• | Reported profit after tax up 31% to $4.9bn. |
• | Reported revenue up 5%. Adjusted revenue up 9%, supported by positive market impacts and disposal gains. |
• | Reported operating expenses down 12%. Adjusted operating expenses up 3.2% in 1Q19, which has slowed from 5.6% at FY18 (compared with FY17). Returned to positive adjusted jaws of 6.0%, supported by favourable markets-related movements and disposal gains in Latin America. |
• | Earnings per share of 21 cents, up 40%. Return on tangible equity (annualised) up 220bps to 10.6%. |
• | Common equity tier 1 (‘CET1’) ratio up 30bps from 31 December 2018 to 14.3%, including a 7bps adverse impact of IFRS 16. We are committed to the discipline of scrip neutralisation and will announce our decision on 2019 share buybacks at the half-year. |
• | Continued growth momentum in RBWM and CMB. Adjusted revenue up 10% in RBWM and 11% in CMB, compared with 1Q18. Strong adjusted revenue performances in Retail Banking (up 11%) and Global Liquidity and Cash Management (up 17%). |
• | Strong growth in Asia, despite a softer rate and growth environment. Reported revenue up 7% compared with 1Q18; reported lending growth of $11bn or 2% compared with 4Q18. |
• | Investments of $1.0bn in 1Q19, up 15% compared with 1Q18, on near- and medium-term initiatives to grow the business and enhance our digital capabilities. |
• | Revenue growth from our international network, with transaction banking revenue up 9% compared with 1Q18. |
• | US turnaround progressing, but this remains our most challenging strategic priority. In 1Q19, we increased retail customer numbers and continued to capitalise on our international network, despite the softening rate environment. |
Financial highlights and key ratios | ||||
Quarter ended 31 Mar | ||||
2019 | 2018 | Change | ||
$m | $m | % | ||
Reported profit before tax | 6,213 | 4,755 | 30.7 | |
Adjusted profit before tax | 6,350 | 5,800 | 9.5 | |
Reported profit after tax | 4,910 | 3,738 | 31.4 | |
$ | $ | % | ||
Basic earnings per share | 0.21 | 0.15 | 40.0 | |
Diluted earnings per share | 0.21 | 0.15 | 40.0 | |
Net asset value per ordinary share | 8.20 | 8.40 | (2.4 | ) |
Tangible net asset value per ordinary share | 7.05 | 7.29 | (3.3 | ) |
Tangible net asset value per fully diluted ordinary share | 7.02 | 7.25 | (3.2 | ) |
Millions | Millions | |||
Basic number of ordinary shares outstanding | 20,082 | 20,013 | ||
Basic number of ordinary shares outstanding and dilutive potential ordinary shares | 20,177 | 20,118 | ||
% | % | |||
Net interest margin | 1.59 | 1.67 | ||
Return on average ordinary shareholders’ equity (annualised) | 10.2 | 7.5 | ||
Return on average tangible equity (annualised) | 10.6 | 8.4 | ||
Adjusted jaws | 6.0 |
Capital and balance sheet | |||
At | |||
31 Mar | 31 Dec | ||
2019 | 2018 | ||
Footnotes | % | % | |
Common equity tier 1 ratio | 1 | 14.3 | 14.0 |
Leverage ratio | 1 | 5.4 | 5.5 |
$m | $m | ||
Loans and advances to customers | 1,005,279 | 981,696 | |
Customer accounts | 1,356,511 | 1,362,643 | |
Loans and advances to customers as a percentage of customer accounts | 74.1% | 72.0% | |
Risk-weighted assets | 1 | 879,485 | 865,318 |
1 | The Group has adopted the EU’s regulatory transitional arrangements for IFRS 9 ‘Financial Instruments’. These apply to reported and adjusted RWAs, regulatory capital and related ratios throughout this 1Q19 Earnings Release, unless otherwise stated. |
HSBC Holdings plc Earnings Release 1Q19 | 1 |
Contents | ||||||
Page | Page | |||||
Highlights | Risk-weighted assets | |||||
Group Chief Executive’s review | Summary information – global businesses | |||||
Adjusted performance | Summary information – geographical regions | |||||
Financial performance commentary | Appendix – selected information | |||||
Cautionary statement regarding forward-looking statements | – Reconciliation of reported and adjusted results – global businesses | |||||
Summary consolidated income statement | – Reconciliation of reported and adjusted risk-weighted assets | |||||
Summary consolidated balance sheet | – Reconciliation of reported and adjusted results – geographical regions | |||||
Credit risk | – Reconciliation of capital with and without IFRS 9 transitional arrangements | |||||
Capital | First interim dividend for 2019 | |||||
Leverage | Terms and abbreviations |
2 | HSBC Holdings plc Earnings Release 1Q19 |
Review by John Flint, Group Chief Executive |
Adjusted performance |
Foreign currency translation differences Foreign currency translation differences for 1Q19 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates: • the income statements for 4Q18 and 1Q18 at the average rates of exchange for 1Q19; and• the closing prior period balance sheets at the prevailing rates of exchange on 31 March 2019.No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC’s Argentinian subsidiaries has not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC’s operations have been translated at the appropriate exchange rates applied in the current period on the basis described above. |
HSBC Holdings plc Earnings Release 1Q19 | 3 |
Reconciliation of reported and adjusted results | |||||||
Quarter ended | |||||||
31 Mar | 31 Dec | 31 Mar | |||||
2019 | 2018 | 2018 | |||||
Footnotes | $m | $m | $m | ||||
Revenue | |||||||
Reported | 14,428 | 12,695 | 13,710 | ||||
Currency translation | 75 | (656 | ) | ||||
Significant items | (22 | ) | (129 | ) | 142 | ||
– customer redress programmes | — | (7 | ) | — | |||
– disposals, acquisitions and investment in new businesses | — | (29 | ) | 112 | |||
– fair value movement on financial instruments | 1 | (22 | ) | (95 | ) | 28 | |
– currency translation of significant items | 2 | 2 | |||||
Adjusted | 14,406 | 12,641 | 13,196 | ||||
Change in expected credit losses and other credit impairment charges | |||||||
Reported | (585 | ) | (853 | ) | (170 | ) | |
Currency translation | (10 | ) | 18 | ||||
Adjusted | (585 | ) | (863 | ) | (152 | ) | |
Operating expenses | |||||||
Reported | (8,222 | ) | (9,144 | ) | (9,383 | ) | |
Currency translation | (55 | ) | 446 | ||||
Significant items | 159 | 265 | 1,123 | ||||
– cost of structural reform | 2 | 53 | 61 | 126 | |||
– customer redress programmes | 56 | (16 | ) | 93 | |||
– disposals, acquisitions and investment in new businesses | — | (2 | ) | 2 | |||
– past service costs of guaranteed minimum pension benefits equalisation | — | 228 | — | ||||
– restructuring and other related costs | 50 | 15 | 20 | ||||
– settlements and provisions in connection with legal and regulatory matters | — | (24 | ) | 897 | |||
– currency translation of significant items | 3 | (15 | ) | ||||
Adjusted | (8,063 | ) | (8,934 | ) | (7,814 | ) | |
Share of profit in associates and joint ventures | |||||||
Reported | 592 | 558 | 598 | ||||
Currency translation | 13 | (28 | ) | ||||
Adjusted | 592 | 571 | 570 | ||||
Profit before tax | |||||||
Reported | 6,213 | 3,256 | 4,755 | ||||
Currency translation | 23 | (220 | ) | ||||
Significant items | 137 | 136 | 1,265 | ||||
– revenue | (22 | ) | (129 | ) | 142 | ||
– operating expenses | 159 | 265 | 1,123 | ||||
Adjusted | 6,350 | 3,415 | 5,800 | ||||
Loans and advances to customers (net) | |||||||
Reported | 1,005,279 | 981,696 | 981,165 | ||||
Currency translation | 5,923 | (43,391 | ) | ||||
Adjusted | 1,005,279 | 987,619 | 937,774 | ||||
Customer accounts | |||||||
Reported | 1,356,511 | 1,362,643 | 1,379,679 | ||||
Currency translation | 7,573 | (55,166 | ) | ||||
Adjusted | 1,356,511 | 1,370,216 | 1,324,513 |
1 | Includes fair value movements on non-qualifying hedges and debit value adjustments (‘DVA’) on derivative contracts. |
2 | Comprises costs associated with preparations for the UK’s exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong. |
4 | HSBC Holdings plc Earnings Release 1Q19 |
Financial performance commentary |
Distribution of results by global business | ||||||
Quarter ended | ||||||
31 Mar | 31 Dec | 31 Mar | ||||
2019 | 2018 | 2018 | ||||
$m | $m | $m | ||||
Adjusted profit/(loss) before tax | ||||||
Retail Banking and Wealth Management | 2,231 | 1,354 | 1,876 | |||
Commercial Banking | 2,016 | 1,676 | 2,030 | |||
Global Banking and Markets | 1,639 | 704 | 1,640 | |||
Global Private Banking | 98 | 60 | 111 | |||
Corporate Centre | 366 | (379 | ) | 143 | ||
Total | 6,350 | 3,415 | 5,800 |
Distribution of results by geographical region | ||||||
Quarter ended | ||||||
31 Mar | 31 Dec | 31 Mar | ||||
2019 | 2018 | 2018 | ||||
$m | $m | $m | ||||
Reported profit/(loss) before tax | ||||||
Europe | (14 | ) | (1,559 | ) | (18 | ) |
Asia | 5,006 | 3,951 | 4,768 | |||
Middle East and North Africa | 465 | 399 | 437 | |||
North America | 379 | 290 | (596 | ) | ||
Latin America | 377 | 175 | 164 | |||
Total | 6,213 | 3,256 | 4,755 | |||
Adjusted profit/(loss) before tax | ||||||
Europe | 69 | (1,402 | ) | 134 | ||
Asia | 5,040 | 3,974 | 4,662 | |||
Middle East and North Africa | 466 | 401 | 431 | |||
North America | 388 | 294 | 426 | |||
Latin America | 387 | 148 | 147 | |||
Total | 6,350 | 3,415 | 5,800 |
Movement in reported profit before tax compared with 1Q18 | ||||||||
Quarter ended | ||||||||
31 Mar | 31 Mar | Variance | ||||||
2019 | 2018 | 1Q19 vs. 1Q18 | ||||||
$m | $m | $m | % | |||||
Revenue | 14,428 | 13,710 | 718 | 5 | ||||
ECL | (585 | ) | (170 | ) | (415 | ) | >(100) | |
Operating expenses | (8,222 | ) | (9,383 | ) | 1,161 | 12 | ||
Share of profit from associates and JVs | 592 | 598 | (6 | ) | (1 | ) | ||
Profit before tax | 6,213 | 4,755 | 1,458 | 31 |
HSBC Holdings plc Earnings Release 1Q19 | 5 |
Movement in adjusted profit before tax compared with 1Q18 | ||||||||
Quarter ended | ||||||||
31 Mar | 31 Mar | Variance | ||||||
2019 | 2018 | 1Q19 vs. 1Q18 | ||||||
$m | $m | $m | % | |||||
Revenue | 14,406 | 13,196 | 1,210 | 9 | ||||
ECL | (585 | ) | (152 | ) | (433 | ) | >(100) | |
Operating expenses | (8,063 | ) | (7,814 | ) | (249 | ) | (3 | ) |
Share of profit from associates and JVs | 592 | 570 | 22 | 4 | ||||
Profit before tax | 6,350 | 5,800 | 550 | 9 |
• | In RBWM, revenue increased by $0.5bn or 10%, mainly in Retail Banking, reflecting growth in lending and deposit balances, primarily in the UK and Hong Kong, and wider margins resulting from interest rate rises. In Wealth Management, revenue growth was mainly due to favourable market impacts in 1Q19 of $181m in insurance manufacturing (1Q18: $40m adverse), partly offset by lower investment distribution revenue compared with a strong 1Q18. |
• | In CMB, revenue increased by $0.4bn or 11%, primarily in GLCM as we benefited from wider deposit margins, notably in Hong Kong and the UK, as well as growth in average balances in the UK. In addition, revenue increased in C&L due to balance sheet growth, partly offset by the effects of margin compression. Revenue growth in Global Trade and Receivables Finance (‘GTRF’) was due to improved margins and higher fees. |
• | In GB&M, revenue increased by $0.1bn or 3% and included a net favourable movement on credit and funding valuation adjustments. Revenue increases in GLCM and Securities Services were driven by the impact of higher interest rates and average balance growth. Revenue also increased in GTRF, primarily in MENA and Asia, as we grew average lending balances. In Global Banking, revenue fell as 1Q18 included gains on corporate lending restructuring, while in Global Markets, revenue was down due to reduced client activity, driven by market uncertainty, partly offset by a provision release of $106m in Equities. |
• | In GPB, revenue decreased by $17m or 4%, primarily in the US, reflecting the impact of our repositioning actions and lower investment revenue in Switzerland. This was partly offset by an increase in Asia from growth in deposit revenue and annuity fees, partly offset by lower brokerage and trading revenue. |
• | In Corporate Centre, we recorded a net favourable movement in revenue of $0.2bn. This primarily reflected higher revenue in Central Treasury, mainly as 1Q18 included a $177m loss arising from swap mark-to-market movements following a bond reclassification under IFRS 9 ‘Financial Instruments’. This was partly offset by the adverse effects of hyperinflation accounting in Argentina of $56m. |
6 | HSBC Holdings plc Earnings Release 1Q19 |
• | CMB (up $0.3bn), mainly in HSBC UK, our UK ring-fenced bank, from charges related to a small number of customers, and an allowance to reflect current economic uncertainty in the UK. ECL were also higher in Asia, reflecting higher specific charges in various sectors in 1Q19 compared with net releases in 1Q18; and |
• | Corporate Centre (up $0.1bn) from lower net releases related to our legacy credit portfolio. |
Management view of adjusted revenue | |||||||||||
Quarter ended | |||||||||||
31 Mar | 31 Dec | 31 Mar | Variance | ||||||||
2019 | 2018 | 2018 | 1Q19 vs. 1Q18 | ||||||||
Footnotes | $m | $m | $m | $m | % | ||||||
Retail Banking | 3,870 | 3,944 | 3,494 | 376 | 11 | ||||||
– current accounts, savings and deposits | 2,197 | 2,328 | 1,786 | 411 | 23 | ||||||
– personal lending | 1,673 | 1,616 | 1,708 | (35 | ) | (2 | ) | ||||
mortgages | 433 | 418 | 551 | (118 | ) | (21 | ) | ||||
credit cards | 789 | 723 | 694 | 95 | 14 | ||||||
other personal lending | 1 | 451 | 475 | 463 | (12 | ) | (3 | ) | |||
Wealth Management | 1,907 | 1,129 | 1,768 | 139 | 8 | ||||||
– investment distribution | 2 | 855 | 673 | 1,019 | (164 | ) | (16 | ) | |||
– life insurance manufacturing | 793 | 207 | 479 | 314 | 66 | ||||||
– asset management | 259 | 249 | 270 | (11 | ) | (4 | ) | ||||
Other | 3 | 194 | 62 | 181 | 13 | 7 | |||||
Net operating income | 4 | 5,971 | 5,135 | 5,443 | 528 | 10 | |||||
RoTE excluding significant items and UK bank levy (annualised) (%) | 22.1 | – | 23.1 |
• | higher life insurance manufacturing revenue (up $0.3bn or 66%), mostly from net favourable market impacts of $0.2bn (favourable movement of $181m in 1Q19, compared with an adverse movement of $40m in 1Q18), and the growth in value of new business written (up 23% to $366m). |
• | lower investment distribution revenue (down $0.2bn or 16%), as exceptional market conditions in Asia in 1Q18 did not recur in 1Q19. |
HSBC Holdings plc Earnings Release 1Q19 | 7 |
Management view of adjusted revenue | ||||||||||
Quarter ended | ||||||||||
31 Mar | 31 Dec | 31 Mar | Variance | |||||||
2019 | 2018 | 2018 | 1Q19 vs. 1Q18 | |||||||
Footnotes | $m | $m | $m | $m | % | |||||
Global Trade and Receivables Finance | 473 | 457 | 448 | 25 | 6 | |||||
