ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE FISCAL YEAR ENDED DECEMBER 31,
2009
|
MARYLAND
|
(20-3073047)
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Title
of Each Class
|
Name
of Each Exchange on Which Registered
|
Common
Stock, $0.01 par value per share
|
New
York Stock Exchange
|
Indicate
by check mark if the registrant is a well known seasoned issuer, as
defined in Rule 405 of the Securities Act.
|
Yes
[ x ] or No [ ]
|
Indicate
by check mark if the registrant is not required to file reports pursuant
to Section 13 or Section 15 (d) of the Act.
|
Yes
[ ] or No [ x ]
|
Indicate
by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
|
Yes
[ x ] or No [ ]
|
Indicate
by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such
files).
|
Yes
[ ] or No [ ]
|
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the
best of registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K
|
[ x
]
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of “large accelerated filer,” “accelerated filer”
and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):
|
Large
Accelerated Filer [ x ]
Accelerated
Filer [ ]
Non-Accelerated
Filer [ ]
(Do
not check if a smaller reporting company)
Smaller
reporting company
[ ]
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
|
Yes
[ ] or No [ x ]
|
PAGE
NO.
|
|||
PART
I
|
Business
|
4
|
|
Risk
Factors
|
8
|
||
Unresolved
Staff Comments
|
18
|
||
Properties
|
19
|
||
Legal
Proceedings
|
28
|
||
Submission
of Matters to a Vote of Security Holders
|
28
|
||
PART
II
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
29
|
|
Selected
Financial Data
|
31
|
||
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
32
|
||
Quantitative
and Qualitative Disclosures About Market Risk
|
40
|
||
Financial
Statements and Supplementary Data
|
40
|
||
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
40
|
||
Controls
and Procedures
|
40
|
||
Other
Information
|
40
|
||
PART
III
|
Directors,
Executive Officers and Corporate Governance
|
41
|
|
Executive
Compensation
|
41
|
||
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
41
|
||
Certain
Relationships and Related Transactions, and Director
Independence
|
41
|
||
Principal
Accountant Fees and Services
|
41
|
||
Exhibits
and Financial Statement Schedules
|
42
|
·
|
Concentration of High Quality
Office Assets and Multifamily Portfolio in Premier
Submarkets. We own and operate office and multifamily
properties within submarkets that are supply constrained, have high
barriers to entry, offer key lifestyle amenities, are close to high-end
executive housing, and typically exhibit strong economic characteristics
such as population and job growth and a diverse economic
base.
|
·
|
Disciplined Strategy of
Developing Substantial Market Share. Our significant
market presence can provide us with extensive local transactional market
information, enable us to leverage our pricing power in lease and vendor
negotiations, and enhance our ability to identify and seize emerging
investment opportunities.
|
·
|
Diverse Tenant
Base. Our markets attract a diverse base of office
tenants that operate a variety of legal, medical, financial and other
professional businesses.
|
·
|
Proactive Asset and Property
Management. With few exceptions, we provide our own,
fully integrated property management and leasing for our office and
multifamily properties and our own tenant improvement construction
services for our office properties. Our property management
group oversees day-to-day property management of both our office and
multifamily portfolios, allowing us to benefit from the operational
efficiencies permitted by our submarket concentration. Our
in-house leasing agents and legal specialists allow us to manage and lease
a large property portfolio with a diverse group of smaller
tenants.
|
·
|
Office and Multifamily
Acquisition Strategy. We intend to increase our market
share in our existing submarkets of Los Angeles County and Honolulu, and
may selectively enter into other submarkets with similar characteristics
where we believe we can gain significant market
share.
|
·
|
adverse
changes in international, national or local economic and demographic
conditions, such as the current global economic
downturn;
|
·
|
vacancies
or our inability to rent space on favorable terms, including possible
market pressures to offer tenants rent abatements, tenant improvements,
early termination rights or below-market renewal
options;
|
·
|
adverse
changes in financial conditions of buyers, sellers and tenants of
properties;
|
·
|
inability
to collect rent from tenants;
|
·
|
competition
from other real estate investors with significant capital, including other
real estate operating companies, publicly-traded REITs and institutional
investment funds;
|
·
|
reductions
in the level of demand for commercial space and residential units, and
changes in the relative popularity of
properties;
|
·
|
increases
in the supply of office space and multifamily
units;
|
·
|
fluctuations
in interest rates and the availability of credit, such as the pronounced
tightening of credit markets that has occurred in the recent liquidity
crisis, which could adversely affect our ability, or the ability of buyers
and tenants of properties, to obtain financing on favorable terms or at
all;
|
·
|
increases
in expenses and the possible inability to recover from our tenants the
increased expenses, including, without limitation, insurance costs, labor
costs (the unionization of our employees and our subcontractors’ employees
that provide services to our buildings could substantially increase our
operating costs), energy prices, real estate assessments and other taxes,
as well as costs of compliance with laws, regulations and governmental
policies;
|
·
|
the
effects of rent controls, stabilization laws and other laws or covenants
regulating rental rates; and
|
·
|
changes
in, and changes in enforcement of, laws, regulations and governmental
policies, including, without limitation, health, safety, environmental,
zoning and tax laws, governmental fiscal policies and the
ADA.
|
·
|
our
cash flows may be insufficient to meet our required principal and interest
payments;
|
·
|
we
may be unable to borrow additional funds as needed or on favorable terms,
which could, among other things, adversely affect our ability to
capitalize upon emerging acquisition opportunities or meet operational
needs;
|
·
|
we
may be unable to refinance our indebtedness at maturity or the refinancing
terms may be less favorable than the terms of our original
indebtedness;
|
·
|
we
may not meet the criteria that would allow us to exercise the remaining
one-year extension on our existing revolving credit facility, which is
scheduled to mature on October 30, 2010 or the availability of borrowings
under the facility may be reduced upon
extension.
|
·
|
we
may be forced to dispose of one or more of our properties, possibly on
disadvantageous terms;
|
·
|
we
may violate restrictive covenants in our loan documents, which would
entitle the lenders to accelerate our debt
obligations;
|
·
|
we
may be unable to hedge floating rate debt, counterparties may fail to
honor their obligations under our hedge agreements, these agreements may
not effectively hedge interest rate fluctuation risk, and, upon the
expiration of any hedge agreements we do have, we will be exposed to
then-existing market rates of interest and future interest rate volatility
with respect to indebtedness that is currently
hedged;
|
·
|
we
may default on our obligations and the lenders or mortgagees may foreclose
on our properties that secure their loans and receive an assignment of
rents and leases; and
|
·
|
our
default under any of our indebtedness with cross default provisions could
result in a default on other
indebtedness.
|
·
|
we
may be unable to acquire desired properties because of competition from
other real estate investors with more capital, including other real estate
operating companies, publicly-traded REITs and investment
funds;
|
·
|
we
may acquire properties that are not accretive to our results upon
acquisition, and we may not successfully manage and lease those properties
to meet our expectations;
|
·
|
competition
from other potential acquirers may significantly increase the purchase
price of a desired property;
|
·
|
we
may be unable to generate sufficient cash from operations, or obtain the
necessary debt financing, equity financing, or private equity
contributions to consummate an acquisition or, if obtainable, financing
may not be on favorable terms;
|
·
|
our
cash flows may be insufficient to meet our required principal and interest
payments;
|
·
|
we
may need to spend more than budgeted amounts to make necessary
improvements or renovations to acquired
properties;
|
·
|
agreements
for the acquisition of office properties are typically subject to
customary conditions to closing, including satisfactory completion of due
diligence investigations, and we may spend significant time and money on
potential acquisitions that we do not
consummate;
|
·
|
the
process of acquiring or pursuing the acquisition of a new property may
divert the attention of our senior management team from our existing
business operations;
|
·
|
we
may be unable to quickly and efficiently integrate new acquisitions,
particularly acquisitions of portfolios of properties, into our existing
operations;
|
·
|
market
conditions may result in higher than expected vacancy rates and lower than
expected rental rates; and
|
·
|
we
may acquire properties without any recourse, or with only limited
recourse, for liabilities, whether known or unknown, such as clean-up of
environmental contamination, claims by tenants, vendors or other persons
against the former owners of the properties and claims for indemnification
by general partners, directors, officers and others indemnified by the
former owners of the properties.
|
·
|
the
availability and pricing of financing on favorable terms or at
all;
|
·
|
the
availability and timely receipt of zoning and other regulatory approvals;
and
|
·
|
the
cost and timely completion of construction (including risks beyond our
control, such as weather or labor conditions, or material
shortages).
|
·
|
general
market conditions;
|
·
|
the
market’s perception of our growth
potential;
|
·
|
our
current debt levels;
|
·
|
our
current and expected future
earnings;
|
·
|
our
cash flows and cash dividends; and
|
·
|
the
market price per share of our common
stock.
|
·
|
redemption
rights of qualifying parties;
|
·
|
transfer
restrictions on our operating partnership
units;
|
·
|
the
ability of the general partner in some cases to amend the partnership
agreement without the consent of the limited partners;
and
|
·
|
the
right of the limited partners to consent to transfers of the general
partnership interest and mergers under specified
circumstances.
|
·
|
“business
combination” provisions that, subject to limitations, prohibit certain
business combinations between us and an “interested stockholder” (defined
generally as any person who beneficially owns 10% or more of the voting
power of our shares or an affiliate thereof) for five years after the most
recent date on which the stockholder becomes an interested stockholder,
and thereafter impose special appraisal rights and special stockholder
voting requirements on these combinations;
and
|
·
|
“control
share” provisions that provide that “control shares” of our company
(defined as shares which, when aggregated with other shares controlled by
the stockholder, entitle the stockholder to exercise one of three
increasing ranges of voting power in electing directors) acquired in a
“control share acquisition” (defined as the direct or indirect acquisition
of ownership or control of “control shares”) have no voting rights except
to the extent approved by our stockholders by the affirmative vote of at
least two-thirds of all the votes entitled to be cast on the matter,
excluding all interested shares.
|
Number
of Properties
|
Rentable
Square
Feet
(2)
|
Square
Feet as a Percent of Total
|
|||||||
West
Los Angeles
|
|||||||||
Brentwood
|
13
|
1,390,773
|
10.4
|
% |
|
||||
Olympic
Corridor
|
5
|
1,096,081
|
8.2
|
||||||
Century
City
|
3
|
915,980
|
6.9
|
||||||
Santa
Monica
|
8
|
969,982
|
7.3
|
||||||
Beverly
Hills
|
6
|
1,343,649
|
10.1
|
||||||
Westwood
|
2
|
396,807
|
3.0
|
||||||
San
Fernando Valley
|
|||||||||
Sherman
Oaks/Encino
|
11
|
3,181,038
|
23.9
|
||||||
Warner
Center/Woodland Hills
|
3
|
2,855,868
|
21.4
|
||||||
Tri-Cities
|
|||||||||
Burbank
|
1
|
420,949
|
3.1
|
||||||
Honolulu
|
3
|
757,904
|
5.7
|
||||||
Total
|
55
|
13,329,031
|
100.0
|
% |
|
(1)
|
All
properties are 100% owned by our operating partnership except (i) the
Honolulu Club (78,000 square feet) in which we held a 66.7% interest, and
(ii) 6 properties totaling 1.4 million square feet owned by Fund X, an
unconsolidated real estate fund.
|
(2)
|
Based
on Building Owners and Managers Association (BOMA) 1996
remeasurement. Total consists of 11,876,619 leased square feet
(includes 164,616 square feet with respect to signed leases not
commenced), 1,297,619 available square feet, 76,441 building management
use square feet, and 78,352 square feet of BOMA 1996 adjustment on leased
space.
|
Office
Portfolio by Submarket
(1)
|
Percent
Leased(2)
|
Annualized
Rent(3)
|
Annualized
Rent Per Leased Square Foot (4)
|
||||||
West
Los Angeles
|
|||||||||
Brentwood
|
95.4 | % | $ | 51,960,077 | $ | 40.12 | |||
Olympic
Corridor
|
92.2 | 33,142,369 | 33.69 | ||||||
Century
City
|
98.5 | 33,392,390 | 37.80 | ||||||
Santa
Monica (5)
|
93.9 | 46,478,152 | 51.52 | ||||||
Beverly
Hills
|
88.3 | 45,857,663 | 40.43 | ||||||
Westwood
|
88.3 | 13,155,233 | 38.04 | ||||||
San
Fernando Valley
|
|||||||||
Sherman
Oaks/Encino
|
89.4 | 88,352,032 | 32.06 | ||||||
Warner
Center/Woodland Hills
|
83.7 | 68,341,194 | 29.21 | ||||||
Tri-Cities
|
|||||||||
Burbank
|
100.0 | 14,173,451 | 33.67 | ||||||
Honolulu
|
90.5 | 22,603,651 | 34.73 | ||||||
Total
/ Weighted Average
|
90.3 | % | $ | 417,456,212 | $ | 35.64 |
(1)
|
All
properties are 100% owned by our operating partnership except (i) the
Honolulu Club (78,000 square feet) in which we held a 66.7% interest, and
(ii) 6 properties totaling 1.4 million square feet owned by Fund X, an
unconsolidated real estate fund.
