts)
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 47,149 | $ | 41,094 | ||||
Restricted cash, current |
7,132 | 6,331 | ||||||
Accounts receivable, net |
14,262 | 14,871 | ||||||
Short-term investments |
5,514 | 5,377 | ||||||
Current portion of consumer loans receivable, net |
20,190 | 20,705 | ||||||
Inventories |
57,840 | 62,246 | ||||||
Assets held for sale |
3,903 | 3,903 | ||||||
Prepaid expenses and other current assets |
8,736 | 7,848 | ||||||
Deferred income taxes |
6,498 | 6,657 | ||||||
|
|
|
|
|||||
Total current assets |
171,224 | 169,032 | ||||||
|
|
|
|
|||||
Restricted cash |
453 | 453 | ||||||
Investments |
9,595 | 8,825 | ||||||
Consumer loans receivable, net |
97,683 | 98,594 | ||||||
Inventory finance notes receivable, net |
24,682 | 24,681 | ||||||
Property, plant and equipment, net |
49,606 | 50,064 | ||||||
Goodwill and other intangibles, net |
80,469 | 80,915 | ||||||
Deferred income taxes |
4,011 | 4,770 | ||||||
|
|
|
|
|||||
Total assets |
$ | 437,723 | $ | 437,334 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 12,342 | $ | 11,732 | ||||
Accrued liabilities |
58,304 | 58,495 | ||||||
Construction lending lines |
2,536 | 4,550 | ||||||
Current portion of securitized financings |
10,976 | 10,728 | ||||||
|
|
|
|
|||||
Total current liabilities |
84,158 | 85,505 | ||||||
|
|
|
|
|||||
Securitized financings |
78,446 | 80,747 | ||||||
Deferred income taxes |
16,212 | 16,198 | ||||||
Redeemable noncontrolling interest |
87,286 | 86,541 | ||||||
Stockholders equity |
||||||||
Preferred stock, $.01 par value; 1,000,000 shares authorized; No shares issued or outstanding |
| | ||||||
Common stock, $.01 par value; 20,000,000 shares authorized; Outstanding 6,966,454 and 6,890,796 shares, respectively |
70 | 69 | ||||||
Additional paid-in capital |
134,019 | 131,589 | ||||||
Retained earnings |
37,487 | 36,627 | ||||||
Accumulated other comprehensive income |
45 | 58 | ||||||
|
|
|
|
|||||
Total stockholders equity |
171,621 | 168,343 | ||||||
|
|
|
|
|||||
Total liabilities, redeemable noncontrolling interest and stockholders equity |
$ | 437,723 | $ | 437,334 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
1
CAVCO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Three Months Ended June 30, |
||||||||
2012 | 2011 | |||||||
Net sales |
$ | 118,781 | $ | 98,981 | ||||
Cost of sales |
94,726 | 82,821 | ||||||
|
|
|
|
|||||
Gross profit |
24,055 | 16,160 | ||||||
Selling, general and administrative expenses |
19,975 | 16,990 | ||||||
|
|
|
|
|||||
Income (loss) from operations |
4,080 | (830 | ) | |||||
Interest expense |
(1,683 | ) | (1,461 | ) | ||||
Other income |
395 | 360 | ||||||
Gain on bargain purchase |
| 22,009 | ||||||
|
|
|
|
|||||
Income before income taxes |
2,792 | 20,078 | ||||||
Income tax (expense) benefit |
(1,174 | ) | 610 | |||||
|
|
|
|
|||||
Net income |
1,618 | 20,688 | ||||||
Less: net income attributable to redeemable noncontrolling interest |
758 | 10,466 | ||||||
|
|
|
|
|||||
Net income attributable to Cavco common stockholders |
$ | 860 | $ | 10,222 | ||||
|
|
|
|
|||||
Comprehensive income: |
||||||||
Net income |
$ | 1,618 | $ | 20,688 | ||||
Unrealized loss on available-for-sale securities, net of tax |
(26 | ) | (64 | ) | ||||
|
|
|
|
|||||
Comprehensive income |
1,592 | 20,624 | ||||||
Comprehensive income attributable to redeemable noncontrolling interest |
745 | 10,434 | ||||||
|
|
|
|
|||||
Comprehensive income attributable to Cavco common stockholders |
$ | 847 | $ | 10,190 | ||||
|
|
|
|
|||||
Net income per share attributable to Cavco common stockholders: |
||||||||
Basic |
$ | 0.12 | $ | 1.49 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.12 | $ | 1.48 | ||||
|
|
|
|
|||||
Weighted average shares outstanding: |
||||||||
Basic |
6,923,676 | 6,838,324 | ||||||
|
|
|
|
|||||
Diluted |
6,995,771 | 6,894,380 | ||||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
2
CAVCO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Three Months Ended June 30, |
||||||||
2012 | 2011 | |||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 1,618 | $ | 20,688 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
1,091 | 867 | ||||||
Provision for credit losses |
213 | (84 | ) | |||||
Deferred income taxes |
946 | (414 | ) | |||||
Share-based compensation expense |
270 | 185 | ||||||
Non-cash interest income |
(364 | ) | (624 | ) | ||||
Non-cash interest expense |
189 | 188 | ||||||
Loss on sale of property, plant and equipment including assets held for sale |
13 | | ||||||
Gain on bargain purchase |
| (22,009 | ) | |||||
Gain on sale of loans |
(1,539 | ) | (950 | ) | ||||
Gain on sale of investments |
(30 | ) | (14 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Restricted cash |
(801 | ) | (634 | ) | ||||
Accounts receivable |
599 | (1,652 | ) | |||||
Consumer loans originated |
(22,705 | ) | (14,014 | ) | ||||
Principal payments on consumer loans receivable |
2,983 | 2,117 | ||||||
Proceeds from sales of consumer loans |
22,829 | 13,188 | ||||||
Inventories |
4,406 | (960 | ) | |||||
Prepaid expenses and other current assets |
(888 | ) | (2,826 | ) | ||||
Inventory finance receivable |
18 | (489 | ) | |||||
Accounts payable and accrued liabilities |
419 | 12,639 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
9,267 | 5,202 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Purchases of property, plant and equipment |
(221 | ) | (1,029 | ) | ||||
Proceeds from sale of property, plant and equipment including assets held for sale |
21 | | ||||||
Purchase of Palm Harbor assets and certain liabilities, net of cash acquired |
| (67,639 | ) | |||||
Purchases of investments |
(1,578 | ) | (75 | ) | ||||
Proceeds from sale of investments |
608 | 1,129 | ||||||
Investment in debtor-in-possession note receivable |
| (6,238 | ) | |||||
Proceeds from payoff of debtor-in-possession note receivable |
| 45,301 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,170 | ) | (28,551 | ) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES |
||||||||
Proceeds from exercise of stock options |
2,161 | 1,436 | ||||||
Net (repayment) proceeds of construction lending line |
(2,014 | ) | 808 | |||||
Payments on Virgo debt |
| (19,456 | ) | |||||
Payments on securitized financings |
(2,189 | ) | (2,415 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(2,042 | ) | (19,627 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
6,055 | (42,976 | ) | |||||
Cash and cash equivalents at beginning of period |
41,094 | 76,513 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 47,149 | $ | 33,537 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid during the period for income taxes |
$ | 1,514 | $ | 1,160 | ||||
|
|
|
|
|||||
Cash paid during the period for interest |
$ | 1,644 | $ | 1,565 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
3
CAVCO INDUSTRIES, INC.
Notes to Consolidated Financial Statements
June 30, 2012
(Unaudited)
1. Basis of Presentation
The accompanying unaudited Consolidated Financial Statements of Cavco Industries, Inc., and its subsidiaries (collectively, the Company or Cavco), have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for Quarterly Reports on Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations.
In the opinion of management, these statements include all of the normal recurring adjustments necessary to fairly state the Companys Consolidated Financial Statements. Certain prior period amounts have been reclassified to conform to current period classification. The Company has evaluated subsequent events after the balance sheet date of June 30, 2012 through the date of the filing of this report with the SEC; there were no disclosable subsequent events. These Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the Notes to Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended March 31, 2012 filed with the SEC on June 12, 2012 (the Form 10-K).
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying Notes. Actual results could differ from those estimates. The Consolidated Statements of Comprehensive Income and Consolidated Statements of Cash Flows for the interim periods are not necessarily indicative of the results or cash flows for the full year.
The Company operates principally in two segments: (1) factory-built housing, which includes manufactured housing, modular housing and retail operations, and (2) financial services, which includes consumer finance and insurance.
Through our Fleetwood Homes, Inc. (Fleetwood) subsidiary, jointly owned by the Company and its investment partners, Third Avenue Value Fund and an affiliate (collectively, Third Avenue), certain manufactured housing assets and liabilities were acquired on August 17, 2009 (the Fleetwood Acquisition Date). Third Avenue Management is an investment advisor to Third Avenue Value Fund and is a principal stockholder of the Company, as described further in Note 20 to the Consolidated Financial Statements.
Financial information for Fleetwood is included in the Consolidated Financial Statements and the related Notes in accordance with the provisions of Financial Accounting Standards Board Accounting Standards Codification (FASB ASC) 810, Consolidation (ASC 810). Management has determined that, under GAAP, although Fleetwood is only fifty-percent owned by the Company, Cavco has a controlling interest and is required to fully consolidate the results of Fleetwood. The primary factors that contributed to this determination were Cavcos management and board control of Fleetwood wherein members of Cavcos management hold all of the seats on the board of directors of Fleetwood. In addition, as part of a management services agreement among Cavco, Fleetwood and Third Avenue, Cavco provides all executive-level management services to Fleetwood including, among other things, general management oversight, marketing and customer relations, accounting and cash management. Third Avenues financial interest in Fleetwood is considered a redeemable noncontrolling interest, and is designated as such in the Consolidated Financial Statements (see Note 19).
During fiscal year 2012, Fleetwood, through its wholly-owned subsidiary, Palm Harbor Homes, Inc., a Delaware corporation (Palm Harbor or Palm Harbor Delaware), purchased substantially all of the assets and assumed specified liabilities of Palm Harbor Inc., a Florida corporation, and certain of its subsidiaries, (collectively, Palm Harbor Florida) pursuant to an auction process under Section 363 of the U.S. Bankruptcy Code. The effective date of the transaction was April 23, 2011 (the Palm Harbor Acquisition Date), except for Palm Harbors acquisition of the stock of Standard Casualty Co. The aggregate gross purchase price was $83.9 million, exclusive of transaction costs, specified liabilities assumed and post-closing adjustments (these adjustments have been recorded). Approximately $45.3 million of the purchase price was used to retire the Debtor-In-Possession (DIP) loan previously made by Fleetwood to Palm Harbor Florida. The purchase price was funded by Fleetwoods cash on hand, along with equal contributions of $36.0 million each from the Company and Third Avenue. On June 7, 2011, regulatory approval of the acquisition of Standard Casualty Co. was received from the Texas Department of Insurance and on June 10, 2011 (the SCC Acquisition Date), Palm Harbor Delaware completed the purchase of the insurance subsidiary.
4
Palm Harbor Delaware acquired five operating manufactured housing production facilities, idled factories in nine locations, 49 operating retail locations, one office building, real estate, all related equipment, accounts receivable, customer deposits, inventory, certain trademarks and trade names, intellectual property, and specified contracts and leases. In addition, as of the Palm Harbor Acquisition Date, Palm Harbor Delaware purchased all of the outstanding shares of CountryPlace Acceptance Corp., CountryPlace Mortgage, Ltd. and their wholly-owned finance subsidiaries (collectively, CountryPlace). Palm Harbor Delaware also acquired all of the outstanding shares of Standard Casualty Co., Standard Insurance Agency, Inc. and its subsidiary (collectively, Standard). Further, Palm Harbor Delaware assumed certain liabilities of Palm Harbor Florida, including primarily debt facilities of the finance subsidiaries. The results of Palm Harbors operations and the results of Standards operations since the Palm Harbor Acquisition Date and SCC Acquisition Date, respectively, have been included in the Consolidated Financial Statements and the related Notes in accordance with the provisions of ASC 810.
Standard is domiciled in Texas and is primarily a specialty writer of manufactured home physical damage insurance. Standard holds insurance licenses in multiple states; however, a significant portion of its writing occurs in Texas. In addition to writing direct policies, Standard assumes and cedes reinsurance in the ordinary course of business (see Note 12).
CountryPlace originates single-family residential mortgages and services, for itself and others, conforming mortgages, non-conforming land-home mortgages and manufactured homes chattel loans. CountryPlace is authorized by the U.S. Department of Housing and Urban Development (HUD) to directly endorse Federal Housing Administration (FHA) Title I and Title II mortgage insurance, is approved by the Government National Mortgage Association (GNMA or Ginnie Mae) to issue GNMA-insured mortgage-backed securities, and is authorized to sell mortgages to, and service mortgages for, the Federal National Mortgage Association (FNMA or Fannie Mae). A conforming mortgage or loan is one that conforms to the guidelines of a Government-Sponsored Enterprise (GSE), such as Fannie Mae, or a government agency, such as FHA; a non-conforming mortgage or loan does not conform to these guidelines (see Note 5).