Credit and Lending | 1,360 | 1,339 | 1,262 | 98 | 8 | |||||
Global Liquidity and Cash Management | 1,508 | 1,534 | 1,292 | 216 | 17 | |||||
Markets products, Insurance and Investments, and Other | 5 | 580 | 385 | 533 | 47 | 9 | ||||
Net operating income | 4 | 3,921 | 3,715 | 3,535 | 386 | 11 | ||||
RoTE excluding significant items and UK bank levy (annualised) (%) | 13.9 | – | 15.5 |
• | In GLCM, revenue was $0.2bn or 17% higher, with growth in all regions. The increase was mainly in Hong Kong from wider margins, and in the UK reflecting wider margins and average balance sheet growth. In C&L, revenue growth of $0.1bn or 8% reflected balance sheet growth in most countries, partly offset by the effects of margin compression. In addition, revenue increased in GTRF by $25m or 6%, reflecting higher margins in Asia, higher balances in the UK and fee growth in MENA. Revenue was also higher in Other products, notably from a disposal gain of $24m in Latin America. |
• | CMB revenue growth continued to be broadly based, with increases in our largest markets – Hong Kong (8%) and the UK (6%), and also in the rest of Asia and Europe, MENA, Latin America and North America. |
Management view of adjusted revenue | |||||||||||
Quarter ended | |||||||||||
31 Mar | 31 Dec | 31 Mar | Variance | ||||||||
2019 | 2018 | 2018 | 1Q19 vs. 1Q18 | ||||||||
Footnotes | $m | $m | $m | $m | % | ||||||
Global Markets | 1,741 | 1,108 | 1,833 | (92 | ) | (5 | ) | ||||
– FICC | 1,364 | 891 | 1,422 | (58 | ) | (4 | ) | ||||
Foreign Exchange | 698 | 607 | 718 | (20 | ) | (3 | ) | ||||
Rates | 490 | 210 | 455 | 35 | 8 | ||||||
Credit | 176 | 74 | 249 | (73 | ) | (29 | ) | ||||
– Equities | 377 | 217 | 411 | (34 | ) | (8 | ) | ||||
Securities Services | 478 | 488 | 463 | 15 | 3 | ||||||
Global Banking | 935 | 943 | 1,026 | (91 | ) | (9 | ) | ||||
Global Liquidity and Cash Management | 687 | 684 | 610 | 77 | 13 | ||||||
Global Trade and Receivables Finance | 211 | 199 | 189 | 22 | 12 | ||||||
Principal Investments | 84 | (61 | ) | 70 | 14 | 20 | |||||
Credit and funding valuation adjustments | 6 | 47 | (179 | ) | (61 | ) | 108 | >100 | |||
Other | 7 | (115 | ) | (99 | ) | (176 | ) | 61 | 35 | ||
Net operating income | 4 | 4,068 | 3,083 | 3,954 | 114 | 3 | |||||
RoTE excluding significant items and UK bank levy (annualised) (%) | 11.3 | – | 11.9 |
• | We grew revenue across our transaction banking products. GLCM rose by $0.1bn or 13% and Securities Services by $15m or 3%, driven by the impact of higher interest rates and increased average balances. GTRF revenue (up $22m or 12%) was higher, primarily in MENA and Asia, as we grew average lending balances while reducing risk-weighted assets. |
8 | HSBC Holdings plc Earnings Release 1Q19 |
• | Global Banking revenue fell $0.1bn or 9%, reflecting 1Q18 gains on corporate lending restructuring, the impact of tightening credit spreads on portfolio hedges and lower event-driven activity. |
• | Global Markets revenue decreased by $0.1bn or 5%, due to reduced client activity, particularly in Credit and Equities, partly offset by a provision release of $106m in Equities. |
Management view of adjusted revenue | |||||||||||
Quarter ended | |||||||||||
31 Mar | 31 Dec | 31 Mar | Variance | ||||||||
2019 | 2018 | 2018 | 1Q19 vs. 1Q18 | ||||||||
Footnotes | $m | $m | $m | $m | % | ||||||
Investment revenue | 184 | 162 | 204 | (20 | ) | (10 | ) | ||||
Lending | 97 | 93 | 100 | (3 | ) | (3 | ) | ||||
Deposit | 121 | 126 | 120 | 1 | 1 | ||||||
Other | 48 | 44 | 43 | 5 | 12 | ||||||
Net operating income | 4 | 450 | 425 | 467 | (17 | ) | (4 | ) | |||
RoTE excluding significant items and UK bank levy (annualised) (%) | 10.9 | – | 12.3 |
Management view of adjusted revenue | |||||||||||
Quarter ended | |||||||||||
31 Mar | 31 Dec | 31 Mar | Variance | ||||||||
2019 | 2018 | 2018 | 1Q19 vs. 1Q18 | ||||||||
Footnotes | $m | $m | $m | $m | % | ||||||
Central Treasury | 9 | 326 | 304 | (21 | ) | 347 | >100 | ||||
Legacy portfolios | (71 | ) | (12 | ) | 4 | (75 | ) | >(100) | |||
Other | 10 | (259 | ) | (9 | ) | (186 | ) | (73 | ) | (39 | ) |
Net operating income | 4 | (4 | ) | 283 | (203 | ) | 199 | 98 | |||
RoTE excluding significant items and UK bank levy (annualised) (%) | (6.7 | ) | – | (2.5 | ) |
• | the non-recurrence of a $177m loss arising from adverse swap mark-to-market movements following a bond reclassification under IFRS 9 ‘Financial Instruments’ in 1Q18; |
• | favourable fair value movements of $50m in 1Q19, compared with adverse movements of $64m in 1Q18, relating to the economic hedging of interest rate and exchange rate risk on our long-term debt with long-term derivatives; and |
• | higher revenue in Balance Sheet Management (‘BSM’) (up $53m), primarily driven by the non-recurrence of portfolio restructuring losses in 1Q18 related to the establishment of HSBC UK. |
HSBC Holdings plc Earnings Release 1Q19 | 9 |
Movement in reported profit before tax compared with 4Q18 | |||||||
Quarter ended | |||||||
31 Mar | 31 Dec | Variance | |||||
2019 | 2018 | 1Q19 vs. 4Q18 | |||||
$m | $m | $m | % | ||||
Revenue | 14,428 | 12,695 | 1,733 | 14 | |||
ECL | (585 | ) | (853 | ) | 268 | 31 | |
Operating expenses | (8,222 | ) | (9,144 | ) | 922 | 10 | |
Share of profit from associates and JVs | 592 | 558 | 34 | 6 | |||
Profit before tax | 6,213 | 3,256 | 2,957 | 91 |
• | the non-recurrence of a provision in relation to past service costs of guaranteed minimum pension benefits equalisation of $0.2bn in 4Q18. |
• | customer redress programme costs of $56m, compared with a net release of $16m in 4Q18. |
10 | HSBC Holdings plc Earnings Release 1Q19 |
Movement in adjusted profit before tax compared with 4Q18 | |||||||
Quarter ended | |||||||
31 Mar | 31 Dec | Variance | |||||
2019 | 2018 | 1Q19 vs. 4Q18 | |||||
$m | $m | $m | % | ||||
Revenue | 14,406 | 12,641 | 1,765 | 14 | |||
ECL | (585 | ) | (863 | ) | 278 | 32 | |
Operating expenses | (8,063 | ) | (8,934 | ) | 871 | 10 | |
Share of profit from associates and JVs | 592 | 571 | 21 | 4 | |||
Profit before tax | 6,350 | 3,415 | 2,935 | 86 |
• | In GB&M, revenue was $1.0bn or 32% higher, mainly in Global Markets due to a seasonal increase in client activity at the start of the calendar year compared with subdued markets activity in 4Q18. The increase also included a net favourable movement on credit and funding valuation adjustments. |
• | In RBWM, revenue increased by $0.8bn or 16%, driven by growth in Wealth Management, notably in insurance manufacturing revenue following a net favourable movement in market impacts. Investment distribution revenue also rose, largely due to a seasonal increase in market activity. In Retail Banking, growth in deposit and loan balances was more than offset by margin compression. |
• | In CMB, revenue increased by $0.2bn or 6%, driven by higher insurance income and Global Markets product revenue in Asia. In addition, higher revenue reflected favourable revaluation movements on an equity investment in the UK and a disposal gain in Latin America. Revenue growth in GTRF and C&L was broadly offset by lower revenue in GLCM. |
• | In Corporate Centre, revenue fell by $0.3bn. This included the adverse effects of hyperinflation accounting in Argentina of $129m and the adverse effect of a change in accounting treatment following the implementation of IFRS 16 ‘Leases’ on 1 January 2019. Revenue from our legacy portfolios also decreased, mainly driven by losses on portfolio disposals. |
HSBC Holdings plc Earnings Release 1Q19 | 11 |
• | lending and transactional growth across CMB, GB&M and RBWM, which increased RWAs by $10.6bn; |
• | the implementation of IFRS 16 ‘Leases’, which resulted in the recognition of right of use assets totalling $4.5bn and a corresponding rise in RWAs; and |
• | a $1.7bn increase in RWAs as a result of an increase in the value of significant holdings in Corporate Centre. |
Quarter ended | Year ended | |||||
31 Mar | 31 Mar | 31 Dec | ||||
2019 | 2018 | 2018 | ||||
$m | $m | $m | ||||
Net interest income | 7,468 | 7,456 | 30,489 | |||
Average interest-earning assets | 1,902,912 | 1,812,194 | 1,839,346 | |||
% | % | % | ||||
Gross interest yield | 2.89 | 2.55 | 2.70 | |||
Less: cost of funds | (1.53 | ) | (1.02 | ) | (1.21 | ) |
Net interest spread | 1.36 | 1.53 | 1.49 | |||
Net interest margin | 1.59 | 1.67 | 1.66 |
12 | HSBC Holdings plc Earnings Release 1Q19 |
Return on Equity and Return on Tangible Equity | ||||||
Quarter ended | ||||||
31 Mar | 31 Dec | 31 Mar | ||||
2019 | 2018 | 2018 | ||||
$m | $m | $m | ||||
Profit | ||||||
Profit attributable to the ordinary shareholders of the parent company | 4,134 | 1,537 | 3,086 | |||
Increase in PVIF (net of tax) | (446 | ) | (189 | ) | (79 | ) |
Profit attributable to the ordinary shareholders, excluding PVIF | 3,688 | 1,348 | 3,007 | |||
Significant items (net of tax) and bank levy | 105 | 1,215 | ||||
Profit attributable to the ordinary shareholders, excluding PVIF, significant items and UK bank levy | 3,793 | 4,222 | ||||
Equity | ||||||
Average ordinary shareholders’ equity | 163,769 | 161,060 | 166,834 | |||
Effect of goodwill, PVIF and other intangibles (net of deferred tax) | (22,683 | ) | (22,299 | ) | (21,983 | ) |
Average tangible equity | 141,086 | 138,761 | 144,851 | |||
Fair value of own debt, DVA and other adjustments | 423 | 2,974 | ||||
Average tangible equity excluding fair value of own debt, DVA and other adjustments | 141,509 | 147,825 | ||||
% | % | % | ||||
Ratio | ||||||
Return on equity | 10.2 | 3.8 | 7.5 | |||
Return on tangible equity (annualised) | 10.6 | 3.9 | 8.4 | |||
Return on tangible equity excluding significant items and UK bank levy (annualised) | 10.9 | 11.6 |
Return on tangible equity by global business | ||||||||||||
Quarter ended 31 Mar 2019 | ||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Profit before tax | 2,174 | 2,012 | 1,535 | 96 | 396 | 6,213 | ||||||
Tax expense | (410 | ) | (430 | ) | (307 | ) | (18 | ) | (138 | ) | (1,303 | ) |
Profit after tax | 1,764 | 1,582 | 1,228 | 78 | 258 | 4,910 | ||||||
Less attributable to: preference shareholders, other equity holders, non-controlling interests | (230 | ) | (241 | ) | (164 | ) | (5 | ) | (136 | ) | (776 | ) |
Profit attributable to ordinary shareholders of the parent company | 1,534 | 1,341 | 1,064 | 73 | 122 | 4,134 | ||||||
Increase in PVIF (net of tax) | (424 | ) | (22 | ) | — | — | — | (446 | ) | |||
Significant items (net of tax) and UK bank levy | 41 | 3 | 79 | 2 | (20 | ) | 105 | |||||
Balance Sheet Management allocation and other adjustments | 147 | 147 | 184 | 14 | (492 | ) | — | |||||
Profit attributable to ordinary shareholders, excluding PVIF, significant items and UK bank levy | 1,298 | 1,469 | 1,327 | 89 | (390 | ) | 3,793 | |||||
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments | 23,800 | 42,916 | 47,743 | 3,330 | 23,720 | 141,509 | ||||||
RoTE excluding significant items and UK bank levy (annualised) (%) | 22.1% | 13.9% | 11.3% | 10.9% | -6.7% | 10.9% | ||||||
Quarter ended 31 Mar 2018 | ||||||||||||
Profit before tax | 1,796 | 2,110 | 1,769 | 70 | (990 | ) | 4,755 | |||||
Tax expense | (310 | ) | (458 | ) | (377 | ) | (9 | ) | 137 | (1,017 | ) | |
Profit after tax | 1,486 | 1,652 | 1,392 | 61 | (853 | ) | 3,738 | |||||
Less attributable to: preference shareholders, other equity holders, non-controlling interests | (216 | ) | (223 | ) | (149 | ) | (6 | ) | (58 | ) | (652 | ) |
Profit attributable to ordinary shareholders of the parent company | 1,270 | 1,429 | 1,243 | 55 | (911 | ) | 3,086 | |||||
Increase in PVIF (net of tax) | (66 | ) | (14 | ) | — | — | 1 | (79 | ) | |||
Significant items (net of tax) and UK bank levy | 81 | 3 | (31 | ) | 33 | 1,129 | 1,215 | |||||
Balance Sheet Management allocation and other adjustments | 126 | 122 | 149 | 20 | (417 | ) | — | |||||
Profit attributable to ordinary shareholders, excluding PVIF, significant items and bank levy | 1,411 | 1,540 | 1,361 | 108 | (198 | ) | 4,222 | |||||
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments | 24,737 | 40,258 | 46,488 | 3,574 | 32,768 | 147,825 | ||||||
RoTE excluding significant items and UK bank levy (annualised) (%) | 23.1% | 15.5% | 11.9% | 12.3% | (2.5)% | 11.6% |
• | Income statement comparisons, unless stated otherwise, are between the quarter ended 31 March 2019 and the quarter ended 31 March 2018. Balance sheet comparisons, unless otherwise stated, are between balances at 31 March 2019 and the corresponding balances at 31 December 2018. |
HSBC Holdings plc Earnings Release 1Q19 | 13 |
• | The financial information on which this Earnings Release is based, and the data set out in the appendix to this statement, are unaudited and have been prepared in accordance with HSBC’s significant accounting policies as described on pages 224 to 237 of our Annual Report and Accounts 2018. |
• | The Board has adopted a policy of paying quarterly interim dividends on ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board’s determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend. |
Footnotes to financial performance commentary | |
1 | ‘Other personal lending’ includes personal non-residential closed-end loans and personal overdrafts. |
2 | ‘Investment distribution’ includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and Wealth Insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products. |
3 | ‘Other’ mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance. |
4 | ‘Net operating income’ means net operating income before changes in expected credit losses and other credit impairment charges (also referred to as ‘Revenue’). |
5 | ‘Markets products, Insurance and Investments and Other’ includes revenue from Foreign Exchange, insurance manufacturing and distribution, interest rate management and Global Banking products. |
6 | From 1 January 2018, the qualifying components according to IFRS 7 ‘Financial Instruments: Disclosures’ of fair value movements relating to changes in credit spreads on structured liabilities were recorded through other comprehensive income. The residual movements remain in credit and funding valuation adjustments, and comparatives have not been restated. |
7 | ‘Other’ in GB&M includes allocated funding costs and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities that is not reflected within operating income, such as notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included within ‘Other’. |
8 | Corporate Centre comprises Central Treasury, including Balance Sheet Management (‘BSM’), our legacy businesses, interests in our associates and joint ventures, central stewardship costs and the UK bank levy. |