|
(2)
|
Includes
164,616 square feet with respect to signed leases not yet
commenced.
|
(3)
|
Represents
annualized monthly cash base rent under leases commenced as of December
31, 2009 (excluding 164,616 square feet with respect to signed leases not
yet commenced). The amount reflects total cash base rent before
abatements. For our Burbank and Honolulu office properties, annualized
rent is converted from triple net to gross by adding expense
reimbursements to base rent.
|
(4)
|
Represents
annualized rent divided by leased square feet (based on the BOMA 1996
remeasurement figures set forth in note (2) to the table on the previous
page, but excluding 164,616 square feet with respect to signed leases not
commenced).
|
(5)
|
Includes
$1,287,232 of annualized rent attributable to our corporate headquarters
at our Lincoln/Wilshire property.
|
Office Portfolio by Submarket
(1)
|
Douglas Emmett Rentable Square
Feet (2)
|
Submarket Rentable Square Feet
(3)
|
Douglas
Emmett Market Share
|
||||
West
Los Angeles
|
|||||||
Brentwood
|
1,390,773
|
3,356,126
|
41.4
|
% | |||
Olympic
Corridor
|
1,096,081
|
3,022,969
|
36.3
|
||||
Century
City
|
915,980
|
10,064,599
|
9.1
|
||||
Santa
Monica
|
969,982
|
8,700,348
|
11.1
|
||||
Beverly
Hills
|
1,343,649
|
7,476,805
|
18.0
|
||||
Westwood
|
396,807
|
4,408,094
|
9.0
|
||||
San
Fernando Valley
|
|||||||
Sherman
Oaks/Encino
|
3,181,038
|
5,721,621
|
55.6
|
||||
Warner
Center/Woodland Hills
|
2,855,868
|
7,429,172
|
38.4
|
||||
Tri-Cities
|
|||||||
Burbank
|
420,949
|
6,759,311
|
6.2
|
||||
Subtotal/Weighted
Average LA County
|
12,571,127
|
56,939,045
|
22.1
|
% | |||
Honolulu
|
757,904
|
5,138,514
|
14.7
|
||||
Total
|
13,329,031
|
62,077,559
|
21.5
|
% |
(1)
|
All
properties are 100% owned by our operating partnership except (i) the
Honolulu Club (78,000 square feet) in which we held a 66.7% interest, and
(ii) 6 properties totaling 1.4 million square feet owned by Fund X, an
unconsolidated real estate fund.
|
(2)
|
Based
on Building Owners and Managers Association (BOMA) 1996
remeasurement. Total consists of 11,876,619 leased square feet
(includes 164,616 square feet with respect to signed leases not
commenced), 1,297,619 available square feet, 76,441 building management
use square feet, and 78,352 square feet of BOMA 1996 adjustment on leased
space.
|
(3)
|
Represents
competitive office space in our nine Los Angeles County submarkets and
Honolulu submarket per CB Richard
Ellis.
|
|
Tenant
Diversification
|
Office
Portfolio by Tenant (1)
|
Number
of Leases
|
Number
of Properties
|
Lease
Expiration(2)
|
Total
Leased Square Feet
|
Percent
of Rentable Square Feet
|
Annualized
Rent(3)
|
Percent
of Annualized Rent
|
|||||||||||
Time
Warner(4)
|
4
|
4
|
2010-2020
|
642,845
|
4.8
|
%
|
$ |
22,268,046
|
5.3
|
%
|
||||||||
AIG
(Sun America Life Insurance)
|
1
|
1
|
2013
|
182,010
|
1.4
|
5,725,351
|
1.4
|
|||||||||||
William
Morris Endeavor
|
2
|
1
|
2019
|
118,612
|
0.9
|
5,602,506
|
1.4
|
|||||||||||
Bank
of America(5)
|
13
|
9
|
2010-2018
|
134,561
|
1.0
|
5,462,536
|
1.3
|
|||||||||||
The
Macerich Partnership, L.P.
|
1
|
1
|
2018
|
90,832
|
0.7
|
4,316,881
|
1.0
|
|||||||||||
Total
|
21
|
16
|
1,168,860
|
8.8
|
%
|
$ |
43,375,320
|
10.4
|
%
|
(1)
|
All
properties are 100% owned by our operating partnership except (i) the
Honolulu Club (78,000 square feet) in which we held a 66.7% interest, and
(ii) 6 properties totaling 1.4 million square feet owned by Fund X, an
unconsolidated real estate fund.
|
(2)
|
Expiration
dates are per leases and do not assume exercise of renewal, extension or
termination options. For tenants with multiple leases,
expirations are shown as a range.
|
(3)
|
Represents
annualized monthly cash base rent under leases commenced as of December
31, 2009. The amount reflects total cash base rent before
abatements. For our Burbank and Honolulu office properties, annualized
base rent is converted from triple net to gross by adding expense
reimbursements to base rent.
|
(4)
|
Includes
a 62,000 square foot lease expiring in June 2010, in which 45,000 square
feet was renewed with a new expiration date in December 2020, a 10,000
square foot lease expiring in October 2013, a 150,000 square foot lease
expiring in April 2016, and a 421,000 square foot lease expiring in
September 2019.
|
(5)
|
The
notable leases include a 9,000 square foot lease expiring in September
2010, a 7,000 square foot lease expiring in December 2010, two leases
totaling 19,000 square feet expiring in January 2011, a 2,000 square foot
lease expiring in May 2011, a 16,000 square foot lease expiring in July
2011, a 41,000 square foot lease expiring in January 2012, a 6,000 square
foot lease expiring in May 2012, an 8,000 square foot lease expiring in
July 2013, an 11,000 square foot lease expiring in November 2014, a 4,000
square foot lease expiring in February 2015, and a 12,000 square foot
lease expiring in March 2018; as well as a small ATM
lease.
|
Industry
|
Number
of Leases
(1)
|
Annualized
Rent as a Percent of Total
|
|||
Legal
|
346
|
16.1
|
%
|
||
Financial
Services
|
249
|
14.2
|
|||
Entertainment
|
116
|
12.1
|
|||
Real
Estate
|
156
|
9.6
|
|||
Accounting
& Consulting
|
211
|
8.4
|
|||
Health
Services
|
294
|
8.4
|
|||
Insurance
|
86
|
7.9
|
|||
Retail
|
158
|
6.9
|
|||
Technology
|
66
|
3.8
|
|||
Advertising
|
53
|
3.3
|
|||
Public
Administration
|
31
|
1.8
|
|||
Educational
Services
|
10
|
0.8
|
|||
Other
|
257
|
6.7
|
|||
Total
|
2,033
|
100.0
|
%
|
(1)
|
All
properties are 100% owned by our operating partnership except (i) the
Honolulu Club (78,000 square feet) in which we held a 66.7% interest, and
(ii) 6 properties totaling 1.4 million square feet owned by Fund X, an
unconsolidated real estate
fund.
|
Square
Feet Under Lease
|
Number
of Leases
|
Leases
as a Percent of Total
|
Rentable
Square Feet (1)
|
Square
Feet as a Percent of Total
|
Annualized Rent(2)(3) |
Annualized
Rent as a Percent of Total
|
|||||||||
2,500
or less
|
1,025
|
50.4
|
% |
1,398,794
|
10.5
|
% | $ |
52,610,286
|
12.6
|
% | |||||
2,501-10,000
|
732
|
36.0
|
3,594,016
|
27.0
|
129,824,645
|
31.1
|
|||||||||
10,001-20,000
|
185
|
9.1
|
2,583,271
|
19.4
|
91,080,131
|
21.8
|
|||||||||
20,001-40,000
|
62
|
3.1
|
1,698,422
|
12.7
|
59,558,274
|
14.3
|
|||||||||
40,001-100,000
|
23
|
1.1
|
1,324,010
|
9.9
|
47,821,433
|
11.4
|
|||||||||
Greater
than 100,000
|
6
|
0.3
|
1,113,490
|
8.4
|
36,561,443
|
8.8
|
|||||||||
Subtotal
|
2,033
|
100.0
|
% |
11,712,003
|
(4)
|
87.9
|
% | $ |
417,456,212
|
100.0
|
% | ||||
Signed
leases not commenced
|
-
|
-
|
164,616
|
1.2
|
-
|
-
|
|||||||||
Available
|
-
|
-
|
1,297,619
|
9.7
|
-
|
-
|
|||||||||
Building
Management Use
|
-
|
-
|
76,441
|
0.6
|
-
|
-
|
|||||||||
BOMA
Adjustment(5)
|
-
|
-
|
78,352
|
0.6
|
-
|
-
|
|||||||||
Total
|
2,033
|
100.0
|
% |
13,329,031
|
100.0
|
% | $ |
417,456,212
|
100.0
|
% |
(1)
|
Based
on BOMA 1996 remeasurement. Total consists of 11,876,619 leased
square feet (includes 164,616 square feet with respect to signed leases
not commenced), 1,297,619 available square feet, 76,441 building
management use square feet, and 78,352 square feet of BOMA 1996 adjustment
on leased space.
|
(2)
|
Represents
annualized monthly cash base rent (i.e., excludes tenant reimbursements,
parking and other revenue) under leases commenced as of December 31, 2009
(does not include 164,616 square feet with respect to signed leases not
yet commenced). The amount reflects total cash base rent before
abatements. For our Burbank and Honolulu office properties, annualized
base rent is converted from triple net to gross by adding expense
reimbursements to base rent.
|
(3)
|
All
properties are 100% owned by our operating partnership except (i) the
Honolulu Club (78,000 square feet) in which we held a 66.7% interest, and
(ii) 6 properties totaling 1.4 million square feet owned by Fund X, an
unconsolidated real estate fund.
|
(4)
|
Average
tenant size is approximately 5,800 square feet. Median is approximately
2,500 square feet.
|
(5)
|
Represents
square footage adjustments for leases that do not reflect BOMA 1996
remeasurement.
|
Year
of Lease Expiration
|
Number
of Leases Expiring
|
Rentable Square Feet
(1)
|
Expiring
Square Feet as a Percent
of
Total
|
Annualized Rent (2)(3)
|
Annualized
Rent as a Percent of Total
|
Annualized Rent Per Leased
Square Foot (4)
|
Annualized Rent Per Leased
Square Foot at Expiration (5)
|
|||||||||||||
2010
|
483 | 1,774,512 | 13.3 | % | $ | 60,446,979 | 14.5 | % | $ | 34.06 | $ | 34.21 | ||||||||
2011
|
406 | 1,800,868 | 13.5 | 64,456,966 | 15.4 | 35.79 | 37.09 | |||||||||||||
2012
|
358 | 1,640,184 | 12.3 | 56,872,102 | 13.6 | 34.67 | 37.41 | |||||||||||||
2013
|
282 | 1,628,909 | 12.2 | 62,113,532 | 14.9 | 38.13 | 42.43 | |||||||||||||
2014
|
228 | 1,386,478 | 10.4 | 47,674,973 | 11.4 | 34.39 | 39.69 | |||||||||||||
2015
|
116 | 905,925 | 6.8 | 30,822,879 | 7.4 | 34.02 | 40.02 | |||||||||||||
2016
|
50 | 728,902 | 5.5 | 24,405,885 | 5.9 | 33.48 | 39.56 | |||||||||||||
2017
|
34 | 381,771 | 2.9 | 13,522,893 | 3.2 | 35.42 | 46.30 | |||||||||||||
2018
|
31 | 335,968 | 2.5 | 15,759,298 | 3.8 | 46.91 | 62.66 | |||||||||||||
2019
|
30 | 821,232 | 6.2 | 29,737,527 | 7.1 | 36.21 | 45.13 | |||||||||||||
2020
|
10 | 158,347 | 1.2 | 6,299,478 | 1.5 | 39.78 | 48.51 | |||||||||||||
Thereafter
|
5 | 148,907 | 1.1 | 5,343,700 | 1.3 | 35.89 | 51.79 | |||||||||||||
Subtotal
|
2,033 | 11,712,003 | 87.9 | % | $ | 417,456,212 | 100.0 | % | $ | 35.64 | $ | 40.07 | ||||||||
Signed
leases not commenced
|
- | 164,616 | 1.2 | - | - | - | - | |||||||||||||
Available
|
- | 1,297,619 | 9.7 | - | - | - | - | |||||||||||||
Building
management use
|
- | 76,441 | 0.6 | - | - | - | - | |||||||||||||
BOMA
adjustment (6)
|
- | 78,352 | 0.6 | - | - | - | - | |||||||||||||
Total/Weighted
Average
|
2,033 | 13,329,031 | 100.0 | % | $ | 417,456,212 | 100.0 | % | $ | 35.64 | $ | 40.07 |
(1)
|
Based
on BOMA 1996 remeasurement. Total consists of 11,876,619 leased
square feet (includes 164,616 square feet with respect to signed leases
not commenced), 1,297,619 available square feet, 76,441 building
management use square feet, and 78,352 square feet of BOMA 1996 adjustment
on leased space.