Recent Accounting Pronouncements. In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The amendments in this update are effective for public companies for fiscal years, and interim periods within those years, beginning after December 15, 2011. In this update, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity. The adoption of ASU 2011-05 affected the Companys presentation of comprehensive income within the Consolidated Financial Statements.
In September 2011, the FASB issued ASU 2011-08, IntangiblesGoodwill and Other (Topic 350): Testing Goodwill for Impairment. The amendments in this update are effective for public companies for fiscal years beginning after December 15, 2011. In this update, an entity has the option to first assess qualitative factors to determine that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then it is required to perform the first step of the two-step impairment test. However, if an entity concludes otherwise, then performing the two-step impairment test is unnecessary. As of the beginning of the current fiscal year, the Company has adopted all of the aforementioned provisions of ASU 2011-08.
In July 2012, the FASB issued ASU 2012-02, IntangiblesGoodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. In this update, an entity has the option first to assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, an entity concludes that it is more likely than not that the indefinite-lived intangible asset is impaired, then the entity is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount in accordance with Subtopic 350-30. However, if an entity concludes otherwise, then no further action is required. The Company will consider this guidance as it completes its annual evaluation.
For a description of other significant accounting policies used by the Company in the preparation of its Consolidated Financial Statements, please refer to Note 1 of the Notes to Consolidated Financial Statements in the Form 10-K.
5
2. Restricted Cash
Restricted cash consists of the following (in thousands):
June 30, 2012 |
March 31, 2012 |
|||||||
Cash related to CountryPlace customer payments to be remitted to third parties |
$ | 3,928 | $ | 3,643 | ||||
Cash related to CountryPlace customers principal and interest payments on securitized loans to be remitted to bondholders |
2,159 | 2,128 | ||||||
Cash related to retail homebuyer deposits held in trust |
1,045 | 560 | ||||||
Other restricted cash |
453 | 453 | ||||||
|
|
|
|
|||||
$ | 7,585 | $ | 6,784 | |||||
|
|
|
|
3. Investments
The following table summarizes the Companys available-for-sale investment securities, gross unrealized gains and losses and fair value, aggregated by investment category (in thousands):
June 30, 2012 | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
U.S. Treasury and government agencies |
$ | 1,662 | $ | 12 | $ | | $ | 1,674 | ||||||||
Mortgage-backed securities |
4,674 | 19 | (72 | ) | 4,621 | |||||||||||
States and political subdivisions |
1,179 | 27 | | 1,206 | ||||||||||||
Corporate debt securities |
3,611 | 36 | | 3,647 | ||||||||||||
Marketable equity securities |
3,847 | 245 | (131 | ) | 3,961 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 14,973 | $ | 339 | $ | (203 | ) | $ | 15,109 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
March 31, 2012 | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
U.S. Treasury and government agencies |
$ | 1,371 | $ | 11 | $ | (1 | ) | $ | 1,381 | |||||||
Mortgage-backed securities |
3,946 | 17 | (48 | ) | 3,915 | |||||||||||
States and political subdivisions |
1,186 | 26 | | 1,212 | ||||||||||||
Corporate debt securities |
3,640 | 37 | (1 | ) | 3,676 | |||||||||||
Marketable equity securities |
3,883 | 218 | (83 | ) | 4,018 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 14,026 | $ | 309 | $ | (133 | ) | $ | 14,202 | ||||||||
|
|
|
|
|
|
|
|
The following tables show the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):
June 30, 2012 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
Mortgage-backed securities |
$ | 2,373 | $ | (72 | ) | $ | | $ | | $ | 2,373 | $ | (72 | ) | ||||||||||
Marketable equity securities |
695 | (54 | ) | 471 | (77 | ) | 1,166 | (131 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 3,068 | $ | (126 | ) | $ | 471 | $ | (77 | ) | $ | 3,539 | $ | (203 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
6
March 31, 2012 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
U.S. Treasury and Government Agencies |
$ | 249 | $ | (1 | ) | $ | | $ | | $ | 249 | $ | (1 | ) | ||||||||||
Mortgage-backed securities |
2,509 | (48 | ) | | | 2,509 | (48 | ) | ||||||||||||||||
Corporate debt securities |
384 | (1 | ) | | | 384 | (1 | ) | ||||||||||||||||
Marketable equity securities |
1,194 | (83 | ) | | | 1,194 | (83 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 4,336 | $ | (133 | ) | $ | | $ | | $ | 4,336 | $ | (133 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Based on the Companys ability and intent to hold the investments for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider any investments to be other-than-temporarily impaired at June 30, 2012.
The Companys investments in marketable equity securities consist of investments in common stock of industrial and other companies ($2.5 million of the total fair value and $121,000 of the total unrealized losses) and bank trust, insurance, and public utility companies ($1.5 million of the total fair value and $10,000 of the total unrealized losses).
The amortized cost and fair value of the Companys investments in debt securities, by contractual maturity, are shown in the table below (in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
June 30, 2012 | March 31, 2012 | |||||||||||||||
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
|||||||||||||
Due in less than one year |
$ | 1,549 | $ | 1,553 | $ | 1,355 | $ | 1,359 | ||||||||
Due after one year through five years |
5,751 | 5,823 | 5,498 | 5,573 | ||||||||||||
Due after five years through ten years |
259 | 272 | 260 | 270 | ||||||||||||
Due after ten years |
3,567 | 3,500 | 3,030 | 2,982 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 11,126 | $ | 11,148 | $ | 10,143 | $ | 10,184 | |||||||||
|
|
|
|
|
|
|
|
Realized gains and losses from the sale of securities are determined using the specific identification method. Gross gains realized on the sales of investment securities for the three months ended June 30, 2012 were approximately $31,000. Gross losses realized were approximately $1,000 for the three months ended June 30, 2012.
4. Inventories
Inventories consist of the following (in thousands):
June 30, 2012 |
March 31, 2012 |
|||||||
Raw materials |
$ | 18,785 | $ | 18,570 | ||||
Work in process |
6,520 | 6,270 | ||||||
Finished goods and other |
32,535 | 37,406 | ||||||
|
|
|
|
|||||
$ | 57,840 | $ | 62,246 | |||||
|
|
|
|
7
5. Consumer Loans Receivable
The Company acquired consumer loans receivable during the first quarter of fiscal 2012 as part of the Palm Harbor transaction. Acquired consumer loans receivable held for investment were acquired at fair value and subsequently are accounted for in a manner similar to ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30). Consumer loans receivable held for sale and construction advances are carried at the lower of cost or market value. The following table summarizes consumer loans receivable (in thousands):
June 30, 2012 |
March, 31 2012 |
|||||||
Loans held for investment (acquired on Palm Harbor Acquisition Date) |
$ | 107,926 | $ | 110,629 | ||||
Loans held for investment (originated after Palm Harbor Acquisition Date) |
665 | 511 | ||||||
Loans held for sale |
5,555 | 4,534 | ||||||
Loans held - construction advances on non-conforming mortgages |
3,952 | 3,865 | ||||||
|
|
|
|
|||||
Consumer loans receivable |
118,098 | 119,539 | ||||||
Deferred financing fees and other, net |
(225 | ) | (240 | ) | ||||
|
|
|
|
|||||
Consumer loans receivable, net |
$ | 117,873 | $ | 119,299 | ||||
|
|
|
|
As of the Palm Harbor Acquisition Date, management evaluated consumer loans receivable held for investment by CountryPlace to determine whether there was evidence of deterioration of credit quality and if it was probable that CountryPlace would be unable to collect all amounts due according to the loans contractual terms. The Company also considered expected prepayments and estimated the amount and timing of undiscounted expected principal, interest and other cash flows. The Company determined the excess of the loan pools scheduled contractual principal and contractual interest payments over all cash flows expected as of the Palm Harbor Acquisition Date as an amount that cannot be accreted into interest income (the non-accretable difference). The remaining difference is accreted into interest income over the remaining life of the loans (referred to as accretable yield). Interest income on consumer loans receivable is recognized as net sales.
June 30, 2012 |
March 31, 2012 |
|||||||
(in thousands) | ||||||||
Consumer loans receivable held for investment contractual amount |
$ | 290,591 | $ | 293,818 | ||||
Purchase Discount |
||||||||
Accretable |
(103,385 | ) | (106,949 | ) | ||||
Non-accretable |
(78,760 | ) | (75,928 | ) | ||||
Less consumer loans receivable reclassified as other assets |
(520 | ) | (312 | ) | ||||
|
|
|
|
|||||
Total acquired consumer loans receivable held for investment, net |
$ | 107,926 | $ | 110,629 | ||||
|
|
|
|
Over the life of the acquired loans, the Company continues to estimate cash flows expected to be collected by CountryPlace. At the balance sheet date, the Company evaluates whether the present value of expected cash flows, determined using the effective interest rate, has decreased and, if so, recognizes an allowance for loan loss subsequent to the Palm Harbor Acquisition Date. The present value of any subsequent increase in the loan pools actual cash flows expected to be collected is used first to reverse any existing allowance for loan loss. Any remaining increase in cash flows expected to be collected adjusts the amount of accretable yield recognized on a prospective basis over the loan pools remaining life.
8
The changes in accretable yield on acquired consumer loans receivable held for investment were as follows (in thousands):
Three Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Balance at the beginning of the period |
$ | 106,949 | $ | | ||||
Additions |
| 118,335 | ||||||
Accretion |
(3,564 | ) | (2,864 | ) | ||||
|
|
|
|
|||||
Balance at the end of the period |
$ | 103,385 | $ | 115,471 | ||||
|
|
|
|
CountryPlaces consumer loans receivable consists of fixed-rate, fixed-term, fully-amortizing single-family home loans. These loans are either secured by a manufactured home, excluding the land upon which the home is located (chattel property loans and retail installment sale contracts), or by a combination of the home and the land upon which the home is located (real property mortgage loans). The real property mortgage loans are primarily for manufactured homes. Combined land and home loans are further disaggregated by the type of loan documentation: those conforming to the requirements of GSEs, and those that are non-conforming. In most instances, CountryPlaces loans are secured by a first-lien position and are provided for the consumer purchase of a home. In rare instances CountryPlace may provide other types of loans in second-lien or unsecured positions. Accordingly, CountryPlace classifies its loans receivable as follows: chattel loans, conforming mortgages, non-conforming mortgages, and other loans.
In measuring credit quality within each segment and class, CountryPlace uses commercially available credit scores (FICO). At the time of each loans origination, CountryPlace obtains credit scores from each of the three primary credit bureaus, if available. To evaluate credit quality of individual loans, CountryPlace uses the mid-point of the available credit scores or, if only two scores are available, the Company uses the lower of the two. CountryPlace does not update credit bureau scores after the time of origination.
The following table disaggregates CountryPlaces gross consumer loans receivable as of June 30, 2012, for each class by portfolio segment and credit quality indicator as of the time of origination (in thousands):
Consumer Loans Held for Investment | Construction Advances |
Consumer Loans Held For Sale |
Total | |||||||||||||||||||||
Securitized 2005 |
Securitized 2007 |
Unsecuritized | ||||||||||||||||||||||
Asset Class |
||||||||||||||||||||||||
Credit Quality Indicator |
||||||||||||||||||||||||
Chattel loans |
||||||||||||||||||||||||
0-619 |
$ | 1,392 | $ | 896 | $ | 915 | $ | | $ | | $ | 3,203 | ||||||||||||
620-719 |
20,600 | 13,829 | 1,148 | | | 35,577 | ||||||||||||||||||
720+ |
23,630 | 16,082 | 733 | | | 40,445 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal |
45,622 | 30,807 | 2,796 | | | 79,225 | ||||||||||||||||||
Conforming mortgages |
||||||||||||||||||||||||
0-619 |
| | 309 | | | 309 | ||||||||||||||||||
620-719 |
| | 1,457 | 2,805 | 2,578 | 6,840 | ||||||||||||||||||
720+ |
| | 107 | 1,147 | 2,977 | 4,231 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal |
| | 1,873 | 3,952 | 5,555 | 11,380 | ||||||||||||||||||
Non-conforming mortgages |
||||||||||||||||||||||||
0-619 |
97 | 856 | 2,682 | | | 3,635 | ||||||||||||||||||
620-719 |
2,127 | 7,764 | 5,207 | | | 15,098 | ||||||||||||||||||
720+ |
2,189 | 5,010 | 1,544 | | | 8,743 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal |
4,413 | 13,630 | 9,433 | | | 27,476 | ||||||||||||||||||
Other loans |
||||||||||||||||||||||||
Subtotal |
| | 17 | | | 17 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 50,035 | $ | 44,437 | $ | 14,119 | $ | 3,952 | $ | 5,555 | $ | 118,098 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
9
Loan contracts secured by collateral that is geographically concentrated could experience higher rates of delinquencies, default and foreclosure losses than loan contracts secured by collateral that is more geographically dispersed. Consumer loans receivable are located in the key states shown below with the corresponding percentage of loans aged 61 days or more:
June 30, 2012 | ||||||||||||
Aging 61 days or more | ||||||||||||
Portfolio | Percent of states | Percent of total | ||||||||||
State |
concentration | loan balance | loan balance | |||||||||
Texas |
41.9 | % | 0.87 | % | 0.36 | % | ||||||
Florida |
6.9 | % | 2.11 | % | 0.14 | % | ||||||
New Mexico |
6.8 | % | 1.16 | % | 0.08 | % | ||||||
Arizona |
6.0 | % | 1.68 | % | 0.10 | % | ||||||
Alabama |
5.9 | % | 1.76 | % | 0.10 | % | ||||||
California |
2.1 | % | 3.35 | % | 0.07 | % | ||||||
All others |
30.4 | % | 3.30 | % | 1.00 | % | ||||||
|
|
|
|
|||||||||
100.0 | % | 1.85 | % |
The States of California, Florida and Arizona, and to a lesser degree Texas, have experienced economic weakness resulting from the decline in real estate values. The risks created by these concentrations have been considered by management in the determination of the accretable yield and the adequacy of any allowance for loan losses. Other than Texas, no other states had concentrations in excess of 10% of the principal balance of the consumer loans receivable as of June 30, 2012.