9 | Central Treasury includes revenue relating to BSM of $623m (4Q18: $637m; 1Q18: $570m), interest expense of $317m (4Q18: $340m; 1Q18: $299m) and favourable valuation differences on issued long-term debt and associated swaps of $50m (4Q18: favourable movements of $67m; 1Q18: adverse movements of $241m). Revenue relating to BSM includes other internal allocations to reflect the economic benefit generated by certain activities, which is not reflected within operating income, such as notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included in other Central Treasury. |
10 | Other miscellaneous items in Corporate Centre include internal allocations relating to legacy credit. |
14 | HSBC Holdings plc Earnings Release 1Q19 |
Cautionary statement regarding forward-looking statements |
• | changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates, including the accounting impact resulting from financial reporting in respect of hyperinflationary economies; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks’ policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; consumer perception as to the continuing availability of credit and price competition in the market segments we serve; and deviations from the market and economic assumptions that form the basis for our ECL measurements; |
• | changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the conduct of business of financial institutions in serving their retail customers, corporate clients and counterparties; the standards of market conduct; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and |
• | factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models we use; our success in addressing operational, legal and regulatory, and litigation challenges; and other risks and uncertainties we identify in the ‘top and emerging risks’ on pages 69 to 73 of the Annual Report and Accounts 2018. |
Investor Relations | Media Relations |
UK – Richard O’Connor | UK – Gillian James |
Tel: +44 (0) 20 7991 6590 | Tel: +44 (0) 20 7992 0516 |
Hong Kong – Hugh Pye | Hong Kong – Patrick Humphris |
Tel: +852 2822 4908 | Tel: +852 2822 2052 |
HSBC Holdings plc Earnings Release 1Q19 | 15 |
Summary consolidated income statement |
Quarter ended | ||||||
31 Mar | 31 Dec | 31 Mar | ||||
2019 | 2018 | 2018 | ||||
$m | $m | $m | ||||
Net interest income | 7,468 | 7,709 | 7,456 | |||
Net fee income | 3,026 | 2,827 | 3,507 | |||
Net income from financial instruments held for trading or managed on a fair value basis | 2,881 | 2,046 | 2,384 | |||
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 1,710 | (1,444 | ) | (155 | ) | |
Changes in fair value of long-term debt and related derivatives | 11 | 32 | 10 | |||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 270 | 154 | 117 | |||
Gains less losses from financial investments | 99 | 57 | 101 | |||
Dividend income | 8 | 19 | 9 | |||
Net insurance premium income | 3,296 | 2,171 | 3,078 | |||
Other operating income | 850 | 372 | 41 | |||
Total operating income | 19,619 | 13,943 | 16,548 | |||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (5,191 | ) | (1,248 | ) | (2,838 | ) |
Net operating income before change in expected credit losses and other credit impairment charges | 14,428 | 12,695 | 13,710 | |||
Change in expected credit losses and other credit impairment charges | (585 | ) | (853 | ) | (170 | ) |
Net operating income | 13,843 | 11,842 | 13,540 | |||
Total operating expenses | (8,222 | ) | (9,144 | ) | (9,383 | ) |
Operating profit | 5,621 | 2,698 | 4,157 | |||
Share of profit in associates and joint ventures | 592 | 558 | 598 | |||
Profit before tax | 6,213 | 3,256 | 4,755 | |||
Tax expense | (1,303 | ) | (1,163 | ) | (1,017 | ) |
Profit after tax | 4,910 | 2,093 | 3,738 | |||
Attributable to: | ||||||
– ordinary shareholders of the parent company | 4,134 | 1,537 | 3,086 | |||
– preference shareholders of the parent company | 22 | 23 | 22 | |||
– other equity holders | 410 | 234 | 288 | |||
– non-controlling interests | 344 | 299 | 342 | |||
Profit after tax | 4,910 | 2,093 | 3,738 | |||
$ | $ | $ | ||||
Basic earnings per share | 0.21 | 0.07 | 0.15 | |||
Diluted earnings per share | 0.21 | 0.07 | 0.15 | |||
Dividend per ordinary share (in respect of the period) | 0.10 | 0.21 | 0.10 | |||
% | % | % | ||||
Return on average ordinary shareholders’ equity (annualised) | 10.2 | 3.8 | 7.5 | |||
Return on average tangible equity (annualised) | 10.6 | 3.9 | 8.4 | |||
Cost efficiency ratio | 57.0 | 72.0 | 68.4 |
16 | HSBC Holdings plc Earnings Release 1Q19 |
Summary consolidated balance sheet |
At | ||||
31 Mar | 31 Dec | |||
2019 | 2018 | |||
$m | $m | |||
Assets | ||||
Cash and balances at central banks | 172,731 | 162,843 | ||
Trading assets | 264,414 | 238,130 | ||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 39,324 | 41,111 | ||
Derivatives | 213,093 | 207,825 | ||
Loans and advances to banks | 71,581 | 72,167 | ||
Loans and advances to customers | 1,005,279 | 981,696 | ||
Reverse repurchase agreements – non-trading | 227,029 | 242,804 | ||
Financial investments | 409,780 | 407,433 | ||
Other assets | 255,765 | 204,115 | ||
Total assets | 2,658,996 | 2,558,124 | ||
Liabilities and Equity | ||||
Liabilities | ||||
Deposits by banks | 65,844 | 56,331 | ||
Customer accounts | 1,356,511 | 1,362,643 | ||
Repurchase agreements – non-trading | 166,224 | 165,884 | ||
Trading liabilities | 92,290 | 84,431 | ||
Financial liabilities designated at fair value | 159,726 | 148,505 | ||
Derivatives | 210,978 | 205,835 | ||
Debt securities in issue | 99,038 | 85,342 | ||
Liabilities under insurance contracts | 90,860 | 87,330 | ||
Other liabilities | 221,197 | 167,574 | ||
Total liabilities | 2,462,668 | 2,363,875 | ||
Equity | ||||
Total shareholders’ equity | 188,362 | 186,253 | ||
Non-controlling interests | 7,966 | 7,996 | ||
Total equity | 196,328 | 194,249 | ||
Total liabilities and equity | 2,658,996 | 2,558,124 |
HSBC Holdings plc Earnings Release 1Q19 | 17 |
Credit risk |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied | |||||||||
At 31 Mar 2019 | At 31 Dec 2018 | ||||||||
Gross carrying/nominal amount | Allowance for ECL1 | Gross carrying/nominal amount | Allowance for ECL1 | ||||||
Footnotes | $m | $m | $m | $m | |||||
Loans and advances to customers at amortised cost | 1,013,829 | (8,550 | ) | 990,321 | (8,625 | ) | |||
– personal | 404,797 | (3,025 | ) | 394,337 | (2,947 | ) | |||
– corporate and commercial | 542,898 | (5,372 | ) | 534,577 | (5,552 | ) | |||
– non-bank financial institutions | 66,134 | (153 | ) | 61,407 | (126 | ) | |||
Loans and advances to banks at amortised cost | 71,594 | (13 | ) | 72,180 | (13 | ) | |||
Other financial assets measured at amortised cost | 619,969 | (85 | ) | 582,917 | (55 | ) | |||
– cash and balances at central banks | 172,734 | (3 | ) | 162,845 | (2 | ) | |||
– items in the course of collection from other banks | 5,808 | — | 5,787 | — | |||||
– Hong Kong Government certificates of indebtedness | 36,672 | — | 35,859 | — | |||||
– reverse repurchase agreements – non-trading | 227,029 | — | 242,804 | — | |||||
– financial investments | 63,628 | (21 | ) | 62,684 | (18 | ) | |||
– prepayments, accrued income and other assets | 2 | 114,098 | (61 | ) | 72,938 | (35 | ) | ||
Total gross carrying amount on-balance sheet | 1,705,392 | (8,648 | ) | 1,645,418 | (8,693 | ) | |||
Loans and other credit-related commitments | 617,164 | (341 | ) | 592,008 | (325 | ) | |||
– personal | 213,322 | (12 | ) | 207,351 | (13 | ) | |||
– corporate and commercial | 268,763 | (321 | ) | 271,022 | (305 | ) | |||
– financial | 135,079 | (8 | ) | 113,635 | (7 | ) | |||
Financial guarantees | 22,577 | (56 | ) | 23,518 | (93 | ) | |||
– personal | 920 | (1 | ) | 927 | (1 | ) | |||
– corporate and commercial | 16,391 | (50 | ) | 17,355 | (85 | ) | |||
– financial | 5,266 | (5 | ) | 5,236 | (7 | ) | |||
Total nominal amount off-balance sheet | 3 | 639,741 | (397 | ) | 615,526 | (418 | ) | ||
2,345,133 | (9,045 | ) | 2,260,944 | (9,111 | ) | ||||
Fair value | Memorandum allowance for ECL4 | Fair value | Memorandum allowance for ECL4 | ||||||
$m | $m | $m | $m | ||||||
Debt instruments measured at fair value through other comprehensive income (‘FVOCI’) | 344,244 | (80 | ) | 343,110 | (84 | ) |
1 | The total ECL is recognised in the loss allowance for the financial asset unless the total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision. |
2 | Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. ‘Prepayments, accrued income and other assets’ as presented within the summary consolidated balance sheet on page 17 includes both financial and non-financial assets. |
3 | Represents the maximum amount at risk should the contracts be fully drawn upon and clients default. |
4 | Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in ‘Change in expected credit losses and other credit impairment charges’ in the income statement. |
18 | HSBC Holdings plc Earnings Release 1Q19 |
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 31 March 2019 | |||||||||||||||||||||||||
Gross carrying/nominal amount1 | Allowance for ECL | ECL coverage % | |||||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI2 | Total | Stage 1 | Stage 2 | Stage 3 | POCI2 | Total | Stage 1 | Stage 2 | Stage 3 | POCI2 | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | % | % | % | % | % | |||||||||||
Loans and advances to customers at amortised cost | 934,547 | 65,931 | 13,016 | 335 | 1,013,829 | (1,253 | ) | (2,231 | ) | (4,861 | ) | (205 | ) | (8,550 | ) | 0.1 | 3.4 | 37.3 | 61.2 | 0.8 | |||||
– personal | 384,886 | 15,252 | 4,659 | — | 404,797 | (540 | ) | (1,320 | ) | (1,165 | ) | — | (3,025 | ) | 0.1 | 8.7 | 25.0 | — | 0.7 | ||||||
– corporate and commercial | 485,914 | 48,496 | 8,154 | 334 | 542,898 | (660 | ) | (867 | ) | (3,641 | ) | (204 | ) | (5,372 | ) | 0.1 | 1.8 | 44.7 | 61.1 | 1.0 | |||||
– non-bank financial institutions | 63,747 | 2,183 | 203 | 1 | 66,134 | (53 | ) | (44 | ) | (55 | ) | (1 | ) | (153 | ) | 0.1 | 2.0 | 27.1 | 100.0 | 0.2 | |||||
Loans and advances to banks at amortised cost | 71,015 | 579 | — | — | 71,594 | (11 | ) | (2 | ) | — | — | (13 | ) | — | 0.3 | — | — | — | |||||||
Other financial assets measured at amortised cost | 617,857 | 2,014 | 97 | 1 | 619,969 | (39 | ) | (8 | ) | (38 | ) | — | (85 | ) | — | 0.4 | 39.2 | — | — | ||||||
Loan and other credit-related commitments | 593,485 | 22,843 | 832 | 4 | 617,164 | (144 | ) | (126 | ) | (71 | ) | — | (341 | ) | — | 0.6 | 8.5 | — | 0.1 | ||||||
– personal | 210,765 | 2,096 | 461 | — | 213,322 | (11 | ) | (1 | ) | — | — | (12 | ) | — | — | — | — | — | |||||||
– corporate and commercial | 248,743 | 19,663 | 353 | 4 | 268,763 | (126 | ) | (124 | ) | (71 | ) | — | (321 | ) | 0.1 | 0.6 | 20.1 | — | 0.1 | ||||||
– financial | 133,977 | 1,084 | 18 | — | 135,079 | (7 | ) | (1 | ) | — | — | (8 | ) | — | 0.1 | — | — | — | |||||||
Financial guarantees | 19,919 | 2,448 | 207 | 3 | 22,577 | (19 | ) | (26 | ) | (11 | ) | — | (56 | ) | 0.1 | 1.1 | 5.3 | — | 0.2 | ||||||
– personal | 917 | 2 | 1 | — | 920 | (1 | ) | — | — | — | (1 | ) | 0.1 | — | — | — | 0.1 | ||||||||
– corporate and commercial | 14,136 | 2,050 | 202 | 3 | 16,391 | (17 | ) | (23 | ) | (10 | ) | — | (50 | ) | 0.1 | 1.1 | 5.0 | — | 0.3 | ||||||
– financial | 4,866 | 396 | 4 | — | 5,266 | (1 | ) | (3 | ) | (1 | ) | — | (5 | ) | — | 0.8 | 25.0 | — | 0.1 | ||||||
At 31 Mar 2019 | 2,236,823 | 93,815 | 14,152 | 343 | 2,345,133 | (1,466 | ) | (2,393 | ) | (4,981 | ) | (205 | ) | (9,045 | ) | 0.1 | 2.6 | 35.2 | 59.8 | 0.4 |
Stage 2 days past due analysis at 31 March 2019 | |||||||||||||||
Gross carrying/nominal amount1 | Allowance for ECL | ECL coverage % | |||||||||||||
Of which: | Of which: | Of which: | Of which: | Of which: | Of which: | ||||||||||
Stage 2 | 1 to 29 DPD3 | 30 and > DPD3 | Stage 2 | 1 to 29 DPD3 | 30 and > DPD3 | Stage 2 | 1 to 29 DPD3 | 30 and > DPD3 | |||||||
$m | $m | $m | $m | $m | $m | % | % | % | |||||||
Loans and advances to customers at amortised cost | 65,931 | 2,475 | 1,582 | (2,231 | ) | (213 | ) | (230 | ) | 3.4 | 8.6 | 14.5 | |||
– personal | 15,252 | 1,836 | 1,336 | (1,320 | ) | (191 | ) | (208 | ) | 8.7 | 10.4 | 15.6 | |||
– corporate and commercial | 48,496 | 634 | 246 | (867 | ) | (22 | ) | (22 | ) | 1.8 | 3.5 | 8.9 | |||
– non-bank financial institutions | 2,183 | 5 | — | (44 | ) | — | — | 2.0 | — | — | |||||
Loans and advances to banks at amortised cost | 579 | — | — | (2 | ) | — | — | 0.3 | — | — | |||||
Other financial assets measured at amortised cost | 2,014 | 16 | 38 | (8 | ) | — | — | 0.4 | — | — |
HSBC Holdings plc Earnings Release 1Q19 | 19 |
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 31 December 2018 | |||||||||||||||||||||||||
Gross carrying/nominal amount1 | Allowance for ECL | ECL coverage % | |||||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI2 | Total | Stage 1 | Stage 2 | Stage 3 | POCI2 | Total | Stage 1 | Stage 2 | Stage 3 | POCI2 | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | % | % | % | % | % | |||||||||||
Loans and advances to customers at amortised cost | 915,188 | 61,786 | 13,023 | 324 | 990,321 | (1,276 | ) | (2,108 | ) | (5,047 | ) | (194 | ) | (8,625 | ) | 0.1 | 3.4 | 38.8 | 59.9 | 0.9 | |||||
– personal | 374,681 | 15,075 | 4,581 | — | 394,337 | (534 | ) | (1,265 | ) | (1,148 | ) | — | (2,947 | ) | 0.1 | 8.4 | 25.1 | — | 0.7 | ||||||
– corporate and commercial | 481,262 | 44,779 | 8,212 | 324 | 534,577 | (698 | ) | (812 | ) | (3,848 | ) | (194 | ) | (5,552 | ) | 0.1 | 1.8 | 46.9 | 59.9 | 1.0 | |||||
– non-bank financial institutions | 59,245 | 1,932 | 230 | — | 61,407 | (44 | ) | (31 | ) | (51 | ) | — | (126 | ) | 0.1 | 1.6 | 22.2 | — | 0.2 | ||||||
Loans and advances to banks at amortised cost | 71,873 | 307 | — | — | 72,180 | (11 | ) | (2 | ) | — | — | (13 | ) | — | 0.7 | — | — | — | |||||||
Other financial assets measured at amortised cost | 581,118 | 1,673 | 126 | — | 582,917 | (27 | ) | (6 | ) | (22 | ) | — | (55 | ) | — | 0.4 | 17.5 | — | — | ||||||
Loan and other credit-related commitments | 569,250 | 21,839 | 912 | 7 | 592,008 | (143 | ) | (139 | ) | (43 | ) | — | (325 | ) | — | 0.6 | 4.7 | — | 0.1 | ||||||
– personal | 205,183 | 1,760 | 408 | — | 207,351 | (12 | ) | (1 | ) | — | — | (13 | ) | — | 0.1 | — | — | — | |||||||
– corporate and commercial | 251,478 | 19,034 | 503 | 7 | 271,022 | (126 | ) | (136 | ) | (43 | ) | — | (305 | ) | 0.1 | 0.7 | 8.5 | — | 0.1 | ||||||