|
(2)
|
Represents
annualized monthly cash base rent (i.e., excludes tenant reimbursements,
parking and other revenue) under leases commenced as of December 31, 2009
(does not include 164,616 square feet with respect to signed leases not
yet commenced). The amount reflects total cash base rent before
abatements. For our Burbank and Honolulu office properties, annualized
base rent is converted from triple net to gross by adding expense
reimbursements to base rent.
|
(3)
|
All
properties are 100% owned by our operating partnership except (i) the
Honolulu Club (78,000 square feet) in which we held a 66.7% interest, and
(ii) 6 properties totaling 1.4 million square feet owned by Fund X, an
unconsolidated real estate fund.
|
(4)
|
Represents
annualized base rent divided by leased square feet.
|
(5)
|
Represents
annualized base rent at expiration divided by leased square
feet.
|
(6)
|
Represents
the square footage adjustments for leases that do not reflect BOMA 1996
remeasurement.
|
Submarket
|
Number
of Properties
|
Number of Units |
Unit
as a Percent of Total
|
|||||||
West
Los Angeles
|
||||||||||
Brentwood
|
5
|
950
|
33
|
%
|
||||||
Santa
Monica
|
2
|
820
|
29
|
|||||||
Honolulu
|
2
|
1,098
|
38
|
|||||||
Total
|
9
|
2,868
|
100
|
%
|
||||||
Submarket
|
Percent
Leased
|
Annualized Rent (1) | Monthly Rent per Lease Unit | |||||||
West
Los Angeles
|
||||||||||
Brentwood
|
98.5
|
%
|
$
|
22,271,447
|
$ |
1,983
|
||||
Santa
Monica(2)
|
99.6
|
20,434,020
|
2,084
|
|||||||
Honolulu
|
98.8
|
17,817,178
|
1,368
|
|||||||
Total
/ Weighted Average
|
99.0
|
%
|
$
|
60,522,645
|
$ |
1,777
|
(1)
|
Represents
annualized monthly multifamily rental income under leases commenced as of
December 31, 2009.
|
(2)
|
Excludes 10,013 square feet of
ancillary retail space, which generates $300,545 of annualized rent as of
December 31, 2009.
|
Year
Ended December 31,
|
|||||||||||
2009 (1)
|
2008 (2)
|
2007
|
|||||||||
Renewals
(3)
|
|||||||||||
Number
of leases
|
324 | 252 | 247 | ||||||||
Square
feet
|
1,516,453 | 1,075,281 | 905,306 | ||||||||
Tenant
improvement costs per square foot (4)(5)
|
$ | 7.14 | $ | 4.07 | $ | 5.21 | |||||
Leasing
commission costs per square foot (4)
|
6.53 | 7.60 | 7.39 | ||||||||
Total tenant improvement and
leasing commission costs (4)
|
$ | 13.67 | $ | 11.67 | $ | 12.60 | |||||
New leases
(6)
|
|||||||||||
Number
of leases
|
223 | 172 | 225 | ||||||||
Square
feet
|
654,558 | 586,574 | 890,962 | ||||||||
Tenant
improvement costs per square foot (4)(5)
|
$ | 15.21 | $ | 10.96 | $ | 14.38 | |||||
Leasing
commission costs per square foot (4)
|
8.65 | 8.55 | 9.44 | ||||||||
Total tenant improvement and
leasing commission costs (4)
|
$ | 23.86 | $ | 19.51 | $ | 23.82 | |||||
Total
|
|||||||||||
Number
of leases
|
547 | 424 | 472 | ||||||||
Square
feet
|
2,171,011 | 1,661,855 | 1,796,268 | ||||||||
Tenant
improvement costs per square foot (4)(5)
|
$ | 9.57 | $ | 6.50 | $ | 9.75 | |||||
Leasing
commission costs per square foot (4)
|
7.17 | 7.94 | 8.41 | ||||||||
Total tenant improvement and
leasing commission costs (4)
|
$ | 16.74 | $ | 14.44 | $ | 18.16 |
(1)
|
All
properties are 100% owned by our operating partnership except (i) the
Honolulu Club (78,000 square feet) in which we held a 66.7% interest, and
(ii) 6 properties totaling 1.4 million square feet owned by Fund X, an
unconsolidated real estate fund.
|
(2)
|
Excludes
a 46,000 square foot fitness center lease at Honolulu Club. The
240-month new lease was executed in April 2008 as part of the sale of the
fitness center by us to a third-party fitness center
operator. This lease replaced a lease entered into between two
subsidiaries of Douglas Emmett, Inc. in February
2008.
|
(3)
|
Includes
retained tenants that have relocated or expanded into new space within our
portfolio.
|
(4)
|
Assumes
all tenant improvement and leasing commissions are paid in the calendar
year in which the lease is executed, which may be different than the year
in which they were actually paid.
|
(5)
|
Tenant
improvement costs are based on negotiated tenant improvement allowances
set forth in leases, or, for any lease in which a tenant improvement
allowance was not specified, the aggregate cost originally budgeted, at
the time the lease commenced.
|
(6)
|
Excludes
retained tenants that have relocated or expanded into new space within our
portfolio.
|
Office
|
|||||||||||
Year
Ended December 31,
|
|||||||||||
2009
|
2008
|
2007
|
|||||||||
Recurring
capital expenditures
|
$ | 2,709,654 | $ | 5,457,340 | $ | 5,331,325 | |||||
Total
square feet
(1)
|
11,810,724 | 11,810,609 | 11,666,107 | ||||||||
Recurring
capital expenditures per square foot
|
$ | 0.23 | $ | 0.46 | $ | 0.46 |
(1)
|
Excludes
square footage attributable to acquired properties with only non-recurring
capital expenditures in the respective
period.
|
Multifamily
|
|||||||||||
Year
Ended December 31,
|
|||||||||||
2009
|
2008
|
2007
|
|||||||||
Recurring
capital expenditures
|
$ | 1,118,460 | $ | 1,570,154 | $ | 1,348,063 | |||||
Total
units
|
2,868 | 2,868 | 2,868 | ||||||||
Recurring
capital expenditures per unit
|
$ | 390 | $ | 547 | $ | 470 |
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||||||
Fiscal
Year Ended 2009
|
||||||||||||||||
Dividend
|
$ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.10 | ||||||||
Common
Stock Price
|
||||||||||||||||
High
|
$ | 13.97 | $ | 10.42 | $ | 13.87 | $ | 14.85 | ||||||||
Low
|
$ | 6.36 | $ | 7.45 | $ | 7.93 | $ | 11.64 | ||||||||
Fiscal
Year Ended 2008
|
||||||||||||||||
Dividend
|
$ | 0.1875 | $ | 0.1875 | $ | 0.1875 | $ | 0.1875 | ||||||||
Common
Stock Price
|
||||||||||||||||
High
|
$ | 23.39 | $ | 24.81 | $ | 24.97 | $ | 22.45 | ||||||||
Low
|
$ | 20.28 | $ | 21.64 | $ | 20.06 | $ | 8.26 |
Period
Ending
|
|||||
Index
|
10/24/06
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
Douglas
Emmett, Inc.
|
100.00
|
112.95
|
98.85
|
59.45
|
67.44
|
S&P
500
|
100.00
|
103.39
|
109.07
|
68.72
|
86.91
|
NAREIT
Equity
|
100.00
|
109.47
|
92.29
|
57.47
|
73.56
|
Douglas
Emmett, Inc.
|
The
Predecessor
|
|||||||||||||||||||||||
Year
Ending
12/31/09
|
Year
Ending
12/31/08
|
Year
Ending
12/31/07
|
10/31/06
to
12/31/06
|
01/01/06
to
10/30/06
|
Year
Ending
12/31/05
|
|||||||||||||||||||
Statement
of Operations Data
(in thousands):
|
||||||||||||||||||||||||
Total
office revenues
|
$ | 502,767 | $ | 537,377 | $ | 468,569 | $ | 77,566 | $ | 300,939 | $ | 348,566 | ||||||||||||
Total
multifamily revenues
|
68,293 | 70,717 | 71,059 | 11,374 | 45,729 | 45,222 | ||||||||||||||||||
Total
revenues
|
571,060 | 608,094 | 539,628 | 88,940 | 346,668 | 393,788 | ||||||||||||||||||
Operating
income (loss)
|
148,358 | 154,234 | 141,232 | (3,417 | ) | 113,784 | 138,935 | |||||||||||||||||
Loss
from continuing operations
attributable
to common stockholders
|
(27,064 | ) | (27,993 | ) | (13,008 | ) | (20,591 | ) | (16,362 | ) | (16,520 | ) | ||||||||||||
Per
Share Data:
|
||||||||||||||||||||||||
Loss
per share -
|
$ | (0.22 | ) | $ | (0.23 | ) | $ | (0.12 | ) | $ | (0.18 | ) | $ | (251,723 | ) | $ | (254,154 | ) | ||||||
basic
and diluted
|
||||||||||||||||||||||||
Weighted
average common
|
||||||||||||||||||||||||
shares
outstanding -
|
||||||||||||||||||||||||
basic
and diluted
|
121,552,731 | 120,725,928 | 112,645,587 | 115,005,860 | 65 | 65 | ||||||||||||||||||
Dividends
declared per
|
||||||||||||||||||||||||
common
share
|
$ | 0.40 | $ | 0.75 | $ | 0.70 | $ | 0.12 | $ | - | $ | - |
Douglas
Emmett, Inc.
|
Predecessor
|
|||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||
Balance
Sheet Data (in thousands, as of December 31)
|
||||||||||||||||||||||
Total
assets
|
$ | 6,059,932 | $ | 6,761,034 | $ | 6,189,968 | $ | 6,200,118 | $ | 2,904,647 | ||||||||||||
Secured
notes payable
|
3,273,459 | 3,692,785 | 3,105,677 | 2,789,702 | 2,223,500 | |||||||||||||||||
Other
Data:
|
||||||||||||||||||||||
Number
of consolidated properties (as of December 31)
|
58 |
(1)
|
64 |
(2)
|
57 | 55 | 47 |
(1)
|
All
properties are 100% owned by our operating partnership except the Honolulu
Club (78,000 square feet) in which we held a 66.7%
interest.
|
(2)
|
Includes
(i) 57 properties that are 100% owned by our operating partnership, (ii)
one property owned by a consolidated joint venture in which we held a
66.7% interest, and (iii) six properties owned by Fund X, in which we held
a controlling financial interest at December 31,
2008.
|
Comparison
of year ended December 31, 2009 to year ended December 31,
2008
|
Comparison
of year ended December 31, 2008 to year ended December 31,
2007
|
Payment
due by period (in thousands)
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than 1
year
|
1-3
years
|
4-5
years
|
Thereafter
|
|||||||||||||||
Long-term
debt obligations(1)
|
$ | 3,258,000 | $ | - | $ | 2,706,080 | $ | - | $ | 551,920 | ||||||||||
Minimum
lease payments
|
56,440 | 733 | 1,466 | 1,466 | 52,775 | |||||||||||||||
Remaining
capital commitment to Fund X
|
24,034 | 24,034 | - | - | - | |||||||||||||||
Purchase
commitments related to capital expenditures
|
||||||||||||||||||||
associated
with tenant improvements and
|
||||||||||||||||||||
repositioning
and other purchase obligations
|
2,047 | 2,047 | - | - | - | |||||||||||||||
Total
|
$ | 3,340,521 | $ | 26,814 | $ | 2,707,546 | $ | 1,466 | $ | 604,695 |
(1)
|
Includes
$18 million of debt carried by the Honolulu Club joint venture in which we
held a 66.7% interest.
|
Type
of Debt
|
Maturity
Date
|
Variable
Rate
|
Effective
Annual Fixed Rate(1)
|
Swap
Maturity Date
|
||||
Variable
rate term loan (swapped
to fixed rate)
(2)
|
08/18/13
|
LIBOR
+ 1.65%
|
5.52%
|
09/04/12
|
(1)
|
Includes
the effect of interest rate contracts. Based on actual/360-day
basis and excludes amortization of loan fees. The total
effective rate on an actual/365-day basis is 5.59% at December 31,
2009.
|
(2)
|
The
loan is secured by six properties in a collateralized
pool. Requires monthly payments of interest only, with
outstanding principal due upon
maturity.
|
Plan
Category
|
Number
of shares of common stock to be issued upon exercise of outstanding
options, warrants and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of shares of common stock remaining available for future issuance under
equity compensation plans (excluding shares reflected in column
(a))
|
|
(a)
|
(b)
|
(c)
|
||
Equity
compensation plans approved by stockholders
|
11,293
|
$18.44
|
27,600
|
(a)
and (c) Financial Statements and Financial Statement
Schedule
|
||
Index to Financial
Statements.
|
Page No. | |
1. |
The
following financial statements of the Company and the Reports of Ernst
& Young LLP, Independent Registered Public Accounting Firm, are
included in Part IV of this Report on the pages indicated:
|
|
Report
of Management on Internal Control Over Financial Reporting
|
F-1 | |
Report
of Independent Registered Public Accounting Firm
|
F-2 | |
Report
of Independent Registered Public Accounting Firm on Internal Control Over
Financial Reporting
|
F-3 | |
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
F-4 | |
Consolidated
Statements of Operations for the years ended December 31, 2009, 2008 and
2007.
|
F-5 | |
Consolidated
Statements of Equity (Deficit) for the years ended December 31, 2009, 2008
and 2007.
|
F-6 | |
Consolidated
Statements of Cash Flows for the years ended December 31, 2009, 2008 and
2007.
|
F-7 | |
Notes
to Consolidated Financial Statements
|
F-8 | |
Schedule
III-Real Estate and Accumulated Depreciation as of December 31,
2009
|
F-31 | |
All
other schedules have been omitted since the required information is not
present or not present in amounts sufficient to require submission of the
schedule, or because the information required is included in the
consolidated financial statements or notes thereto.
|
(b)
|
Exhibits.
|
|
3.1 |
Articles
of Amendment and Restatement of Douglas Emmett, Inc.
