WISCONSIN
(State
or other jurisdiction of incorporation or organization)
|
39-0482000
(I.R.S.
Employer Identification No.)
|
1500
DeKoven Avenue, Racine, Wisconsin
(Address
of principal executive offices)
|
53403
(Zip
Code)
|
Page
No.
|
|
PART
I. FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
Consolidated
Balance Sheets - June 26 and March 31, 2006
|
3
|
Consolidated
Statements of Earnings -
|
|
For
the Three Months Ended June 26, 2006 and 2005
|
4
|
Condensed
Consolidated Statements of Cash Flows -
|
|
For
the Three Months Ended June 26, 2006 and 2005
|
5
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6-26
|
Item
2. Management's Discussion and Analysis
|
|
of
Financial Condition and Results of Operations
|
27-37
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
37-41
|
Item
4. Controls and Procedures
|
41-42
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
42-43
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
43-44
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
44
|
Item
6. Exhibits
|
45
|
Signature
|
46
|
PART
I . FINANCIAL INFORMATION.
|
|||||||||||||
Item
1. Financial Statements
|
|||||||||||||
MODINE
MANUFACTURING COMPANY
|
|
|
|
|
|
|
|
|
|
||||
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
||||
June
26, 2006 and March 31, 2006
|
|
|
|
|
|
|
|
|
|
||||
(In
thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
||||
(Unaudited)
|
|||||||||||||
June
26, 2006
|
|
March
31, 2006
|
|||||||||||
ASSETS
|
|||||||||||||
Current
assets:
|
|||||||||||||
Cash
and cash equivalents
|
$
|
14,278
|
$
|
30,798
|
|||||||||
Short
term investments
|
2,295
|
-
|
|||||||||||
Trade
receivables, less allowance for doubtful accounts of $1,778 and
$1,511
|
282,012
|
254,681
|
|||||||||||
Inventories
|
120,206
|
90,227
|
|||||||||||
Deferred
income taxes and other current assets
|
44,228
|
36,489
|
|||||||||||
Total
current assets
|
463,019
|
412,195
|
|||||||||||
Noncurrent
assets:
|
|||||||||||||
Property,
plant, and equipment – net
|
501,701
|
467,600
|
|||||||||||
Investment
in affiliates
|
16,982
|
41,728
|
|||||||||||
Goodwill
|
60,876
|
52,256
|
|||||||||||
Other
intangible assets – net
|
12,973
|
12,735
|
|||||||||||
Prepaid
pension costs
|
59,369
|
59,894
|
|||||||||||
Other
noncurrent assets
|
9,822
|
5,687
|
|||||||||||
Total
noncurrent assets
|
661,723
|
639,900
|
|||||||||||
Total
assets
|
$
|
1,124,742
|
$
|
1,052,095
|
|||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||||||||
Current
liabilities:
|
|||||||||||||
Short-term
debt
|
$
|
5,552
|
$
|
5,983
|
|||||||||
Long-term
debt – current portion
|
797
|
125
|
|||||||||||
Accounts
payable
|
187,872
|
187,048
|
|||||||||||
Accrued
compensation and employee benefits
|
63,624
|
56,835
|
|||||||||||
Income
taxes
|
14,379
|
13,169
|
|||||||||||
Accrued
expenses and other current liabilities
|
41,061
|
31,789
|
|||||||||||
Total
current liabilities
|
313,285
|
294,949
|
|||||||||||
Noncurrent
liabilities:
|
|||||||||||||
Long-term
debt
|
179,125
|
151,706
|
|||||||||||
Deferred
income taxes
|
39,797
|
38,424
|
|||||||||||
Pensions
|
31,051
|
28,933
|
|||||||||||
Postretirement
benefits
|
20,238
|
20,085
|
|||||||||||
Other
noncurrent liabilities
|
20,861
|
12,573
|
|||||||||||
Total
noncurrent liabilities
|
291,072
|
251,721
|
|||||||||||
Total
liabilities
|
604,357
|
546,670
|
|||||||||||
Commitments
and contingencies (See Note 19)
|
|||||||||||||
Shareholders'
equity:
|
|||||||||||||
Preferred
stock, $0.025 par value, authorized 16,000 shares, issued - none
|
-
|
-
|
|||||||||||
Common
stock, $0.625 par value, authorized
|
|||||||||||||
80,000
shares, issued 32,939 and 33,210 shares
|
20,587
|
20,756
|
|||||||||||
Additional
paid-in capital
|
53,551
|
52,459
|
|||||||||||
Retained
earnings
|
436,542
|
433,405
|
|||||||||||
Accumulated
other comprehensive income
|
22,196
|
10,017
|
|||||||||||
Treasury
stock at cost: 421 and 404 shares
|
(11,648
|
)
|
(11,212
|
)
|
|||||||||
Deferred
compensation trust
|
(843
|
)
|
-
|
||||||||||
Total
shareholders' equity
|
520,385
|
505,425
|
|||||||||||
Total
liabilities and shareholders' equity
|
$
|
1,124,742
|
$
|
1,052,095
|
|||||||||
The
notes to unaudited condensed consolidated financial statements
are an
integral part of these statements.