6. Inventory Finance Receivables and Allowance for Loan Loss
The Companys inventory finance receivables balance consists of two classes: (i) amounts loaned by the Company under participation inventory financing programs; and (ii) direct inventory financing arrangements for the home product inventory needs of our independent distribution base.
Under the terms of the participation programs, the Company provides loans to independent floorplan lenders, representing a significant portion of the funds that such financiers then lend to retailers to finance their inventory purchases of our products. The participation inventory finance receivables are unsecured general obligations of the independent floorplan lenders.
Under the terms of the direct inventory finance arrangements, the Company provides all of the funds for the independent retailers inventory financed. The notes are secured by the inventory collateral and other security depending on the borrowers (retailers) circumstances. The other terms of direct inventory finance arrangements vary depending on the needs of the borrower and the opportunity for the Company, but generally follow the same tenets as the participation programs.
Inventory finance notes receivables, net, consist of the following by class of financing notes receivable (in thousands):
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
Direct inventory finance receivables |
$ | 17,458 | $ | 18,367 | ||||
Participation inventory finance receivables |
7,420 | 6,529 | ||||||
Allowance for loan loss |
(196 | ) | (215 | ) | ||||
|
|
|
|
|||||
$ | 24,682 | $ | 24,681 | |||||
|
|
|
|
The Company evaluates the potential for loss from its participation inventory finance programs based on the independent lenders overall financial stability and has determined that an applicable allowance for loan loss was not needed at either June 30, 2012 or March 31, 2012.
With respect to the direct inventory finance notes receivable, the risk of loss is spread over numerous borrowers. Borrower inventory levels and activity are monitored in conjunction with third-party service providers, where applicable, to estimate the potential for loss on the related notes receivable, considering potential exposures including repossession costs, remarketing expenses, impairment of value and the risk of collateral loss. The Company has historically been able
10
to resell repossessed unused homes, thereby mitigating loss experience. If a default occurs and collateral is lost, the Company is exposed to loss of the full value of the home loan. If the Company determines that it is probable that a borrower will default, a specific reserve is determined and recorded within the estimated allowance for loan loss. The Company recorded an allowance for loan loss of $196,000 and $215,000 at June 30, 2012 and March 31, 2012, respectively. The following table represents changes in the estimated allowance for loan losses, including related additions and deductions to the allowance for loan loss applicable to the direct inventory finance receivables (in thousands):
Three Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Balance at beginning of period |
$ | 215 | $ | 169 | ||||
Provision for credit losses |
(19 | ) | 4 | |||||
Loans charged off, net of recoveries |
| | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | 196 | $ | 173 | ||||
|
|
|
|
The following table disaggregates inventory finance notes receivable and the estimated allowance for loan loss for each class of financing receivable by evaluation methodology (in thousands):
Direct Inventory Finance | Participation Inventory Finance | |||||||||||||||
June 30, | March 31, | June 30, | March 31, | |||||||||||||
2012 | 2012 | 2012 | 2012 | |||||||||||||
Inventory finance notes receivable: |
||||||||||||||||
Collectively evaluated for impairment |
$ | 12,674 | $ | 13,916 | $ | | $ | | ||||||||
Individually evaluated for impairment |
4,784 | 4,451 | 7,420 | 6,529 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 17,458 | $ | 18,367 | $ | 7,420 | $ | 6,529 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance for loan loss: |
||||||||||||||||
Collectively evaluated for impairment |
$ | (196 | ) | $ | (215 | ) | $ | | $ | | ||||||
Individually evaluated for impairment |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (196 | ) | $ | (215 | ) | $ | | $ | | |||||||
|
|
|
|
|
|
|
|
Loans are subject to regular review and are given managements attention whenever a problem situation appears to be developing. Loans with indicators of potential performance problems are placed on watch list status and are subject to additional monitoring and scrutiny. Nonperforming status includes loans accounted for on a non-accrual basis and accruing loans with principal payments past due 90 days or more. The Companys policy is to place loans on nonaccrual status when interest is past due and remains unpaid 90 days or more or when there is a clear indication that the borrower has the inability or unwillingness to meet payments as they become due. Payments received on nonaccrual loans are recorded on a cash basis, first to interest and then to principal. Charge-offs occur when it becomes probable that outstanding amounts will not be recovered. At June 30, 2012, the Company did not have any loans on nonaccrual status and was not aware of any potential problem loans that would have a material effect on the inventory finance receivables balance. The following table disaggregates the Companys inventory finance receivables by class and credit quality indicator (in thousands):
Direct Inventory Finance | Participation Inventory Finance | |||||||||||||||
June 30, | March 31, | June 30, | March 31, | |||||||||||||
2012 | 2012 | 2012 | 2012 | |||||||||||||
Risk profile based on payment activity: |
||||||||||||||||
Performing |
$ | 17,045 | $ | 17,972 | $ | 7,420 | $ | 6,529 | ||||||||
Watch list |
413 | 395 | | | ||||||||||||
Nonperforming |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 17,458 | $ | 18,367 | $ | 7,420 | $ | 6,529 | |||||||||
|
|
|
|
|
|
|
|
11
The Company has concentrations of inventory finance notes receivable related to factory-built homes located in the following states, measured as a percentage of inventory finance receivables principal balance outstanding as of June 30, 2012 and March 31, 2012:
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
Arizona |
18.5 | % | 21.4 | % | ||||
Texas |
12.0 | % | 11.3 | % | ||||
Florida |
10.2 | % | 10.7 | % | ||||
California |
6.0 | % | 3.0 | % |
The States of Arizona, Florida, California, and to a lesser degree Texas, have experienced economic weakness. The risks created by these concentrations have been considered in the determination of the adequacy of the allowance for loan losses. The Company did not have concentrations in excess of 10% of the principal balance of the inventory finance receivables in any other states as of June 30, 2012 or March 31, 2012, respectively.
7. Property, Plant and Equipment
Property, plant and equipment are carried at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of each asset. Estimated useful lives for significant classes of assets are as follows: buildings and improvements, 10 to 39 years, and machinery and equipment, 3 to 25 years. Repairs and maintenance charges are expensed as incurred. Property, plant and equipment consist of the following (in thousands):
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
Property, plant and equipment, at cost: |
||||||||
Land |
$ | 21,106 | $ | 21,106 | ||||
Buildings and improvements |
25,216 | 25,111 | ||||||
Machinery and equipment |
15,539 | 15,476 | ||||||
|
|
|
|
|||||
61,861 | 61,693 | |||||||
Accumulated depreciation |
(12,255 | ) | (11,629 | ) | ||||
|
|
|
|
|||||
Property, plant and equipment, net |
$ | 49,606 | $ | 50,064 | ||||
|
|
|
|
8. Goodwill and Other Intangibles
Intangible assets principally consist of goodwill, trademarks and trade names, state insurance licenses, customer relationships, technology, insurance business in force, and insurance policies and renewal rights. Goodwill, trademarks and trade names and state insurance licenses are indefinite-lived intangible assets and are tested for impairment annually and whenever events or circumstances indicate that more likely than not impairment has occurred. During the three months ended June 30, 2012 and 2011, no impairment expense was recorded. Finite-lived intangibles are amortized over their estimated useful lives on a straight-line basis and are reviewed for possible impairment whenever events or changes in circumstances indicate that carrying amounts may not be recoverable. The value of customer relationships is amortized over 4 to 11 years, technology over 7 to 10 years, insurance business in force over one year and insurance policies and renewal rights over 15 years.
12
Goodwill and other intangibles consist of the following (in thousands):
June 30, 2012 | March 31, 2012 | |||||||||||||||||||||||
Gross | Net | Gross | Net | |||||||||||||||||||||
Carrying | Accumulated | Carrying | Carrying | Accumulated | Carrying | |||||||||||||||||||
Amount | Amortization | Amount | Amount | Amortization | Amount | |||||||||||||||||||
Indefinite lived: |
||||||||||||||||||||||||
Goodwill |
$ | 67,346 | $ | | $ | 67,346 | $ | 67,346 | $ | | $ | 67,346 | ||||||||||||
Trademarks and trade names |
6,250 | | 6,250 | 6,250 | | 6,250 | ||||||||||||||||||
State insurance licenses |
1,100 | | 1,100 | 1,100 | | 1,100 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total indefinite-lived intangible assets |
74,696 | | 74,696 | 74,696 | | 74,696 | ||||||||||||||||||
Finite lived: |
||||||||||||||||||||||||
Customer relationships |
6,200 | (1,562 | ) | 4,638 | 6,200 | (1,246 | ) | 4,954 | ||||||||||||||||
Insurance business in force |
2,070 | (2,070 | ) | | 2,070 | (1,969 | ) | 101 | ||||||||||||||||
Technology |
900 | (110 | ) | 790 | 900 | (87 | ) | 813 | ||||||||||||||||
Insurance policies and renewal rights |
374 | (29 | ) | 345 | 374 | (23 | ) | 351 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total goodwill and other intangible assets |
$ | 84,240 | $ | (3,771 | ) | $ | 80,469 | $ | 84,240 | $ | (3,325 | ) | $ | 80,915 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense recognized on intangible assets during the three months ended June 30, 2012 and 2011 was $446,000 and $407,000, respectively.
9. Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
Customer deposits |
$ | 10,575 | $ | 9,740 | ||||
Salaries, wages and benefits |
9,571 | 10,466 | ||||||
Estimated warranties |
9,082 | 9,456 | ||||||
Unearned insurance premiums |
6,834 | 6,146 | ||||||
Deferred margin |
5,263 | 4,399 | ||||||
Accrued insurance |
3,150 | 2,860 | ||||||
Accrued taxes |
2,909 | 3,701 | ||||||
Accrued volume rebates |
1,537 | 1,579 | ||||||
Insurance loss reserves |
1,140 | 1,141 | ||||||
Reserves related to consumer loans sold |
1,002 | 805 | ||||||
Reserve for repurchase commitments |
899 | 819 | ||||||
Other (various) |
6,342 | 7,383 | ||||||
|
|
|
|
|||||
$ | 58,304 | $ | 58,495 | |||||
|
|
|
|
13
10. Warranties
Homes are generally warranted against manufacturing defects for a period of one year commencing at the time of sale to the retail customer. Estimated costs relating to home warranties are provided at the date of sale. The Company has recorded a liability for estimated future warranty costs relating to homes sold based upon managements assessment of historical experience factors, an estimate of the amount of homes in the distribution channel and current industry trends. Activity in the liability for estimated warranties was as follows (in thousands):
Three Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Balance at beginning of period |
$ | 9,456 | $ | 9,371 | ||||
Liability assumed with |
||||||||
Palm Harbor transaction |
| 1,932 | ||||||
Charged to costs and expenses |
2,673 | 3,006 | ||||||
Payments and deductions |
(3,047 | ) | (2,826 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
$ | 9,082 | $ | 11,483 | ||||
|
|
|
|
11. Debt Obligations
Debt obligations consist of the following (in thousands):
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
Securitized financing 2005-1 |
$ | 43,661 | $ | 44,726 | ||||
Securitized financing 2007-1 |
45,761 | 46,749 | ||||||
Construction lending lines |
2,536 | 4,550 | ||||||
|
|
|
|
|||||
$ | 91,958 | $ | 96,025 | |||||
|
|
|
|
The Company acquired CountryPlaces securitized financings and construction lending lines during the first quarter of fiscal 2012 as a part of the Palm Harbor acquisition. Acquired securitized financings were recorded at fair value at the time of acquisition, which resulted in a discount, and subsequently are accounted for in a manner similar to ASC 310-30 to accrete the discount.
The Company considers expected prepayments and estimates the amount and timing of undiscounted expected principal, interest and other cash flows for securitized consumer loans receivable held for investment to determine the expected cash flows on securitized financings and the contractual payments. The amount of contractual principal and contractual interest payments due on the securitized financings in excess of all cash flows expected as of the Palm Harbor Acquisition Date cannot be accreted into interest expense (the non-accretable difference). The remaining amount is accreted into interest expense over the remaining life of the obligation (referred to as accretable yield). The following table summarizes securitized financings (in thousands):
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
Securitized financings contractual amount |
$ | 114,056 | $ | 117,507 | ||||
Purchase Discount |
||||||||
Accretable |
(24,634 | ) | (26,032 | ) | ||||
Non-accretable (1) |
| | ||||||
|
|
|
|
|||||
Total securitized financings, net |
$ | 89,422 | $ | 91,475 | ||||
|
|
|
|
(1) | Because the contractual payments on securitized financing are determined by actual cash flows, the Company expects that there will not be a non-accretable difference. |
14
Over the life of the loans, the Company continues to estimate cash flows expected to be paid on securitized financings. The Company evaluates at the balance sheet date whether the present value of its securitized financings, determined using the effective interest rate, has increased or decreased. The present value of any subsequent change in cash flows expected to be paid adjusts the amount of accretable yield recognized on a prospective basis over the securitized financings remaining life.