(5
|
|
3.2 |
Bylaws
of Douglas Emmett, Inc.
(5)
|
|
3.3 |
Certificate
of Correction to Articles of Amendment and Restatement of Douglas Emmett,
Inc.(6)
|
|
4.1 |
Form
of Certificate of Common Stock of Douglas Emmett, Inc.(3)
|
|
10.1 |
Form
of Agreement of Limited Partnership of Douglas Emmett Properties, LP.
(3)
|
|
10.2 |
Amended
and Restated Discount MBS Multifamily Note for $153,630,000 between Fannie
Mae and Barrington Pacific, LLC, dated June 1, 2007. (7)
|
|
10.3 |
Amended
and Restated Discount MBS Multifamily Note for $46,400,000 between Fannie
Mae and Barrington Pacific, LLC, dated June 1, 2007. (7)
|
|
10.4 |
Amended
and Restated Discount MBS Multifamily Note for $43,440,000 between Fannie
Mae and Shores Barrington LLC, dated June 1, 2007. (7)
|
|
10.5 |
Amended
and Restated Discount MBS Multifamily Note for $144,610,000 between Fannie
Mae and Shores Barrington LLC, dated June 1, 2007. (7)
|
|
10.6 |
Discount
MBS Multifamily Note for $111,920,000 between Fannie Mae and DEG
Residential, LLC, dated June 1, 2007. (7)
|
|
10.7 |
Form
of Registration Rights Agreement among Douglas Emmett, Inc. and the
Initial Holders named therein.(1)+
|
|
10.8 |
Form
of Indemnification Agreement between Douglas Emmett, Inc. and its
directors and officers.
(2) +
|
|
10.9 |
Douglas
Emmett, Inc. 2006 Omnibus Stock Incentive Plan.
(8)+
|
|
10.10 |
Form
of Douglas Emmett, Inc. 2006 Omnibus Stock Incentive Plan Non-Qualified
Stock Option Agreement.(2)+
|
|
10.11 |
Form
of Douglas Emmett, Inc. 2006 Omnibus Stock Incentive Plan LTIP Unit Award
Agreement.(3)+
|
10.12 |
$170,000,000
Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1993, LLC,
the Lenders party thereto, Eurohypo AG, New York Branch, and Barclays
Capital Real Estate Inc.
(2)
|
|
10.13 |
$260,000,000
Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1995, LLC,
the Lenders party thereto, Eurohypo AG, New York Branch, and Barclays
Capital Real Estate Inc.
(2)
|
|
10.14 |
$215,000,000
Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1996, LLC,
the Lenders party thereto, Eurohypo AG, New York Branch, and Barclays
Capital Real Estate Inc.
(2)
|
|
10.15 |
$425,000,000
Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1997, LLC,
Westwood Place Investors, LLC, the Lenders party thereto, Eurohypo AG, New
York Branch, and Barclays Capital Real Estate Inc.
(2)
|
|
10.16 |
$150,000,000
Loan Agreement dated as of August 25, 2005 among Douglas Emmett 1998, LLC,
the Lenders party thereto, Eurohypo AG, New York Branch, and Barclays
Capital Real Estate Inc.
(2)
|
|
10.17 |
$425,000,000
Loan Agreement dated as of August 25, 2005 among Douglas Emmett 2000, LLC,
the Lenders party thereto, Eurohypo AG, New York Branch, and Barclays
Capital Real Estate Inc.
(2)
|
|
10.18 |
$110,000,000
Loan Agreement dated as of August 25, 2005 among Douglas Emmett 2002, LLC,
DEG, LLC, the Lenders party thereto, Eurohypo AG, New York Branch, and
Barclays Capital Real Estate Inc.
(2)
|
|
10.19 |
Joinder
and Supplement Agreement dated as of August 25, 2005 among Douglas Emmett
2002, LLC, and DEG, LLC, made with reference to the Loan Agreement dated
as of August 25, 2005 by and among Douglas Emmett 2002, LLC, the Lenders
party thereto and Eurohypo AG, New York Branch.
(2)
|
|
10.20 |
Form
of Douglas Emmett Properties, LP Partnership Unit Designation – LTIP
Units.
(3) +
|
|
10.21 |
Form
of Credit Agreement among Douglas Emmett 2006, LLC, Bank of America, N.A.,
Banc of America Securities, LLC, Bank of Montreal, Bayerische Landesbank,
Wachovia Bank, N.A. and the other Lenders
party thereto(3)
|
|
10.22 |
Form
of Modification Agreement among Douglas Emmett 1993, LLC, Brentwood Plaza,
the Lenders party thereto and Eurohypo AG, New York Branch.
(3)
|
|
10.23 |
Form
of Modification Agreement among Douglas Emmett 1995, LLC, the Lenders
party thereto and Eurohypo AG, New York Branch.
(3)
|
|
10.24 |
Form
of Modification Agreement among Douglas Emmett 1996, LLC, the Lenders
party thereto and Eurohypo AG, New York Branch.
(3)
|
|
10.25 |
Form
of Modification Agreement among Douglas Emmett 1997, LLC, Westwood Place
Investors, LLC, the Lenders party thereto and Eurohypo AG, New York
Branch.
(3)
|
|
10.26 |
Form
of Modification Agreement among Douglas Emmett 1998, LLC, Brentwood Court,
Brentwood-San Vicente Medical, Ltd., the Lenders party thereto and
Eurohypo AG, New York Branch.
(3)
|
|
10.27 |
Form
of Modification Agreement among Douglas Emmett 2000, LLC, the Lenders
party thereto and Eurohypo AG, New York Branch.
(3)
|
|
10.28 |
Form
of Modification Agreement among Douglas Emmett 2002, LLC, DEG, LLC, San
Vicente Plaza, Owensmouth/Warner, LLC, the Lenders party thereto and
Eurohypo AG, New York Branch.
(3)
|
|
10.29 |
Form
of Joinder and Supplement Agreement among Douglas Emmett 1993, LLC and
Brentwood Plaza made with reference to the Modification Agreement among
Douglas Emmett 1993, LLC, the Lenders party thereto and Eurohypo AG, New
York Branch.
(3)
|
|
10.30 |
Form
of Joinder and Supplement Agreement among Douglas Emmett 1998, LLC,
Brentwood Court and Brentwood-San Vicente Medical, Ltd. made with
reference to the Modification Agreement among Douglas Emmett 1998, LLC,
the Lenders party thereto and Eurohypo AG, New York Branch.
(3)
|
10.31 |
Form
of Joinder and Supplement Agreement among Douglas Emmett 2002, LLC, DEG,
LLC, San Vicente Plaza and Owensmouth/Warner, LLC made with reference to
the Modification Agreement among Douglas Emmett 2002, LLC, DEG, LLC, the
Lenders party thereto and Eurohypo AG, New York Branch.
(3)
|
|
10.32 |
Adjustable
Rate Multifamily Note for $7,750,000 between Fannie Mae and Douglas Emmett
Residential 2006, LLC, dated June 1, 2007.
(7)
|
|
10.33 |
Adjustable
Rate Multifamily Note for $7,150,000 between Fannie Mae and Douglas Emmett
Residential 2006, LLC, dated June 1, 2007.
(7)
|
|
10.34 |
Adjustable
Rate Multifamily Note for $3,100,000 between Fannie Mae and Douglas Emmett
Residential 2006, LLC, dated June 1, 2007.
(7)
|
|
10.35 |
Second
Amendment to Credit Agreement and Reaffirmation of Loan Documents Entered
into as of August 31, 2007, by and among Douglas Emmett 2006, LLC; Bank Of
America, N.A.; BMO Capital Markets Financing, Inc.; Bayerische Landesbank;
ING Real Estate Finance (USA) LLC; and Bank Of America, N.A. (12)
|
|
10.36 |
$18,000,000
Loan Agreement dated as of February 12, 2008 among DEG III, LLC and Wells
Fargo Bank, National Association.
(9)
|
|
10.37 |
$340,000,000
Loan Agreement dated as of March 18, 2008 among Douglas Emmett 2007, LLC;
Douglas Emmett Realty Fund 2002; Douglas Emmett 1995, LLC; the Lenders
party thereto, Eurohypo AG and ING Real Estate (USA), LLC.
(9)
|
|
10.38 |
Employment
agreement dated October 23, 2006 between Douglas Emmett, Inc., Douglas
Emmett Properties, LP and Jordan L. Kaplan.
(10) +
|
|
10.39 |
Employment
agreement dated October 23, 2006 between Douglas Emmett, Inc., Douglas
Emmett Properties, LP and Kenneth Panzer.
(10) +
|
|
10.40 |
Employment
agreement dated October 23, 2006 between Douglas Emmett, Inc., Douglas
Emmett Properties, LP and William Kamer.
(10) +
|
|
10.41 |
$365,000,000
Loan Agreement dated as of August 18, 2008 among Douglas Emmett 2008, LLC,
the lenders party thereto and Eurohypo AG.
(11)
|
|
10.42 |
Extension
Agreement and Reaffirmation of Loan Documents entered into as of October
30, 2009, by and among Douglas Emmett 2006, LLC; Bank Of America, N.A.;
BMO Capital Markets Financing, Inc.; Bayerische Landesbank; ING Real
Estate Finance (USA) LLC; Landesbank Baden-Württemberg; and Wachovia Bank,
National Association.
|
|
10.43 |
Douglas
Emmett, Inc. 2006 Omnibus Stock Incentive Plan Amendment No. 1. (13)
+
|
|
10.44 |
Form
of Douglas Emmett, Inc. 2006 Omnibus Stock Incentive Plan LTIP Unit Award
Agreement (for independent directors). +
|
|
21.1 |
List
of Subsidiaries of the Registrant.
|
|
23.1 |
Consent
of Independent Registered Public Accounting Firm.
|
|
31.1 |
Certificate
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2 |
Certificate
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1 |
Certificate
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
(4)
|
|
32.2 |
Certificate
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
(4)
|
|
+ |
Denotes
management contract or compensatory plan, contract or
arrangement
|
|
(1)
|
Filed
with Registrant’s Registration Statement on Form S-11 (Registration No.
333-135082) filed June 16, 2006 and incorporated herein by this
reference.
|
|
(2)
|
Filed
with Registrant’s Amendment No. 2 to Form S-11 filed September 20, 2006
and incorporated herein by this reference.
|
|
(3)
|
Filed
with Registrant’s Amendment No. 3 to Form S-11 filed October 3, 2006 and
incorporated herein by this reference.
|
|
(4)
|
In
accordance with SEC Release No. 33-8212, this exhibit is being furnished,
and is not being filed as part of this Report or as a separate disclosure
document, and is not being incorporated by reference into any Securities
Act of 1933 registration statement.
|
|
(5)
|
Filed
with Registrant’s Amendment No. 6 to Form S-11 filed October 19, 2006 and
incorporated herein by this reference.
|
|
(6)
|
Filed
with Registrant's Current Report on Form 8-K filed October 30, 2006 and
incorporated herein by this reference.
|
|
(7)
|
Filed
August 10, 2007 with Registrant’s Quarterly Report on Form 10-Q for
the quarter ended June 30, 2007 and incorporated herein by this
reference.
|
|
(8)
|
Filed
with Registrant’s Registration Statement on Form S-8 (File No. 333-148268)
filed December 21, 2007 and incorporated herein by this
reference.
|
|
(9)
|
Filed
May 8, 2008 with Registrant’s Quarterly Report on Form 10-Q for the
quarter ended March 31, 2008 and incorporated herein by this
reference.
|
|
(10)
|
Filed
with Registrant’s Amendment No. 3 to Form S-11 filed October 3, 2006 and
on August 7, 2008 with Registrant's Quarterly Report on Form 10-Q for the
quarter ended June 30, 2008 and incorporated herein by this
reference.
|
|
(11)
|
Filed
November 6, 2008 with Registrant’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2008 and incorporated herein by this
reference.
|
|
(12)
|
Filed
February 22, 2008 with Registrant’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2007 and incorporated herein by this
reference.
|
|
(13)
|
Filed
August 6, 2009 with Registrant's Quarterly Report on Form 10-Q for the
quarter ended June 30, 2009 and incorporated herein by this
reference.
|
DOUGLAS
EMMETT, INC.
|
||
Dated:
February 25, 2010
|
By:
|
/s/
JORDAN L. KAPLAN
|
Jordan
L. Kaplan
|
||
President
and Chief Executive Officer
|
Signature
|
Title
|
/s/
JORDAN L. KAPLAN
|
|
Jordan
L. Kaplan
|
President,
Chief Executive Officer and Director
(Principal
Executive Officer)
|
/s/
WILLIAM KAMER
|
|
William
Kamer
|
Chief
Financial Officer
(Principal
Financial Officer)
|
/s/
GREGORY R. HAMBLY
|
|
Gregory
R. Hambly
|
Chief
Accounting Officer
(Principal
Accounting Officer)
|
/s/
DAN A. EMMETT
|
|
Dan
A. Emmett
|
Chairman
of the Board
|
/s/
KENNETH M. PANZER
|
|
Kenneth
M. Panzer
|
Chief
Operating Officer and Director
|
/s/
LESLIE E. BIDER
|
|
Leslie
E. Bider
|
Director
|
|
|
Ghebre
Selassie Mehreteab
|
Director
|
/s/
THOMAS E. O’HERN
|
|
Thomas
E. O’Hern
|
Director
|
/s/
DR. ANDREA L. RICH
|
|
Dr.
