[X]
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the quarterly period ended June 30,
2008
|
|
[ ]
|
Transition
Report pursuant to 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the transition period to __________
|
|
Commission
File Number: 000-30653
|
Nevada
|
80-0068489
|
(State or other
jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
3416 Via Lido, Suite F
Newport Beach, CA 92263
|
(Address
of principal executive offices)
|
949
851-1069
|
(Issuer’s
telephone number)
|
12202 North Scottsdale
Road, Phoenix, AZ 85054
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
[ ]
Large accelerated filer Accelerated filer
|
[ ]
Non-accelerated filer
|
[X]
Smaller reporting company
|
Page
|
||
PART I – FINANCIAL
INFORMATION
|
||
PART II – OTHER
INFORMATION
|
||
Our
unaudited consolidated financial statements included in this Form 10-Q are
as follows:
|
|
F-3 | |
ASSETS
|
|||||
June
30, 2008 |
December
31, 2007 |
||||
CURRENT
ASSETS
|
|||||
Cash
and cash equivalents
|
$ | 15,428 | $ | 1,684 | |
Net
assets held for sale
|
18,612 | 18,612 | |||
Real
estate investments
|
150,000 | 200,000 | |||
Total
Current Assets
|
184,040 | 220,296 | |||
TOTAL
ASSETS
|
$ | 184,040 | $ | 220,296 | |
LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||
CURRENT
LIABILITIES
|
|||||
Accounts
payable
|
$ | 351,869 | $ | 173,747 | |
Accrued
expenses
|
229,417 | 154,741 | |||
Accrued
payroll liabilities
|
90,426 | 90,426 | |||
Total
Current Liabilities
|
671,712 | 418,914 | |||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|||||
Preferred
stock, $0.001 par value, 2,500,000 shares authorized, -0- shares
issued and outstanding
|
- | - | |||
Common
stock, $0.001 par value, 100,000,000 shares authorized, 162,862
shares issued and outstanding
|
163 | 163 | |||
Unissued
shares
|
5,830 | 5,830 | |||
Additional
paid-in capital
|
8,818,647 | 8,818,647 | |||
Accumulated
deficit
|
(9,312,312) | (9,023,258) | |||
Total
Stockholders' Equity (Deficit)
|
(487,672) | (198,618) | |||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 184,040 | $ | 220,296 |
For
the Three Months Ended June
30, |
For
the Six Months Ended June
30, |
||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||
REVENUES
|
$ | - | $ | - | $ | - | $ | - | |||
OPERATING
EXPENSES
|
|||||||||||
General
and administrative
|
226,194 | 155,696 | 235,998 | 259,680 | |||||||
Total
Operating Expenses
|
226,194 | 155,696 | 235,998 | 259,680 | |||||||
INCOME
(LOSS) FROM OPERATIONS
|
(226,194) | (155,696) | (235,998) | (259,680) | |||||||
OTHER
INCOME AND EXPENSE
|
|||||||||||
Interest
expense
|
(3,056) | (4,718) | (3,056) | (6,661) | |||||||
Impairment
expense
|
- | - | (50,000) | - | |||||||
Gain
on settlement of debt
|
- | - | - | 9,998 | |||||||
Other
income (expense)
|
- | 3,351 | - | 1,696 | |||||||
Total
Other Expenses
|
(3,056) | (1,367) | (53,056) | 5,033 | |||||||
NET
INCOME (LOSS) FROM
|
|||||||||||
CONTINUING
OPERATIONS
|
(229,250) | (157,063) | (289,054) | (254,647) | |||||||
Discontinued
operations
|
- | (13,617) | - | (21,195) | |||||||
NET
INCOME (LOSS) BEFORE TAXES
|
(229,250) | (170,680) | (289,054) | (275,842) | |||||||
Income
taxes
|
- | - | - | - | |||||||
NET
INCOME (LOSS)
|
$ | (229,250) | $ | (170,680) | $ | (289,054) | $ | (275,842) | |||
BASIC
INCOME (LOSS) PER
|
|||||||||||
COMMON
SHARE
|
$ | (1.41) | $ | (1.18) | $ | (1.77) | $ | (1.90) | |||
WEIGHTED
AVERAGE NUMBER OF
|
|||||||||||
COMMON
SHARES OUTSTANDING
|
162,862 | 144,841 | 162,862 | 144,841 |
Preferred
Stock Series
A |
Preferred
Stock Series
B |
Preferred
Stock Series
C |
Common
Stock
|
Additional Paid-In |
Unissued
|
Accumulated
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Shares
|
Deficit
|
||||||||||||||||||