The changes in accretable yield on securitized financings were as follows (in thousands):
Three Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Balance at the beginning of the period |
$ | 26,032 | $ | | ||||
Additions |
| 32,072 | ||||||
Accretion |
(1,398 | ) | (726 | ) | ||||
|
|
|
|
|||||
Balance at the end of the period |
$ | 24,634 | $ | 31,346 | ||||
|
|
|
|
On July 12, 2005, prior to Fleetwoods acquisition of Palm Harbor and CountryPlace, CountryPlace completed its initial securitization (2005-1) for approximately $141.0 million of loans, which was funded by issuing bonds totaling approximately $118.4 million. The bonds were issued in four different classes: Class A-1 totaling $36.3 million with a coupon rate of 4.23%; Class A-2 totaling $27.4 million with a coupon rate of 4.42%; Class A-3 totaling $27.3 million with a coupon rate of 4.80%; and Class A-4 totaling $27.4 million with a coupon rate of 5.20%. The bonds mature at varying dates beginning in 2006 through 2015 and were issued with an expected weighted average maturity of 4.66 years. For accounting purposes, this transaction was structured as a securitized borrowing. As of June 30, 2012, the Class A-1 and Class A-2 bonds had been retired.
On March 22, 2007, prior to Fleetwoods acquisition of Palm Harbor and CountryPlace, CountryPlace completed its second securitization (2007-1) for approximately $116.5 million of loans, which was funded by issuing bonds totaling approximately $101.9 million. The bonds were issued in four classes: Class A-1 totaling $28.9 million with a coupon rate of 5.484%; Class A-2 totaling $23.4 million with a coupon rate of 5.232%; Class A-3 totaling $24.5 million with a coupon rate of 5.593%; and Class A-4 totaling $25.1 million with a coupon rate of 5.846%. The bonds mature at varying dates beginning in 2008 through 2017 and were issued with an expected weighted average maturity of 4.86 years. For accounting purposes, this transaction was also structured as a securitized borrowing. As of June 30, 2012, the Class A-1 and Class A-2 bonds had been retired.
CountryPlaces securitized debt is subject to provisions which may require acceleration of debt repayment. If cumulative loss ratios exceed levels specified in the respective pooling and servicing agreements for the 2005-1 and 2007-1 securitizations, repayment of the principal of the related Class A bonds is accelerated until cumulative loss ratios return to specified levels. During periods when cumulative loss ratios exceed the specified levels, cash collections from the securitized loans in excess of servicing fees payable to CountryPlace and amounts owed to the Class A bondholders, trustee, and surety are applied to reduce the debt. However, principal repayment of the securitized debt, including accelerated amounts, is payable only from cash collections from the securitized loans and no additional sources of repayment are required or permitted. As of June 30, 2012, the cumulative loss ratio was within the specified level for the 2005-1 securitized portfolio; however, the cumulative loss ratio for the 2007-1 securitized portfolio exceeded the specified level. The Company expects that the cumulative loss ratio for the 2007-1 securitized portfolio may continue to exceed its specified level during the remainder of fiscal year 2013. The resulting acceleration of securitized debt repayment is not expected to have a materially adverse impact on our cash flows. This specified level is scheduled to increase in October 2012, which may ameliorate the situation.
12. Reinsurance
Standard is primarily a specialty writer of manufactured home physical damage insurance. Certain of Standards premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. The ceded reinsurance agreements provide Standard with increased capacity to write larger risks and maintain its exposure to loss within its capital resources. Standard remains obligated for amounts ceded in the event that the reinsurers do not meet their obligations. Substantially all of Standards assumed reinsurance is with one entity.
15
The effects of reinsurance on premiums written and earned are as follows (in thousands):
Three Months Ended | ||||||||||||||||
June 30, 2012 | June 30, 2011 | |||||||||||||||
Written | Earned | Written | Earned | |||||||||||||
Direct premiums |
$ | 1,311 | $ | 807 | $ | 193 | $ | 87 | ||||||||
Assumed premiums - nonaffiliate |
3,333 | 2,772 | 909 | 780 | ||||||||||||
Ceded premiums - nonaffiliate |
(763 | ) | (763 | ) | (115 | ) | (115 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums |
$ | 3,881 | $ | 2,816 | $ | 987 | $ | 752 | ||||||||
|
|
|
|
|
|
|
|
Typical insurance policies written or assumed by Standard have a maximum coverage of $300,000 per claim, of which Standard cedes $240,000 of the risk of loss per reinsurance. Therefore, Standard maintains risk of loss limited to $60,000 per claim on typical policies. Amounts are recoverable by Standard through reinsurance for catastrophic losses in excess of $1.0 million per occurrence up to a maximum of $10.0 million in the aggregate.
13. Income Taxes
The Companys deferred tax assets primarily result from financial statement accruals not currently deductible for tax purposes and differences in the acquired basis of certain assets, and its deferred tax liabilities primarily result from tax amortization of goodwill and other intangible assets. The Company complies with the provisions of FASB ASC 740, Income Taxes (ASC 740), which clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. ASC 740 also provides guidance on derecognizing, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. The amount of unrecognized tax benefits recorded by the Company is insignificant and the impact on the effective tax rate if all unrecognized tax benefits were recognized would be insignificant. The Company classifies interest and penalties related to unrecognized tax benefits in tax expense.
Income tax returns are filed in the U.S. federal jurisdiction and in several state jurisdictions. The Company is no longer subject to examination by the IRS for years before fiscal year 2009. The Company believes that its income tax filing positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material change to the Companys financial position. The total amount of unrecognized tax benefit related to any particular tax position is not anticipated to change significantly within the next 12 months. The provision for income taxes generally represents income taxes paid or payable for the current year plus the change in deferred taxes during the year.
14. Commitments and Contingencies
Repurchase Contingencies. The Company is contingently liable under terms of repurchase agreements with financial institutions providing inventory financing for independent retailers of its products. These arrangements, which are customary in the industry, provide for the repurchase of products sold to retailers in the event of default by the retailer. The risk of loss under these agreements is spread over numerous retailers. The price the Company is obligated to pay generally declines over the period of the agreement (generally 18 to 36 months, calculated from the date of sale to the retailer) and the risk of loss is further reduced by the resale value of the repurchased homes. The maximum amount for which the Company was contingently liable under such agreements approximated $12.9 million at June 30, 2012, without reduction for the resale value of the homes. The Company applies FASB ASC 460, Guarantees (ASC 460), and FASB ASC 450-20, Loss Contingencies (ASC 450-20), to account for its liability for repurchase commitments. Under the provisions of ASC 460, the Company records the greater of the estimated value of the non-contingent obligation or a contingent liability for each repurchase arrangement under the provisions of ASC 450-20. The Company recorded an estimated liability of $899,000 and $819,000 at June 30, 2012 and March 31, 2012, respectively, related to these commitments.
Letters of Credit. To secure certain reinsurance contracts, Standard maintains an irrevocable letter of credit of $5.0 million to provide assurance that Standard will fulfill its reinsurance obligations. This letter of credit is secured by certain of the Companys investments. CountryPlace maintains an irrevocable letter of credit of $100,000 related to state licensing requirements. The Company maintains a $100,000 irrevocable letter of credit to satisfy the remaining requirements of the self-funded workers compensation program which concluded on September 30, 2006. There have been no draws on any of the aforementioned letters of credit.
16
Construction-Period Mortgages. CountryPlace funds construction-period mortgages through periodic advances during the period of home construction. At the time of initial funding, CountryPlace commits to fully fund the loan contract in accordance with a predetermined schedule. Subsequent advances are contingent upon the performance of contractual obligations by the seller of the home and the borrower. Construction-period mortgages are carried in the consolidated balance sheet at the actual amount of cumulative advances, which are included in consumer loans receivable. The total loan contract amount, less cumulative advances, represents an off-balance sheet contingent commitment of CountryPlace to fund future advances.
Loan contracts with off-balance sheet commitments are summarized below (in thousands):
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
Construction loan contract amount |
$ | 8,750 | $ | 6,397 | ||||
Cumulative advances |
(3,952 | ) | (3,865 | ) | ||||
|
|
|
|
|||||
Remaining construction contingent commitment |
$ | 4,798 | $ | 2,532 | ||||
|
|
|
|
Representations and Warranties of Mortgages Sold. CountryPlace sells loans to GSEs and whole-loan purchasers. In connection with these activities, CountryPlace provides to the GSEs and whole-loan purchasers, representations and warranties related to the loans sold. These representations and warranties generally relate to the ownership of the loan, the validity of the lien securing the loan, the loans compliance with the criteria for inclusion in the sale transactions, including compliance with underwriting standards or loan criteria established by the buyer, and CountryPlaces ability to deliver documentation in compliance with applicable laws. Generally, representations and warranties may be enforced at any time over the life of the loan. Upon a breach of a representation, CountryPlace may be required to repurchase the loan or to indemnify a party for incurred losses. Repurchase demands and claims for indemnification payments are reviewed on a loan-by-loan basis to validate if there has been a breach requiring repurchase. CountryPlace manages the risk of repurchase through underwriting and quality assurance practices and by servicing the mortgage loans to investor standards. CountryPlace maintains a reserve for these contingent repurchase and indemnification obligations. This reserve of $1.0 million and $805,000 as of June 30, 2012 and March 31, 2012, respectively, included in accrued liabilities, reflects managements estimate of probable loss. CountryPlace considers a variety of assumptions, including borrower performance (both actual and estimated future defaults), historical repurchase demands and loan defect rates to estimate the liability for loan repurchases and indemnifications. There were no claim requests during the three months ended June 30, 2012, and five claims open for review totaling $79,000 as of June 30, 2012.
Interest Rate Lock Commitments. In originating loans for sale, CountryPlace issues interest rate lock commitments (IRLCs) to prospective borrowers and third-party originators. These IRLCs represent an agreement to extend credit to a loan applicant, or an agreement to purchase a loan from a third-party originator, whereby the interest rate on the loan is set prior to loan closing or sale. These IRLCs bind CountryPlace to fund the approved loan at the specified rate regardless of whether interest rates or market prices for similar loans have changed between the commitment date and the closing date. As such, outstanding IRLCs are subject to interest rate risk and related loan sale price risk during the period from the date of the IRLC through the earlier of the loan sale date or IRLC expiration date. The loan commitments generally range between 30 and 180 days; however, borrowers are not obligated to close the related loans. As a result, CountryPlace is subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLCs.
As of June 30, 2012 CountryPlace had outstanding IRLCs of $28.8 million. IRLCs totaling $14.3 million were related to loans held for sale and loans in construction, which are carried at the lower of cost or market. The remaining $14.5 million of commitments are recorded at fair value in accordance with ASC 815, Derivatives and Hedging. ASC 815 clarifies that the expected net future cash flows related to the associated servicing of a loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. The estimated fair values of IRLCs are based on quoted market values and are recorded in other assets in the consolidated balance sheets. The fair value of IRLCs is based on the value of the underlying mortgage loan adjusted for: (i) estimated cost to complete and originate the loan and (ii) the estimated percentage of IRLCs that will result in closed mortgage loans. The initial and subsequent changes in the value of IRLCs are a component of gain (loss) on mortgage loans held for sale. During the three months ended June 30, 2012, CountryPlace recognized a gain of $2,000 on the outstanding IRLCs.
Forward Sales Commitments. CountryPlace manages the risk profiles of a portion of its outstanding IRLCs and mortgage loans held for sale by entering into forward sales of mortgage backed securities (MBS) and whole loan sale commitments. Commitments to forward sales of whole loans are typically in an amount proportionate with the amount of IRLC expected to close in particular timeframes, assuming no change in mortgage interest rates, for the respective loan products intended for whole loan sale.
17
The estimated fair values of forward sales of MBS and forward sale commitments are based on quoted market values and are recorded within Other Current Assets in the Consolidated Balance Sheets. During the three months ended June 30, 2012, CountryPlace recognized a loss of $28,000 on forward sales and whole loan sale commitments.
Redeemable Noncontrolling Interest. In accordance with the Shareholder Agreement entered into among Fleetwood and its shareholders (Cavco and Third Avenue), as amended, after the fifth anniversary of the Fleetwood Acquisition Date, (i.e., after August 17, 2014), or at any time after Fleetwood has earned net income of at least $10.0 million in each of its two most recently completed consecutive fiscal years, excluding any gain on bargain purchase, Third Avenue has the Put Right to require Cavco to purchase all of Third Avenues shares of Fleetwood common stock for an amount based upon a calculation that is designed to approximate fair value. Likewise, Cavco has the Call Right to require Third Avenue to sell all of its shares of Fleetwood common stock based on the same timing and calculation as described above for the Put Right. Subject to certain conditions, the satisfaction of this purchase price obligation may be in the form of cash or Cavco common stock at Cavcos discretion if Third Avenue exercises its Put Right, or in the form of cash or Cavco common stock at Third Avenues discretion if Cavco exercises its Call Right. The conditions for the Put Right or Call Right to become exercisable have not been met as of June 30, 2012; however, in any event, these conditions will be met on August 18, 2014 (see Note 19).