|
|||||||||||||
MODINE
MANUFACTURING COMPANY
|
|||||||
CONSOLIDATED
STATEMENTS OF EARNINGS
|
|||||||
For
the three months ended June 26, 2006 and 2005
|
|||||||
(In
thousands, except per
share
amounts)
|
|||||||
(Unaudited)
|
|||||||
Three months ended June 26 | |||||||
2006
|
2005
|
||||||
Net
sales
|
$
|
430,393
|
$
|
396,838
|
|||
Cost
of sales
|
354,297
|
316,566
|
|||||
Gross
profit
|
76,096
|
80,272
|
|||||
Selling,
general, and administrative expenses
|
55,062
|
50,553
|
|||||
Restructuring
charges
|
850
|
-
|
|||||
Income
from operations
|
20,184
|
29,719
|
|||||
Interest
expense
|
(2,010
|
)
|
(1,544
|
)
|
|||
Other
income – net
|
1,509
|
2,671
|
|||||
Earnings
from continuing operations before income taxes
|
19,683
|
30,846
|
|||||
Provision
for income taxes
|
3,386
|
10,148
|
|||||
Earnings
from continuing operations
|
16,297
|
20,698
|
|||||
Earnings
from discontinued operations (net of income taxes)
|
-
|
53
|
|||||
Cumulative
effect of accounting change (net of income taxes)
|
70
|
-
|
|||||
Net
earnings
|
$
|
16,367
|
$
|
20,751
|
|||
Earnings
per share of common stock – basic:
|
|||||||
Continuing
operations
|
$
|
0.51
|
$
|
0.60
|
|||
Earnings
from discontinued operations
|
-
|
-
|
|||||
Cumulative
effect of accounting change
|
-
|
-
|
|||||
Net
earnings – basic
|
$
|
0.51
|
$
|
0.60
|
|||
Earnings
per share of common stock – diluted:
|
|||||||
Continuing
operations
|
$
|
0.51
|
$
|
0.60
|
|||
Earnings
from discontinued operations
|
-
|
-
|
|||||
Cumulative
effect of accounting change
|
-
|
-
|
|||||
Net
earnings – diluted
|
$
|
0.51
|
$
|
0.60
|
|||
Dividends
per share
|
$
|
0.175
|
$
|
0.175
|
|||
The
notes to unaudited condensed consolidated financial statements
are an
integral part of these statements.