Andrea L. Rich
|
Director
|
/s/
WILLIAM WILSON III
|
|
William
Wilson III
|
Director
|
/s/
JORDAN L. KAPLAN
|
|
Jordan
L. Kaplan
Chief
Executive Officer
|
|
/s/
WILLIAM KAMER
|
|
William
Kamer
Chief
Financial Officer
|
/s/ Ernst & Young
LLP
|
|
Los
Angeles, California
February
25, 2010
|
/s/ Ernst & Young
LLP
|
|
Los
Angeles, California
February
25, 2010
|
December
31, 2009
|
December
31, 2008
|
|||||||
Assets
|
||||||||
Investment
in real estate:
|
||||||||
Land
|
$ | 835,407 | $ | 900,213 | ||||
Buildings
and improvements
|
5,017,569 | 5,528,567 | ||||||
Tenant
improvements and lease intangibles
|
534,084 | 552,536 | ||||||
Investment
in real estate, gross
|
6,387,060 | 6,981,316 | ||||||
Less:
accumulated depreciation
|
(688,893 | ) | (490,125 | ) | ||||
Investment
in real estate, net
|
5,698,167 | 6,491,191 | ||||||
Cash
and cash equivalents
|
72,740 | 8,655 | ||||||
Tenant
receivables, net
|
1,841 | 2,427 | ||||||
Deferred
rent receivables, net
|
40,395 | 33,039 | ||||||
Interest
rate contracts
|
108,027 | 176,255 | ||||||
Acquired
lease intangible assets, net
|
11,691 | 18,163 | ||||||
Investment
in unconsolidated real estate fund
|
97,127 | - | ||||||
Other
assets
|
29,944 | 31,304 | ||||||
Total
assets
|
$ | 6,059,932 | $ | 6,761,034 | ||||
Liabilities
|
||||||||
Secured
notes payable, including loan premium
|
$ | 3,273,459 | $ | 3,692,785 | ||||
Accounts
payable and accrued expenses
|
72,893 | 69,445 | ||||||
Security
deposits
|
32,501 | 35,890 | ||||||
Acquired
lease intangible liabilities, net
|
139,340 | 195,036 | ||||||
Interest
rate contracts
|
237,194 | 407,492 | ||||||
Dividends
payable
|
12,160 | 22,856 | ||||||
Other
liabilities
|
- | 57,316 | ||||||
Total
liabilities
|
3,767,547 | 4,480,820 | ||||||
Equity
|
||||||||
Douglas
Emmett, Inc. stockholders' equity:
|
||||||||
Common
stock, $0.01 par value 750,000,000 authorized,
121,596,427
and 121,897,388 outstanding at
December
31, 2009 and 2008, respectively
|
1,216 | 1,219 | ||||||
Additional
paid-in capital
|
2,290,419 | 2,284,429 | ||||||
Accumulated
other comprehensive income (loss)
|
(186,255 | ) | (274,111 | ) | ||||
Accumulated
deficit
|
(312,017 | ) | (236,348 | ) | ||||
Total
Douglas Emmett, Inc. stockholders' equity
|
1,793,363 | 1,775,189 | ||||||
Noncontrolling
interests
|
499,022 | 505,025 | ||||||
Total
equity
|
2,292,385 | 2,280,214 | ||||||
Total
liabilities and equity
|
$ | 6,059,932 | $ | 6,761,034 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Revenues:
|
||||||||||||
Office
rental
|
||||||||||||
Rental
revenues
|
$ | 406,117 | $ | 433,487 | $ | 376,921 | ||||||
Tenant
recoveries
|
31,407 | 32,392 | 30,269 | |||||||||
Parking
and other income
|
65,243 | 71,498 | 61,379 | |||||||||
Total
office revenues
|
502,767 | 537,377 | 468,569 | |||||||||
Multifamily
rental
|
||||||||||||
Rental
revenues
|
64,127 | 66,510 | 67,427 | |||||||||
Parking
and other income
|
4,166 | 4,207 | 3,632 | |||||||||
Total
multifamily revenues
|
68,293 | 70,717 | 71,059 | |||||||||
Total
revenues
|
571,060 | 608,094 | 539,628 | |||||||||
Operating
Expenses
|
||||||||||||
Office
expense
|
154,270 | 166,124 | 148,582 | |||||||||
Multifamily
expense
|
17,925 | 17,079 | 18,735 | |||||||||
General
and administrative
|
23,887 | 22,646 | 21,486 | |||||||||
Depreciation
and amortization
|
226,620 | 248,011 | 209,593 | |||||||||
Total
operating expenses
|
422,702 | 453,860 | 398,396 | |||||||||
Operating
income
|
148,358 | 154,234 | 141,232 | |||||||||
Gain
on disposition of interest in unconsolidated real
estate fund
|
5,573 | - | - | |||||||||
Other
income (loss)
|
(12 | ) | 3,580 | 695 | ||||||||
Loss,
including depreciation, from unconsolidated real
estate fund
|
(3,279 | ) | - | - | ||||||||
Interest
expense
|
(184,797 | ) | (193,727 | ) | (160,616 | ) | ||||||
Net
loss
|
(34,157 | ) | (35,913 | ) | (18,689 | ) | ||||||
Less:
net loss attributable to noncontrolling interests
|
7,093 | 7,920 | 5,681 | |||||||||
Net
loss attributable to common stockholders
|
$ | (27,064 | ) | $ | (27,993 | ) | $ | (13,008 | ) | |||
Net
loss attributable to common stockholders
|
||||||||||||
per
share – basic and diluted
|
$ | (0.22 | ) | $ | (0.23 | ) | $ | (0.12 | ) | |||
Dividends
declared per common share
|
$ | 0.40 | $ | 0.75 | $ | 0.70 | ||||||
Weighted
average shares of common stock
|
||||||||||||
outstanding
– basic and diluted
|
121,552,731 | 120,725,928 | 112,645,587 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Shares
of Common Stock
|
||||||||||||
Balance
at beginning of period
|
121,897,388 | 109,833,903 | 115,005,860 | |||||||||
Repurchase
of equity units
|
(819,500 | ) | - | (5,171,957 | ) | |||||||
Conversion
of operating partnership units
|
518,539 | 12,032,532 | - | |||||||||
Issuance
of common stock
|
- | 30,953 | - | |||||||||
Balance
at end of period
|
121,596,427 | 121,897,388 | 109,833,903 | |||||||||
Common
Stock
|
||||||||||||
Balance
at beginning of period
|
$ | 1,219 | $ | 1,098 | $ | 1,150 | ||||||
Repurchase
of equity units
|
(8 | ) | - | (52 | ) | |||||||
Conversion
of operating partnership units
|
5 | 120 | - | |||||||||
Issuance
of common stock
|
- | 1 | - | |||||||||
Balance
at end of period
|
$ | 1,216 | $ | 1,219 | $ | 1,098 | ||||||
Additional
Paid-in Capital
|
||||||||||||
Balance
at beginning of period
|
$ | 2,284,429 | $ | 2,019,716 | $ | 2,144,600 | ||||||
Repurchase
of equity units
|
(4,606 | ) | - | (125,133 | ) | |||||||
Conversion
of operating partnership units
|
7,665 | 261,572 | - | |||||||||
Issuance
of common stock
|
- | 667 | - | |||||||||
Stock
compensation
|
2,931 | 2,474 | 249 | |||||||||
Balance
at end of period
|
$ | 2,290,419 | $ | 2,284,429 | $ | 2,019,716 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
||||||||||||
Balance
at beginning of period
|
$ | (274,111 | ) | $ | (101,163 | ) | $ | 415 | ||||
Cash
flow hedge adjustment
|
87,856 | (172,948 | ) | (101,578 | ) | |||||||
Balance
at end of period
|
$ | (186,255 | ) | $ | (274,111 | ) | $ | (101,163 | ) | |||
Accumulated
Deficit
|
||||||||||||
Balance
at beginning of period
|
$ | (236,348 | ) | $ | (89,812 | ) | $ | (34,392 | ) | |||
Net
loss
|
(27,064 | ) | (27,993 | ) | (13,008 | ) | ||||||
Noncontrolling
interests redemption adjustment
|
- | (27,377 | ) | 36,138 | ||||||||
Dividends
|
(48,605 | ) | (91,166 | ) | (78,550 | ) | ||||||
Balance
at end of period
|
$ | (312,017 | ) | $ | (236,348 | ) | $ | (89,812 | ) | |||
Douglas
Emmett, Inc. Stockholders' Equity
|
||||||||||||
Balance
at beginning of period
|
$ | 1,775,189 | $ | 1,829,839 | $ | 2,111,773 | ||||||
Net
loss
|
(27,064 | ) | (27,993 | ) | (13,008 | ) | ||||||
Cash
flow hedge adjustment
|
87,856 | (172,948 | ) | (101,578 | ) | |||||||
Comprehensive
income
|
60,792 | (200,941 | ) | (114,586 | ) | |||||||
Issuance
of common stock
|
- | 668 | - | |||||||||
Repurchase
of equity units
|
(4,614 | ) | - | (125,185 | ) | |||||||
Dividends
|
(48,605 | ) | (91,166 | ) | (78,550 | ) | ||||||
Conversion
of operating partnership units
|
7,670 | 261,692 | - | |||||||||
Noncontrolling
interests redemption adjustment
|
- | (27,377 | ) | 36,138 | ||||||||
Stock
compensation
|
2,931 | 2,474 | 249 | |||||||||
Balance
at end of period
|
$ | 1,793,363 | $ | 1,775,189 | $ | 1,829,839 | ||||||
Noncontrolling
Interests
|
||||||||||||
Balance
at beginning of period
|
$ | 505,025 | $ | 793,764 | $ | 934,509 | ||||||
Net
loss
|
(7,093 | ) | (7,920 | ) | (5,681 | ) | ||||||
Cash
flow hedge adjustment
|
24,361 | - | - | |||||||||
Comprehensive
income
|
17,268 | (7,920 | ) | (5,681 | ) | |||||||
Repurchase
of equity units
|
(3,603 | ) | (23,759 | ) | (69,210 | ) | ||||||
Deconsolidation
of Douglas Emmett Fund X, LLC
|
10 | - | - | |||||||||
Contributions
|
450 | 319 | - | |||||||||
Distributions
|
(16,571 | ) | (27,672 | ) | (31,851 | ) | ||||||
Conversion
of operating partnership units
|
(7,670 | ) | (261,692 | ) | - | |||||||
Noncontrolling
interests redemption adjustment
|
- | 27,377 | (36,138 | ) | ||||||||
Stock
compensation
|
4,113 | 4,608 | 2,135 | |||||||||
Balance
at end of period
|
$ | 499,022 | $ | 505,025 | $ | 793,764 | ||||||
Total
Equity
|
||||||||||||
Balance
at beginning of period
|
$ | 2,280,214 | $ | 2,623,603 | $ | 3,046,282 | ||||||
Net
loss
|
(34,157 | ) | (35,913 | ) | (18,689 | ) | ||||||
Cash
flow hedge adjustment
|
112,217 | (172,948 | ) | (101,578 | ) | |||||||
Comprehensive
income
|
78,060 | (208,861 | ) | (120,267 | ) | |||||||
Issuance
of common stock
|
- | 668 | - | |||||||||
Repurchase
of equity units
|
(8,217 | ) | (23,759 | ) | (194,395 | ) | ||||||
Dividends
|
(48,605 | ) | (91,166 | ) | (78,550 | ) | ||||||
Deconsolidation
of Douglas Emmett Fund X, LLC
|
10 | - | - | |||||||||
Contributions
|
450 | 319 | - | |||||||||
Distributions
|
(16,571 | ) | (27,672 | ) | (31,851 | ) | ||||||
Stock
compensation
|
7,044 | 7,082 | 2,384 | |||||||||
Balance
at end of period
|
$ | 2,292,385 | $ | 2,280,214 | $ | 2,623,603 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Operating
Activities
|
||||||||||||
Net
loss
|
$ | (34,157 | ) | $ | (35,913 | ) | $ | (18,689 | ) | |||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||||||||
Non-cash
profit sharing allocation to consolidated real estate fund
|
660 | (431 | ) | - | ||||||||
Loss,
including depreciation, from unconsolidated real estate