Legal Matters. The Company is party to certain legal proceedings that arise in the ordinary course and are incidental to its business. Certain of the claims pending against the Company in these proceedings allege, among other things, breach of contract and warranty, product liability and personal injury. Although litigation is inherently uncertain, based on past experience and the information currently available, management does not believe that the currently pending and threatened litigation or claims will have a material adverse effect on the Companys consolidated financial position, liquidity or results of operations. However, future events or circumstances currently unknown to management will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on the Companys consolidated financial position, liquidity or results of operations in any future reporting periods.
15. Stockholders Equity
The following table represents changes in stockholders equity attributable to Cavcos stockholders and redeemable non-controlling interest for the three months ended June 30, 2012 (dollars in thousands):
Equity Attributable to Cavco Stockholders | ||||||||||||||||||||||||||||
Additional | Accumulated Other | Redeemable | ||||||||||||||||||||||||||
Common Stock | Paid-in | Retained | Comprehensive | Noncontrolling | ||||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Income | Total | Interest | ||||||||||||||||||||||
Balance, March 31, 2012 |
6,890,796 | $ | 69 | $ | 131,589 | $ | 36,627 | $ | 58 | $ | 168,343 | $ | 86,541 | |||||||||||||||
Stock option exercises |
75,658 | 1 | 2,160 | | | 2,161 | | |||||||||||||||||||||
Share-based compensation |
| | 270 | | | 270 | | |||||||||||||||||||||
Net income |
| | | 860 | | 860 | 758 | |||||||||||||||||||||
Other comprehensive loss (1) |
| | | | (13 | ) | (13 | ) | (13 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2012 |
6,966,454 | $ | 70 | $ | 134,019 | $ | 37,487 | $ | 45 | $ | 171,621 | $ | 87,286 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Other comprehensive income is comprised of unrealized gains and losses on available-for-sale investments. Pre-tax unrealized loss on available-for-sale investments was $40,000 for the three months ended June 30, 2012. |
16. Stock-Based Compensation
The Company maintains stock incentive plans whereby stock option grants or awards of restricted stock may be made to certain officers, directors and key employees. The plans, which are shareholder approved, permit the award of up to 1,350,000 shares of the Companys common stock, of which 306,076 shares were still available for grant at June 30, 2012. When options are exercised, new shares of the Companys common stock are issued. Stock options may not be granted below 100% of the fair market value of the Companys common stock at the date of grant and generally expire seven years from the date of grant. Stock options and awards of restricted stock typically vest over a one to five year period as determined by the plan administrator (the Boards Compensation Committee, which consists of independent directors). The stock incentive plans provide for accelerated vesting of stock options and removal of restrictions on restricted stock awards upon a change in control (as defined in the plans).
Stock-based compensation cost charged against income for the three months ended June 30, 2012 and 2011, was $270,000 and $185,000, respectively.
18
As of June 30, 2012, total unrecognized compensation cost related to stock options was approximately $2.3 million and the related weighted-average period over which it is expected to be recognized is approximately 1.7 years.
The following table summarizes the option activity within the Companys stock-based compensation plans for the three months ended June 30, 2012:
Number of Shares |
||||
Outstanding at March 31, 2012 |
407,500 | |||
Granted |
34,200 | |||
Exercised |
(75,500 | ) | ||
|
|
|||
Outstanding at June 30, 2012 |
366,200 | |||
|
|
|||
Exercisable at June 30, 2012 |
167,800 | |||
|
|
A summary of restricted stock activity within the Companys share-based compensation plans and changes for the three months ended June 30, 2012 is as follows:
Number of Shares |
||||
Nonvested at March 31, 2012 |
158 | |||
Vested |
(158 | ) | ||
|
|
|||
Nonvested at June 30, 2012 |
| |||
|
|
17. Earnings Per Share
Basic earnings per common share is computed based on the weighted-average number of common shares outstanding during the reporting period. Diluted earnings per common share is computed based on the combination of dilutive common share equivalents, comprised of shares issuable under the Companys share-based compensation plans and the weighted-average number of common shares outstanding during the reporting period. Dilutive common share equivalents include the dilutive effect of in-the-money options to purchase shares, which is calculated based on the average share price for each period using the treasury stock method. The following table sets forth the computation of basic and diluted earnings per share (dollars in thousands, except per share amounts):
Three Months Ended June 30, |
||||||||
2012 | 2011 | |||||||
Net income attributable to Cavco common stockholders |
$ | 860 | $ | 10,222 | ||||
|
|
|
|
|||||
Weighted average shares outstanding: |
||||||||
Basic |
6,923,676 | 6,838,324 | ||||||
Common stock equivalents - treasury stock method |
72,095 | 56,056 | ||||||
|
|
|
|
|||||
Diluted |
6,995,771 | 6,894,380 | ||||||
|
|
|
|
|||||
Net income per share attributable to Cavco common stockholders: |
||||||||
Basic |
$ | 0.12 | $ | 1.49 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.12 | $ | 1.48 | ||||
|
|
|
|
Anti-dilutive common stock equivalents excluded from the computation of diluted earnings per share for the three months ended June 30, 2012 and 2011were 9,055 and 4,820, respectively.
19
18. Fair Value Measurements
The book value and estimated fair value of the Companys financial instruments are as follows (in thousands):
June 30, 2012 | March 31, 2012 | |||||||||||||||
Book Value |
Estimated Fair Value |
Book Value |
Estimated Fair Value |
|||||||||||||
Cash and cash equivalents (1) |
$ | 47,149 | $ | 47,149 | $ | 41,094 | $ | 41,094 | ||||||||
Restricted cash (1) |
7,585 | 7,585 | 6,784 | 6,784 | ||||||||||||
Investments (2) |
15,109 | 15,109 | 14,202 | 14,202 | ||||||||||||
Consumer loans receivable (3) |
117,873 | 121,822 | 119,299 | 122,620 | ||||||||||||
Interest rate lock commitments (4) |
12 | 12 | 11 | 11 | ||||||||||||
Forward loan sale commitments (4) |
(21 | ) | (21 | ) | 7 | 7 | ||||||||||
Inventory finance receivable (5) |
24,682 | 24,682 | 24,681 | 24,681 | ||||||||||||
Construction lending line (5) |
2,536 | 2,536 | 4,550 | 4,550 | ||||||||||||
Securitized financings (6) |
89,422 | 92,799 | 91,475 | 94,765 |
(1) | The fair value approximates book value due to the instruments short-term maturity. |
(2) | The fair value is based on quoted market prices. |
(3) | Includes consumer loans receivable held for investment, held for sale and construction advances. The fair value of the loans held for investment is based on the discounted value of the remaining principal and interest cash flows. The fair value of the loans held for sale approximates book value since the sales price of these loans are known as of June 30, 2012. |
(4) | The fair values are based on changes in interest rates and pull through rates. |
(5) | The fair value approximates book value based on current market rates and the revolving nature of the investments. |
(6) | The fair value is estimated using recent transactions of asset-backed securities. |
In accordance with ASC 820, Fair Value Measurements and Disclosures (ASC 820), fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1 | Quoted prices in active markets for identical assets or liabilities. |
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
The Company utilizes the market approach to measure fair value for its financial assets and liabilities. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
When the Company uses observable market prices for identical securities that are traded in less active markets, it classifies such securities as Level 2. When observable market prices for identical securities are not available, the Company prices its marketable debt instruments using non-binding market consensus prices that are corroborated with observable market data; quoted market prices for similar instruments; or pricing models, such as a discounted cash flow model, with all significant inputs derived from or corroborated with observable market data. Non-binding market consensus prices are based on the proprietary valuation models of pricing providers or brokers. These valuation models incorporate a number of inputs, including non-binding and binding broker quotes; observable market prices for identical or similar securities; and the internal assumptions of pricing providers or brokers that use observable market inputs and, to a lesser degree, unobservable market inputs.
20
Assets measured at fair value on a recurring basis are summarized below (in thousands):
As of June 30, 2012 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Securities issued by the U.S Treasury and Government (1) |
$ | 1,674 | $ | | $ | 1,674 | $ | | ||||||||
Mortgage-backed securities (1) |
4,621 | | 4,621 | | ||||||||||||
Securities issued by states and political subdivisions (1) |
1,206 | | 1,206 | | ||||||||||||
Corporate debt securities (1) |
3,647 | | 3,647 | | ||||||||||||
Marketable equity securities (1) |
3,961 | 3,961 | | | ||||||||||||
Interest rate lock commitments (2) |
12 | | | 12 | ||||||||||||
Forward loan sale commitments (2) |
(21 | ) | | | (21 | ) |
(1) | Unrealized gains or losses on investments are recorded in accumulated other comprehensive income (loss) at each measurement date. |
(2) | Gains or losses on derivatives are recognized in current period earnings through cost of sales. |
No transfers between Level 1, Level 2 or Level 3 occurred during the three months ended June 30, 2012. The Companys policy regarding the recording of transfers between levels is to record any such transfers at the end of the reporting period.
Assets and liabilities for which fair value is disclosed but not required to be recognized in the balance sheet on a recurring basis are summarized below (in thousands):
As of June 30, 2012 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Cash and cash equivalents |
$ | 47,149 | $ | 47,149 | $ | | $ | | ||||||||
Loans held for investment |
111,892 | | | 111,892 | ||||||||||||
Loans held for sale |
5,978 | | 5,978 | | ||||||||||||
Loans held - construction advances |
3,952 | | | 3,952 | ||||||||||||
Inventory finance receivable |
24,682 | | | 24,682 | ||||||||||||
Construction lending facility |
2,536 | | 2,536 | | ||||||||||||
Securitized financings |
92,799 | | 92,799 | |
The Company records impairment losses on long-lived assets held for sale when the fair value of such long-lived assets is below their carrying values. The Company records impairment charges on long-lived assets used in operations when events and circumstances indicate that long-lived assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than their carrying amounts. The Company recorded no impairment charges on assets held for sale or used in operations during the three months ended June 30, 2012.
Assets measured on a nonrecurring basis also include impaired loans (nonaccrual loans) disclosed in Note 5 and loans held for sale. No recent sales have been executed in an orderly market of manufactured home loan portfolios with comparable product features, credit characteristics, or performance. Impaired loans are measured using Level 3 inputs that are calculated using estimated discounted future cash flows with discount rates considered to reflect current market conditions. Loans held for sale are measured at the lower of cost or fair value using Level 2 inputs that consist of commitments on hand from investors. These loans are held for relatively short periods, typically no more than 45 days. As a result, changes in loan-specific credit risk are not a significant component of the change in fair value. The cost of loans held for sale is lower than the fair value as of June 30, 2012.
ASC 825, Financial Instruments (ASC 825), requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and the relevant market information. Where available, quoted market prices are used. In other cases, fair values are based on estimates using other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, estimates of future cash flows, future expected loss experience, and other factors. Changes in assumptions could significantly affect these estimates and the resulting fair values. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in an immediate sale of the instrument. Also, because of differences in methodologies and assumptions used to estimate fair values, the Companys fair values should not be compared to those of other companies.
21
Under ASC 825, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying market value of the Company.
19. Redeemable Noncontrolling Interest
Redeemable Noncontrolling Interest. During fiscal year 2010, the Company and an investment partner, Third Avenue Value Fund, formed Fleetwood Homes, Inc., with an initial contribution of $35.0 million each for equal fifty-percent ownership interests. On July 21, 2009, Fleetwood entered into an asset purchase agreement with Fleetwood Enterprises, Inc. and certain of its subsidiaries to purchase certain assets and liabilities of its manufactured housing business.
The Company and Third Avenue Value Fund subsequently contributed an additional $36.0 million each in anticipation of the purchase of Palm Harbor, which was completed during the first quarter of fiscal year 2012. Subsequent to the transaction, a portion of Third Avenue Value Funds interests were transferred to an affiliate along with the applicable rights and obligations. This transfer had no impact on Cavcos ownership interest. Third Avenue Value Fund and its affiliate are hereinafter collectively referred to as Third Avenue. See Note 20 for further information.
Financial information for Fleetwood is included in the Companys Consolidated Financial Statements and the related Notes in accordance with the provisions of ASC 810. Management has determined that, under GAAP, although Fleetwood is only fifty-percent owned by the Company, Cavco has a controlling interest and is required to fully consolidate the results of Fleetwood. The primary factors that contributed to this determination were Cavcos board and management control of Fleetwood. Members of Cavcos management hold all of the seats on the board of directors of Fleetwood. In addition, as part of a management services agreement among Cavco, Fleetwood and Third Avenue, Cavco provides all executive-level management services to Fleetwood including, among other things, general management oversight, marketing and customer relations, accounting and cash management. Third Avenues financial interest in Fleetwood is considered a redeemable noncontrolling interest, as determined by GAAP, and is designated as such in the Consolidated Financial Statements.
Temporary Equity Classification. ASC 480, Distinguishing Liabilities from Equity, includes guidance regarding the classification and measurement of redeemable securities, including a requirement that equity instruments that are not required to be classified as liabilities be classified as temporary equity and outside of permanent equity if they are redeemable (i) at a fixed or determinable price on a fixed or determinable date, (ii) at the option of the holder, or (iii) upon the occurrence of an event that is not solely within the control of the issuer.