|
|||||||
MODINE
MANUFACTURING COMPANY
|
|
|
|||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|||||
For
the three months ended June 26, 2006 and 2005
|
|
|
|||||
(In
thousands)
|
|
|
|||||
(Unaudited)
|
|||||||
Three
months ended June 26
|
|||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
earnings
|
$
|
16,367
|
$
|
20,751
|
|||
Adjustments
to reconcile net earnings with net cash
|
|||||||
provided by
operating activities:
|
|||||||
Depreciation
and amortization
|
17,285
|
17,033
|
|||||
Other
– net
|
(119
|
)
|
3,020
|
||||
Net
changes in operating assets and liabilities, excluding
|
|||||||
acquisitions
and dispositions
|
(27,444
|
)
|
(18,551
|
)
|
|||
Net
cash provided by operating activities
|
6,089
|
22,253
|
|||||
Cash
flows from investing activities:
|
|||||||
Expenditures
for property, plant, and equipment
|
(18,081
|
)
|
(11,656
|
)
|
|||
Acquisitions,
net of cash acquired
|
(10,950
|
)
|
(37,193
|
)
|
|||
Proceeds
from dispositions of assets
|
18
|
21
|
|||||
Other
– net
|
2
|
432
|
|||||
Net
cash used for investing activities
|
(29,011
|
)
|
(48,396
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Short-term
debt
|
(790
|
)
|
-
|
||||
Additions
to long-term debt
|
56,000
|
45,000
|
|||||
Reductions
of long-term debt
|
(32,457
|
)
|
(3,000
|
)
|
|||
Bank
overdrafts
|
(1,418
|
)
|
7,370
|
||||
Proceeds
from exercise of stock options
|
352
|
1,387
|
|||||
Repurchase
of common stock, treasury and retirement
|
(8,703
|
)
|
(5,618
|
)
|
|||
Cash
dividends paid
|
(5,687
|
)
|
(6,081
|
)
|
|||
Settlement
of derivative contracts
|
(641
|
)
|
-
|
||||
Excess
tax benefits from stock-based compensation
|
175
|
-
|
|||||
Net
cash provided by financing activities
|
6,831
|
39,058
|
|||||
Effect
of exchange rate changes on cash
|
(429
|
)
|
(2,508
|
)
|
|||
Net
(decrease) increase in cash and cash equivalents
|
(16,520
|
)
|
10,407
|
||||
Cash
and cash equivalents at beginning of period
|
30,798
|
55,091
|
|||||
Cash
and cash equivalents at end of period
|
$
|
14,278
|
$
|
65,498
|
|||
The
notes to unaudited condensed consolidated financial statements
are an
integral part of these statements.
|
Three
months ended June 26, 2006
|
||||||||||
Impact
on
|
||||||||||
Fair
|
Intrinsic
|
earnings
from
|
||||||||
value
|
value
|
adoption
of
|
||||||||
method
|
method
|
SFAS
No. 123(R)
|
||||||||
Stock-based
compensation expense effect on:
|
||||||||||
Income
from continuing operations before taxes
|
($1,197
|
)
|
($384
|
)
|
($813
|
)
|
||||
Income
from continuing operations
|
($732
|
)
|
($235
|
)
|
($497
|
)
|
||||
Net
earnings
|
($732
|
)
|
($235
|
)
|
($497
|
)
|
||||
Earnings
per share effect:
|
||||||||||
Basic
earnings per share
|
($0.02
|
)
|
($0.01
|
)
|
($0.01
|
)
|
||||
Diluted
earnings per share
|
($0.02
|
)
|
($0.01
|
)
|
($0.01
|
)
|
||||
Three
months
|
||||
ended
|
||||
June
26, 2005
|
||||
Earnings
from continuing operations, as reported
|
$
|
20,698
|
||
Compensation
expense for stock awards as reported, net of tax
|
579
|
|||
Stock
compensation expense under fair value method, net of tax
|
(795
|
)
|
||
Earnings
from continuing operations, pro forma
|
$
|
20,482
|
||
Net
earnings, as reported
|
$
|
20,751
|
||
Compensation
expense for stock awards as reported, net of tax
|
594
|
|||
Stock
compensation expense under fair value method, net of tax
|
(810