– financial | 112,589 | 1,045 | 1 | — | 113,635 | (5 | ) | (2 | ) | — | — | (7 | ) | — | 0.2 | — | — | — | |||||||
Financial guarantees | 20,884 | 2,334 | 297 | 3 | 23,518 | (19 | ) | (29 | ) | (45 | ) | — | (93 | ) | 0.1 | 1.2 | 15.2 | — | 0.4 | ||||||
– personal | 920 | 3 | 4 | — | 927 | (1 | ) | — | — | — | (1 | ) | 0.1 | — | — | — | 0.1 | ||||||||
– corporate and commercial | 15,011 | 2,053 | 288 | 3 | 17,355 | (16 | ) | (25 | ) | (44 | ) | — | (85 | ) | 0.1 | 1.2 | 15.3 | — | 0.5 | ||||||
– financial | 4,953 | 278 | 5 | — | 5,236 | (2 | ) | (4 | ) | (1 | ) | — | (7 | ) | — | 1.4 | 20.0 | — | 0.1 | ||||||
At 31 Dec 2018 | 2,158,313 | 87,939 | 14,358 | 334 | 2,260,944 | (1,476 | ) | (2,284 | ) | (5,157 | ) | (194 | ) | (9,111 | ) | 0.1 | 2.6 | 35.9 | 58.1 | 0.4 |
Stage 2 days past due analysis at 31 December 2018 | |||||||||||||||
Gross carrying/nominal amount1 | Allowance for ECL | ECL coverage % | |||||||||||||
Of which: | Of which: | Of which: | Of which: | Of which: | Of which: | ||||||||||
Stage 2 | 1 to 29 DPD3 | 30 and > DPD3 | Stage 2 | 1 to 29 DPD3 | 30 and > DPD3 | Stage 2 | 1 to 29 DPD3 | 30 and > DPD3 | |||||||
$m | $m | $m | $m | $m | $m | % | % | % | |||||||
Loans and advances to customers at amortised cost | 61,786 | 2,554 | 1,914 | (2,108 | ) | (204 | ) | (254 | ) | 3.4 | 8.0 | 13.3 | |||
– personal | 15,075 | 1,807 | 1,383 | (1,265 | ) | (165 | ) | (220 | ) | 8.4 | 9.1 | 15.9 | |||
– corporate and commercial | 44,779 | 737 | 485 | (812 | ) | (39 | ) | (34 | ) | 1.8 | 5.3 | 7.0 | |||
– non-bank financial institutions | 1,932 | 10 | 46 | (31 | ) | — | — | 1.6 | — | — | |||||
Loans and advances to banks at amortised cost | 307 | — | — | (2 | ) | — | — | 0.7 | — | — | |||||
Other financial assets measured at amortised cost | 1,673 | 10 | 26 | (6 | ) | — | — | 0.4 | — | — |
1 | Represents the maximum amount at risk should the contracts be fully drawn upon and clients default. |
2 | Purchased or originated credit-impaired ('POCI'). |
3 | Days past due ('DPD'). Up-to-date accounts in Stage 2 are not shown in amounts presented above. |
20 | HSBC Holdings plc Earnings Release 1Q19 |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees | ||||||||||||||||||||
Non-credit impaired | Credit impaired | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||||||||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
At 1 Jan 2019 | 1,511,839 | (1,449 | ) | 86,241 | (2,278 | ) | 14,232 | (5,135 | ) | 334 | (194 | ) | 1,612,646 | (9,056 | ) | |||||
Transfers of financial instruments: | (14,411 | ) | (90 | ) | 13,330 | 227 | 1,081 | (137 | ) | — | — | — | — | |||||||
– transfers from stage 1 to stage 2 | (24,962 | ) | 93 | 24,962 | (93 | ) | — | — | — | — | — | — | ||||||||
– transfers from stage 2 to stage 1 | 10,686 | (186 | ) | (10,686 | ) | 186 | — | — | — | — | — | — | ||||||||
– transfers to stage 3 | (225 | ) | 10 | (1,065 | ) | 156 | 1,290 | (166 | ) | — | — | — | — | |||||||
– transfers from stage 3 | 90 | (7 | ) | 119 | (22 | ) | (209 | ) | 29 | — | — | — | — | |||||||
Net remeasurement of ECL arising from transfer of stage | — | 128 | — | (197 | ) | — | (5 | ) | — | — | — | (74 | ) | |||||||
Net new and further lending/repayments | 23,497 | (46 | ) | (8,947 | ) | 155 | (555 | ) | 266 | 9 | (9 | ) | 14,004 | 366 | ||||||
Changes in risk parameters – credit quality | — | 37 | — | (268 | ) | — | (694 | ) | — | (3 | ) | — | (928 | ) | ||||||
Changes to model used for ECL calculation | — | — | — | — | — | — | — | — | — | — | ||||||||||
Assets written off | — | — | — | — | (700 | ) | 693 | — | — | (700 | ) | 693 | ||||||||
Foreign exchange | 7,911 | (11 | ) | 530 | (20 | ) | 68 | (6 | ) | (2 | ) | 2 | 8,507 | (35 | ) | |||||
Others | 1,505 | 3 | 647 | (4 | ) | (71 | ) | 76 | 1 | (1 | ) | 2,082 | 74 | |||||||
At 31 Mar 2019 | 1,530,341 | (1,428 | ) | 91,801 | (2,385 | ) | 14,055 | (4,942 | ) | 342 | (205 | ) | 1,636,539 | (8,960 | ) | |||||
ECL release/(charge) for the period | 119 | (310 | ) | (433 | ) | (12 | ) | (636 | ) | |||||||||||
Recoveries | 89 | |||||||||||||||||||
Others | (39 | ) | ||||||||||||||||||
Total ECL charge for the period | (586 | ) |
At 31 Mar 2019 | 3 months ended 31 Mar 2019 | |||||
Gross carrying/nominal amount | Allowance for ECL | ECL charge | ||||
$m | $m | $m | ||||
As above | 1,636,539 | (8,960 | ) | (586 | ) | |
Other financial assets measured at amortised cost | 619,969 | (85 | ) | (1 | ) | |
Non-trading reverse purchase agreement commitments | 88,625 | — | — | |||
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/ Summary consolidated income statement | 2,345,133 | (9,045 | ) | (587 | ) | |
Debt instruments measured at FVOCI | 344,244 | (80 | ) | 2 | ||
Total allowance for ECL/total income statement ECL charge for the period | n/a | (9,125 | ) | (585 | ) |
• | $366m relating to underlying net book volume movements, which included the ECL allowance associated with new originations, assets derecognised, and net further lending; and |
• | $693m of assets written off. |
• | $928m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages; |
• | $74m relating to the net remeasurement impact of stage transfers; and |
• | foreign exchange and other movements of $39m. |
HSBC Holdings plc Earnings Release 1Q19 | 21 |
Total personal lending for loans and advances to customers by stage distribution | ||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
By portfolio | ||||||||||||||||
First lien residential mortgages | 291,520 | 6,472 | 2,990 | 300,982 | (40 | ) | (67 | ) | (430 | ) | (537 | ) | ||||
– of which: interest only (including offset) | 32,053 | 1,423 | 341 | 33,817 | (4 | ) | (13 | ) | (92 | ) | (109 | ) | ||||
affordability (including US adjustable rate mortgages) | 15,662 | 1,168 | 534 | 17,364 | (3 | ) | (4 | ) | (5 | ) | (12 | ) | ||||
Other personal lending | 93,366 | 8,780 | 1,669 | 103,815 | (500 | ) | (1,253 | ) | (735 | ) | (2,488 | ) | ||||
– other | 70,968 | 4,472 | 1,139 | 76,579 | (222 | ) | (463 | ) | (466 | ) | (1,151 | ) | ||||
– credit cards | 20,018 | 4,146 | 452 | 24,616 | (272 | ) | (775 | ) | (249 | ) | (1,296 | ) | ||||
– second lien residential mortgages | 926 | 132 | 73 | 1,131 | (1 | ) | (11 | ) | (16 | ) | (28 | ) | ||||
– motor vehicle finance | 1,454 | 30 | 5 | 1,489 | (5 | ) | (4 | ) | (4 | ) | (13 | ) | ||||
At 31 Mar 2019 | 384,886 | 15,252 | 4,659 | 404,797 | (540 | ) | (1,320 | ) | (1,165 | ) | (3,025 | ) | ||||
By geography | ||||||||||||||||
Europe | 173,530 | 5,981 | 2,069 | 181,580 | (105 | ) | (479 | ) | (457 | ) | (1,041 | ) | ||||
– of which: UK | 143,376 | 4,614 | 1,375 | 149,365 | (95 | ) | (449 | ) | (237 | ) | (781 | ) | ||||
Asia | 161,540 | 5,472 | 711 | 167,723 | (202 | ) | (366 | ) | (184 | ) | (752 | ) | ||||
– of which: Hong Kong | 108,830 | 2,694 | 169 | 111,693 | (70 | ) | (231 | ) | (37 | ) | (338 | ) | ||||
MENA | 5,454 | 321 | 401 | 6,176 | (59 | ) | (69 | ) | (263 | ) | (391 | ) | ||||
North America | 38,076 | 2,567 | 1,239 | 41,882 | (29 | ) | (95 | ) | (139 | ) | (263 | ) | ||||
Latin America | 6,286 | 911 | 239 | 7,436 | (145 | ) | (311 | ) | (122 | ) | (578 | ) | ||||
At 31 Mar 2019 | 384,886 | 15,252 | 4,659 | 404,797 | (540 | ) | (1,320 | ) | (1,165 | ) | (3,025 | ) |
By portfolio | ||||||||||||||||
First lien residential mortgages | 284,103 | 6,286 | 2,944 | 293,333 | (41 | ) | (62 | ) | (432 | ) | (535 | ) | ||||
– of which: interest only (including offset) | 31,874 | 1,324 | 338 | 33,536 | (3 | ) | (13 | ) | (92 | ) | (108 | ) | ||||
affordability (including US adjustable rate mortgages) | 16,110 | 1,065 | 507 | 17,682 | (3 | ) | (4 | ) | (5 | ) | (12 | ) | ||||
Other personal lending | 90,578 | 8,789 | 1,637 | 101,004 | (493 | ) | (1,203 | ) | (716 | ) | (2,412 | ) | ||||
– other | 67,196 | 4,400 | 1,121 | 72,717 | (214 | ) | (435 | ) | (465 | ) | (1,114 | ) | ||||
– credit cards | 20,932 | 4,259 | 453 | 25,644 | (272 | ) | (756 | ) | (233 | ) | (1,261 | ) | ||||
– second lien residential mortgages | 1,022 | 100 | 57 | 1,179 | (2 | ) | (9 | ) | (13 | ) | (24 | ) | ||||
– motor vehicle finance | 1,428 | 30 | 6 | 1,464 | (5 | ) | (3 | ) | (5 | ) | (13 | ) | ||||
At 31 Dec 2018 | 374,681 | 15,075 | 4,581 | 394,337 | (534 | ) | (1,265 | ) | (1,148 | ) | (2,947 | ) | ||||
By geography | ||||||||||||||||
Europe | 169,782 | 5,731 | 2,051 | 177,564 | (105 | ) | (453 | ) | (450 | ) | (1,008 | ) | ||||
– of which: UK | 139,237 | 4,308 | 1,315 | 144,860 | (93 | ) | (421 | ) | (219 | ) | (733 | ) | ||||
Asia | 155,661 | 5,413 | 693 | 161,767 | (207 | ) | (353 | ) | (180 | ) | (740 | ) | ||||
– of which: Hong Kong | 104,909 | 2,715 | 169 | 107,793 | (71 | ) | (220 | ) | (39 | ) | (330 | ) | ||||
MENA | 5,565 | 350 | 411 | 6,326 | (61 | ) | (70 | ) | (263 | ) | (394 | ) | ||||
North America | 38,283 | 2,552 | 1,186 | 42,021 | (29 | ) | (90 | ) | (142 | ) | (261 | ) | ||||
Latin America | 5,390 | 1,029 | 240 | 6,659 | (132 | ) | (299 | ) | (113 | ) | (544 | ) | ||||
At 31 Dec 2018 | 374,681 | 15,075 | 4,581 | 394,337 | (534 | ) | (1,265 | ) | (1,148 | ) | (2,947 | ) |
22 | HSBC Holdings plc Earnings Release 1Q19 |
Total wholesale lending for loans and advances to banks and customers at amortised cost | ||||||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
Corporate and commercial | 485,914 | 48,496 | 8,154 | 334 | 542,898 | (660 | ) | (867 | ) | (3,641 | ) | (204 | ) | (5,372 | ) | |||||
– agriculture, forestry and fishing | 5,718 | 1,049 | 228 | 2 | 6,997 | (14 | ) | (40 | ) | (119 | ) | (1 | ) | (174 | ) | |||||
– mining and quarrying | 11,392 | 2,178 | 307 | 2 | 13,879 | (32 | ) | (42 | ) | (107 | ) | (2 | ) | (183 | ) | |||||
– manufacture | 94,570 | 11,680 | 1,445 | 128 | 107,823 | (121 | ) | (175 | ) | (686 | ) | (85 | ) | (1,067 | ) | |||||
– electricity, gas, steam and air-conditioning supply | 12,856 | 1,973 | 89 | 62 | 14,980 | (12 | ) | (66 | ) | (20 | ) | (52 | ) | (150 | ) | |||||
– water supply, sewerage, waste management and remediation | 3,390 | 196 | 24 | — | 3,610 | (6 | ) | (2 | ) | (17 | ) | — | (25 | ) | ||||||
– construction | 11,851 | 2,608 | 924 | 60 | 15,443 | (19 | ) | (39 | ) | (424 | ) | (55 | ) | (537 | ) | |||||
– wholesale and retail trade, repair of motor vehicles and motorcycles | 84,191 | 12,004 | 1,686 | 35 | 97,916 | (99 | ) | (133 | ) | (918 | ) | (7 | ) | (1,157 | ) | |||||
– transportation and storage | 23,846 | 1,792 | 356 | 37 | 26,031 | (35 | ) | (51 | ) | (104 | ) | — | (190 | ) | ||||||
– accommodation and food | 19,552 | 1,850 | 314 | 2 | 21,718 | (46 | ) | (37 | ) | (145 | ) | (1 | ) | (229 | ) | |||||
– publishing, audiovisual and broadcasting | 22,323 | 1,374 | 211 | — | 23,908 | (48 | ) | (21 | ) | (72 | ) | — | (141 | ) | ||||||
– real estate | 116,975 | 7,423 | 1,300 | 1 | 125,699 | (107 | ) | (103 | ) | (535 | ) | — | (745 | ) | ||||||
– professional, scientific and technical activities | 21,312 | 1,104 | 350 | — | 22,766 | (29 | ) | (34 | ) | (117 | ) | — | (180 | ) | ||||||
– administrative and support services | 22,154 | 1,761 | 430 | 4 | 24,349 | (36 | ) | (54 | ) | (160 | ) | (1 | ) | (251 | ) | |||||
– public administration and defence, compulsory social security | 1,338 | 36 | — | — | 1,374 | (1 | ) | (3 | ) | — | — | (4 | ) | |||||||
– education | 1,663 | 61 | 33 | — | 1,757 | (11 | ) | (4 | ) | (6 | ) | — | (21 | ) | ||||||
– health and care | 4,229 | 430 | 140 | — | 4,799 | (12 | ) | (17 | ) | (35 | ) | — | (64 | ) | ||||||
– arts, entertainment and recreation | 4,973 | 303 | 49 | 1 | 5,326 | (10 | ) | (10 | ) | (24 | ) | — | (44 | ) | ||||||
– other services | 12,399 | 337 | 254 | — | 12,990 | (16 | ) | (22 | ) | (146 | ) | — | (184 | ) | ||||||
– activities of households | 713 | 66 | — | — | 779 | — | — | — | — | — | ||||||||||
– extra-territorial organisations and bodies activities | 1,291 | 1 | 6 | — | 1,298 | (1 | ) | — | (1 | ) | — | (2 | ) | |||||||
– government | 8,348 | 256 | 8 | — | 8,612 | (5 | ) | (1 | ) | (5 | ) | — | (11 | ) | ||||||
– asset-backed securities | 830 | 14 | — | — | 844 | — | (13 | ) | — | — | (13 | ) | ||||||||
Non-bank financial institutions | 63,747 | 2,183 | 203 | 1 | 66,134 | (53 | ) | (44 | ) | (55 | ) | (1 | ) | (153 | ) | |||||
Loans and advances to banks | 71,015 | 579 | — | — | 71,594 | (11 | ) | (2 | ) | — | — | (13 | ) | |||||||
At 31 Mar 2019 | 620,676 | 51,258 | 8,357 | 335 | 680,626 | (724 | ) | (913 | ) | (3,696 | ) | (205 | ) | (5,538 | ) | |||||
By geography | ||||||||||||||||||||
Europe | 198,535 | 18,349 | 4,357 | 178 | 221,419 | (393 | ) | (571 | ) | (1,500 | ) | (118 | ) | (2,582 | ) | |||||
– of which: UK | 139,481 | 14,540 | 3,129 | 35 | 157,185 | (331 | ) | (515 | ) | (988 | ) | (20 | ) | (1,854 | ) | |||||
Asia | 316,818 | 20,548 | 1,665 | 89 | 339,120 | (190 | ) | (144 | ) | (979 | ) | (36 | ) | (1,349 | ) | |||||
– of which: Hong Kong | 192,826 | 9,605 | 777 | 66 | 203,274 | (103 | ) | (66 | ) | (429 | ) | (34 | ) | (632 | ) | |||||
MENA | 24,545 | 3,274 | 1,703 | 53 | 29,575 | (47 | ) | (92 | ) | (939 | ) | (46 | ) | (1,124 | ) | |||||
North America | 62,339 | 8,023 | 296 | — | 70,658 | (33 | ) | (83 | ) | (99 | ) | — | (215 | ) | ||||||
Latin America | 18,439 | 1,064 | 336 | 15 | 19,854 | (61 | ) | (23 | ) | (179 | ) | (5 | ) | (268 | ) | |||||
At 31 Mar 2019 | 620,676 | 51,258 | 8,357 | 335 | 680,626 | (724 | ) | (913 | ) | (3,696 | ) | (205 | ) | (5,538 | ) |
HSBC Holdings plc Earnings Release 1Q19 | 23 |
Total wholesale lending for loans and advances to banks and customers at amortised cost (continued) | ||||||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
Corporate and commercial | 481,262 | 44,779 | 8,212 | 324 | 534,577 | (698 | ) | (812 | ) | (3,848 | ) | (194 | ) | (5,552 | ) | |||||
– agriculture, forestry and fishing | 5,361 | 1,102 | 236 | 2 | 6,701 | (15 | ) | (34 | ) | (117 | ) | (1 | ) | (167 | ) | |||||
– mining and quarrying | 12,094 | 1,717 | 359 | 2 | 14,172 | (29 | ) | (51 | ) | (94 | ) | (2 | ) | (176 | ) | |||||
– manufacture | 92,606 | 11,404 | 1,569 | 125 | 105,704 | (132 | ) | (156 | ) | (791 | ) | (83 | ) | (1,162 | ) | |||||
– electricity, gas, steam and air-conditioning supply | 14,522 | 1,422 | 40 | 60 | 16,044 | (18 | ) | (60 | ) | (15 | ) | (54 | ) | (147 | ) | |||||
– water supply, sewerage, waste management and remediation | 3,335 | 164 | 24 | — | 3,523 | (5 | ) | (2 | ) | (17 | ) | — | (24 | ) | ||||||
– construction | 12,919 | 1,116 | 1,168 | 51 | 15,254 | (27 | ) | (41 | ) | (524 | ) | (44 | ) | (636 | ) | |||||