In accordance with the Shareholder Agreement entered into among Fleetwood and its shareholders (Cavco and Third Avenue), as amended, after the fifth anniversary of the Fleetwood Acquisition Date (i.e. after August 17, 2014), or at any time after Fleetwood has earned net income of at least $10.0 million in each of its two most recently completed consecutive fiscal years, excluding the gain on bargain purchase, Third Avenue has the Put Right to require Cavco to purchase all of Third Avenues shares of Fleetwood common stock for an amount based upon a calculation that is designed to approximate fair value. Likewise, Cavco has the Call Right to require Third Avenue to sell all of its shares of Fleetwood common stock based on the same timing and calculation as described above for the Put Right. The conditions for the Put Right or Call Right to become exercisable have not been met as of June 30, 2012; however, in any event, these conditions will be met on August 18, 2014.
The purchase price to be payable by Cavco for the purchase of Third Avenues shares pursuant to the exercise of the Put Right or the Call Right may be settled in cash or shares of common stock of Cavco. However, the circumstances under which net share settlement would be allowed are not solely within the control of Cavco. The availability of net share settlement is dependent upon a number of factors. For example, at the time of such purchase, Cavcos common stock must be listed on either the NASDAQ or the New York Stock Exchange. In the case of Third Avenues exercise of its Put Right, Cavco may elect to pay all or a portion of such purchase price in the form of shares of common stock of Cavco. In the case of Cavcos exercise of its Call Right, Third Avenue may elect to receive all or a portion of such purchase price in the form of shares of common stock of Cavco. In addition, net share settlement would not be available if it were to lead to a change of control of Cavco. If either Cavco or Third Avenue makes such election, the shares of Cavco common stock to be issued to Third Avenue would be valued based on the average closing price of Cavcos common stock for the sixty most recent trading days. There is no explicit cap on the maximum number of common shares that could be potentially issuable upon redemption; therefore, Third Avenues noncontrolling interest in Fleetwood is classified as a temporary equity mezzanine item between liabilities and stockholders equity. Subject to certain conditions, the satisfaction of this purchase price obligation may be in the form of cash or Cavco common stock at Cavcos discretion if Third Avenue exercises its Put Right, or in the form of cash or Cavco common stock at Third Avenues discretion if Cavco exercises its Call Right.
22
The carrying amount is subject to adjustment, after attribution of comprehensive income or loss of Fleetwood, if there are changes in the redemption value at the end of the reporting period. For the period since the Fleetwood Acquisition Date through June 30, 2012, the Company determined that the potential redemption value of the redeemable noncontrolling interest did not exceed its carrying value and no adjustment was needed.
20. Related Party Transactions
At June 30, 2012, Third Avenue Management LLC beneficially owned approximately 12.8% of Cavcos outstanding common shares and thus meets the definition of a principal owner under FASB ASC 850, Related Party Disclosures (ASC 850). Third Avenue Management LLC and Third Avenue are either directly or indirectly under common control. Third Avenues participation in ownership of Fleetwood, the Fleetwood transaction, convertible note payable, and the subsequent Palm Harbor acquisition are therefore considered related party transactions in accordance with ASC 850.
21. Business Segment Information
The Company operates principally in two segments: (1) factory-built housing, which includes manufactured housing, modular housing and retail operations and (2) financial services, which includes consumer finance and insurance. The following table details net sales and income (loss) before income taxes by segment (in thousands):
Three Months Ended June 30, |
||||||||
2012 | 2011 | |||||||
Net sales: |
||||||||
Factory-built housing |
$ | 108,447 | $ | 92,840 | ||||
Financial services |
10,334 | 6,141 | ||||||
|
|
|
|
|||||
$ | 118,781 | $ | 98,981 | |||||
|
|
|
|
|||||
Income (loss) before income taxes: |
||||||||
Factory-built housing |
$ | 3,467 | $ | (2,148 | ) | |||
Financial services |
1,025 | 1,122 | ||||||
General corporate charges |
(1,700 | ) | (905 | ) | ||||
Gain on bargain purchase |
| 22,009 | ||||||
|
|
|
|
|||||
$ | 2,792 | $ | 20,078 | |||||
|
|
|
|
23
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Introduction
The following should be read in conjunction with the Companys Consolidated Financial Statements and the related Notes that appear in Item 1 of this Report. References to Note or Notes refer to the Notes to the Companys Consolidated Financial Statements.
Overview
Headquartered in Phoenix, Arizona, the Company designs and produces factory-built homes primarily distributed through a network of independent and company-owned retailers. We are the second largest producer of manufactured homes in the United States, based on reported wholesale shipments, marketed under a variety of brand names including Cavco Homes, Fleetwood Homes, and Palm Harbor Homes. The Company is also a leading producer of modular homes built primarily under the Nationwide Homes brand, as well as park model homes, vacation cabins, and systems-built commercial structures. Our mortgage subsidiary, CountryPlace, is an approved Fannie Mae and Ginnie Mae seller/servicer and offers conforming mortgages to purchasers of factory-built and site-built homes. Our insurance subsidiary, Standard, provides property and casualty insurance to owners of manufactured homes.
Company Growth
On June 30, 2003, Cavco became a stand-alone publicly held company after previously operating as a wholly-owned subsidiary of Centex Corporation. Cavcos manufactured home factories and retail operations were historically located in and primarily served the Southwest and South Central United States housing markets.
On August 17, 2009, the Company and an investment partner, Third Avenue Value Fund, acquired certain manufactured housing assets and liabilities of Fleetwood Enterprises, Inc. through their jointly owned corporation, Fleetwood Homes, Inc. (Fleetwood). Third Avenue Management is an investment advisor to Third Avenue Value Fund and is a principal stockholder of the Company, as described further in Note 20.
On November 29, 2010, Fleetwood, through its wholly-owned subsidiary, Palm Harbor Homes, Inc., a Delaware corporation (Palm Harbor or Palm Harbor Delaware), entered into an agreement (the Purchase Agreement) with Palm Harbor Homes, Inc., a Florida corporation and certain of its subsidiaries (Seller) to purchase substantially all of the assets and assume specified liabilities of Seller, pursuant to an auction process under Section 363 of the U.S. Bankruptcy Code. On April 23, 2011 (the Palm Harbor Acquisition Date), Palm Harbor completed the purchase of Sellers assets and the assumption of specified liabilities, except for Palm Harbors acquisition of the stock of Standard Casualty Co. (Standard), pursuant to the Amended and Restated Asset Purchase Agreement dated March 1, 2011. The aggregate gross purchase price was $83.9 million, exclusive of transaction costs, specified liabilities assumed and post-closing adjustments (these adjustments have been recorded). Of the purchase price, (i) approximately $45.3 million was used to retire a debtor-in-possession loan previously made by Fleetwood to Seller; and (ii) $13.4 million was deposited in escrow pending regulatory approval to transfer the stock of Standard to Palm Harbor. The purchase price was funded by Fleetwoods cash on hand along with equal contributions from the Company and Third Avenue Value Fund. On June 7, 2011, regulatory approval of the acquisition of Standard was received from the Texas Department of Insurance and on June 10, 2011, Palm Harbor completed the purchase of Standard. Subsequent to the transaction, a portion of Third Avenue Value Funds interest in Fleetwood was transferred to an affiliate along with the applicable rights and obligations. This transfer had no impact on Cavcos ownership interest. Third Avenue Value Fund and its affiliate are hereinafter collectively referred to as Third Avenue. See Notes 19 and 20 for further information.
Financial information for Fleetwood is included in the Companys Consolidated Financial Statements and related Notes. The Company and Third Avenue have each contributed $71.0 million in exchange for equal ownership interests in Fleetwood. Although the Company holds a fifty-percent financial interest in Fleetwood, its results of operations are required to be fully consolidated. Third Avenues financial interest in Fleetwood is considered a redeemable noncontrolling interest, and is designated as such in the Consolidated Financial Statements (see Notes 1 and 19).
The Palm Harbor transaction included five operating manufactured housing production facilities, idled factories in nine locations, 49 operating retail locations, one office building, real estate, all related equipment, accounts receivable, customer deposits, inventory, certain trademarks and trade names, intellectual property, specified contracts and leases, and certain liabilities including debt facilities of CountryPlace. Palm Harbor purchased all of the outstanding shares of CountryPlace Acceptance Corp. and its wholly-owned finance subsidiaries (collectively, CountryPlace) and all of the outstanding shares of Standard. Neither Palm Harbor nor the Company incurred any debt in connection with the transaction, other than the assumed CountryPlace debt facilities.
24
The transaction further expanded the Companys geographic reach at a national level by adding factories and retail locations serving the West, South Central, and Mid and South Atlantic regions. The Company believes it will have the opportunity to achieve certain synergies and cost efficiencies by reducing redundant processes and overhead.
Palm Harbors brand recognition is accompanied by its reputation for producing high quality products with exceptional service after the sale. Strategically, the Palm Harbor transaction strengthened the Companys position in Texas and surrounding states, which have traditionally been among the strongest regions of demand for manufactured housing. We also gained a direct presence in Florida, which has improved our ability to serve a historically large market for our industry. Nationwide Homes, a Palm Harbor brand based in Virginia, builds an innovative and creative line of larger single and multi-story modular homes constructed to conform to state and local building codes. Nationwide Homes sells to local builders, developers and development projects as well as individuals. Palm Harbor utilizes unique marketing capabilities including internet and other methods that have begun to expand to other areas of the Company.
The purchase of the Palm Harbor assets also provided the Company entry into financial and insurance businesses specific to our industry. Standard is domiciled in Texas and is primarily a specialty writer of manufactured home physical damage insurance. Standard holds insurance licenses in multiple states; however, a significant portion of its writing occurs in Texas. In addition to writing direct policies, Standard assumes and cedes reinsurance in the ordinary course of business (see Note 12). In Texas, the policies are written through one affiliated managing general agent, which produces all premiums, except surety, through local agents, most of which are manufactured home retailers. All business outside the state of Texas is written on a direct basis through local agents.
CountryPlace originates and services factory-built housing mortgage loans in connection with the retail sale of homes built and sold by the Company and others. The loans are secured by the underlying homes. CountryPlace services, for itself and others, conforming mortgages, non-conforming land-home mortgages and manufactured home chattel loans. CountryPlace is authorized by the U.S. Department of Housing and Urban Development (HUD) to directly endorse Federal Housing Administration (FHA) Title I and Title II mortgage insurance, is approved by the Government National Mortgage Association (GNMA or Ginnie Mae) to issue GNMA-insured mortgage-backed securities, and is authorized to sell mortgages to, and service mortgages for, the Federal National Mortgage Association (FNMA or Fannie Mae).
We are in the process of expanding our product and service offerings throughout the combined organization by sharing product knowledge, production methods and marketing strategies, although we intend to maintain separate brand identification and distinct product lines. The supportive response by our customer base to the Palm Harbor and Fleetwood acquisitions has been encouraging. We expect to continue to realize operating efficiency improvements as a result of our larger size and buying power. We plan to place a consistent focus on developing synergies among all operations. Overall, we believe that these expansions and improvements will provide positive long-term strategic benefits for the Company.
Including the factories listed above, during the quarter ended June 30, 2012, the Company operated fifteen homebuilding facilities located in Millersburg and Woodburn, Oregon; Nampa, Idaho; Riverside, California; Phoenix and Goodyear, Arizona; Austin, Fort Worth, Seguin and Waco, Texas; Lafayette, Tennessee; Martinsville and Rocky Mount, Virginia; Douglas, Georgia; and Plant City, Florida.
Cash and cash equivalents of the Company totaled approximately $47.1 million on June 30, 2012. We believe this level of capitalization should provide sufficient resources to the operations of the Company to endure continuing depressed market conditions and to establish a solid base for continued growth as circumstances improve.
Industry and Company Outlook
The manufactured housing industry and the Company continue to operate at low production and shipment levels. According to data reported by the Manufactured Housing Institute (MHI), during calendar year 2011, our industry shipped approximately 52,000 HUD code manufactured homes. This followed approximately 50,000 homes shipped in both calendar years 2010 and 2009, the lowest levels since 1959, the earliest year for which shipment statistics are available. Yearly home shipments from 2003 to 2011 were less than the annual home shipments for each of the 40 years from 1963 to 2002. For the past 10- and 20-year periods, annual home shipments averaged 91,000 and 193,000, respectively.
General economic challenges including low consumer confidence levels, unemployment and underemployment, constricted mortgage lending, and overall housing sector weakness need to improve to spur annual industry and Company shipment levels. Low consumer confidence in the U.S. economy is not conducive for potential customers to commit to a home purchase. In addition, sales of our homes have been negatively affected by high unemployment rates and underemployment. Consumer financing for the retail purchase of manufactured homes needs to become generally more available before marked emergence from current lows can occur. Restrictive underwriting guidelines, irregular appraisal
25
processes, higher interest rates compared to site-built homes, regulatory burdens, reductions in the number of institutions lending to manufactured home buyers and limited secondary market availability for manufactured home loans are significant restraints to industry growth. We are working directly and through industry trade associations to encourage favorable legislative and government-sponsored enterprise action to address the mortgage financing needs of potential buyers of affordable homes. Although limited progress has been made in this area, a meaningful positive impact in the form of increased home orders at our factories has yet to be realized. See Regulatory Developments below.