fund
|
3,279 | - | - | |||||||||
Depreciation
and amortization
|
226,620 | 248,011 | 209,593 | |||||||||
Net
accretion of acquired lease intangibles
|
(32,468 | ) | (42,905 | ) | (40,563 | ) | ||||||
Gain
on disposition of interest in unconsolidated real estate
fund
|
(5,573 | ) | - | - | ||||||||
Amortization
of deferred loan costs
|
2,018 | 2,083 | 1,136 | |||||||||
Amortization
of loan premium
|
(5,026 | ) | (4,742 | ) | (4,475 | ) | ||||||
Non-cash
market value adjustments on interest rate contracts
|
20,062 | 13,805 | 14,266 | |||||||||
Non-cash
amortization of stock-based compensation
|
5,101 | 4,400 | 2,178 | |||||||||
Change
in working capital components:
|
||||||||||||
Tenant
receivables
|
442 | (1,242 | ) | 3,229 | ||||||||
Deferred
rent receivables
|
(8,961 | ) | (12,234 | ) | (17,218 | ) | ||||||
Accounts
payable, accrued expenses and security deposits
|
9,664 | 4,586 | 15,211 | |||||||||
Other
|
(1,318 | ) | 7,413 | (9,863 | ) | |||||||
Net
cash provided by operating activities
|
180,343 | 182,831 | 154,805 | |||||||||
Investing
Activities
|
||||||||||||
Capital
expenditures and property acquisitions
|
(42,151 | ) | (684,623 | ) | (172,804 | ) | ||||||
Deconsolidation
of Douglas Emmett Fund X, LLC
|
(6,625 | ) | - | - | ||||||||
Net
cash used in investing activities
|
(48,776 | ) | (684,623 | ) | (172,804 | ) | ||||||
Financing
Activities
|
||||||||||||
Proceeds
from long-term borrowings
|
82,640 | 1,563,275 | 404,850 | |||||||||
Deferred
loan costs
|
(446 | ) | (6,810 | ) | (1,767 | ) | ||||||
Repayment
of borrowings
|
(106,665 | ) | (946,400 | ) | (124,700 | ) | ||||||
Net
change in short-term borrowings
|
(25,275 | ) | (25,025 | ) | 40,300 | |||||||
Contributions
by Douglas Emmett Fund X, LLC investors
|
66,074 | - | - | |||||||||
Contributions
by noncontrolling interests
|
450 | 58,065 | - | |||||||||
Distributions
to noncontrolling interests
|
(16,742 | ) | (27,880 | ) | (31,851 | ) | ||||||
Redemption
of noncontrolling interests
|
(2,880 | ) | (23,758 | ) | (69,211 | ) | ||||||
Issuance
of common stock, net
|
- | 668 | - | |||||||||
Repurchase
of common stock
|
(5,337 | ) | - | (125,185 | ) | |||||||
Cash
dividends
|
(59,301 | ) | (87,531 | ) | (73,130 | ) | ||||||
Net
cash (used in) provided by financing activities
|
(67,482 | ) | 504,604 | 19,306 | ||||||||
Increase
in cash and cash equivalents
|
64,085 | 2,812 | 1,307 | |||||||||
Cash
and cash equivalents at beginning of period
|
8,655 | 5,843 | 4,536 | |||||||||
Cash
and cash equivalents at end of period
|
$ | 72,740 | $ | 8,655 | $ | 5,843 | ||||||
Noncash
transactions:
|
||||||||||||
Investing
activity related to contribution of properties to
unconsolidated
|
||||||||||||
real
estate fund
|
$ | 476,852 | $ |
─
|
|
$ |
─
|
|||||
Financing
activity related to contribution of debt and noncontrolling
interest
|
||||||||||||
to
unconsolidated real estate fund
|
$ | (483,477 | ) | $ |
─
|
|
$ |
─
|
||||
Supplemental
disclosure of cash flow information
|
||||||||||||
Cash
paid during the year for interest, net of amounts
capitalized
|
$ | 163,244 | $ | 172,686 | $ | 152,746 |
2008
Acquisitions
|
2007
Acquisitions
|
||||||
Investment
in real estate:
|
|||||||
Land
|
$ | 74,685 | $ | 11,962 | |||
Buildings
and improvements
|
528,179 | 102,449 | |||||
Tenant
improvements and other in-place lease assets
|
50,978 | 7,283 | |||||
Tenant
receivables and other assets
|
2,486 | 24 | |||||
Accounts
payable, accrued expenses and tenant security deposits
|
(6,193 | ) | (700 | ) | |||
Acquired
lease intangibles
|
(25,720 | ) | (5,109 | ) | |||
Net
acquisition costs
|
$ | 624,415 | $ | 115,909 |
2009
|
2008
|
||||||
Above-market
tenant leases
|
$ | 32,770 | $ | 34,227 | |||
Accumulated
amortization
|
(24,033 | ) | (19,094 | ) | |||
Below-market
ground leases
|
3,198 | 3,198 | |||||
Accumulated
amortization
|
(244 | ) | (168 | ) | |||
Acquired
lease intangible assets, net
|
$ | 11,691 | $ | 18,163 | |||
Below-market
tenant leases
|
$ | 261,523 | $ | 288,437 | |||
Accumulated
accretion
|
(135,534 | ) | (106,950 | ) | |||
Above-market
ground leases
|
16,200 | 16,200 | |||||
Accumulated
accretion
|
(2,849 | ) | (2,651 | ) | |||
Acquired
lease intangible liabilities, net
|
$ | 139,340 | $ | 195,036 |
Year
|
||||
2010
|
$ | 24,930 | ||
2011
|
21,108 | |||
2012
|
18,184 | |||
2013
|
15,563 | |||
2014
|
12,753 | |||
Thereafter
|
35,111 | |||
Total
|
$ | 127,649 |
2009
|
2008
|
|||||||
Deferred
loan costs, net of accumulated amortization of $4,989 and $3,336
at
December 31, 2009 and 2008, respectively
|
$ | 4,817 | $ | 9,714 | ||||
Restricted
cash
|
2,897 | 2,934 | ||||||
Prepaid
interest
|
263 | 4,360 | ||||||
Prepaid
expenses
|
3,662 | 3,845 | ||||||
Interest
receivable
|
10,376 | 5,938 | ||||||
Other
indefinite-lived intangible
|
1,988 | 1,988 | ||||||
Other
|
5,941 | 2,525 | ||||||
$ | 29,944 | $ | 31,304 |
2010
|
$ | 352,140 | |
2011
|
310,466 | ||
2012
|
265,078 | ||
2013
|
215,302 | ||
2014
|
160,754 | ||
Thereafter
|
421,621 | ||
Total
future minimum base rentals
|
$ | 1,725,361 |
Twelve
months ending December 31:
|
|||
2010
|
$ | 733 | |
2011
|
733 | ||
2012
|
733 | ||
2013
|
733 | ||
2014
|
733 | ||
Thereafter
|
52,775 | ||
Total
future minimum lease payments
|
$ | 56,440 |
Type
of Debt
|
Maturity
Date
(1)
|
December
31, 2009
|
December
31, 2008
|
Variable
Rate
|
Effective
Annual
Interest
Rate (2)
|
Swap Maturity Date (1)
|
|||||||||||
Variable
Rate Swapped to
|
|||||||||||||||||
Fixed
Rate:
|
|||||||||||||||||
Fannie
Mae loan I (3)
|
6/1/2012
|
$
|
293,000
|
$
|
293,000
|
DMBS
+ 0.60%
|
4.70
|
%
|
08/01/11
|
||||||||
Fannie
Mae loan II (3)
|
6/1/2012
|
95,080
|
95,080
|
DMBS
+ 0.60%
|
5.78
|
08/01/11
|
|||||||||||
Modified
Term Loan (4)(5)
|
8/31/2012
|
2,300,000
|
2,300,000
|
LIBOR
+ 0.85%
|
5.13
|
08/01/10-08/01/12
|
|||||||||||
Term
Loan (6)(7)
|
8/18/2013
|
-
|
365,000
|
--
|
--
|
--
|
|||||||||||
Fannie
Mae loan III (3)
|
2/1/2015
|
36,920
|
36,920
|
DMBS
+ 0.60%
|
5.78
|
08/01/11
|
|||||||||||
Fannie
Mae loan IV (3)
|
2/1/2015
|
75,000
|
75,000
|
DMBS
+ 0.76%
|
4.86
|
08/01/11
|
|||||||||||
Term
Loan (8)
|
4/1/2015
|
340,000
|
340,000
|
LIBOR
+1.50%
|
4.77
|
01/02/13
|
|||||||||||
Fannie
Mae loan V (3)
|
2/1/2016
|
82,000
|
82,000
|
LIBOR
+ 0.62%
|
5.62
|
03/01/12
|
|||||||||||
Fannie
Mae loan VI (3)
|
6/1/2017
|
18,000
|
18,000
|
LIBOR
+ 0.62%
|
5.82
|
06/01/12
|
|||||||||||
Subtotal
|
$
|
3,240,000
|
$
|
3,605,000
|
5.10
|
% | |||||||||||
Variable
Rate:
|
|||||||||||||||||
Wells
Fargo Loan (9)
|
3/1/2011
|
18,000
|
18,000
|
LIBOR
+ 1.25%
|
--
|
--
|
|||||||||||
Secured
Revolving Credit Facility (10)
|
10/30/2010
|
-
|
49,300
|
LIBOR/Feds
Funds+
|
(11)
|
--
|
--
|
||||||||||
Subtotal
|
3,258,000
|
3,672,300
|
|||||||||||||||
Unamortized
Loan Premium (12)
|
15,459
|
20,485
|
|||||||||||||||
Total
|
$
|
3,273,459
|
$
|
3,692,785
|
(1)
|
As
of December 31, 2009, the weighted average remaining life of our total
outstanding debt is 3.1 years, and the weighted average remaining life of
the interest rate swaps is 1.4 years.
|
(2)
|
Includes
the effect of interest rate contracts. Based on actual/360-day
basis and excludes amortization of loan fees and unused fees on the credit
line. The total effective rate on an actual/365-day basis is
5.17% at December 31, 2009.
|
(3)
|
Secured
by four separate collateralized pools. Fannie Mae Discount
Mortgage-Backed Security (DMBS) generally tracks 90-day LIBOR, although
volatility may exist between the two rates, resulting in an immaterial
amount of swap ineffectiveness.
|
(4)
|
Secured
by seven separate collateralized pools. Requires monthly
payments of interest only, with outstanding principal due upon
maturity.
|
(5)
|
Includes
$1.11 billion swapped to 4.89% until August 1, 2010; $545.0 million
swapped to 5.75% until December 1, 2010; $322.5 million swapped to 4.98%
until August 1, 2011; and $322.5 million swapped to 5.02% until August 1,
2012. Each of these rates is based on actual/360-day
basis.
|
(6)
|
This
loan was transferred to Fund X, an unconsolidated real estate fund in
which our operating partnership holds an equity
interest.
|
(7)
|
Secured
by six properties in a collateralized pool. These properties
were also transferred to Fund X. Requires monthly payments of interest
only, with outstanding principal due upon maturity.
|
(8)
|
Secured
by four properties in a collateralized pool. Requires monthly
payments of interest only, with outstanding principal due upon
maturity.
|
(9)
|
This
loan is held by a consolidated entity in which our operating partnership
held a two-thirds interest.
|
(10)
|
This
credit facility is secured by nine properties and has no borrowings
outstanding. We exercised a one-year extension option and renewed the
credit facility for $350 million (reduced from $370 million, but on the
same pricing and otherwise on the same terms and conditions as prior to
the extension). A second one-year extension option remains
available.
|
(11)
|
This
revolver bears interest at either LIBOR +0.70% or Fed Funds +0.95% at our
election. If the amount outstanding exceeds
$262.5 million, the credit facility bears interest at either LIBOR
+0.80% or Fed Funds +1.05% at our election.
|
(12)
|
Represents
non-cash mark-to-market adjustment on variable rate debt associated with
office properties.