|
)
|
||
Net
earnings, pro forma
|
$
|
20,535
|
||
Net
earnings per share from continuing operations (basic), as
reported
|
$
|
0.60
|
||
Net
earnings per share from continuing operations (basic), pro
forma
|
$
|
0.60
|
||
Net
earnings per share (basic), as reported
|
$
|
0.60
|
||
Net
earnings per share (basic), pro forma
|
$
|
0.60
|
||
Net
earnings per share from continuing operations (diluted), as
reported
|
$
|
0.60
|
||
Net
earnings per share from continuing operations (diluted), pro
forma
|
$
|
0.59
|
||
Net
earnings per share (diluted), as reported
|
$
|
0.60
|
||
Net
earnings per share (diluted), pro forma
|
$
|
0.59
|
Pension
plans
|
Postretirement
plans
|
||||||||||||
For
the three months ending June 26,
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Service
cost
|
$
|
1,106
|
$
|
1,995
|
$
|
97
|
$
|
99
|
|||||
Interest
cost
|
3,787
|
3,449
|
482
|
548
|
|||||||||
Expected
return on plan assets
|
(4,764
|
)
|
(4,561
|
)
|
-
|
-
|
|||||||
Amortization
of:
|
|||||||||||||
Unrecognized
net loss
|
1,428
|
1,184
|
128
|
157
|
|||||||||
Unrecognized
prior service cost
|
-
|
(11
|
)
|
-
|
-
|
||||||||
Unrecognized
net asset
|
(7
|
)
|
(7
|
)
|
-
|
-
|
|||||||
Net
periodic benefit cost
|
$
|
1,550
|
$
|
2,049
|
$
|
707
|
$
|
804
|
Three
months
|
|||||||
Ended
June 26
|
|||||||
2006
|
2005
|
||||||
Expected
life of options - years
|
N/A
|
5
|
|||||
Risk-free
interest rate
|
N/A
|
3.69
|
%
|
||||
Expected
volatility of the Company's stock
|
N/A
|
35.75
|
%
|
||||
Expected
dividend yield on the Company's stock
|
N/A
|
2.77
|
%
|
||||
Expected
forfeiture rate
|
N/A
|
0
|
%
|
Weighted
|
|||||||||||||
average
|
|||||||||||||
Weighted
|
remaining
|
Aggregate
|
|||||||||||
average
|
contractual
|
intrinsic
|
|||||||||||
option
price
|
Options
|
years
|
value
|
||||||||||
Outstanding
March 31, 2006
|
$
|
27.10
|
2,565
|
||||||||||
Granted
|
-
|
-
|
|||||||||||
Exercised
|
$
|
13.91
|
21
|
||||||||||
Forfeited
|
-
|
-
|
|||||||||||
Outstanding
June 26, 2006
|
$
|
27.19
|
2,544
|
5.6
|
$
|
3,528
|
|||||||
Exercisable
June 26, 2006
|
$
|
27.18
|
2,531
|
5.6
|
$
|
3,528
|
Three
months
|
|||||||
ended
June 26
|
|||||||
2006
|
2005
|
||||||
Intrinsic
value of stock options exercised
|
$
|
141
|
$
|
354
|
|||
Proceeds
from stock options exercised
|
$
|
352
|
$
|
1,387
|
Weighted
|
Shares
|
||||||
average
|
subject
to
|
||||||
price
|
restrictions
|
||||||
Non-vested
at March 31, 2006
|
$
|
22.50
|
433
|
||||
Granted
|
-
|
-
|
|||||
Vested
|
$
|
26.67
|
(59
|
)
|
|||
Forfeited
|
$
|
30.12
|
(2
|
)
|
|||
Non-vested
at June 26, 2006
|
$
|
24.14
|
372
|
May
2006
|
May
2005
|
||||||
Grant
|
Grant
|
||||||
Expected
life of award - years
|
3
|
3
|
|||||
Risk-free
interest rate
|
4.96
|
%
|
3.75
|
%
|
|||
Expected
volatility of the Company's stock
|
31.40
|
%
|
40.70
|
%
|
|||
Expected
dividend yield on the Company's stock
|
2.19
|
%
|
2.13
|
%
|
|||
Expected
forfeiture rate
|
5.00
|
%
|
5.00
|
%
|
Three
months ended June 26
|
|||||||
2006
|
2005
|
||||||
Equity
in earnings of non-consolidated affiliates
|
$
|
1,035
|
$
|
1,033
|
|||
Interest
income
|
289
|
215
|
|||||
Foreign
currency transactions
|
8
|
1,329
|
|||||
Other
non-operating income -
net
|
177
|
94
|
|||||
Total
other income -
net
|
$
|
1,509
|
$
|
2,671
|
Three
months ended June 26
|
|||||||
2006
|
2005
|
||||||
Numerator:
|
|||||||
Earnings
from continuing operations
|
$
|
16,297
|
$
|
20,698
|
|||
Earnings
from discontinued operation
|
-
|
53
|
|||||
Cumulative
effect of accounting change
|
70
|
-
|
|||||
Net
earnings
|
$
|
16,367
|
$
|
20,751
|
|||
Denominator:
|
|||||||
Weighted
average shares outstanding – basic
|
32,213
|
34,329
|
|||||
Effect
of dilutive securities
|
133
|
302
|
|||||
Weighted
average shares outstanding – diluted
|
32,346
|
34,631
|
|||||
Net
earnings per share of common stock – basic:
|
|||||||
Continuing
operations
|
$
|
0.51
|
$
|
0.60
|
|||
Earnings
from discontinued operation
|
-
|
-
|
|||||
Cumulative
effect of accounting change
|
-
|
-
|
|||||
Net
earnings – basic
|
$
|
0.51
|
$
|
0.60
|
|||
Net
earnings per share of common stock – diluted:
|
|||||||
Continuing
operations
|
$
|
0.51
|
$
|
0.60
|
|||
Earnings
from discontinued operation
|
-
|
-
|
|||||
Cumulative
effect of accounting change
|
-
|
-
|
|||||
Net
earnings – diluted
|
$
|
0.51
|
$
|
0.60
|
|||
Three
months ended June 26
|
|||||||
2006
|
2005
|
||||||
Net
earnings
|
$
|
16,367
|
$
|
20,751
|
|||
Foreign
currency translation
|
12,570
|
(18,222
|
)
|
||||
Cash
flow hedges
|
(391
|
)
|
(203
|
)
|
|||
Total
comprehensive earnings
|
$
|
28,546
|
$
|
2,326
|
June
26, 2006
|
March
31, 2006
|
||||||
Raw
materials
|
$
|
54,024
|
$
|
39,779
|
|||
Work
in process
|
33,111
|
29,435
|
|||||
Finished
goods
|
33,071
|
21,013
|
|||||
Total
inventories
|
$
|
120,206
|
$
|
90,227
|
June
26, 2006
|
March
31, 2006
|
||||||
Gross
property, plant and equipment
|
$
|
997,250
|
$
|
940,319
|
|||
Less
accumulated depreciation
|
(495,549
|
)
|
(472,719
|
)
|
|||
Net
property, plant and equipment
|
$
|
501,701
|
$
|
467,600
|
Assets
acquired:
|
||||
Trade
receivables – net
|
$
|
15,210
|
||
Inventories
|
15,392
|
|||
Other
current assets
|
4,333
|
|||
Property,
plant and equipment – net
|
17,577
|
|||
Goodwill
(initial 50 percent already owned)
|
7,802
|
|||
Other
noncurrent assets
|
1,242
|
|||
Total
assets
|
61,556
|
|||
Liabilities
assumed:
|
||||
Accounts
payable
|
10,420
|
|||
Accrued
compensation
|
2,784
|
|||
Accrued
expenses and other current liabilities
|
2,688
|
|||
Other
noncurrent liabilities
|
5,822
|
|||
Total
liabilities
|
21,714
|
|||
|
||||
Net
assets acquired
|
39,842
|
|||
Equity
investment allocated to assets
|
||||
acquired
and liabilities assumed
|
26,892
|
|||
Net
purchase price
|
12,950
|
|||
|
||||
Recognized
goodwill (purchased 50 percent)
|
$
|
---
|
Termination
Benefits:
|
||||
Balance
at April 1, 2006
|
$
|
-
|
||
Additions
|
617
|
|||
Adjustments
|
-
|
|||
Payments
|
-
|
|||
Balance
at June 26, 2006
|
$
|
617
|
||
Other
Restructuring Charges:
|
||||
Balance
at April 1, 2006
|
$
|
-
|
||
Additions
|
233
|
|||
Adjustments
|
-
|
|||
Payments
|
-
|
|||
Balance
at June 26, 2006
|
$
|
233
|
Three
Months Ended
|
||||
June
26, 2006
|
||||
Restructuring
charges:
|
||||
Employee
severance and related benefits
|
$
|
617
|
||
Contract
termination costs
|
233
|
|||
Total
restructuring charges
|
850
|
|||
Other
repositioning costs:
|
||||
Special
termination benefits - early retirement
|
364
|
|||
Accounts
receivable write-off
|
251
|
|||
Obsolete
inventory charges
|
368
|
|||
Miscellaneous
other closure costs
|
238
|
|||
Total
other repositioning costs
|
1,221
|
|||
Total
restructuring and other repositioning costs