– wholesale and retail trade, repair of motor vehicles and motorcycles | 83,751 | 12,225 | 1,652 | 37 | 97,665 | (115 | ) | (128 | ) | (968 | ) | (7 | ) | (1,218 | ) | |||||
– transportation and storage | 23,327 | 1,825 | 351 | 38 | 25,541 | (37 | ) | (46 | ) | (82 | ) | (1 | ) | (166 | ) | |||||
– accommodation and food | 19,385 | 1,889 | 270 | 3 | 21,547 | (43 | ) | (41 | ) | (83 | ) | (1 | ) | (168 | ) | |||||
– publishing, audiovisual and broadcasting | 19,758 | 1,224 | 189 | 1 | 21,172 | (42 | ) | (16 | ) | (84 | ) | — | (142 | ) | ||||||
– real estate | 116,132 | 5,985 | 1,115 | 1 | 123,233 | (97 | ) | (80 | ) | (594 | ) | — | (771 | ) | ||||||
– professional, scientific and technical activities | 21,282 | 941 | 350 | — | 22,573 | (29 | ) | (29 | ) | (113 | ) | — | (171 | ) | ||||||
– administrative and support services | 22,820 | 1,843 | 437 | 3 | 25,103 | (41 | ) | (48 | ) | (166 | ) | (1 | ) | (256 | ) | |||||
– public administration and defence, compulsory social security | 1,425 | 30 | 8 | — | 1,463 | (1 | ) | (3 | ) | (5 | ) | — | (9 | ) | ||||||
– education | 1,713 | 102 | 14 | — | 1,829 | (11 | ) | (7 | ) | (6 | ) | — | (24 | ) | ||||||
– health and care | 3,710 | 457 | 141 | — | 4,308 | (10 | ) | (16 | ) | (33 | ) | — | (59 | ) | ||||||
– arts, entertainment and recreation | 4,326 | 676 | 39 | — | 5,041 | (9 | ) | (9 | ) | (15 | ) | — | (33 | ) | ||||||
– other services | 13,259 | 411 | 242 | 1 | 13,913 | (31 | ) | (31 | ) | (140 | ) | — | (202 | ) | ||||||
– activities of households | 770 | 59 | 1 | — | 830 | — | — | — | — | — | ||||||||||
– extra-territorial organisations and bodies activities | 49 | 3 | 7 | — | 59 | — | — | (1 | ) | — | (1 | ) | ||||||||
– government | 7,905 | 168 | — | — | 8,073 | (6 | ) | (1 | ) | — | — | (7 | ) | |||||||
– asset-backed securities | 813 | 16 | — | — | 829 | — | (13 | ) | — | — | (13 | ) | ||||||||
Non-bank financial institutions | 59,245 | 1,932 | 230 | — | 61,407 | (44 | ) | (31 | ) | (51 | ) | — | (126 | ) | ||||||
Loans and advances to banks | 71,873 | 307 | — | — | 72,180 | (11 | ) | (2 | ) | — | — | (13 | ) | |||||||
At 31 Dec 2018 | 612,380 | 47,018 | 8,442 | 324 | 668,164 | (753 | ) | (845 | ) | (3,899 | ) | (194 | ) | (5,691 | ) | |||||
By geography | ||||||||||||||||||||
Europe | 190,387 | 19,073 | 4,233 | 150 | 213,843 | (366 | ) | (529 | ) | (1,598 | ) | (102 | ) | (2,595 | ) | |||||
– of which: UK | 133,004 | 15,370 | 2,928 | 8 | 151,310 | (313 | ) | (471 | ) | (998 | ) | — | (1,782 | ) | ||||||
Asia | 314,591 | 17,729 | 1,736 | 92 | 334,148 | (179 | ) | (121 | ) | (1,040 | ) | (36 | ) | (1,376 | ) | |||||
– of which: Hong Kong | 194,186 | 8,425 | 729 | 69 | 203,409 | (99 | ) | (54 | ) | (413 | ) | (35 | ) | (601 | ) | |||||
MENA | 25,684 | 2,974 | 1,769 | 53 | 30,480 | (73 | ) | (77 | ) | (974 | ) | (46 | ) | (1,170 | ) | |||||
North America | 62,631 | 6,928 | 314 | — | 69,873 | (37 | ) | (107 | ) | (101 | ) | — | (245 | ) | ||||||
Latin America | 19,087 | 314 | 390 | 29 | 19,820 | (98 | ) | (11 | ) | (186 | ) | (10 | ) | (305 | ) | |||||
At 31 Dec 2018 | 612,380 | 47,018 | 8,442 | 324 | 668,164 | (753 | ) | (845 | ) | (3,899 | ) | (194 | ) | (5,691 | ) |
24 | HSBC Holdings plc Earnings Release 1Q19 |
Capital |
Key metrics (KM1/IFRS9-FL) | ||||||||||||
At | ||||||||||||
31 Mar | 31 Dec | 30 Sep | 30 Jun | 31 Mar | ||||||||
Ref* | Footnotes | 2019 | 2018 | 2018 | 2018 | 2018 | ||||||
Available capital ($bn) | 1 | |||||||||||
1 | Common equity tier 1 (‘CET1’) capital | 125.8 | 121.0 | 123.1 | 122.8 | 129.6 | ||||||
2 | CET1 capital as if IFRS 9 transitional arrangements had not been applied | 124.9 | 120.0 | 122.1 | 121.8 | 128.6 | ||||||
3 | Tier 1 capital | 151.8 | 147.1 | 149.3 | 147.1 | 157.1 | ||||||
4 | Tier 1 capital as if IFRS 9 transitional arrangements had not been applied | 150.9 | 146.1 | 148.3 | 146.1 | 156.1 | ||||||
5 | Total capital | 177.8 | 173.2 | 178.1 | 176.6 | 185.2 | ||||||
6 | Total capital as if IFRS 9 transitional arrangements had not been applied | 176.9 | 172.2 | 177.1 | 175.6 | 184.2 | ||||||
Risk-weighted assets (‘RWAs’) ($bn) | ||||||||||||
7 | Total RWAs | 879.5 | 865.3 | 862.7 | 865.5 | 894.4 | ||||||
8 | Total RWAs as if IFRS 9 transitional arrangements had not been applied | 878.9 | 864.7 | 862.1 | 864.9 | 893.8 | ||||||
Capital ratios (%) | 1 | |||||||||||
9 | CET1 | 14.3 | 14.0 | 14.3 | 14.2 | 14.5 | ||||||
10 | CET1 as if IFRS 9 transitional arrangements had not been applied | 14.2 | 13.9 | 14.2 | 14.1 | 14.4 | ||||||
11 | Tier 1 | 17.3 | 17.0 | 17.3 | 17.0 | 17.6 | ||||||
12 | Tier 1 as if IFRS 9 transitional arrangements had not been applied | 17.2 | 16.9 | 17.2 | 16.9 | 17.5 | ||||||
13 | Total capital | 20.2 | 20.0 | 20.7 | 20.4 | 20.7 | ||||||
14 | Total capital as if IFRS 9 transitional arrangements had not been applied | 20.1 | 19.9 | 20.6 | 20.3 | 20.6 | ||||||
Additional CET1 buffer requirements as a percentage of RWA (%) | ||||||||||||
Capital conservation buffer requirement | 2.50 | 1.88 | 1.88 | 1.88 | 1.88 | |||||||
Countercyclical buffer requirement | 0.67 | 0.56 | 0.45 | 0.46 | 0.34 | |||||||
Bank G-SIB and/or D-SIB additional requirements | 2.00 | 1.50 | 1.50 | 1.50 | 1.50 | |||||||
Total of bank CET1 specific buffer requirements | 5.17 | 3.94 | 3.83 | 3.84 | 3.72 | |||||||
Total capital requirement (%) | ||||||||||||
Total capital requirement | 2 | 11.0 | 10.9 | 11.5 | 11.5 | 11.5 | ||||||
CET1 available after meeting the bank’s minimum capital requirements | 3 | 8.1 | 7.9 | 7.8 | 7.7 | 8.0 | ||||||
Leverage ratio | 4 | |||||||||||
15 | Total leverage ratio exposure measure ($bn) | 2,735.2 | 2,614.9 | 2,676.4 | 2,664.1 | 2,707.9 | ||||||
16 | Leverage ratio (%) | 5.4 | 5.5 | 5.4 | 5.4 | 5.6 | ||||||
17 | Leverage ratio as if IFRS 9 transitional arrangements had not been applied (%) | 5.4 | 5.5 | 5.4 | 5.3 | 5.5 | ||||||
Liquidity coverage ratio (‘LCR’) | 5 | |||||||||||
Total high-quality liquid assets ($bn) | 535.4 | 567.2 | 533.2 | 540.2 | 533.1 | |||||||
Total net cash outflow ($bn) | 374.8 | 368.7 | 334.1 | 341.7 | 338.5 | |||||||
LCR ratio (%) | 6 | 142.9 | 153.8 | 159.6 | 158.1 | 157.5 |
* | The references in this table identify the lines prescribed in the relevant European Banking Authority (‘EBA’) template where applicable and where there is a value. |
Own funds disclosure | |||||
At | |||||
31 Mar | 31 Dec | ||||
2019 | 2018 | ||||
Ref* | $m | $m | |||
6 | Common equity tier 1 capital before regulatory adjustments | 159,001 | 155,483 | ||
28 | Total regulatory adjustments to common equity tier 1 | (33,199 | ) | (34,461 | ) |
29 | Common equity tier 1 capital | 125,802 | 121,022 | ||
36 | Additional tier 1 capital before regulatory adjustments | 26,106 | 26,180 | ||
43 | Total regulatory adjustments to additional tier 1 capital | (60 | ) | (60 | ) |
44 | Additional tier 1 capital | 26,046 | 26,120 | ||
45 | Tier 1 capital | 151,848 | 147,142 | ||
51 | Tier 2 capital before regulatory adjustments | 27,112 | 26,729 | ||
57 | Total regulatory adjustments to tier 2 capital | (1,160 | ) | (633 | ) |
58 | Tier 2 capital | 25,952 | 26,096 | ||
59 | Total capital | 177,800 | 173,238 | ||
60 | Total risk-weighted assets | 879,485 | 865,318 | ||
Capital ratios | % | % | |||
61 | Common equity tier 1 ratio | 14.3 | 14.0 | ||
62 | Tier 1 ratio | 17.3 | 17.0 | ||
63 | Total capital ratio | 20.2 | 20.0 |
* | The references in this table identify the lines prescribed in the relevant EBA template. |
HSBC Holdings plc Earnings Release 1Q19 | 25 |
• | capital generation of $2.0bn through profits, net of cash and scrip dividends; |
• | favourable foreign currency translation differences of $0.9bn; |
• | a $0.8bn increase in FVOCI reserve; and |
• | higher than expected scrip take-up in the final dividend, which added $0.3bn. |
Leverage |
Leverage ratio | |||||
At | |||||
31 Mar | 31 Dec | ||||
2019 | 2018 | ||||
Ref* | $bn | $bn | |||
20 | Tier 1 capital | 148.3 | 143.5 | ||
21 | Total leverage ratio exposure | 2,735.2 | 2,614.9 | ||
% | % | ||||
22 | Leverage ratio | 5.4 | 5.5 | ||
EU-23 | Choice of transitional arrangements for the definition of the capital measure | Fully phased-in | Fully phased-in | ||
UK leverage ratio exposure – quarterly average | 2,521.9 | 2,464.4 | |||
% | % | ||||
UK leverage ratio – quarterly average | 5.9 | 5.8 | |||
UK leverage ratio – quarter end | 5.9 | 6.0 |
* | The references identify the lines prescribed in the EBA template. |
26 | HSBC Holdings plc Earnings Release 1Q19 |
Risk-weighted assets |
Overview of RWAs (OV1) | ||||||||
31 Mar | 31 Dec | 31 Mar | ||||||
2019 | 2018 | 2019 | ||||||
RWAs | RWAs | Capital requirement7 | ||||||
Ref* | Footnotes | $bn | $bn | $bn | ||||
1 | Credit risk (excluding counterparty credit risk) | 649.8 | 638.1 | 52.0 | ||||
2 | – standardised approach | 130.1 | 128.6 | 10.4 | ||||
3 | – foundation internal ratings based (‘IRB’) approach | 30.8 | 30.5 | 2.5 | ||||
4 | – advanced IRB approach | 488.9 | 479.0 | 39.1 | ||||
6 | Counterparty credit risk | 50.0 | 47.2 | 4.0 | ||||
7 | – mark-to-market | 27.0 | 24.7 | 2.2 | ||||
10 | – internal model method (‘IMM’) | 16.3 | 16.2 | 1.3 | ||||
11 | – risk exposure amount for contributions to the default fund of a central counterparty | 0.4 | 0.4 | — | ||||
12 | – credit valuation adjustment | 6.3 | 5.9 | 0.5 | ||||
13 | Settlement risk | 0.1 | 0.1 | — | ||||
14 | Securitisation exposures in the non-trading book | 8.5 | 8.4 | 0.7 | ||||
15 | – IRB method | 3.7 | 4.6 | 0.3 | ||||
17 | – IRB internal assessment approach | 1.4 | 1.7 | 0.1 | ||||
18 | – standardised approach | 2.2 | 2.1 | 0.2 | ||||
14a | – exposures subject to the new securitisation framework | 8 | 1.2 | N/A | 0.1 | |||
19 | Market risk | 35.1 | 35.8 | 2.8 | ||||
20 | – standardised approach | 5.4 | 5.7 | 0.4 | ||||
21 | – internal models approach (‘IMA’) | 29.7 | 30.1 | 2.4 | ||||
23 | Operational risk | 91.1 | 91.1 | 7.3 | ||||
25 | – standardised approach | 91.1 | 91.1 | 7.3 | ||||
27 | Amounts below the thresholds for deduction (subject to 250% risk weight) | 44.9 | 44.6 | 3.6 | ||||
29 | Total | 879.5 | 865.3 | 70.4 |
* | The references in this table identify the lines prescribed in the relevant EBA template where applicable and where there is a value. |
RWAs by global business | ||||||||||||
RBWM | CMB | GB&M | GPB | Corporate Centre | Total | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Credit risk | 99.2 | 301.1 | 173.2 | 13.8 | 115.9 | 703.2 | ||||||
Counterparty credit risk | — | — | 48.3 | 0.2 | 1.6 | 50.1 | ||||||
Market risk | — | — | 32.5 | — | 2.6 | 35.1 | ||||||
Operational risk | 27.3 | 24.3 | 31.5 | 2.8 | 5.2 | 91.1 | ||||||
At 31 Mar 2019 | 126.5 | 325.4 | 285.5 | 16.8 | 125.3 | 879.5 |
RWAs by geographical region | |||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | ||||||||
Footnotes | $bn | $bn | $bn | $bn | $bn | $bn | |||||||
Credit risk | 225.7 | 296.1 | 46.7 | 104.0 | 30.7 | 703.2 | |||||||
Counterparty credit risk | 29.5 | 9.6 | 1.1 | 8.6 | 1.3 | 50.1 | |||||||
Market risk | 9 | 23.8 | 21.6 | 1.7 | 9.5 | 1.7 | 35.1 | ||||||
Operational risk | 27.3 | 39.5 | 6.8 | 11.7 | 5.8 | 91.1 | |||||||
At 31 Mar 2019 | 306.3 | 366.8 | 56.3 | 133.8 | 39.5 | 879.5 |
RWA movement by global business by key driver | ||||||||||||||
Credit risk, counterparty credit risk and operational risk | ||||||||||||||
RBWM | CMB | GB&M | GPB | Corporate Centre | Market risk | Total RWAs | ||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | ||||||||
RWAs at 1 Jan 2019 | 126.9 | 321.2 | 248.6 | 16.8 | 116.0 | 35.8 | 865.3 | |||||||
Asset size | 1.4 | 4.2 | 5.0 | 0.1 | 1.5 | (0.7 | ) | 11.5 | ||||||
Asset quality | (0.3 | ) | 0.5 | (1.3 | ) | — | 0.9 | — | (0.2 | ) | ||||
Model updates | (0.1 | ) | — | (0.1 | ) | — | (0.1 | ) | — | (0.3 | ) | |||
Methodology and policy | (1.8 | ) | (2.5 | ) | 0.2 | (0.1 | ) | 4.2 | — | — | ||||
Foreign exchange movements | 0.4 | 2.0 | 0.6 | — | 0.2 | — | 3.2 | |||||||
Total RWA movement | (0.4 | ) | 4.2 | 4.4 | — | 6.7 | (0.7 | ) | 14.2 | |||||
RWAs at 31 Mar 2019 | 126.5 | 325.4 | 253.0 | 16.8 | 122.7 | 35.1 | 879.5 |
HSBC Holdings plc Earnings Release 1Q19 | 27 |
RWA movement by geographical region by key driver | ||||||||||||||
Credit risk, counterparty credit risk and operational risk | ||||||||||||||
Europe | Asia | MENA | North America | Latin America | Market risk | Total RWAs | ||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | ||||||||
RWAs at 1 Jan 2019 | 274.1 | 340.6 | 54.8 | 123.1 | 36.9 | 35.8 | 865.3 | |||||||
Asset size | 5.0 | 5.4 | 0.3 | 0.3 | 1.2 | (0.7 | ) | 11.5 | ||||||
Asset quality | 0.7 | — | (0.3 | ) | (0.3 | ) | (0.3 | ) | — | (0.2 | ) | |||
Model updates | (0.1 | ) | — | — | (0.2 | ) | — | — | (0.3 | ) | ||||
Methodology and policy | 0.8 | (1.8 | ) | (0.1 | ) | 0.9 | 0.2 | — | — | |||||
Foreign exchange movements | 2.0 | 1.0 | (0.1 | ) | 0.5 | (0.2 | ) | — | 3.2 | |||||
Total RWA movement | 8.4 | 4.6 | (0.2 | ) | 1.2 | 0.9 | (0.7 | ) | 14.2 | |||||
RWAs at 31 Mar 2019 | 282.5 | 345.2 | 54.6 | 124.3 | 37.8 | 35.1 | 879.5 |
• | lending growth of $4.2bn in CMB and $1.5bn in GB&M, mainly in Asia and Europe, and $1.4bn in RBWM, mainly in Asian mortgage lending; |
• | growth of $3.5bn in GB&M counterparty credit risks in Europe, largely in the form of securities financing transactions, new derivative trades, and mark-to-market movements; and |
• | a $1.7bn increase in RWAs as a result of an increase in the value of significant holdings in Corporate Centre. |
• | a $0.7bn fall in market risk mainly due to a reduction in equity risk and exposures in Europe and Asia. |
RWA flow statements of credit risk exposures under IRB approach10 (CR8) | |||||
RWAs | Capital requirement7 | ||||
Ref* | $bn | $bn | |||
1 | RWAs at 1 Jan 2019 | 509.5 | 40.7 | ||
2 | Asset size | 5.7 | 0.6 | ||
3 | Asset quality | (0.1 | ) | — | |
4 | Model updates | (0.1 | ) | — | |
5 | Methodology and policy | 1.6 | 0.1 | ||
7 | Foreign exchange movements | 3.1 | 0.2 | ||
9 | RWAs at 31 Mar 2019 | 519.7 | 41.6 |
* | The references in this table identify the lines prescribed in the relevant EBA template where applicable and where there is a value. |
• | the $3.9bn impact of recognising right of use assets under operating leases upon implementation of IFRS 16 ‘Leases’; and |
• | a $0.8bn increase due to internal policy updates. |
• | a $3.1bn reduction in RWAs due to management initiatives, most notably in CMB. |
28 | HSBC Holdings plc Earnings Release 1Q19 |
RWA flow statements of counterparty credit risk exposures under the IMM (CCR7) | |||||
RWAs | Capital requirement7 | ||||
Ref* | $bn | $bn | |||
1 | RWAs at 1 Jan 2019 | 21.1 | 1.8 | ||