|
Year
ending December 31:
|
|||
2010
|
$ | - | |
2011
|
18,000 | ||
2012
|
2,688,080 | ||
2013
|
- | ||
2014
|
- | ||
Thereafter
|
551,920 | ||
Total
future principal
|
$ | 3,258,000 |
2009
|
2008
|
||||||
Accounts
payable
|
$ | 31,940 | $ | 30,429 | |||
Accrued
interest payable
|
26,263 | 22,982 | |||||
Deferred
revenue
|
14,690 | 16,034 | |||||
$ | 72,893 | $ | 69,445 |
Interest Rate Derivative
|
Number of Instruments
|
Notional
|
Interest
Rate Swaps
|
36
|
$3,240,000
|
Interest Rate Derivative
|
Number of Instruments
|
Notional
|
Pay-Fixed
Swaps
|
25
|
$2,205,000
|
Receive-Fixed
Swaps
|
25
|
$2,205,000
|
Purchased
Caps
|
19
|
$600,000
|
Sold
Caps
|
15
|
$600,000
|
Interest
Rate Contracts
|
||
Derivatives
in Designated Cash Flow Hedging Relationships:
|
||
Amount
of gain (loss) recognized in OCI on derivatives (effective
portion)
|
$
|
(44,365)
|
Amount
of gain (loss) reclassified from accumulated OCI into earnings (effective
portion)
|
$
|
(144,693)
|
Location
of gain (loss) reclassification from accumulated OCI into earnings
(effective portion)
|
Interest
expense
|
|
Amount
of gain (loss) recognized in earnings on derivatives (ineffective portion
and amount excluded from effectiveness testing)
|
$
|
(518)
|
Location
of gain (loss) recognized in earnings on derivatives (ineffective portion
and amount excluded from effectiveness testing)
|
Interest
expense
|
|
Interest
Rate Contracts
|
||
Derivatives
Not Designated as Cash Flow Hedges:
|
||
Amount
of realized and unrealized gain (loss) recognized in earnings on
derivatives
|
$
|
(401)
|
Location
of gain (loss) recognized in earnings on derivatives
|
Interest
expense
|
Derivative
fair values, disclosed as “Interest Rate Contracts”:
|
Assets
|
Liabilities
|
||
Derivatives
designated as accounting hedges
|
$
|
─
|
$
|
152,498
|
Derivatives
not designated as accounting hedges
|
108,027
|
84,696
|
||
Total
derivatives
|
$
|
108,027
|
$
|
237,194
|
Quoted Prices in
Active
Markets
for
Identical
Assets
and Liabilities (Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Balance
at
December
31,
2009
|
|||||
Assets
|
||||||||
Interest Rate
Contracts
|
$
|
─
|
$
|
108,027
|
$
|
─
|
$
|
108,027
|
Liabilities
|
||||||||
Interest Rate
Contracts
|
$
|
─
|
$
|
237,194
|
$
|
─
|
$
|
237,194
|
For
the Year Ended December 31,
|
|||||||||||||
2009
|
2008
|
2007
|
|||||||||||
Net
loss attributable to common stockholders
|
$ | (27,064 | ) | $ | (27,993 | ) | $ | (13,008 | ) | ||||
Transfers
from the noncontrolling interests:
|
|||||||||||||
Increase
in common stockholders paid-in capital for repurchase
|
|||||||||||||
of
operating partnership units
|
723 | - | - | ||||||||||
Increase
in common stockholders paid-in capital for conversion
|
|||||||||||||
of
operating partnership units
|
7,665 | 261,572 | - | ||||||||||
Net
transfers from noncontrolling interests
|
8,388 | 261,572 | - | ||||||||||
Change
from net income attributable to common stockholders
|
|||||||||||||
and
transfers from noncontrolling interests
|
$ | (18,676 | ) | $ | 233,579 | $ | (13,008 | ) |
Paid
Date
|
Dividend
Per Share
|
Dividend
Allocable to 2009
|
2009
Dividend Ordinary Income %
|
2009
Dividend Capital Gain %
|
2009
Return of Capital %
|
|||||||||||
12/31/08
|
1/15/09
|
$ | 0.1875 | $ | 0.1875 | 0.0 | % | 0.0 | % | 100.0 | % | |||||
3/31/09
|
4/15/09
|
$ | 0.1000 | $ | 0.1000 | 0.0 | % | 0.0 | % | 100.0 | % | |||||
6/30/09
|
7/15/09
|
$ | 0.1000 | $ | 0.1000 | 0.0 | % | 0.0 | % | 100.0 | % | |||||
9/30/09
|
10/15/09
|
$ | 0.1000 | $ | 0.1000 | 0.0 | % | 0.0 | % | 100.0 | % | |||||
12/31/09
|
1/15/10
|
$ | 0.1000 | $ | - | 0.0 | % | 0.0 | % | 0.0 | % | |||||
Total:
|
$ | 0.4875 | 0.0 | % | 0.0 | % | 100.0 | % |
Year
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
loss attributable to common shares (in thousands)
|
$ | (27,064 | ) | $ | (27,993 | ) | $ | (13,008 | ) | |||
Weighted
average common shares outstanding - basic
|
121,552,731 | 120,725,928 | 112,645,587 | |||||||||
Potentially
dilutive common shares: stock options (1)
|
- | - | - | |||||||||
Adjusted
weighted average common shares
|
||||||||||||
outstanding
- diluted
|
121,552,731 | 120,725,928 | 112,645,587 | |||||||||
Net
loss per share - basic and diluted
|
$ | (0.22 | ) | $ | (0.23 | ) | $ | (0.12 | ) |
(1)
|
For
all years presented, the potentially dilutive shares were not included in
the earnings (loss) per share calculation as their effect is
anti-dilutive.
|
2009
|
2008
|
|||
Dividend
yield
|
7.7%
|
5.7%
|
||
Expected
volatility
|
24.5%
|
19.2%
|
||
Expected
life
|
60
months
|
60
months
|
||
Risk
–free interest rate
|
1.5%
|
2.8%
|
||
Fair
value of option on grant date
|
$0.92
|
$1.89
|
Stock
Options:
|
Number
of Stock Options (thousands)
|
Weighted
Average Exercise Price
|
Weighted
Average
Remaining
Contract
Life
(months)
|
Total
Intrinsic
Value
|
||||||||||||
Outstanding
at December 31, 2006
|
5,742 | $ | 21.00 | 118 | $ | 32,099 | ||||||||||
Forfeited
|
(44 | ) | 21.00 | |||||||||||||
Outstanding
at December 31, 2007
|
5,698 | 21.00 | 106 | $ | 9,173 | |||||||||||
Granted
|
2,483 | 21.87 | ||||||||||||||
Exercised
|
(31 | ) | 21.56 | |||||||||||||
Forfeited
|
(93 | ) | 21.56 | |||||||||||||
Outstanding
at December 31, 2008
|
8,057 | 21.26 | 98 | $ | - | |||||||||||
Granted
|
3,236 | 11.42 | ||||||||||||||
Outstanding
at December 31, 2009
|
11,293 | 18.44 | 93 | $ | 9,159 | |||||||||||
Exercisable
at December 31, 2009
|
8,950 | 19.44 | 90 | $ | 2,290 | |||||||||||
LTIP
Units:
|
Number
of
Units (thousands)
|
Weighted
Average
Grant
Date
Fair
Value
|
||||||||||||||
Outstanding
at December 31, 2006
|
219 | $ | 20.44 | |||||||||||||
Granted
|
11 | 26.59 | ||||||||||||||
Vested
|
(66 | ) | 20.21 | |||||||||||||
Forfeited
|
(15 | ) | 20.48 | |||||||||||||
Outstanding
at December 31, 2007
|
149 | 21.00 | ||||||||||||||
Granted
|
254 | 20.36 | ||||||||||||||
Vested
|
(186 | ) | 19.60 | |||||||||||||
Forfeited
|
(17 | ) | 21.02 | |||||||||||||
Outstanding
at December 31, 2008
|
200 | 21.49 | ||||||||||||||
Granted
|
331 | 10.64 | ||||||||||||||
Vested
|
(288 | ) | 14.27 | |||||||||||||
Outstanding
at December 31, 2009
|
243 | 14.76 |
Year
Ended December 31,
|
||||||||||||
Office Segment
|
2009
|
2008
|
2007
|
|||||||||
Rental
revenue
|
$ | 502,767 | $ | 537,377 | $ | 468,569 | ||||||
Rental
expense
|
(154,270 | ) | (166,124 | ) | (148,582 | ) | ||||||
Segment
profit
|
348,497 | 371,253 | 319,987 | |||||||||
Multifamily Segment
|
||||||||||||
Rental
revenue
|
68,293 | 70,717 | 71,059 | |||||||||
Rental
expense
|
(17,925 | ) | (17,079 | ) | (18,735 | ) | ||||||
Segment
profit
|
50,368 | 53,638 | 52,324 | |||||||||
Total
segments' profit
|
$ | 398,865 | $ | 424,891 | $ | 372,311 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Total
segments' profit
|
$ | 398,865 | $ | 424,891 | $ | 372,311 | ||||||
General
and administrative expenses
|
(23,887 | ) | (22,646 | ) | (21,486 | ) | ||||||
Depreciation
and amortization
|
(226,620 | ) | (248,011 | ) | (209,593 | ) | ||||||
Gain
on disposition of interest in
|
||||||||||||
unconsolidated
real estate fund
|
5,573 | - | - | |||||||||
Other
income (loss)
|
(12 | ) | 3,580 | 695 | ||||||||
Loss,
including depreciation,
|
||||||||||||
from
unconsolidated real estate fund
|
(3,279 | ) | - | - | ||||||||
Interest
expense
|
(184,797 | ) | (193,727 | ) | (160,616 | ) | ||||||
Net
loss
|
(34,157 | ) | (35,913 | ) | (18,689 | ) | ||||||
Less:
Net loss attributable to
|
||||||||||||
noncontrolling
interests
|
7,093 | 7,920 | 5,681 | |||||||||
Net
loss attributable to common stockholders
|
$ | (27,064 | ) | $ | (27,993 | ) | $ | (13,008 | ) |
Three
Months Ended
|
||||||||||||||||
December
31,
2009
|
September
30,
2009
|
June
30,
2009
|
March
31,
2009
|
|||||||||||||
Total
revenue
|
$ | 139,421 | $ | 140,427 | $ | 139,795 | $ | 151,417 | ||||||||
Net
loss before noncontrolling interests
|
(11,277 | ) | (11,112 | ) | (9,518 | ) | (2,250 | ) | ||||||||
Net
loss attributable to common stockholders
|
(8,909 | ) | (8,806 | ) | (7,482 | ) | (1,867 | ) | ||||||||
Net
loss per common share - basic and diluted
|
$ | (0.07 | ) | $ | (0.07 | ) | $ | (0.06 | ) | $ | (0.02 | ) | ||||
Weighted
average shares of common stock
|
||||||||||||||||
outstanding
- basic and diluted
|
121,568,046 | 121,485,711 | 121,319,121 | 121,841,789 | ||||||||||||
Three
Months Ended
|
||||||||||||||||
December
31,
2008
|
September
30,
2008
|
June
30,
2008
|
March
31,
2008
|
|||||||||||||
Total
revenue
|
$ | 155,570 | $ | 157,653 | $ | 155,063 | $ | 139,808 | ||||||||
Net
loss before noncontrolling interests
|
(8,059 | ) | (12,400 | ) | (12,213 | ) | (3,241 | ) | ||||||||
Net
loss attributable to common stockholders
|
(6,369 | ) | (9,696 | ) | (9,428 | ) | (2,500 | ) | ||||||||
Net
loss per common share - basic and diluted
|
$ | (0.05 | ) | $ | (0.08 | ) | $ | (0.08 | ) | $ | (0.02 | ) | ||||
Weighted
average shares of common stock
|
||||||||||||||||
outstanding
- basic and diluted
|
121,777,360 | 121,509,098 | 121,313,515 | 118,283,579 |
Property Name | Encumbrances at December 31, 2009 |
Initial
Cost
|