Balance,
December 31, 2005
|
17,774
|
$
|
178
|
402
|
$
|
4
|
12,500
|
$
|
125
|
38,443
|
$
|
38
|
$
|
8,676,352
|
$
|
125,000
|
$
|
(7,994,859)
|
||||||||||
Shares
to be issued for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(125,000)
|
-
|
|||||||||||||||||
Shares
issued for services, previously
unissued
|
313
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
124,937
|
-
|
-
|
|||||||||||||||||
Shares
cancelled
|
-
|
-
|
-
|
-
|
(12,500)
|
(125)
|
(102)
|
(0)
|
(378,623)
|
-
|
-
|
|||||||||||||||||
Shares
issued for conversion of series C preferred
stock
|
-
|
-
|
-
|
-
|
-
|
-
|
37,500
|
38
|
366,750
|
-
|
-
|
|||||||||||||||||
Shares
to be issued for fractional shares adjustment
|
(288)
|
(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,694)
|
5,830
|
-
|
|||||||||||||||||
Shares
issued for services
|
-
|
-
|
-
|
-
|
-
|
-
|
50,000
|
50
|
29,950
|
-
|
-
|
|||||||||||||||||
Shares
issued to adjust for anti-dilution
|
-
|
-
|
-
|
-
|
-
|
-
|
19,000
|
19
|
(19)
|
-
|
-
|
|||||||||||||||||
Stock
options expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,240
|
-
|
-
|
|||||||||||||||||
Net
income (loss) for the year ended December 31,
2006
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(719,333)
|
|||||||||||||||||
Balance,
December 31, 2006
|
17,799
|
178
|
402
|
4
|
-
|
-
|
144,841
|
145
|
8,817,893
|
5,830
|
(8,714,192)
|
|||||||||||||||||
Conversion
of preferred stock common stock
|
(17,799)
|
(178)
|
(402)
|
(4)
|
-
|
-
|
18,021
|
18
|
754
|
-
|
-
|
|||||||||||||||||
Net
income (loss) for the year ended December 31,
2007
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(309,066)
|
|||||||||||||||||
Balance,
December 31, 2007
|
-
|
-
|
-
|
-
|
-
|
-
|
162,862
|
163
|
8,818,647
|
5,830
|
(9,023,258)
|
|||||||||||||||||
Net
income (loss) for six months ended June 30, 2008
(unaudited)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(289,054)
|
|||||||||||||||||
Balance,
June 30, 2008 (unaudited)
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
162,862
|
$
|
163
|
$
|
8,818,647
|
$
|
5,830
|
$
|
(9,312,312)
|
For
the Six Months Ended June
30, |
|||||
2008
|
2007
|
||||
OPERATING
ACTIVITIES
|
|||||
Net
income (loss)
|
$ | (289,054) | $ | (275,842) | |
Adjustments
to Reconcile Net Loss to Net
|
|||||
Cash
Used by Operating Activities:
|
|||||
Depreciation
and Amortization
|
- | 14,860 | |||
Bad
debt expense
|
- | (1,624) | |||
Minority
Interest
|
- | - | |||
Loss
from discontinued operations
|
- | 4,932 | |||
Gain
on settlement of debt
|
- | (9,998) | |||
Impairment
of real estate
|
50,000 | - | |||
Increase
(decrease) in assets and liabilities:
|
|||||
Prepaid
expenses
|
- | 4,197 | |||
Accounts
payable and accrued expenses
|
207,798 | 203,545 | |||
Accrued
interest added to note payable
|
- | 15,917 | |||
Payroll
liabilities
|
- | 41,748 | |||
Net
Cash Used by Operating Activities
|
(31,256) | (2,265) | |||
INVESTING
ACTIVITIES
|
|||||
Increase
in restricted cash
|
- | 287 | |||
Net
Cash Used (Provided by) by Investing Activities
|
- | 287 | |||
FINANCING
ACTIVITIES
|
|||||
Proceeds
from notes payable
|
45,000 | 1,600 | |||
Payments
on mortgage payable
|
- | (9,848) | |||
Net
Cash Used by Financing Activities
|
45,000 | (8,248) | |||
NET
DECREASE IN CASH
|
13,744 | (10,226) | |||
CASH
AT BEGINNING OF PERIOD
|
1,684 | 12,885 | |||
CASH
AT END OF PERIOD
|
$ | 15,428 | $ | 2,659 | |
SUPPLEMENTAL
DISCLOSURES OF
|
|||||
CASH
FLOW INFORMATION
|
|||||
CASH
PAID FOR:
|
|||||
Interest
|
$ | - | $ | - | |
Income
Taxes
|
$ | - | $ | - |
Exhibit
Number
|
Description
of Exhibit
|
Secured
Diversified Investment, Ltd.
|
|
Date:
|
August
19, 2008
|
By: /s/Munjit Johal
Munjit
Johal
Title: Chief
Executive Officer and
Director
|