| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 22 | | | |
| | | | | 26 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 30 | | |
| | |
At or for the Six Month
Periods Ended June 30, |
| |
At or For the Years Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share data)
|
| |
2016
|
| |
2015
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||||||||
Statements of Income: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Interest income
|
| | | $ | 28,715 | | | | | $ | 23,660 | | | | | $ | 50,754 | | | | | $ | 35,589 | | | | | $ | 28,092 | | | | | $ | 24,397 | | | | | $ | 20,587 | | |
Interest expense
|
| | | | 5,438 | | | | | | 3,026 | | | | | | 7,966 | | | | | | 3,929 | | | | | | 2,765 | | | | | | 3,192 | | | | | | 2,870 | | |
Net interest income
|
| | | | 23,277 | | | | | | 20,634 | | | | | | 42,788 | | | | | | 31,660 | | | | | | 25,327 | | | | | | 21,205 | | | | | | 17,717 | | |
Provision for loan losses
|
| | | | 1,947 | | | | | | 1,387 | | | | | | 3,230 | | | | | | 2,152 | | | | | | 585 | | | | | | 1,821 | | | | | | 1,049 | | |
Net interest income after provision for loan losses
|
| | | | 21,330 | | | | | | 19,247 | | | | | | 39,558 | | | | | | 29,508 | | | | | | 24,742 | | | | | | 19,384 | | | | | | 16,668 | | |
Noninterest income
|
| | | | 1,525 | | | | | | 1,452 | | | | | | 3,484 | | | | | | 3,041 | | | | | | 4,723 | | | | | | 345 | | | | | | 1,134 | | |
Noninterest expense
|
| | | | 14,295 | | | | | | 14,350 | | | | | | 29,171 | | | | | | 25,812 | | | | | | 22,120 | | | | | | 17,858 | | | | | | 14,601 | | |
Income before income tax
|
| | | | 8,560 | | | | | | 6,349 | | | | | | 13,871 | | | | | | 6,737 | | | | | | 7,345 | | | | | | 1,871 | | | | | | 3,201 | | |
Income tax expense
|
| | | | 2,673 | | | | | | 2,190 | | | | | | 4,841 | | | | | | 2,169 | | | | | | 2,184 | | | | | | 657 | | | | | | 997 | | |
Net income
|
| | | | 5,887 | | | | | | 4,159 | | | | | | 9,030 | | | | | | 4,568 | | | | | | 5,161 | | | | | | 1,214 | | | | | | 2,204 | | |
Net income attributable to common shareholders
|
| | | $ | 5,887 | | | | | $ | 4,104 | | | | | $ | 8,905 | | | | | $ | 4,458 | | | | | $ | 5,050 | | | | | $ | 1,082 | | | | | $ | 1,998 | | |
Per Share Data: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Basic earnings per share
|
| | | $ | 0.78 | | | | | $ | 0.57 | | | | | $ | 1.23 | | | | | $ | 0.78 | | | | | $ | 1.46 | | | | | $ | 0.39 | | | | | $ | 0.72 | | |
Diluted earnings per share
|
| | | | 0.78 | | | | | | 0.57 | | | | | | 1.21 | | | | | | 0.78 | | | | | | 1.44 | | | | | | 0.38 | | | | | | 0.71 | | |
Book value per share (end of period)(a)
|
| | | | 18.55 | | | | | | 17.42 | | | | | | 17.87 | | | | | | 16.84 | | | | | | 15.58 | | | | | | 14.50 | | | | | | 13.85 | | |
Tangible book value per share (end of period)(a)
|
| | | | 18.12 | | | | | | 16.95 | | | | | | 17.43 | | | | | | 16.35 | | | | | | 15.46 | | | | | | 14.50 | | | | | | 13.85 | | |
Shares outstanding (end of period)(a)
|
| | | | 7,392,368 | | | | | | 7,042,290 | | | | | | 7,372,968 | | | | | | 7,019,620 | | | | | | 3,754,253 | | | | | | 2,797,200 | | | | | | 2,758,200 | | |
Weighted average shares outstanding – basic
|