2 | Asset size | 0.5 | — | ||
5 | Methodology and policy | (0.6 | ) | (0.1 | ) |
9 | RWAs at 31 Mar 2019 | 21.0 | 1.7 |
* | The references in this table identify the lines prescribed in the relevant EBA template where applicable and where there is a value. |
RWA flow statements of market risk exposures under the IMA (MR2-B) | |||||||||||||
VaR | Stressed VaR | IRC | Other | Total RWAs | Capital requirement7 | ||||||||
Ref* | $bn | $bn | $bn | $bn | $bn | $bn | |||||||
1 | RWAs at 1 Jan 2019 | 7.1 | 12.1 | 6.4 | 4.5 | 30.1 | 2.4 | ||||||
2 | Movement in risk levels | (0.4 | ) | (1.4 | ) | 2.5 | (1.1 | ) | (0.4 | ) | — | ||
8 | RWAs at 31 Mar 2019 | 6.7 | 10.7 | 8.9 | 3.4 | 29.7 | 2.4 |
* | The references in this table identify the lines prescribed in the relevant EBA template where applicable and where there is a value. |
• | VaR/Stressed VaR reductions of $1.8bn as a result of lower equity correlation and reduced exposure in principal Asian and European indices; and |
• | reductions in positions under Other, which reduced RWAs by $1.1bn. |
Footnotes to capital, leverage and risk-weighted assets | |
1 | Capital figures and ratios are reported on the CRD IV transitional basis for additional tier 1 and tier 2 capital in accordance with articles 484-92 of the Capital Requirements Regulation. |
2 | Total capital requirement is defined as the sum of Pillar 1 and Pillar 2A capital requirements set by the PRA. |
3 | The minimum requirements represent the total capital requirement to be met by CET1. |
4 | Leverage ratio is calculated using the CRD IV end-point basis for additional tier 1 capital. |
5 | The EU's regulatory transitional arrangements for IFRS 9 in article 473a of the Capital Requirements Regulation do not apply to liquidity coverage measures. |
6 | LCR is calculated as at the end of each period rather than using average values. |
7 | ‘Capital requirement’ represents the minimum capital charge set at 8% of RWAs by article 92 of the Capital Requirements Regulation. |
8 | On 1 January 2019, a new securitisation framework came into force in the EU for new transactions entered into on or after that date. Existing positions are subject to ‘grandfathering’ provisions and will transfer to the new framework on 1 January 2020. Our exposures subject to the approaches under the new framework at 31 March 2019 include $293m under the external ratings-based approach, $651m under the internal assessment approach, and $293m under the standardised approach. |
9 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
10 | Securitisation positions are not included in this table. |
HSBC Holdings plc Earnings Release 1Q19 | 29 |
Summary information – global businesses |
HSBC adjusted profit before tax | ||||||||||||
Quarter ended 31 Mar 2019 | ||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Net operating income/(expense) before change in expected credit losses and other credit impairment charges | 5,971 | 3,921 | 4,068 | 450 | (4 | ) | 14,406 | |||||
of which: net interest income/(expense) | 3,965 | 2,800 | 1,422 | 216 | (935 | ) | 7,468 | |||||
Change in expected credit losses and other credit impairment (charges)/recoveries | (302 | ) | (247 | ) | (40 | ) | (2 | ) | 6 | (585 | ) | |
Net operating income | 5,669 | 3,674 | 4,028 | 448 | 2 | 13,821 | ||||||
Total operating expenses | (3,451 | ) | (1,658 | ) | (2,389 | ) | (350 | ) | (215 | ) | (8,063 | ) |
Operating profit/(loss) | 2,218 | 2,016 | 1,639 | 98 | (213 | ) | 5,758 | |||||
Share of profit in associates and joint ventures | 13 | — | — | — | 579 | 592 | ||||||
Adjusted profit before tax | 2,231 | 2,016 | 1,639 | 98 | 366 | 6,350 | ||||||
% | % | % | % | % | % | |||||||
Share of HSBC’s adjusted profit before tax | 35.2 | 31.7 | 25.8 | 1.5 | 5.8 | 100.0 | ||||||
Adjusted cost efficiency ratio | 57.8 | 42.3 | 58.7 | 77.8 | (5,375.0 | ) | 56.0 |
Quarter ended 31 Dec 2018 | ||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Net operating income before change in expected credit losses and other credit impairment charges | 5,135 | 3,715 | 3,083 | 425 | 283 | 12,641 | ||||||
of which: net interest income/(expense) | 4,077 | 2,788 | 1,445 | 220 | (788 | ) | 7,742 | |||||
Change in expected credit losses and other credit impairment (charges)/recoveries | (344 | ) | (448 | ) | (65 | ) | (9 | ) | 3 | (863 | ) | |
Net operating income | 4,791 | 3,267 | 3,018 | 416 | 286 | 11,778 | ||||||
Total operating expenses | (3,450 | ) | (1,591 | ) | (2,314 | ) | (356 | ) | (1,223 | ) | (8,934 | ) |
Operating profit/(loss) | 1,341 | 1,676 | 704 | 60 | (937 | ) | 2,844 | |||||
Share of profit in associates and joint ventures | 13 | — | — | — | 558 | 571 | ||||||
Adjusted profit before tax | 1,354 | 1,676 | 704 | 60 | (379 | ) | 3,415 | |||||
% | % | % | % | % | % | |||||||
Share of HSBC’s adjusted profit before tax | 39.6 | 49.1 | 20.6 | 1.8 | (11.1 | ) | 100.0 | |||||
Adjusted cost efficiency ratio | 67.2 | 42.8 | 75.1 | 83.8 | 432.2 | 70.7 |
Quarter ended 31 Mar 2018 | ||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Net operating income/(expense) before change in expected credit losses and other credit impairment charges | 5,443 | 3,535 | 3,954 | 467 | (203 | ) | 13,196 | |||||
of which: net interest income/(expense) | 3,640 | 2,407 | 1,125 | 217 | (273 | ) | 7,116 | |||||
Change in expected credit losses and other credit impairment (charges)/recoveries | (289 | ) | 67 | (17 | ) | 3 | 84 | (152 | ) | |||
Net operating income/(expense) | 5,154 | 3,602 | 3,937 | 470 | (119 | ) | 13,044 | |||||
Total operating expenses | (3,281 | ) | (1,572 | ) | (2,297 | ) | (359 | ) | (305 | ) | (7,814 | ) |
Operating profit/(loss) | 1,873 | 2,030 | 1,640 | 111 | (424 | ) | 5,230 | |||||
Share of profit in associates and joint ventures | 3 | — | — | — | 567 | 570 | ||||||
Adjusted profit before tax | 1,876 | 2,030 | 1,640 | 111 | 143 | 5,800 | ||||||
% | % | % | % | % | % | |||||||
Share of HSBC’s adjusted profit before tax | 32.3 | 35.0 | 28.3 | 1.9 | 2.5 | 100.0 | ||||||
Adjusted cost efficiency ratio | 60.3 | 44.5 | 58.1 | 76.9 | (150.2 | ) | 59.2 |
30 | HSBC Holdings plc Earnings Release 1Q19 |
Global Private Banking – reported client assets1 | ||||||
Quarter ended | ||||||
31 Mar | 31 Dec | 31 Mar | ||||
2019 | 2018 | 2018 | ||||
$bn | $bn | $bn | ||||
Opening balance | 309 | 326 | 330 | |||
Net new money | 10 | 1 | 3 | |||
Value change | 14 | (11 | ) | (2 | ) | |
Disposals | — | — | — | |||
Exchange and other | 2 | (7 | ) | — | ||
Closing balance | 335 | 309 | 331 |
Global Private Banking – reported client assets by geography1 | |||||||
Quarter ended | |||||||
31 Mar | 31 Dec | 31 Mar | |||||
2019 | 2018 | 2018 | |||||
Footnotes | $bn | $bn | $bn | ||||
Europe | 158 | 149 | 162 | ||||
Asia | 139 | 124 | 131 | ||||
North America | 38 | 36 | 38 | ||||
Latin America | — | — | — | ||||
Middle East | 2 | — | — | — | |||
Closing balance | 335 | 309 | 331 |
HSBC Holdings plc Earnings Release 1Q19 | 31 |
Summary information – geographical regions |
HSBC reported profit/(loss) before tax | ||||||||||||||
Quarter ended 31 Mar 2019 | ||||||||||||||
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Net interest income | 1,524 | 3,996 | 437 | 853 | 508 | 150 | 7,468 | |||||||
Net fee income | 911 | 1,409 | 159 | 424 | 123 | — | 3,026 | |||||||
Net income from financial instruments held for trading or managed on a fair value basis | 1,207 | 1,209 | 104 | 218 | 215 | (72 | ) | 2,881 | ||||||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 747 | 948 | — | — | 15 | — | 1,710 | |||||||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 291 | 8 | (1 | ) | 2 | 47 | (77 | ) | 270 | |||||
Other income/(expense)3 | (75 | ) | 249 | 3 | 179 | 63 | (1,346 | ) | (927 | ) | ||||
Net operating income before change in expected credit losses and other credit impairment charges | 4,605 | 7,819 | 702 | 1,676 | 971 | (1,345 | ) | 14,428 | ||||||
Change in expected credit losses and other credit impairment charges | (303 | ) | (158 | ) | (6 | ) | (3 | ) | (115 | ) | — | (585 | ) | |
Net operating income | 4,302 | 7,661 | 696 | 1,673 | 856 | (1,345 | ) | 13,843 | ||||||
Total operating expenses | (4,318 | ) | (3,131 | ) | (345 | ) | (1,294 | ) | (479 | ) | 1,345 | (8,222 | ) | |
Operating profit | (16 | ) | 4,530 | 351 | 379 | 377 | — | 5,621 | ||||||
Share of profit in associates and joint ventures | 2 | 476 | 114 | — | — | — | 592 | |||||||
Profit before tax | (14 | ) | 5,006 | 465 | 379 | 377 | — | 6,213 | ||||||
% | % | % | % | % | % | |||||||||
Share of HSBC’s profit before tax | (0.2 | ) | 80.5 | 7.5 | 6.1 | 6.1 | 100.0 | |||||||
Cost efficiency ratio | 93.8 | 40.0 | 49.1 | 77.2 | 49.3 | 57.0 | ||||||||
Quarter ended 31 Dec 2018 | ||||||||||||||
Net interest income | 1,629 | 4,132 | 431 | 889 | 570 | 58 | 7,709 | |||||||
Net fee income | 910 | 1,199 | 144 | 457 | 128 | (11 | ) | 2,827 | ||||||
Net income from financial instruments held for trading or managed on a fair value basis | 894 | 1,064 | 88 | 77 | 213 | (290 | ) | 2,046 | ||||||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (753 | ) | (703 | ) | — | — | 12 | — | (1,444 | ) | ||||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | (95 | ) | — | (3 | ) | 6 | 10 | 236 | 154 | |||||
Other income3 | 1,411 | 1,191 | 8 | 144 | 10 | (1,361 | ) | 1,403 | ||||||
Net operating income before loan impairment charges and other credit risk provisions | 3,996 | 6,883 | 668 | 1,573 | 943 | (1,368 | ) | 12,695 | ||||||
Change in expected credit losses and other credit impairment charges | (422 | ) | (197 | ) | (6 | ) | (41 | ) | (187 | ) | — | (853 | ) | |
Net operating income | 3,574 | 6,686 | 662 | 1,532 | 756 | (1,368 | ) | 11,842 | ||||||
Total operating expenses | (5,136 | ) | (3,203 | ) | (348 | ) | (1,242 | ) | (583 | ) | 1,368 | (9,144 | ) | |
Operating profit | (1,562 | ) | 3,483 | 314 | 290 | 173 | — | 2,698 | ||||||
Share of profit in associates and joint ventures | 3 | 468 | 85 | — | 2 | — | 558 | |||||||
Profit before tax | (1,559 | ) | 3,951 | 399 | 290 | 175 | — | 3,256 | ||||||
% | % | % | % | % | % | |||||||||
Share of HSBC’s profit before tax | (47.9 | ) | 121.3 | 12.3 | 8.9 | 5.4 | 100.0 | |||||||
Cost efficiency ratio | 128.5 | 46.5 | 52.1 | 79.0 | 61.8 | 72.0 |
32 | HSBC Holdings plc Earnings Release 1Q19 |
HSBC reported profit/(loss) before tax (continued) | ||||||||||||||
Quarter ended 31 Mar 2018 | ||||||||||||||
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Net interest income | 1,739 | 3,831 | 461 | 870 | 528 | 27 | 7,456 | |||||||
Net fee income | 1,087 | 1,678 | 157 | 444 | 141 | — | 3,507 | |||||||
Net income from financial instruments held for trading or managed on a fair value basis | 1,155 | 956 | 42 | 212 | 121 | (102 | ) | 2,384 | ||||||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (227 | ) | 70 | — | — | 2 | — | (155 | ) | |||||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 155 | (34 | ) | 5 | 10 | 8 | (27 | ) | 117 | |||||
Other income/(expense)3 | 561 | 806 | 11 | 89 | (3 | ) | (1,063 | ) | 401 | |||||
Net operating income before loan impairment charges and other credit risk provisions | 4,470 | 7,307 | 676 | 1,625 | 797 | (1,165 | ) | 13,710 | ||||||
Change in expected credit losses and other credit impairment (charges)/recoveries | (62 | ) | (32 | ) | (4 | ) | 47 | (119 | ) | — | (170 | ) | ||
Net operating income | 4,408 | 7,275 | 672 | 1,672 | 678 | (1,165 | ) | 13,540 | ||||||
Total operating expenses | (4,437 | ) | (2,986 | ) | (343 | ) | (2,268 | ) | (514 | ) | 1,165 | (9,383 | ) | |
Operating profit/(loss) | (29 | ) | 4,289 | 329 | (596 | ) | 164 | — | 4,157 | |||||
Share of profit in associates and joint ventures | 11 | 479 | 108 | — | — | — | 598 | |||||||
Profit/(loss) before tax | (18 | ) | 4,768 | 437 | (596 | ) | 164 | — | 4,755 | |||||
% | % | % | % | % | % | |||||||||
Share of HSBC’s profit before tax | (0.4 | ) | 100.3 | 9.2 | (12.5 | ) | 3.4 | 100.0 | ||||||
Cost efficiency ratio | 99.3 | 40.9 | 50.7 | 139.6 | 64.5 | 68.4 |
Footnotes to summary information – global businesses and geographical regions | |
1 | Client assets are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group’s balance sheet, and customer deposits, which are reported on the Group’s balance sheet. |
2 | ‘Middle East’ is an offshore business, therefore client assets are booked across to various regions, primarily in Europe. |
3 | Other income in this context comprises where applicable changes in fair value of long-term debt and related derivatives, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders. |
HSBC Holdings plc Earnings Release 1Q19 | 33 |
Appendix – selected information |
Reconciliation of reported and adjusted results – global businesses | |||||||||||||
Quarter ended 31 Mar 2019 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 1 | ||||||||||||
Reported | 5,971 | 3,921 | 4,015 | 450 | 71 | 14,428 | |||||||
Significant items | — | — | 53 | — | (75 | ) | (22 | ) | |||||
– fair value movement on financial instruments | 2 | — | — | 53 | — | (75 | ) | (22 | ) | ||||
Adjusted | 5,971 | 3,921 | 4,068 | 450 | (4 | ) | 14,406 | ||||||
Change in expected credit losses and other credit impairment (charges)/recoveries | |||||||||||||
Reported | (302 | ) | (247 | ) | (40 | ) | (2 | ) | 6 | (585 | ) | ||
Adjusted | (302 | ) | (247 | ) | (40 | ) | (2 | ) | 6 | (585 | ) | ||
Operating expenses | |||||||||||||
Reported | (3,508 | ) | (1,662 | ) | (2,440 | ) | (352 | ) | (260 | ) | (8,222 | ) | |
Significant items | 57 | 4 | 51 | 2 | 45 | 159 | |||||||
– costs of structural reform | 3 | — | 2 | 13 | — | 38 | 53 | ||||||
– customer redress programmes | 56 | — | — | — | — | 56 | |||||||
– restructuring and other related costs | 1 | 2 | 38 | 2 | 7 | 50 | |||||||
Adjusted | (3,451 | ) | (1,658 | ) | (2,389 | ) | (350 | ) | (215 | ) | (8,063 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 13 | — | — | — | 579 | 592 | |||||||
Adjusted | 13 | — | — | — | 579 | 592 | |||||||
Profit before tax | |||||||||||||
Reported | 2,174 | 2,012 | 1,535 | 96 | 396 | 6,213 | |||||||
Significant items | 57 | 4 | 104 | 2 | (30 | ) | 137 | ||||||
– revenue | — | — | 53 | — | (75 | ) | (22 | ) | |||||
– operating expenses | 57 | 4 | 51 | 2 | 45 | 159 | |||||||
Adjusted | 2,231 | 2,016 | 1,639 | 98 | 366 | 6,350 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 369,178 | 339,729 | 252,180 | 42,497 | 1,695 | 1,005,279 | |||||||
Adjusted | 369,178 | 339,729 | 252,180 | 42,497 | 1,695 | 1,005,279 | |||||||
Customer accounts | |||||||||||||
Reported | 653,969 | 349,352 | 281,462 | 64,489 | 7,239 | 1,356,511 | |||||||