Competition from excess site-built home inventory is an issue that is also of concern. Surplus homes creating the oversupply have various sources. Lender inventories of repossessed site-built homes are significant and liquidation selling prices are often lower than the current cost to build a similar home. Some on-site home builders have added lower price point homes to their product offerings in order to be competitive with lender foreclosure pricing in their sales areas. The resultant price points are low enough in many cases to compete with manufactured housing. In turn, competing manufactured home providers are aggressively pricing their products in efforts to obtain a portion of constricted overall housing demand. Lower home prices, restrictive underwriting guidelines, and slow sales activity have also had an adverse impact on the contingency contract process, wherein potential manufactured home buyers must sell their existing home in order to facilitate the purchase of a new factory built home.
The Company operated with low backlogs during the first quarter of fiscal year 2013. The backlog of sales orders at June 30, 2012 varied among our fifteen factories, but in total was $20.5 million, or approximately three weeks of current production levels, compared to $20.0 million at June 30, 2011.
Inventory financing for the industrys wholesale distribution chain continues to be in short supply. Faced with illiquid capital markets in late calendar year 2008, each of the manufactured housing sectors remaining inventory finance companies (floor plan lenders) initiated significant changes, including one companys announcement to cease lending activities in this industry entirely. The involvement of others is subject to more restrictive terms that continue to evolve and in some cases require the financial involvement of the Company. In connection with certain of these participation inventory finance programs, the Company provides a significant amount of the funds that independent financiers lend to distributors to finance retail inventories of our products. In addition, the Company has entered into direct inventory finance arrangements with distributors of our products under which the Company provides all of the inventory finance funds (see Note 6). The Companys involvement in inventory finance has increased the availability of manufactured home inventory financing to distributors of our products. We believe that our expanding involvement in the wholesale financing of inventory is quite helpful to retailers and allows our homes continued exposure to potential homebuyers. These initiatives support the Companys ongoing efforts to expand our distribution base in all of our markets with existing and new customers. However, the initiatives expose the Company to risks associated with the creditworthiness of certain customers and business partners, including independent retailers, developers and inventory financing partners, many of whom may be adversely affected by the volatile conditions in the economy and financial markets.
The two largest manufactured housing consumer demographics, young adults and those who are 55+ years old, are both growing. Young adults, a large segment of the population sometimes referred to as the echo-boom generation, are projected to create an increase in household formations. This group represents prime first-time homebuyers who may be attracted by the affordability, diversity of style choices and location flexibility of factory-built homes. The age 55 and older category is reported to be the fastest growing segment of the U.S. population. This group is similarly interested in the value proposition; however, they are also motivated by the energy efficiency and low maintenance requirements of systems-built homes, and by the lifestyle offered by planned communities that are specifically designed for manufactured-home owners in this age group.
The national rental vacancy rate has been reported to be declining. Rental housing competes directly with many of our product offerings, and reductions in rental availability and increases in the cost of renting may have the effect of shifting interested buyers to other housing alternatives, including manufactured homes.
With manufacturing facilities strategically positioned across the nation, we utilize local market research to design homes to meet the demands of our customers. We have the ability to customize floor plans and designs to fulfill specific needs. By offering a full range of homes from entry level models to large custom homes and with the ability to engineer designs in-house, we can accommodate virtually any customer request. In addition to homes built to the Federal HUD code, we construct modular homes that conform to state and local codes, park models and cabins, and light commercial buildings at many of our manufacturing facilities.
Company-wide, we have intensified our efforts to identify niche market opportunities where our diverse product lines and custom building capabilities provide us with a competitive advantage. Green building involves the creation of an energy efficient envelope including higher utilization of renewable materials. These homes provide environmentally-friendly maintenance requirements, high indoor air quality, specially designed ventilation systems, passive solar orientation and sustainability. Cavco also builds homes designed to use alternative energy sources such as solar and wind.
26
Building green may significantly reduce greenhouse gas emissions without sacrificing features, style or comfort. From bamboo flooring and tankless water heaters to solar-powered homes, our products are diverse and tailored to a wide range of consumer interests. Innovation in housing design is a forte of the Company and we continue to introduce new models at competitive price points with expressive interiors and exteriors that complement home styles in the areas in which they are located.
We maintain a conservative cost structure, which enables us to build added value into our homes. We have placed a consistent focus on developing synergies among all operations. In addition, the Company has worked diligently to maintain a solid financial position. Our balance sheet strength and position in cash and cash equivalents should help us to avoid the liquidity problems faced by many other companies and enable us to act effectively as market opportunities present themselves.
We were named the Manufacturer of the Year by MHI, the factory-built home industrys national trade organization, for the third consecutive year in 2012. In addition, both Cavco and Palm Harbor received several design awards from MHI. These honors are a reflection of our valued employees, customers and vendors and we appreciate the recognition.
In January 2008, we announced a stock repurchase program. A total of $10.0 million may be used to repurchase our outstanding common stock. The repurchases may be made in the open market or in privately negotiated transactions in compliance with applicable state and federal securities laws and other legal requirements. The level of repurchase activity is subject to market conditions and other investment opportunities. The plan does not obligate us to acquire any particular amount of common stock and may be suspended or discontinued at any time. The repurchase program will be funded using our available cash. No repurchases have been made under this program to date.
Regulatory Developments
In 2010, the Dodd-Frank Act was passed into law. The Dodd-Frank Act is a sweeping piece of legislation, and the financial services industry is still assessing its implications. Congress detailed some significant changes, but the Dodd-Frank Act leaves many details to be determined by regulation and further study. The full impact will not be fully known for months or even years, as regulations that are intended to implement the Dodd-Frank Act are adopted by the appropriate agencies, and the text of the Dodd-Frank Act is analyzed by impacted stakeholders and possibly the courts. A consumer seeking to finance the purchase of a manufactured home without land will generally pay a higher interest rate and have a shorter loan maturity than a consumer seeking to finance the purchase of land and the home. Provisions of the Dodd-Frank Act may change the designation of certain manufactured home loans as high cost mortgages, which may adversely affect the availability and cost of manufactured home loans. On January 21, 2012, legislation was introduced to reduce the threshold by which small balance manufactured home personal property loans would be considered high cost mortgages under provisions within the Dodd-Frank Act. The results of this legislation and challenges of the Dodd-Frank Act are not yet known. The Dodd-Frank Act also created the Consumer Financial Protection Bureau. The CFPB has been granted significant rule-making authority in the area of consumer financial products and services. The direction that the CFPB will take, the regulations it will adopt, and its interpretation of existing laws and regulations are all elements that are not yet known. Compliance with the law may be costly and could affect operating results as the implementation of new forms, processes, procedures and controls and infrastructure may be required to comply with the regulations. Compliance may create operational constraints and place limits on pricing. Failure to comply with these regulations, changes in these or other regulations, or the imposition of additional regulations, could affect our earnings, limit our access to capital and have a material adverse effect on our business and results of operations.
In 2010, the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act, was passed into law. As enacted, the Health Reform Law reforms, among other things, certain aspects of health insurance. Repeal of the Health Reform Law has become a theme in political campaigns during this election year. The Health Reform Law could increase our healthcare costs, adversely impacting the Companys earnings.
The American Housing Rescue and Foreclosure Prevention Act was enacted in 2008 to provide assistance by way of legislation for the housing industry, including the manufactured housing industry. Among other things, the act provides for increased loan limits for chattel (home-only Title I) loans to $69,678, up 43% from the previous limit of $48,600 set in 1992. New FHA Title I program guidelines became effective on June 1, 2010. On June 10, 2010, the Ginnie Mae began accepting applications by lenders for participation as issuers of mortgage backed securities backed by Title I loans originated under the new program. Ginnie Mae released related pooling guidelines in November 2010. The issuance of these guidelines provides Ginnie Mae the ability to securitize manufactured home FHA Title I loans. This will allow lenders to obtain new capital, which can then be used to fund new loans for our customers. Chattel loans have languished in recent years and these changes are meant to broaden opportunities for prospective homeowners. However, we are not aware of any loans currently being securitized under the Ginnie Mae program.
27
Results of Operations
Three months ended June 30, 2012 compared to 2011
Net Sales. Total net sales increased 20.0% to $118.8 million for the three months ended June 30, 2012 compared to $99.0 million for the comparable quarter last year. The quarter ended June 30, 2011 included only 68 days of Palm Harbor activity, as the Palm Harbor operations were principally acquired on April 23, 2011, and from that date forward were included in the results of fiscal year 2012.
Factory-built housing net sales increased 16.8% to $108.4 million from $92.8 million for the comparable quarter last year. The financial services segment, consisting of CountryPlace and Standard, contributed $10.3 million and $6.1 million in net sales for the three months ended June 30, 2012 and 2011, respectively.
Gross Profit. Gross profit as a percent of sales increased to 20.3% for the three months ended June 30, 2012 from 16.3% for the same period last year. The percentage increase arose mainly from the retail and finance businesses obtained in the Palm Harbor transaction, which have inherently higher gross margins, and the timing of the Palm Harbor purchase last year. Higher home sales enabled the Company to benefit somewhat from production overhead leverage in our manufacturing business that produced homes at a capacity utilization rate of approximately 37% this quarter. Partially offsetting these benefits this quarter was a higher proportion of lower price-point homes in our product mix. The Companys combined factory-built housing operations sold 2,239 homes during the three months ended June 30, 2012 compared to 1,851 homes during the comparable period last year.
Selling, General and Administrative Expenses. Selling, general and administrative expenses increased 17.6%, or $3.0 million, to $20.0 million, or 16.8% of net sales, for the three months ended June 30, 2012 versus $17.0 million, or 17.2% of net sales, for the same period last year. The dollar increase is primarily a result of the timing of the Palm Harbor transaction last year. The decrease in selling, general and administrative expenses as a percentage of net sales is from greater leverage of fixed costs during the quarter.
Income Before Income Taxes. Income before income taxes decreased to $2.8 million for the three months ended June 30, 2012 compared to $20.1 million for the comparable quarter last year. Income before income taxes for the three months ended June 30, 2011 included a gain on bargain purchase of $22.0 million recorded as a result of the Palm Harbor purchase in accordance with ASC 805, Business Combinations.
Interest Expense. Interest expense was $1.7 million for the three months ended June 30, 2012, compared to $1.5 million for the three months ended June 30, 2011. Interest expense consisted primarily of debt service on securitization financings connected to the CountryPlace Mortgage securitized manufactured home loan portfolios.
Other Income. Other income primarily represents interest income earned on inventory finance notes receivable and debtor-in-possession note receivable. Other income increased 9.7% to $395,000 for the three months ended June 30, 2012 as compared to $360,000 during the prior year period, from a higher average balance outstanding during the first quarter of fiscal year 2013.
Income Taxes. For the three month period ended June 30, 2012, the effective income tax rate was approximately 42%. The gain on bargain purchase resulting from the acquisition of Palm Harbor in the first quarter of fiscal 2012 is excluded from taxable earnings, causing a variation in the customary relationship between income before income taxes and income tax expense for the three month period ended June 30, 2011. Excluding the gain on bargain purchase from net income, the effective tax rate of would have been 32% for the three months ended June 30, 2011.
Net Income. Net income attributable to Cavco stockholders for the three months ended June 30, 2012 was $860,000 compared to $10.2 million for the comparable quarter last year. Net income attributable to Cavco stockholders for the three months ended June 30, 2011 included one half of the bargain purchase gain recognized, consistent with Cavcos ownership percentage of Fleetwood and Palm Harbor.
Liquidity and Capital Resources
We believe that cash and cash equivalents at June 30, 2012, together with cash flow from operations, will be sufficient to fund our operations and provide for growth for the next twelve months and into the foreseeable future. Because of the Companys sufficient cash position, the Company has not sought external sources of liquidity, such as a credit facility; however, depending on our operating results and strategic opportunities, we may elect to seek additional or alternative sources of financing. There can be no assurance that such financing would be available on satisfactory terms, if at all. If this financing were not available, it could be necessary for us to reevaluate our long-term operating plans to make more efficient use of our existing capital resources. The exact nature of any changes to our plans that would be considered depends on various factors, such as conditions in the factory-built housing industry and general economic conditions outside of our control.
28
Projected cash to be provided by or used in operations in the coming year is largely dependent on sales volume. Operating activities provided $9.3 million of cash during the three months ended June 30, 2012, compared to $5.2 million during the same period last year. Cash provided by operating activities during the current period was primarily the result of cash generated by operating income before non-cash charges and lower inventory levels from ongoing efforts to effectively position manufactured home inventory levels at company-owned locations. Cash provided by operating activities in the prior year primarily resulted from increases in accounts payable and accrued liabilities and net proceeds from sales and collections of principal payments on consumer loans originated.
Investing activities required the use of $1.2 million of cash during the three months ended June 30, 2012, compared to the use of $28.6 million of cash during the same period last year. Cash used by investing activities in the current period was primarily for the purchase of new investments by our insurance subsidiary. Cash used by investing activities in the prior year period was primarily for funds to complete the acquisition of the assets and assumption of specified liabilities of Palm Harbor Homes, Inc. under the asset purchase agreement and debtor-in-possession credit facility.