| | | | 7,383,965 | | | | | | 7,035,432 | | | | | | 7,071,550 | | | | | | 5,577,942 | | | | | | 3,395,779 | | | | | | 2,767,850 | | | | | | 2,757,000 | | |
Weighted average shares outstanding – diluted
|
| | | | 7,446,456 | | | | | | 7,056,566 | | | | | | 7,140,558 | | | | | | 5,605,512 | | | | | | 3,451,393 | | | | | | 2,864,700 | | | | | | 2,811,000 | | |
Performance Ratios: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Return on average assets(b)
|
| | | | 0.85% | | | | | | 0.75% | | | | | | 0.75% | | | | | | 0.52% | | | | | | 0.77% | | | | | | 0.22% | | | | | | 0.50% | | |
Return on average common shareholders’
equity |
| | | | 8.77% | | | | | | 6.28% | | | | | | 6.67% | | | | | | 5.13% | | | | | | 9.68% | | | | | | 2.73% | | | | | | 6.70% | | |
Return on average shareholders’
equity(b) |
| | | | 8.77% | | | | | | 6.36% | | | | | | 6.76% | | | | | | 4.66% | | | | | | 8.17% | | | | | | 2.40% | | | | | | 5.03% | | |
Average shareholders’ equity to average assets
|
| | | | 9.69% | | | | | | 11.85% | | | | | | 11.08% | | | | | | 11.14% | | | | | | 9.32% | | | | | | 9.34% | | | | | | 10.01% | | |
Net interest margin
|
| | | | 3.52% | | | | | | 3.93% | | | | | | 3.77% | | | | | | 3.84% | | | | | | 3.94% | | | | | | 4.11% | | | | | | 4.27% | | |
Efficiency ratio
|
| | | | 57.4% | | | | | | 64.5% | | | | | | 62.68% | | | | | | 69.09% | | | | | | 75.71% | | | | | | 82.76% | | | | | | 78.50% | | |
| | |
At or for the Six Month
Periods Ended June 30, |
| |
At or For the Years Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share data)
|
| |
2016
|
| |
2015
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||||||||
Asset Quality Ratios: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Total past due loans to total loans(c)
|
| | | | 0.25% | | | | | | 0.85% | | | | | | 0.51% | | | | | | 0.86% | | | | | | 0.73% | | | | | | 0.75% | | | | | | 1.01% | | |
Nonperforming loans to total loans(c)
|
| | | | 0.28% | | | | | | 0.20% | | | | | | 0.33% | | | | | | 0.36% | | | | | | 0.16% | | | | | | 0.75% | | | | | | 1.01% | | |
Nonperforming assets to total assets(d)
|
| | | | 0.27% | | | | | | 0.24% | | | | | | 0.38% | | | | | | 0.39% | | | | | | 0.23% | | | | | | 0.81% | | | | | | 0.78% | | |
Allowance for loan losses to nonperforming loans
|
| | | | 446.11% | | | | | | 584.05% | | | | | | 373.76% | | | | | | 323.02% | | | | | | 835.69% | | | | | | 200.84% | | | | | | 171.88% | | |
Allowance for loan losses to total
loans(c) |
| | | | 1.26% | | | | | | 1.18% | | | | | | 1.23% | | | | | | 1.17% | | | | | | 1.33% | | | | | | 1.50% | | | | | | 1.74% | | |
Net (recoveries) charge-offs to average loans(c)
|
| | | | 0.00% | | | | | | 0.00% | | | | | | (0.01)% | | | | | | (0.05)% | | | | | | 0.03% | | | | | | 0.07% | | | | | | 0.02% | | |
Statements of Financial Condition: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Total assets
|
| | | $ | 1,516,120 | | | | | $ | 1,214,674 | | | | | $ | 1,330,372 | | | | | $ | 1,099,531 | | | | | $ | 779,618 | | | | | $ | 610,016 | | | | | $ | 477,355 | | |
Gross portfolio loans(c)
|
| | | | 1,276,949 | | | | | | 1,037,192 | | | | | | 1,147,513 | | | | | | 929,762 | | | | | | 632,012 | | | | | | 530,050 | | | | | | 369,294 | | |
Investment securities
|