Adjusted | 653,969 | 349,352 | 281,462 | 64,489 | 7,239 | 1,356,511 |
34 | HSBC Holdings plc Earnings Release 1Q19 |
Reconciliation of reported and adjusted results – global businesses (continued) | |||||||||||||
Quarter ended 31 Dec 2018 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 1 | ||||||||||||
Reported | 5,110 | 3,703 | 3,112 | 429 | 341 | 12,695 | |||||||
Currency translation | 25 | 19 | 21 | 1 | 9 | 75 | |||||||
Significant items | — | (7 | ) | (50 | ) | (5 | ) | (67 | ) | (129 | ) | ||
– customer redress programmes | — | (7 | ) | — | — | — | (7 | ) | |||||
– disposals, acquisitions and investment in new businesses | — | — | — | (5 | ) | (24 | ) | (29 | ) | ||||
– fair value movement on financial instruments | 2 | — | — | (49 | ) | — | (46 | ) | (95 | ) | |||
– currency translation on significant items | — | — | (1 | ) | — | 3 | 2 | ||||||
Adjusted | 5,135 | 3,715 | 3,083 | 425 | 283 | 12,641 | |||||||
Change in expected credit losses and other credit impairment (charges)/recoveries | |||||||||||||
Reported | (339 | ) | (444 | ) | (64 | ) | (8 | ) | 2 | (853 | ) | ||
Currency translation | (5 | ) | (4 | ) | (1 | ) | (1 | ) | 1 | (10 | ) | ||
Adjusted | (344 | ) | (448 | ) | (65 | ) | (9 | ) | 3 | (863 | ) | ||
Operating expenses | |||||||||||||
Reported | (3,445 | ) | (1,574 | ) | (2,271 | ) | (355 | ) | (1,499 | ) | (9,144 | ) | |
Currency translation | (20 | ) | (8 | ) | (15 | ) | (1 | ) | (11 | ) | (55 | ) | |
Significant items | 15 | (9 | ) | (28 | ) | — | 287 | 265 | |||||
– costs of structural reform | 3 | (1 | ) | 3 | 14 | — | 45 | 61 | |||||
– customer redress programmes | 17 | (11 | ) | (22 | ) | — | — | (16 | ) | ||||
– disposals, acquisitions and investment in new businesses | — | — | — | (2 | ) | — | (2 | ) | |||||
– past service costs of guaranteed minimum pension benefits equalisation | — | — | — | — | 228 | 228 | |||||||
– restructuring and other related costs | — | — | — | — | 15 | 15 | |||||||
– settlements and provisions in connection with legal and regulatory matters | — | — | (21 | ) | — | (3 | ) | (24 | ) | ||||
– currency translation on significant items | (1 | ) | (1 | ) | 1 | 2 | 2 | 3 | |||||
Adjusted | (3,450 | ) | (1,591 | ) | (2,314 | ) | (356 | ) | (1,223 | ) | (8,934 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 12 | — | — | — | 546 | 558 | |||||||
Currency translation | 1 | — | — | — | 12 | 13 | |||||||
Adjusted | 13 | — | — | — | 558 | 571 | |||||||
Profit before tax | |||||||||||||
Reported | 1,338 | 1,685 | 777 | 66 | (610 | ) | 3,256 | ||||||
Currency translation | 1 | 7 | 5 | (1 | ) | 11 | 23 | ||||||
Significant items | 15 | (16 | ) | (78 | ) | (5 | ) | 220 | 136 | ||||
– revenue | — | (7 | ) | (50 | ) | (5 | ) | (67 | ) | (129 | ) | ||
– operating expenses | 15 | (9 | ) | (28 | ) | — | 287 | 265 | |||||
Adjusted | 1,354 | 1,676 | 704 | 60 | (379 | ) | 3,415 | ||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 361,872 | 333,162 | 244,978 | 39,217 | 2,467 | 981,696 | |||||||
Currency translation | 2,978 | 1,950 | 1,010 | (51 | ) | 36 | 5,923 | ||||||
Adjusted | 364,850 | 335,112 | 245,988 | 39,166 | 2,503 | 987,619 | |||||||
Customer accounts | |||||||||||||
Reported | 640,924 | 357,596 | 290,914 | 64,658 | 8,551 | 1,362,643 | |||||||
Currency translation | 3,285 | 2,159 | 2,253 | (126 | ) | 2 | 7,573 | ||||||
Adjusted | 644,209 | 359,755 | 293,167 | 64,532 | 8,553 | 1,370,216 |
HSBC Holdings plc Earnings Release 1Q19 | 35 |
Reconciliation of reported and adjusted results – global businesses (continued) | |||||||||||||
Quarter ended 31 Mar 2018 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 1 | ||||||||||||
Reported | 5,669 | 3,699 | 4,178 | 482 | (318 | ) | 13,710 | ||||||
Currency translation | (226 | ) | (164 | ) | (195 | ) | (15 | ) | (56 | ) | (656 | ) | |
Significant items | — | — | (29 | ) | — | 171 | 142 | ||||||
– disposals, acquisitions and investment in new businesses | — | — | — | — | 112 | 112 | |||||||
– fair value movement on financial instruments | 2 | — | — | (30 | ) | — | 58 | 28 | |||||
– currency translation on significant items | — | — | 1 | — | 1 | 2 | |||||||
Adjusted | 5,443 | 3,535 | 3,954 | 467 | (203 | ) | 13,196 | ||||||
Change in expected credit losses and other credit impairment (charges)/recoveries | |||||||||||||
Reported | (303 | ) | 64 | (22 | ) | 3 | 88 | (170 | ) | ||||
Currency translation | 14 | 3 | 5 | — | (4 | ) | 18 | ||||||
Adjusted | (289 | ) | 67 | (17 | ) | 3 | 84 | (152 | ) | ||||
Operating expenses | |||||||||||||
Reported | (3,573 | ) | (1,653 | ) | (2,387 | ) | (415 | ) | (1,355 | ) | (9,383 | ) | |
Currency translation | 189 | 80 | 113 | 15 | 49 | 446 | |||||||
Significant items | 103 | 1 | (23 | ) | 41 | 1,001 | 1,123 | ||||||
– costs of structural reform | 3 | 1 | 1 | 7 | — | 117 | 126 | ||||||
– customer redress programmes | 93 | — | — | — | — | 93 | |||||||
– disposals, acquisitions and investment in new businesses | — | — | — | 2 | — | 2 | |||||||
– restructuring and other related costs | — | — | — | — | 20 | 20 | |||||||
– settlements and provisions in connection with legal and regulatory matters | 16 | — | (33 | ) | 41 | 873 | 897 | ||||||
– currency translation on significant items | (7 | ) | — | 3 | (2 | ) | (9 | ) | (15 | ) | |||
Adjusted | (3,281 | ) | (1,572 | ) | (2,297 | ) | (359 | ) | (305 | ) | (7,814 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 3 | — | — | — | 595 | 598 | |||||||
Currency translation | — | — | — | — | (28 | ) | (28 | ) | |||||
Adjusted | 3 | — | — | — | 567 | 570 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | 1,796 | 2,110 | 1,769 | 70 | (990 | ) | 4,755 | ||||||
Currency translation | (23 | ) | (81 | ) | (77 | ) | — | (39 | ) | (220 | ) | ||
Significant items | 103 | 1 | (52 | ) | 41 | 1,172 | 1,265 | ||||||
– revenue | — | — | (29 | ) | — | 171 | 142 | ||||||
– operating expenses | 103 | 1 | (23 | ) | 41 | 1,001 | 1,123 | ||||||
Adjusted | 1,876 | 2,030 | 1,640 | 111 | 143 | 5,800 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 356,733 | 329,801 | 248,432 | 41,071 | 5,128 | 981,165 | |||||||
Currency translation | (17,354 | ) | (14,096 | ) | (10,215 | ) | (1,345 | ) | (381 | ) | (43,391 | ) | |
Adjusted | 339,379 | 315,705 | 238,217 | 39,726 | 4,747 | 937,774 | |||||||
Customer accounts | |||||||||||||
Reported | 656,759 | 359,146 | 290,233 | 63,069 | 10,472 | 1,379,679 | |||||||
Currency translation | (22,823 | ) | (14,159 | ) | (14,987 | ) | (2,534 | ) | (663 | ) | (55,166 | ) | |
Adjusted | 633,936 | 344,987 | 275,246 | 60,535 | 9,809 | 1,324,513 |
36 | HSBC Holdings plc Earnings Release 1Q19 |
Reconciliation of reported and adjusted risk-weighted assets | ||||||||||||
At 31 Mar 2019 | ||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Risk-weighted assets | ||||||||||||
Reported | 126.5 | 325.4 | 285.5 | 16.8 | 125.3 | 879.5 | ||||||
Disposals | — | — | — | — | (0.8 | ) | (0.8 | ) | ||||
– operations in Brazil | — | — | — | — | (0.8 | ) | (0.8 | ) | ||||
Adjusted | 126.5 | 325.4 | 285.5 | 16.8 | 124.5 | 878.7 | ||||||
At 31 Dec 2018 | ||||||||||||
Risk-weighted assets | ||||||||||||
Reported | 126.9 | 321.2 | 281.0 | 16.8 | 119.4 | 865.3 | ||||||
Currency translation | 0.4 | 2.0 | 0.6 | — | 0.2 | 3.2 | ||||||
Disposals | — | — | — | — | (0.8 | ) | (0.8 | ) | ||||
– operations in Brazil | — | — | — | — | (0.8 | ) | (0.8 | ) | ||||
Adjusted | 127.3 | 323.2 | 281.6 | 16.8 | 118.8 | 867.7 | ||||||
At 31 Mar 2018 | ||||||||||||
Risk-weighted assets | ||||||||||||
Reported | 125.8 | 314.0 | 304.3 | 16.9 | 133.4 | 894.4 | ||||||
Currency translation | (4.2 | ) | (13.9 | ) | (7.7 | ) | (0.4 | ) | (2.6 | ) | (28.8 | ) |
Disposals | — | — | — | — | (2.6 | ) | (2.6 | ) | ||||
– operations in Brazil | — | — | — | — | (2.6 | ) | (2.6 | ) | ||||
Adjusted | 121.6 | 300.1 | 296.6 | 16.5 | 128.2 | 863.0 |
Reconciliation of reported and adjusted results – geographical regions | |||||||||||||
Quarter ended 31 Mar 2019 | |||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 1 | ||||||||||||
Reported | 4 | 4,605 | 7,819 | 702 | 1,676 | 971 | 14,428 | ||||||
Significant items | (60 | ) | 27 | — | 4 | 7 | (22 | ) | |||||
– fair value movement on financial instruments | 2 | (60 | ) | 27 | — | 4 | 7 | (22 | ) | ||||
Adjusted | 4 | 4,545 | 7,846 | 702 | 1,680 | 978 | 14,406 | ||||||
ECL | |||||||||||||
Reported | (303 | ) | (158 | ) | (6 | ) | (3 | ) | (115 | ) | (585 | ) | |
Adjusted | (303 | ) | (158 | ) | (6 | ) | (3 | ) | (115 | ) | (585 | ) | |
Operating expenses | |||||||||||||
Reported | 4 | (4,318 | ) | (3,131 | ) | (345 | ) | (1,294 | ) | (479 | ) | (8,222 | ) |
Significant items | 143 | 7 | 1 | 5 | 3 | 159 | |||||||
– costs of structural reform | 3 | 52 | 1 | — | — | — | 53 | ||||||
– customer redress programmes | 56 | — | — | — | — | 56 | |||||||
– restructuring and other related costs | 35 | 6 | 1 | 5 | 3 | 50 | |||||||
Adjusted | 4 | (4,175 | ) | (3,124 | ) | (344 | ) | (1,289 | ) | (476 | ) | (8,063 | ) |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 2 | 476 | 114 | — | — | 592 | |||||||
Adjusted | 2 | 476 | 114 | — | — | 592 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | (14 | ) | 5,006 | 465 | 379 | 377 | 6,213 | ||||||
Significant items | 83 | 34 | 1 | 9 | 10 | 137 | |||||||
– revenue | (60 | ) | 27 | — | 4 | 7 | (22 | ) | |||||
– operating expenses | 143 | 7 | 1 | 5 | 3 | 159 | |||||||
Adjusted | 69 | 5,040 | 466 | 388 | 387 | 6,350 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 384,129 | 461,508 | 27,823 | 109,923 | 21,896 | 1,005,279 | |||||||
Adjusted | 384,129 | 461,508 | 27,823 | 109,923 | 21,896 | 1,005,279 | |||||||
Customer accounts | |||||||||||||
Reported | 507,459 | 656,566 | 35,941 | 129,934 | 26,611 | 1,356,511 | |||||||
Adjusted | 507,459 | 656,566 | 35,941 | 129,934 | 26,611 | 1,356,511 |
HSBC Holdings plc Earnings Release 1Q19 | 37 |
Reconciliation of reported and adjusted results – geographical regions (continued) | |||||||||||
Quarter ended 31 Mar 2019 | |||||||||||
UK | Hong Kong | Mainland China | US | Mexico | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Revenue | 1 | ||||||||||
Reported | 3,501 | 5,020 | 806 | 1,192 | 657 | ||||||
Significant items | (64 | ) | 22 | 1 | 3 | 5 | |||||
– fair value movement on financial instruments | 2 | (64 | ) | 22 | 1 | 3 | 5 | ||||
Adjusted | 3,437 | 5,042 | 807 | 1,195 | 662 | ||||||
ECL | |||||||||||
Reported | (290 | ) | (100 | ) | (40 | ) | (10 | ) | (98 | ) | |
Adjusted | (290 | ) | (100 | ) | (40 | ) | (10 | ) | (98 | ) | |
Operating expenses | |||||||||||
Reported | (3,451 | ) | (1,672 | ) | (499 | ) | (1,011 | ) | (334 | ) | |
Significant items | 113 | 7 | — | 3 | 2 | ||||||
– costs of structural reform | 3 | 33 | 1 | — | — | — | |||||
– customer redress programmes | 56 | — | — | — | — | ||||||
– restructuring and other related costs | 24 | 6 | — | 3 | 2 | ||||||
Adjusted | (3,338 | ) | (1,665 | ) | (499 | ) | (1,008 | ) | (332 | ) | |
Share of profit in associates and joint ventures | |||||||||||
Reported | 3 | 6 | 461 | — | — | ||||||
Adjusted | 3 | 6 | 461 | — | — | ||||||
Profit/(loss) before tax | |||||||||||
Reported | (237 | ) | 3,254 | 728 | 171 | 225 | |||||
Significant items | 49 | 29 | 1 | 6 | 7 | ||||||
– revenue | (64 | ) | 22 | 1 | 3 | 5 | |||||
– operating expenses | 113 | 7 | — | 3 | 2 | ||||||
Adjusted | (188 | ) | 3,283 | 729 | 177 | 232 | |||||
Loans and advances to customers (net) | |||||||||||
Reported | 296,111 | 295,322 | 41,643 | 65,916 | 18,832 | ||||||
Adjusted | 296,111 | 295,322 | 41,643 | 65,916 | 18,832 | ||||||
Customer accounts | |||||||||||
Reported | 403,149 | 475,763 | 41,808 | 78,950 | 20,831 | ||||||
Adjusted | 403,149 | 475,763 | 41,808 | 78,950 | 20,831 |
38 | HSBC Holdings plc Earnings Release 1Q19 |
Reconciliation of reported and adjusted results – geographical regions (continued) | |||||||||||||
Quarter ended 31 Dec 2018 | |||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 1 | ||||||||||||
Reported | 4 | 3,996 | 6,883 | 668 | 1,573 | 943 | 12,695 | ||||||
Currency translation | 4 | 39 | 35 | 4 | (3 | ) | 7 | 75 | |||||
Significant items | (100 | ) | (1 | ) | — | 1 | (29 | ) | (129 | ) | |||
– customer redress programmes | (7 | ) | — | — | — | — | (7 | ) | |||||
– disposals, acquisitions and investment in new businesses | (5 | ) | — | — | — | (24 | ) | (29 | ) | ||||
– fair value movement on financial instruments | 2 | (90 | ) | (1 | ) | — | (1 | ) | (3 | ) | (95 | ) | |
– currency translation on significant items | 2 | — | — | 2 | (2 | ) | 2 | ||||||
Adjusted | 4 | 3,935 | 6,917 | 672 | 1,571 | 921 | 12,641 | ||||||
ECL | |||||||||||||
Reported | (422 | ) | (197 | ) | (6 | ) | (41 | ) | (187 | ) | (853 | ) | |
Currency translation | (6 | ) | (3 | ) | 1 | — | (2 | ) | (10 | ) | |||
Adjusted | (428 | ) | (200 | ) | (5 | ) | (41 | ) | (189 | ) | (863 | ) | |
Operating expenses | |||||||||||||
Reported | 4 | (5,136 | ) | (3,203 | ) | (348 | ) | (1,242 | ) | (583 | ) | (9,144 | ) |
Currency translation | 4 | (31 | ) | (27 | ) | (3 | ) | 2 | (3 | ) | (55 | ) | |
Significant items | 254 | 7 | — | 4 | — | 265 | |||||||
– costs of structural reform | 3 | 57 | 4 | — | — | — | 61 | ||||||
– customer redress programmes | (16 | ) | — | — | — | — | (16 | ) | |||||
– disposals, acquisitions and investment in new businesses | (2 | ) | — | — | — | — | (2 | ) | |||||
– past service costs of guaranteed minimum pension benefits equalisation | 228 | — | — | — | — | 228 | |||||||
– restructuring and other related costs | 6 | 4 | — | 5 | — | 15 | |||||||
– settlements and provisions in connection with legal and regulatory matters | (24 | ) | — | — | — | — | (24 | ) | |||||
– currency translation on significant items | 5 | (1 | ) | — | (1 | ) | — | 3 | |||||
Adjusted | 4 | (4,913 | ) | (3,223 | ) | (351 | ) | (1,236 | ) | (586 | ) | (8,934 | ) |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 3 | 468 | 85 | — | 2 | 558 | |||||||
Currency translation | 1 | 12 | — | — | — | 13 | |||||||
Adjusted | 4 | 480 | 85 | — | 2 | 571 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | (1,559 | ) | 3,951 | 399 | 290 | 175 | 3,256 | ||||||
Currency translation | 3 | 17 | 2 | (1 | ) | 2 | 23 | ||||||
Significant items | 154 | 6 | — | 5 | (29 | ) | 136 | ||||||
– revenue | (100 | ) | (1 | ) | — | 1 | (29 | ) | (129 | ) | |||
– operating expenses | 254 | 7 | — | 4 | — | 265 | |||||||
Adjusted | (1,402 | ) | 3,974 | 401 | 294 | 148 | 3,415 | ||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 373,073 | 450,545 | 28,824 | 108,146 | 21,108 | 981,696 | |||||||