Financing activities required the use of $2.0 million in cash during the three months ended June 30, 2012, consisting of $2.2 million used to repay securitized financings and $2.0 million net repayment of the construction lending line, offset by $2.2 million from the issuance of common stock under our stock incentive plans. Financing activities required the use of $19.6 million in cash during the three months ended June 30, 2011, consisting of $19.5 million used to retire a certain debt obligation of the Companys new subsidiary, CountryPlace Acceptance Corp., on May 10, 2011 and $2.4 million used to repay securitized financings, offset in part by $1.4 million from the issuance of common stock under our stock incentive plans.
In accordance with the Shareholder Agreement entered into among Fleetwood and its shareholders (Cavco and Third Avenue), as amended (the Shareholder Agreement), after the fifth anniversary of the Fleetwood Acquisition Date (i.e., after August 17, 2014), or at any time after Fleetwood has earned net income of at least $10.0 million in each of its two most recently completed consecutive fiscal years, excluding the gain on bargain purchase, Third Avenue has the right (Put Right) to require Cavco to purchase all of Third Avenues shares of Fleetwood common stock for an amount based upon a calculation that is designed to approximate fair value. Likewise, Cavco has the right (Call Right) to require Third Avenue to sell all of its shares of Fleetwood common stock based on the same timing and calculation as described above for the Put Right. Subject to certain conditions, the satisfaction of this purchase price obligation may be in the form of cash or Cavco common stock at Cavcos discretion if Third Avenue exercises its Put Right, or in the form of cash or Cavco common stock at Third Avenues discretion if Cavco exercises its Call Right. The conditions for the Put Right or Call Right to become exercisable have not been met as of June 30, 2012; however, in any event, these conditions will be met on August 18, 2014 (see Note 19).
CountryPlaces securitized debt is subject to provisions which have required acceleration of debt repayment. If cumulative loss ratios exceed levels specified in the respective pooling and servicing agreement for the 2005-1 and 2007-1 securitizations, repayment of the principal of the related Class A bonds is accelerated until cumulative loss ratios return to specified levels. During periods when cumulative loss ratios exceed the specified levels, cash collections from the securitized loans in excess of servicing fees payable to CountryPlace and amounts owed to the Class A bondholders, trustee, and surety are applied to reduce the debt. However, principal repayment of the securitized debt, including accelerated amounts, is payable only from cash collections from the securitized loans and no additional sources of repayment are required or permitted. As of June 30, 2012, the cumulative loss ratio was within the specified level for the 2005-1 securitized portfolio; however, the cumulative loss ratio for the 2007-1 securitized portfolio exceeded the specified level. The Company expects that the cumulative loss ratio for the 2007-1 securitized portfolio may continue to exceed its specified level during the remainder of fiscal year 2013. The resulting acceleration of securitized debt repayment is not expected to have a materially adverse impact on our cash flows. This specified level is scheduled to increase in October 2012, which may ameliorate the situation.
Critical Accounting Policies
In Part II, Item 7 of our Form 10-K, under the heading Critical Accounting Policies, we have provided a discussion of the critical accounting policies that management believes affect its more significant judgments and estimates used in the preparation of our Consolidated Financial Statements.
29
Recent Accounting Pronouncements
In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The amendments in this update are effective for public companies for fiscal years, and interim periods within those years, beginning after December 15, 2011. In this update, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This update eliminated the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity. As a result of adopting of ASU 2011-05, the Company now presents consolidated statements of comprehensive income.
In September 2011, the FASB issued ASU 2011-08, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment. The amendments in this update are effective for public companies for fiscal years beginning after December 15, 2011. In this update, an entity has the option to first assess qualitative factors to determine that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then it is required to perform the first step of the two-step impairment test. However, if an entity concludes otherwise, then performing the two-step impairment test is unnecessary. As of the beginning of the current fiscal year, the Company has adopted all of the aforementioned provisions of ASU 2011-08.
In July 2012, the FASB issued ASU 2012-02, IntangiblesGoodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. In this update, an entity has the option first to assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, an entity concludes that it is more likely than not that the indefinite-lived intangible asset is impaired, then the entity is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount in accordance with Subtopic 350-30. However, if an entity concludes otherwise, then no further action is required. The Company will consider this guidance as it completes its annual evaluation.
From time to time, new accounting pronouncements are issued by the FASB and other regulatory bodies that are adopted by the Company as of the specified effective dates. Unless otherwise discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Companys Consolidated Financial Statements upon adoption.
Forward-looking Statements
Forward-looking statements involve risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. In addition to the Risk Factors described in Part I, Item 1A. Risk Factors in our Form 10-K, factors that could affect our results and cause them to materially differ from those contained in the forward-looking statements include, but are not limited to:
| We operate in an industry that is currently experiencing a prolonged and significant downturn; |
| Tightened credit standards and curtailed lending activity by home-only lenders and increased government lending regulations have contributed to a constrained consumer financing market; |
| The availability of wholesale financing for industry retailers is limited due to a reduced number of floor plan lenders and reduced lending limits; |
| Our operating results could be affected by market forces and declining housing demand; |
30
| We have incurred net losses in certain prior periods and there can be no assurance that we will generate income in the future; |
| A write-off of all or part of our goodwill could adversely affect our operating results and net worth; |
| The cyclical and seasonal nature of the manufactured housing industry causes our revenues and operating results to fluctuate, and we expect this cyclicality and seasonality to continue in the future; |
| Our liquidity and ability to raise capital may be limited; |
| We have contingent repurchase obligations related to wholesale financing provided to industry retailers; |
| The manufactured housing industry is highly competitive, and increased competition may result in lower sales; |
| If we are unable to establish or maintain relationships with independent retailers who sell our homes, our sales could decline; |
| Our results of operations can be adversely affected by labor shortages and the pricing and availability of raw materials; |
| If the manufactured housing industry is not able to secure favorable local zoning ordinances, our sales could decline and our business could be adversely affected; |
| The loss of any of our executive officers could reduce our ability to execute our business strategy and could have a material adverse effect on our business and results of operations; |
| Certain provisions of our organizational documents could delay or make more difficult a change in control of our Company; |
| Volatility of stock price; |
| Deterioration in economic conditions in general and continued turmoil in the credit markets could reduce our earnings and financial condition; |
| We may not be able to successfully integrate Fleetwood, Palm Harbor, and any future acquisition or attain the anticipated benefits and the acquisition of Fleetwood, Palm Harbor and other future acquisitions may adversely impact the Companys liquidity; |
| Our participation in certain wholesale financing programs for the purchase of our products by industry retailers may expose us to additional risk of credit loss, which could adversely impact the Companys liquidity and results of operations; |
| Our expansion of retail and manufacturing businesses and entry into new lines of business, namely manufactured housing consumer finance and insurance, through the Palm Harbor transaction exposes the Company to additional risks; and |
| The cost of operations could be adversely impacted by increased costs of heathcare benefits provided to employees. |
We may make additional written or oral forward-looking statements from time to time in filings with the SEC or in public news releases or statements. Such additional statements may include, but are not limited to, projections of revenues, income or loss, capital expenditures, acquisitions, plans for future operations, financing needs or plans, the impact of inflation and plans relating to our products or services, as well as assumptions relating to the foregoing.
Statements in this Report on Form 10-Q, including those set forth in this section, may be considered forward looking statements within the meaning of Section 21E of the Securities Act of 1934. These forward-looking statements are often identified by words such as estimate, predict, hope, may, believe, anticipate, plan, expect, require, intend, assume, and similar words.
Forward-looking statements contained in this Report on Form 10-Q speak only as of the date of this report or, in the case of any document incorporated by reference, the date of that document. We do not intend to publicly update or revise any forward-looking statement contained in this Report on Form 10-Q or in any document incorporated herein by reference to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
31
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss arising from adverse changes in market prices and interest rates. We may from time to time be exposed to interest rate risk inherent in our financial instruments, but are not currently subject to foreign currency or commodity price risk. We manage our exposure to these market risks through our regular operating and financing activities.
Our operations are interest rate sensitive. As overall manufactured housing demand can be adversely affected by increases in interest rates, a significant increase in wholesale or mortgage interest rates may negatively affect the ability of retailers and home buyers to secure financing. Higher interest rates could unfavorably impact our revenues, gross margins and net earnings. Our business is also sensitive to the effects of inflation, particularly with respect to raw material and transportation costs. We may not be able to offset inflation through increased selling prices.
CountryPlace is exposed to market risk related to the accessibility and terms of long-term financing of its loans. In the past, CountryPlace accessed the asset-backed securities market to provide term financing of its chattel and non-conforming mortgage originations. At present, asset-backed and mortgage-backed securitization markets are effectively closed to CountryPlace and other manufactured housing lenders. Accordingly, it is unlikely that CountryPlace can continue to securitize its loan originations as a means to obtain long-term funding. This inability to continue to securitize its loans caused CountryPlace to discontinue origination of chattel loans and non-conforming mortgages until other sources of funding are available.
We are also exposed to market risks related to our fixed rate consumer loans receivable balances. For fixed rate loans receivable, changes in interest rates do not change future earnings and cash flows from the receivables. However, changes in interest rates could affect the fair market value of the loan portfolio. Assuming CountryPlaces level of loans held for investment as of June 30, 2012 is held constant, a 1% increase in average interest rates would decrease the fair value of CountryPlaces portfolio by approximately $4.5 million.
In originating loans for sale, CountryPlace issues interest rate lock commitments (IRLCs) to prospective borrowers and third-party originators. These IRLCs represent an agreement to extend credit to a loan applicant, or an agreement to purchase a loan from a third-party originator, whereby the interest rate on the loan is set prior to loan closing or sale. These IRLCs bind CountryPlace to fund the approved loan at the specified rate regardless of whether interest rates or market prices for similar loans have changed between the commitment date and the closing date. As such, outstanding IRLCs are subject to interest rate risk and related loan sale price risk during the period from the date of the IRLC through the earlier of the loan sale date or IRLC expiration date. The loan commitments generally range between 30 and 180 days; however, borrowers are not obligated to close the related loans. As of June 30, 2012 CountryPlace had outstanding IRLCs of $28.8 million. IRLCs totaling $14.3 million were related to loans held for sale and loans in construction, which are carried at the lower of cost or market. The remaining $14.5 million of commitments are carried at fair value in accordance with ASC 815, Derivatives and Hedging (ASC 815). The estimated fair values of IRLCs are based on quoted market values and are recorded in other assets, or accrued liabilities if a net liability, in the consolidated balance sheets. The fair value of IRLCs is based on the value of the underlying mortgage loan adjusted for: (i) estimated cost to complete and originate the loan and (ii) the estimated percentage of IRLCs that will result in closed mortgage loans. The initial and subsequent changes in the value of IRLCs are a component of current income. Assuming CountryPlaces level of IRLCs is held constant, a 1% increase in average interest rates would increase the fair value of CountryPlaces obligations by approximately $386,000.
Certain of our inventory finance notes receivable and securitized financings have fixed interest rates as well. For fixed rate instruments, changes in interest rates do not change future earnings and cash flows from the receivables. However, changes in interest rates could affect the fair market value of the loan portfolio.
32
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 (Exchange Act) Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were effective.
(b) Changes in Internal Control Over Financial Reporting
We completed the Palm Harbor transaction during the quarter ended June 30, 2011. As of June 30, 2012, we have incorporated Palm Harbors systems and internal controls into our own systems and control environment.
Other than as described above, there have been no other changes in our internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the fiscal quarter ended June 30, 2012, which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Information regarding reportable legal proceedings is contained in Part I, Item 3, Legal Proceedings, in our Form 10-K. The following describes legal proceedings, if any, that became reportable during the quarter ended June 30, 2012, and, if applicable, amends and restates descriptions of previously reported legal proceedings in which there have been material developments during such quarter.
We are party to certain legal proceedings that arise in the ordinary course and are incidental to our business. Certain of the claims pending against us in these proceedings allege, among other things, breach of contract and warranty, product liability, construction defect and personal injury. Although litigation is inherently uncertain, based on past experience and the information currently available, management does not believe that the currently pending and threatened litigation or claims will have a material adverse effect on the Companys consolidated financial position, liquidity or results of operations. However, future events or circumstances currently unknown to management will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on our consolidated financial position, liquidity or results of operations in any future reporting periods.
In addition to the other information set forth in this Report, you should carefully consider the factors discussed in Part I, Item 1A, Risk Factors, in our Form 10-K, which could materially affect our business, financial condition or future results. The risks described in this Report and in our Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
See Exhibit Index.
All other items required under Part II are omitted because they are not applicable.
33
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Cavco Industries, Inc. | ||||||
Registrant | ||||||
August 9, 2012 | /s/ Joseph H. Stegmayer | |||||
Joseph H. Stegmayer | ||||||
Chairman, President and Chief Executive Officer (Principal Executive Officer) | ||||||
August 9, 2012 | /s/ Daniel L. Urness | |||||
Daniel L. Urness Vice President, Treasurer and Chief Financial Officer (Principal Financial and Accounting Officer) |
34
Exhibit No. |
Exhibit | |
10.1 | Form of Stock Option Agreement for Stock Incentive Plan | |
31.1 | Certification of the Principal Executive Officer Pursuant to Rule 13-14(a) under the Securities Exchange Act of 1934 | |
31.2 | Certification of the Principal Financial Officer pursuant to Rule 13-14(a) under the Securities Exchange Act of 1934 | |
32 | Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
35