| | | | 100,796 | | | | | | 58,224 | | | | | | 50,807 | | | | | | 76,463 | | | | | | 42,413 | | | | | | 46,412 | | | | | | 94,972 | | |
Deposits
|
| | | | 1,180,591 | | | | | | 951,581 | | | | | | 1,046,942 | | | | | | 835,439 | | | | | | 661,545 | | | | | | 462,081 | | | | | | 367,115 | | |
FHLB borrowings
|
| | | | 165,000 | | | | | | 124,000 | | | | | | 120,000 | | | | | | 129,000 | | | | | | 44,000 | | | | | | 91,000 | | | | | | 58,000 | | |
Subordinated debt
|
| | | | 25,025 | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total equity
|
| | | | 137,122 | | | | | | 133,669 | | | | | | 131,769 | | | | | | 129,210 | | | | | | 69,485 | | | | | | 51,534 | | | | | | 49,188 | | |
Capital Ratios: | | | | | | | | | |||||||||||||||||||||||||||||||||||
Tier 1 capital to average assets(e) | | | | | | | | | |||||||||||||||||||||||||||||||||||
Bankwell Bank
|
| | | | 10.59% | | | | | | 10.71% | | | | | | 10.84% | | | | | | 11.12% | | | | | | 7.91% | | | | | | —% | | | | | | —% | | |
The Bank of New Canaan
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | 7.88% | | | | | | 8.71% | | |
The Bank of Fairfield
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | 8.39% | | | | | | 11.30% | | |
Tier 1 capital to risk-weighted assets(e) | | | | | | | | | |||||||||||||||||||||||||||||||||||
Bankwell Bank
|
| | | | 11.76% | | | | | | 11.44% | | | | | | 12.18% | | | | | | 12.47% | | | | | | 9.49% | | | | | | —% | | | | | | —% | | |
The Bank of New Canaan
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | 9.09% | | | | | | 11.07% | | |
The Bank of Fairfield
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | 10.80% | | | | | | 13.66% | | |
Total capital to risk-weighted assets(e) | | | | | | | | | |||||||||||||||||||||||||||||||||||
Bankwell Bank
|
| | | | 13.01% | | | | | | 12.59% | | | | | | 13.39% | | | | | | 13.55% | | | | | | 10.74% | | | | | | —% | | | | | | —% | | |
The Bank of New Canaan
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | 10.34% | | | | | | 12.33% | | |
The Bank of Fairfield
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | —% | | | | | | 12.05% | | | | | | 14.91% | | |
Total shareholders’ equity to total assets
|
| | | | 9.04% | | | | | | 11.00% | | | | | | 9.90% | | | | | | 11.75% | | | | | | 8.91% | | | | | | 8.45% | | | | | | 10.30% | | |
Tangible common equity ratio
|
| | | | 8.85% | | | | | | 9.85% | | | | | | 9.68% | | | | | | 10.47% | | | | | | 7.45% | | | | | | 6.65% | | | | | | 8.00% | | |
| | |
Six Months
Ended June 30, 2016 |
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||||||||
Ratio of earnings to fixed charges(1) | | | | | | | | ||||||||||||||||||||||||||||||
Excluding interest on deposits
|
| | | | 5.91 | | | | | | 6.57 | | | | | | 9.37 | | | | | | 11.48 | | | | | | 2.79 | | | | | | 3.74 | | |
Including interest on deposits
|
| | | | 2.57 | | | | | | 2.70 | | | | | | 2.64 | | | | | | 3.50 | | | | | | 1.55 | | | | | | 2.00 | | |
| By Mail, Overnight Courier or Hand Delivery: | | | Computershare Trust Company, N.A. 480 Washington Boulevard, 27th Floor Jersey City, NJ 07310 |
|
| Facsimile: | | | (201) 680-4665 (Attn: Michael J. Battista) | |
| Email: | | | michael.battista@computershare.com | |