Improvements Capitalized Subsequent to Acquisition |
Gross
Carrying Amount
at
December 31, 2009
|
Accumulated Depreciation at December 31, 2009 | Year Built / Renovated | Year Aquired | |||||||||||||||||||||||||||
Land
|
Building
& Improvements
|
Land
|
Building
& Improvements
|
Total
|
||||||||||||||||||||||||||||||
Office
Properties
|
||||||||||||||||||||||||||||||||||
Bundy
Olympic
|
$ | 24,979 | $ | 4,201 | $ | 11,860 | $ | 28,586 | $ | 6,030 | $ | 38,617 | $ | 44,647 | $ | 5,623 | 1991/1998 | 1994 | ||||||||||||||||
The
Gateway Building
|
34,434 | 2,376 | 15,302 | 44,904 | 5,119 | 57,463 | 62,582 | 7,299 | 1987 | 1994 | ||||||||||||||||||||||||
Village
on Canon
|
- | 5,933 | 11,389 | 48,240 | 13,303 | 52,259 | 65,562 | 6,194 | 1989/1995 | 1994 | ||||||||||||||||||||||||
Brentwood
Executive Plaza
|
25,235 | 3,255 | 9,654 | 33,483 | 5,921 | 40,471 | 46,392 | 5,878 | 1983/1996 | 1995 | ||||||||||||||||||||||||
Camden
Medical Arts
|
- | 3,102 | 12,221 | 27,774 | 5,298 | 37,799 | 43,097 | 4,510 | 1972/1992 | 1995 | ||||||||||||||||||||||||
Executive
Tower
|
77,100 | 6,660 | 32,045 | 60,328 | 9,471 | 89,562 | 99,033 | 13,539 | 1989 | 1995 | ||||||||||||||||||||||||
Palisades
Promenade
|
36,970 | 5,253 | 15,547 | 50,217 | 9,664 | 61,353 | 71,017 | 6,812 | 1990 | 1995 | ||||||||||||||||||||||||
Studio
Plaza
|
124,895 | 9,347 | 73,358 | 128,949 | 15,015 | 196,639 | 211,654 | 24,105 | 1988/2004 | 1995 | ||||||||||||||||||||||||
First
Federal
|
79,741 | 9,989 | 29,187 | 113,803 | 21,787 | 131,192 | 152,979 | 14,608 | 1981/2000 | 1996 | ||||||||||||||||||||||||
Wilshire
Brentwood Plaza
|
61,702 | 5,013 | 34,283 | 72,505 | 8,828 | 102,973 | 111,801 | 12,450 | 1985 | 1996 | ||||||||||||||||||||||||
Landmark
II
|
115,372 | 19,156 | 109,259 | 70,543 | 26,139 | 172,819 | 198,958 | 21,540 | 1989 | 1997 | ||||||||||||||||||||||||
Olympic
Center
|
27,926 | 5,473 | 22,850 | 30,496 | 8,247 | 50,572 | 58,819 | 6,751 | 1985/1996 | 1997 | ||||||||||||||||||||||||
Saltair
San Vicente
|
- | 5,075 | 6,946 | 16,478 | 7,557 | 20,942 | 28,499 | 2,923 | 1964/1992 | 1997 | ||||||||||||||||||||||||
Second
Street
|
26,720 | 4,377 | 15,277 | 34,937 | 7,421 | 47,170 | 54,591 | 6,450 | 1991 | 1997 | ||||||||||||||||||||||||
Sherman
Oaks Galleria
|
244,080 | 33,213 | 17,820 | 405,210 | 48,328 | 407,915 | 456,243 | 53,054 | 1981/2002 | 1997 | ||||||||||||||||||||||||
Tower
at Sherman Oaks
|
- | 4,712 | 15,747 | 35,431 | 8,685 | 47,205 | 55,890 | 7,022 | 1967/1991 | 1997 | ||||||||||||||||||||||||
The
Verona
|
- | 2,574 | 7,111 | 13,889 | 5,111 | 18,463 | 23,574 | 2,659 | 1991 | 1997 | ||||||||||||||||||||||||
Coral
Plaza
|
20,066 | 4,028 | 15,019 | 18,452 | 5,366 | 32,133 | 37,499 | 4,231 | 1981 | 1998 | ||||||||||||||||||||||||
MB
Plaza
|
31,185 | 4,533 | 22,024 | 28,628 | 7,503 | 47,682 | 55,185 | 7,091 | 1971/1996 | 1998 | ||||||||||||||||||||||||
Valley
Executive Tower
|
91,892 | 8,446 | 67,672 | 96,667 | 11,737 | 161,048 | 172,785 | 19,601 | 1984 | 1998 | ||||||||||||||||||||||||
Valley
Office Plaza
|
40,642 | 5,731 | 24,329 | 44,899 | 8,957 | 66,002 | 74,959 | 8,598 | 1966/2002 | 1998 | ||||||||||||||||||||||||
Westside
Towers
|
74,383 | 8,506 | 79,532 | 73,432 | 14,568 | 146,902 | 161,470 | 19,098 | 1985 | 1998 | ||||||||||||||||||||||||
100
Wilshire
|
136,713 | 12,769 | 78,447 | 136,132 | 27,108 | 200,240 | 227,348 | 23,402 | 1968/2002 | 1999 | ||||||||||||||||||||||||
11777
San Vicente
|
25,815 | 5,032 | 15,768 | 28,146 | 6,714 | 42,232 | 48,946 | 5,067 | 1974/1998 | 1999 | ||||||||||||||||||||||||
Century
Park Plaza
|
93,107 | 10,275 | 70,761 | 103,051 | 16,153 | 167,934 | 184,087 | 20,802 | 1972/1987 | 1999 | ||||||||||||||||||||||||
Encino
Terrace
|
76,683 | 12,535 | 59,554 | 89,456 | 15,533 | 146,012 | 161,545 | 19,416 | 1986 | 1999 | ||||||||||||||||||||||||
One
Westwood
|
- | 10,350 | 29,784 | 58,283 | 9,195 | 89,222 | 98,417 | 10,646 | 1987/2004 | 1999 | ||||||||||||||||||||||||
Westwood
Place
|
54,190 | 8,542 | 44,419 | 50,716 | 11,448 | 92,229 | 103,677 | 11,519 | 1987 | 1999 | ||||||||||||||||||||||||
Brentwood
Saltair
|
- | 4,468 | 11,615 | 10,683 | 4,775 | 21,991 | 26,766 | 3,259 | 1986 | 2000 | ||||||||||||||||||||||||
Encino
Gateway
|
54,889 | 8,475 | 48,525 | 51,053 | 15,653 | 92,400 | 108,053 | 12,477 | 1974/1998 | 2000 | ||||||||||||||||||||||||
Encino
Plaza
|
33,621 | 5,293 | 23,125 | 43,807 | 6,165 | 66,060 | 72,225 | 8,909 | 1971/1992 | 2000 | ||||||||||||||||||||||||
Lincoln
Wilshire
|
21,727 | 3,833 | 12,484 | 20,961 | 7,475 | 29,803 | 37,278 | 3,212 | 1996 | 2000 | ||||||||||||||||||||||||
1901
Avenue of the Stars
|
148,766 | 18,514 | 131,752 | 104,559 | 26,163 | 228,662 | 254,825 | 26,953 | 1968/2001 | 2001 | ||||||||||||||||||||||||
Camden/9601
Wilshire
|
- | 16,597 | 54,774 | 99,438 | 17,658 | 153,151 | 170,809 | 18,735 | 1962/2004 | 2001 | ||||||||||||||||||||||||
Columbus
Center
|
11,404 | 2,096 | 10,396 | 8,982 | 2,333 | 19,141 | 21,474 | 2,835 | 1987 | 2001 | ||||||||||||||||||||||||
Santa
Monica Square
|
- | 5,366 | 18,025 | 19,061 | 6,863 | 35,589 | 42,452 | 4,316 | 1983/2004 | 2001 | ||||||||||||||||||||||||
Warner
Center Towers
|
374,330 | 43,110 | 292,147 | 380,468 | 59,418 | 656,307 | 715,725 | 84,315 | 1982-1993/2004 | 2002 | ||||||||||||||||||||||||
Beverly
Hills Medical Center
|
28,361 | 4,955 | 27,766 | 27,030 | 6,435 | 53,316 | 59,751 | 6,506 | 1964/2004 | 2004 | ||||||||||||||||||||||||
Bishop
Place
|
86,922 | 8,317 | 105,651 | 53,902 | 8,833 | 159,037 | 167,870 | 20,896 | 1992 | 2004 | ||||||||||||||||||||||||
Harbor
Court
|
23,475 | 51 | 41,001 | 21,308 | - | 62,360 | 62,360 | 9,902 | 1994 | 2004 | ||||||||||||||||||||||||
The
Trillium
|
184,500 | 20,688 | 143,263 | 80,137 | 21,989 | 222,099 | 244,088 | 29,699 | 1988 | 2005 | ||||||||||||||||||||||||
Brentwood
Court
|
6,686 | 2,564 | 8,872 | 346 | 2,563 | 9,219 | 11,782 | 1,303 | 1984 | 2006 | ||||||||||||||||||||||||
Brentwood
Medical Plaza
|
23,957 | 5,934 | 27,836 | 1,265 | 5,933 | 29,102 | 35,035 | 4,303 | 1975 | 2006 | ||||||||||||||||||||||||
Brentwood
San Vicente Medical
|
13,690 | 5,557 | 16,457 | 472 | 5,557 | 16,929 | 22,486 | 2,154 | 1957/1985 | 2006 | ||||||||||||||||||||||||
San
Vicente Plaza
|
10,722 | 7,055 | 12,035 | 253 | 7,055 | 12,288 | 19,343 | 1,961 | 1985 | 2006 | ||||||||||||||||||||||||
Century
Park West
|
22,600 | 3,717 | 29,099 | 396 | 3,669 | 29,543 | 33,212 | 2,634 | 1971 | 2007 | ||||||||||||||||||||||||
Cornerstone
Plaza
|
55,800 | 8,245 | 80,633 | 4,176 | 8,263 | 84,791 | 93,054 | 6,839 | 1986 | 2007 | ||||||||||||||||||||||||
Honolulu
Club
|
18,000 | 1,863 | 16,766 | 3,292 | 1,863 | 20,058 | 21,921 | 1,331 | 1980 | 2008 | ||||||||||||||||||||||||
Multifamily
Properties
|
||||||||||||||||||||||||||||||||||
Barrington
Plaza
|
153,630 | 28,568 | 81,485 | 142,878 | 58,208 | 194,723 | 252,931 | 22,103 | 1963/1998 | 1998 | ||||||||||||||||||||||||
Barrington
555
|
43,440 | 6,461 | 27,639 | 40,169 | 14,903 | 59,366 | 74,269 | 6,625 | 1989 | 1999 | ||||||||||||||||||||||||
Pacific
Plaza
|
46,400 | 10,091 | 16,159 | 72,771 | 27,816 | 71,205 | 99,021 | 7,344 | 1963/1998 | 1999 | ||||||||||||||||||||||||
The
Shores
|
144,610 | 20,809 | 74,191 | 196,082 | 60,555 | 230,527 | 291,082 | 23,153 | 1965-67/2002 | 1999 | ||||||||||||||||||||||||
Moanalua
Hillside
|
111,920 | 24,720 | 85,895 | 37,626 | 35,294 | 112,947 | 148,241 | 11,932 | 1968/2004 | 2005 | ||||||||||||||||||||||||
The
Villas at Royal Kunia
|
82,000 | 42,887 | 71,376 | 14,361 | 35,163 | 93,461 | 128,624 | 11,665 | 1990/1995 | 2006 | ||||||||||||||||||||||||
Barrington/Kiowa
Apartments
|
7,750 | 5,720 | 10,052 | 438 | 5,720 | 10,490 | 16,210 | 1,147 | 1974 | 2006 | ||||||||||||||||||||||||
Barry
Apartments
|
7,150 | 6,426 | 8,179 | 354 | 6,426 | 8,533 | 14,959 | 1,065 | 1973 | 2006 | ||||||||||||||||||||||||
Kiowa
Apartments
|
3,100 | 2,605 | 3,263 | 242 | 2,605 | 3,505 | 6,110 | 432 | 1972 | 2006 | ||||||||||||||||||||||||
Ground
Lease
|
||||||||||||||||||||||||||||||||||
Owensmouth/Warner
|
14,720 | 23,848 | - | - | 23,848 | - | 23,848 | - | N/A | 2006 | ||||||||||||||||||||||||
TOTAL
|
$ | 3,258,000 | $ | 569,289 | $ | 2,437,626 | $ | 3,380,145 | $ | 835,407 | $ | 5,551,653 | $ | 6,387,060 | $ | 688,893 | ||||||||||||||||||
Year
ended December 31,
|
|||||||||||
2009
|
2008
|
2007
|
|||||||||
Real
Estate Assets
|
|||||||||||
Balance,
beginning of period
|
$
|
6,981,316
|
$
|
6,264,170
|
$
|
6,088,617
|
|||||
Additions
|
-
property acquisitions
|
-
|
653,842
|
121,694
|
|||||||
-
improvements
|
44,952
|
63,304
|
57,300
|
||||||||
Purchase
accounting
|
-
|
-
|
(3,441)
|
||||||||
Deductions
|
-
deconsolidation
|
(639,208)
|
-
|
-
|
|||||||
Balance,
end of period
|
$
|
6,387,060
|
$
|
6,981,316
|
$
|
6,264,170
|
|||||
Accumulated
Depreciation
|
|||||||||||
Balance,
beginning of period
|
$
|
(490,125)
|
$
|
(242,114)
|
$
|
(32,521)
|
|||||
Additions
|
-
depreciation
|
(226,620)
|
(248,011)
|
(209,593)
|
|||||||
Deductions
|
-
deconsolidation
|
27,852
|
-
|
-
|
|||||||
Balance,
end of period
|
$
|
(688,893)
|
$
|
(490,125)
|
$
|
(242,114)
|
|||||