Currency translation | 4,335 | 853 | (107 | ) | 827 | 15 | 5,923 | ||||||
Adjusted | 377,408 | 451,398 | 28,717 | 108,973 | 21,123 | 987,619 | |||||||
Customer accounts | |||||||||||||
Reported | 503,154 | 664,824 | 35,408 | 133,291 | 25,966 | 1,362,643 | |||||||
Currency translation | 6,453 | 581 | (105 | ) | 865 | (221 | ) | 7,573 | |||||
Adjusted | 509,607 | 665,405 | 35,303 | 134,156 | 25,745 | 1,370,216 |
HSBC Holdings plc Earnings Release 1Q19 | 39 |
Reconciliation of reported and adjusted results – geographical regions (continued) | |||||||||||
Quarter ended 31 Dec 2018 | |||||||||||
UK | Hong Kong | Mainland China | US | Mexico | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Revenue | 1 | ||||||||||
Reported | 2,871 | 4,361 | 660 | 1,087 | 596 | ||||||
Currency translation | 39 | (8 | ) | 17 | 1 | 19 | |||||
Significant items | (93 | ) | (6 | ) | (1 | ) | 2 | (4 | ) | ||
– customer redress programmes | (7 | ) | — | — | — | — | |||||
– fair value movement on financial instruments | 2 | (86 | ) | (6 | ) | 1 | — | (3 | ) | ||
– currency translation on significant items | — | — | (2 | ) | 2 | (1 | ) | ||||
Adjusted | 2,817 | 4,347 | 676 | 1,090 | 611 | ||||||
ECL | |||||||||||
Reported | (404 | ) | (102 | ) | (57 | ) | (21 | ) | (134 | ) | |
Currency translation | (4 | ) | (1 | ) | (1 | ) | (1 | ) | (4 | ) | |
Adjusted | (408 | ) | (103 | ) | (58 | ) | (22 | ) | (138 | ) | |
Operating expenses | |||||||||||
Reported | (4,372 | ) | (1,708 | ) | (493 | ) | (968 | ) | (344 | ) | |
Currency translation | (34 | ) | 4 | (12 | ) | (1 | ) | (11 | ) | ||
Significant items | 251 | 7 | — | 4 | — | ||||||
– costs of structural reform | 3 | 41 | 4 | — | — | — | |||||
– customer redress programmes | (16 | ) | — | — | — | — | |||||
– past service costs of guaranteed minimum pension benefits equalisation | 228 | — | — | — | — | ||||||
– restructuring and other related costs | 7 | 4 | — | 4 | — | ||||||
– settlements and provisions in connection with legal and regulatory matters | (10 | ) | — | — | — | — | |||||
– currency translation on significant items | 1 | (1 | ) | — | — | — | |||||
Adjusted | (4,155 | ) | (1,697 | ) | (505 | ) | (965 | ) | (355 | ) | |
Share of profit in associates and joint ventures | |||||||||||
Reported | 4 | 10 | 455 | — | — | ||||||
Currency translation | — | — | 12 | — | — | ||||||
Adjusted | 4 | 10 | 467 | — | — | ||||||
Profit/(loss) before tax | |||||||||||
Reported | (1,901 | ) | 2,561 | 565 | 98 | 118 | |||||
Currency translation | 1 | (5 | ) | 16 | (1 | ) | 4 | ||||
Significant items | 158 | 1 | (1 | ) | 6 | (4 | ) | ||||
– revenue | (93 | ) | (6 | ) | (1 | ) | 2 | (4 | ) | ||
– operating expenses | 251 | 7 | — | 4 | — | ||||||
Adjusted | (1,742 | ) | 2,557 | 580 | 103 | 118 | |||||
Loans and advances to customers (net) | |||||||||||
Reported | 287,144 | 290,547 | 38,979 | 64,009 | 17,890 | ||||||
Currency translation | 5,940 | (657 | ) | 969 | — | 335 | |||||
Adjusted | 293,084 | 289,890 | 39,948 | 64,009 | 18,225 | ||||||
Customer accounts | |||||||||||
Reported | 399,487 | 484,897 | 45,712 | 82,523 | 19,936 | ||||||
Currency translation | 8,260 | (1,097 | ) | 1,137 | — | 374 | |||||
Adjusted | 407,747 | 483,800 | 46,849 | 82,523 | 20,310 |
40 | HSBC Holdings plc Earnings Release 1Q19 |
Reconciliation of reported and adjusted results – geographical regions (continued) | |||||||||||||
Quarter ended 31 Mar 2018 | |||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 1 | ||||||||||||
Reported | 4 | 4,470 | 7,307 | 676 | 1,625 | 797 | 13,710 | ||||||
Currency translation | 4 | (343 | ) | (161 | ) | (25 | ) | (21 | ) | (126 | ) | (656 | ) |
Significant items | 47 | (11 | ) | — | 91 | 15 | 142 | ||||||
– disposals, acquisitions and investment in new businesses | — | — | — | 95 | 17 | 112 | |||||||
– fair value movement on financial instruments | 2 | 46 | (12 | ) | — | (5 | ) | (1 | ) | 28 | |||
– currency translation on significant items | 1 | 1 | — | 1 | (1 | ) | 2 | ||||||
Adjusted | 4 | 4,174 | 7,135 | 651 | 1,695 | 686 | 13,196 | ||||||
ECL | |||||||||||||
Reported | (62 | ) | (32 | ) | (4 | ) | 47 | (119 | ) | (170 | ) | ||
Currency translation | 6 | 2 | 2 | (1 | ) | 9 | 18 | ||||||
Adjusted | (56 | ) | (30 | ) | (2 | ) | 46 | (110 | ) | (152 | ) | ||
Operating expenses | |||||||||||||
Reported | 4 | (4,437 | ) | (2,986 | ) | (343 | ) | (2,268 | ) | (514 | ) | (9,383 | ) |
Currency translation | 4 | 263 | 92 | 17 | 9 | 85 | 446 | ||||||
Significant items | 179 | — | — | 944 | — | 1,123 | |||||||
– costs of structural reform | 3 | 125 | 1 | — | — | — | 126 | ||||||
– customer redress programmes | 93 | — | — | — | — | 93 | |||||||
– disposals, acquisitions and investment in new business | 2 | — | — | — | — | 2 | |||||||
– restructuring and other related costs | 20 | — | — | — | — | 20 | |||||||
– settlements and provisions in connection with legal and regulatory matters | (46 | ) | (1 | ) | — | 944 | — | 897 | |||||
– currency translation on significant items | (15 | ) | — | — | — | — | (15 | ) | |||||
Adjusted | 4 | (3,995 | ) | (2,894 | ) | (326 | ) | (1,315 | ) | (429 | ) | (7,814 | ) |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 11 | 479 | 108 | — | — | 598 | |||||||
Currency translation | — | (28 | ) | — | — | — | (28 | ) | |||||
Adjusted | 11 | 451 | 108 | — | — | 570 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | (18 | ) | 4,768 | 437 | (596 | ) | 164 | 4,755 | |||||
Currency translation | (74 | ) | (95 | ) | (6 | ) | (13 | ) | (32 | ) | (220 | ) | |
Significant items | 226 | (11 | ) | — | 1,035 | 15 | 1,265 | ||||||
– revenue | 47 | (11 | ) | — | 91 | 15 | 142 | ||||||
– operating expenses | 179 | — | — | 944 | — | 1,123 | |||||||
Adjusted | 134 | 4,662 | 431 | 426 | 147 | 5,800 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 389,792 | 435,935 | 29,820 | 104,296 | 21,322 | 981,165 | |||||||
Currency translation | (29,449 | ) | (8,607 | ) | (1,129 | ) | (1,292 | ) | (2,914 | ) | (43,391 | ) | |
Adjusted | 360,343 | 427,328 | 28,691 | 103,004 | 18,408 | 937,774 | |||||||
Customer accounts | |||||||||||||
Reported | 531,025 | 652,770 | 35,471 | 136,637 | 23,776 | 1,379,679 | |||||||
Currency translation | (40,139 | ) | (9,150 | ) | (1,045 | ) | (1,421 | ) | (3,411 | ) | (55,166 | ) | |
Adjusted | 490,886 | 643,620 | 34,426 | 135,216 | 20,365 | 1,324,513 |
HSBC Holdings plc Earnings Release 1Q19 | 41 |
Reconciliation of reported and adjusted results – geographical regions (continued) | |||||||||||
Quarter ended 31 Mar 2018 | |||||||||||
UK | Hong Kong | Mainland China | US | Mexico | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Revenue | 1 | ||||||||||
Reported | 3,481 | 4,667 | 645 | 1,136 | 558 | ||||||
Currency translation | (259 | ) | (11 | ) | (38 | ) | 2 | (13 | ) | ||
Significant items | 49 | 1 | (1 | ) | 91 | (1 | ) | ||||
– disposals, acquisitions and investment in new businesses | — | — | — | 95 | — | ||||||
– fair value movement on financial instruments | 2 | 48 | 1 | (1 | ) | (5 | ) | (1 | ) | ||
– currency translation on significant items | 1 | — | — | 1 | — | ||||||
Adjusted | 3,271 | 4,657 | 606 | 1,229 | 544 | ||||||
ECL | |||||||||||
Reported | (57 | ) | (14 | ) | (8 | ) | 22 | (107 | ) | ||
Currency translation | 4 | — | — | (1 | ) | 2 | |||||
Adjusted | (53 | ) | (14 | ) | (8 | ) | 21 | (105 | ) | ||
Operating expenses | |||||||||||
Reported | (3,446 | ) | (1,510 | ) | (454 | ) | (1,938 | ) | (324 | ) | |
Currency translation | 189 | 6 | 26 | (1 | ) | 7 | |||||
Significant items | 126 | — | — | 889 | — | ||||||
– costs of structural reform | 3 | 112 | (1 | ) | — | — | — | ||||
– customer redress programmes | 93 | — | — | — | — | ||||||
– restructuring and other related costs | 20 | — | — | — | — | ||||||
– settlements and provisions in connection with legal and regulatory matters | (89 | ) | (1 | ) | — | 889 | — | ||||
– currency translation on significant items | (10 | ) | 2 | — | — | — | |||||
Adjusted | (3,131 | ) | (1,504 | ) | (428 | ) | (1,050 | ) | (317 | ) | |
Share of profit in associates and joint ventures | |||||||||||
Reported | 11 | 6 | 473 | — | — | ||||||
Currency translation | — | — | (27 | ) | — | — | |||||
Adjusted | 11 | 6 | 446 | — | — | ||||||
Profit/(loss) before tax | |||||||||||
Reported | (11 | ) | 3,149 | 656 | (780 | ) | 127 | ||||
Currency translation | (66 | ) | (5 | ) | (39 | ) | — | (4 | ) | ||
Significant items | 175 | 1 | (1 | ) | 980 | (1 | ) | ||||
– revenue | 49 | 1 | (1 | ) | 91 | (1 | ) | ||||
– operating expenses | 126 | — | — | 889 | — | ||||||
Adjusted | 98 | 3,145 | 616 | 200 | 122 | ||||||
Loans and advances to customers (net) | |||||||||||
Reported | 302,090 | 272,621 | 44,022 | 62,655 | 16,595 | ||||||
Currency translation | (21,948 | ) | (47 | ) | (2,783 | ) | — | (900 | ) | ||
Adjusted | 280,142 | 272,574 | 41,239 | 62,655 | 15,695 | ||||||
Customer accounts | |||||||||||
Reported | 421,892 | 471,587 | 42,572 | 86,043 | 17,890 | ||||||
Currency translation | (30,652 | ) | (81 | ) | (2,690 | ) | — | (971 | ) | ||
Adjusted | 391,240 | 471,506 | 39,882 | 86,043 | 16,919 |
Reconciliation of capital with and without IFRS 9 transitional arrangements | ||||||
At 31 Mar 2019 | ||||||
CET1 | Tier 1 | Total own funds | ||||
$bn | $bn | $bn | ||||
Reported balance using IFRS 9 transitional arrangements | 125.8 | 151.8 | 177.8 | |||
Expected credit losses reversed under transitional arrangements for IFRS 9 | (1.0 | ) | (1.0 | ) | (1.0 | ) |
– standardised approach | (1.0 | ) | (1.0 | ) | (1.0 | ) |
– internal ratings based approach | — | — | — | |||
Tax impacts | 0.2 | 0.2 | 0.2 | |||
Changes in amounts deducted from CET1 for deferred tax assets and significant investments | (0.1 | ) | (0.1 | ) | (0.1 | ) |
– amounts deducted from CET1 for deferred tax assets | — | — | — | |||
– amounts deducted from CET1 for significant investments | (0.1 | ) | (0.1 | ) | (0.1 | ) |
Reported balance excluding IFRS 9 transitional arrangements | 124.9 | 150.9 | 176.9 |
Footnotes to Appendix – selected information | |
1 | Net operating income before change in expected credit losses and other credit impairment charges, also referred to as ‘revenue’. |
2 | Includes fair value movements on non-qualifying hedges and DVA on derivative contracts. |
3 | Comprises costs associated with preparations for the UK’s exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong. |
4 | Amounts are non-additive across geographical regions due to intra-Group transactions. |
42 | HSBC Holdings plc Earnings Release 1Q19 |
First interim dividend for 2019 |
* | Non-executive Group Chairman |
† | Independent non-executive Director |
43 | HSBC Holdings plc Earnings Release 1Q19 |
Terms and abbreviations |
1Q19 | First quarter of 2019 |
1Q18 | First quarter of 2018 |
4Q18 | Fourth quarter of 2018 |
AFS | Available for sale |
BoCom | Bank of Communications Co., Limited |
Bps | Basis points. One basis point is equal to one-hundredth of a percentage point |
BSM | Balance Sheet Management |
C&L | Credit and Lending |
CET1 | Common equity tier 1 |
CMB | Commercial Banking, a global business |
CML | Consumer and Mortgage Lending (US) |
CODM | Chief Operating Decision Maker |
Corporate Centre | In December 2016, certain functions were combined to create a Corporate Centre. These include Balance Sheet Management, legacy businesses and interests in associates and joint ventures. The Corporate Centre also includes the results of our financing operations, central support costs with associated recoveries and the UK bank levy |
CRD IV | Capital Requirements Directive IV |
CRR | Customer risk rating |
D-SIB | Domestic systemically important bank |
DPD | Days past due |
DVA | Debit value adjustments |
EBA | European Banking Authority |
ECL | Expected credit losses. In the income statement, ECL is recorded as a change in expected credit losses and other credit impairment charges. In the balance sheet, ECL is recorded as an allowance for financial instruments to which only the impairment requirements in IFRS 9 are applied |
FTEs | Full-time equivalent staff |
FVOCI | Fair value through other comprehensive income |
GB&M | Global Banking and Markets, a global business |
GLCM | Global Liquidity and Cash Management |
GMB | Group Management Board |
GPB | Global Private Banking, a global business |
Group | HSBC Holdings together with its subsidiary undertakings |
G-SIB | Global systemically important bank |
GTRF | Global Trade and Receivables Finance |
Hong Kong | Hong Kong Special Administrative Region of the People’s Republic of China |
HSBC | HSBC Holdings together with its subsidiary undertakings |
HSBC Bank | HSBC Bank plc |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC |
HSBC UK | HSBC UK Bank plc |
IAS | International Accounting Standards |
IFRSs | International Financial Reporting Standards |
IMA | Internal models approach |
IMM | Internal model method |
IRB | Internal ratings based |
IRC | Incremental risk charge |
Jaws | The difference between the rate of growth of revenue and the rate of growth of costs. Positive jaws is where the revenue growth rate exceeds the cost growth rate. We calculate this on an adjusted basis |
JV | Joint venture |
LCR | Liquidity coverage ratio |
Legacy credit | A portfolio of assets comprising Solitaire Funding Limited, securities investment conduits, asset-backed securities trading portfolios, credit correlation portfolios and derivative transactions entered into directly with monoline insurers |
Mainland China | People’s Republic of China excluding Hong Kong |
MENA | Middle East and North Africa |
NIM | Net interest margin |
PBT | Profit before tax |
PD | Probability of default |
POCI | Purchased or originated credit-impaired |
PRA | Prudential Regulation Authority (UK) |
RBWM | Retail Banking and Wealth Management, a global business |
Revenue | Net operating income before ECL |
RMBS | Residential mortgage-backed securities |
RoE | Return on average ordinary shareholders’ equity |
RoTE | Return on average tangible equity |
RWAs | Risk-weighted assets |
SABB | The Saudi British Bank |
ServCo group | Separately incorporated group of service companies set up in response to UK ring-fencing proposals |
$m/$bn/$tn | United States dollar millions/billions/trillions. We report in US dollars |
VaR | Value at risk |
44 | HSBC Holdings plc Earnings Release 1Q19 |
HSBC Holdings plc Earnings Release 1Q19 | 45 |
HSBC Holdings plc | |
By: | /s/ Ewen Stevenson |
Name: Ewen Stevenson | |
Title: Group Chief Financial Officer |
46 | HSBC Holdings plc Earnings Release 1Q19 |