|
$
|
2,071
|
OE-
|
OE-
|
OE-
|
Commercial
|
||||||||||||||||
Americas
|
Asia
|
Europe
|
HVAC&R
|
Other
|
Total
|
||||||||||||||
Balance,
March 31, 2006
|
$
|
23,769
|
$
|
522
|
$
|
7,942
|
$
|
17,565
|
$
|
2,458
|
$
|
52,256
|
|||||||
Acquisitions
|
7,802
|
-
|
-
|
-
|
-
|
7,802
|
|||||||||||||
Fluctuations
in foreign currency
|
(762
|
)
|
1
|
597
|
1,057
|
(75
|
)
|
818
|
|||||||||||
Balance,
June 26, 2006
|
$
|
30,809
|
$
|
523
|
$
|
8,539
|
$
|
18,622
|
$
|
2,383
|
$
|
60,876
|
June
26, 2006
|
March
31, 2006
|
||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||||
Carrying
|
Accumulated
|
Intangible
|
Carrying
|
Accumulated
|
Intangible
|
||||||||||||||
Value
|
Amortization
|
Assets
|
Value
|
Amortization
|
Assets
|
||||||||||||||
Amortized
Intangible Assets:
|
|||||||||||||||||||
Patents
and product technology
|
$
|
3,951
|
($3,241
|
)
|
$
|
710
|
$
|
3,951
|
($3,175
|
)
|
$
|
776
|
|||||||
Trademarks
|
10,145
|
(747
|
)
|
9,398
|
9,679
|
(552
|
)
|
9,127
|
|||||||||||
Other
intangibles
|
234
|
(201
|
)
|
33
|
111
|
(111
|
)
|
-
|
|||||||||||
Total
Amortized Intangible Assets
|
14,330
|
(4,189
|
)
|
10,141
|
13,741
|
(3,838
|
)
|
9,903
|
|||||||||||
Unamortized
Intangible Assets:
|
|||||||||||||||||||
Pension
Asset
|
2,832
|
-
|
2,832
|
2,832
|
-
|
2,832
|
|||||||||||||
Total
intangible assets
|
$
|
17,162
|
($4,189
|
)
|
$
|
12,973
|
$
|
16,573
|
($3,838
|
)
|
$
|
12,735
|
Estimated
|
|
Fiscal
|
Amortization
|
Year
|
Expense
|
Remainder of 2007
|
$701
|
2008
|
931
|
2009
|
929
|
2010
|
673
|
2011
|
673
|
2012 & Beyond
|
6,234
|
Three
months ended June 26
|
|||||||
2006
|
2005
|
||||||
Balance
at March 31
|
$
|
10,893
|
$
|
17,831
|
|||
Acquisitions
|
528
|
239
|
|||||
Accruals
for warranties issued in current year
|
1,781
|
3,388
|
|||||
Accruals
related to pre-existing warranties
|
(2
|
)
|
(1,532
|
)
|
|||
Settlements
made
|
(2,876
|
)
|
(2,887
|
)
|
|||
Effect
of exchange-rate changes on the warranty liability
|
243
|
(453
|
)
|
||||
Balance
at June 26
|
$
|
10,567
|
$
|
16,586
|
Quarter
ended June 26,
|
2006
|
2005
|
|||||
Sales
:
|
|||||||
Original
Equipment -
Americas
|
$
|
180,136
|
$
|
164,930
|
|||
Original
Equipment -
Asia
|
55,933
|
57,827
|
|||||
Original
Equipment -
Europe
|
147,186
|
139,993
|
|||||
Commercial
HVAC&R
|
39,359
|
28,456
|
|||||
Other
|
9,392
|
6,788
|
|||||
Segment
sales
|
432,006
|
397,994
|
|||||
Corporate
and administrative
|
1,053
|
793
|
|||||
Eliminations
|
(2,666
|
)
|
(1,949
|
)
|
|||
Sales
from continuing operations
|
$
|
430,393
|
$
|
396,838
|
|||
Operating
earnings (loss):
|
|||||||
Original
Equipment -
Americas
|
$
|
19,548
|
$
|
20,926
|
|||
Original
Equipment -
Asia
|
1,007
|
2,561
|
|||||
Original
Equipment -
Europe
|
19,188
|
21,015
|
|||||
Commercial
HVAC&R
|
1,750
|
2,223
|
|||||
Other
|
(5,017
|
)
|
(4,053
|
)
|
|||
Segment
earnings
|
36,476
|
42,672
|
|||||
Corporate
and administrative
|
(16,311
|
)
|
(12,984
|
)
|
|||
Eliminations
|
19
|
31
|
|||||
Other
items not allocated to segments
|
(501
|
)
|
1,127
|
||||
Earnings
from continuing operations
|
|||||||
before
income taxes
|
$
|
19,683
|
$
|
30,846
|
|||
June
26, 2006
|
March
31, 2006
|
||||||
Assets:
|
|||||||
Original
Equipment -
Americas
|
$
|
326,880
|
$
|
259,438
|
|||
Original
Equipment -
Asia
|
156,433
|
155,596
|
|||||
Original
Equipment -
Europe
|
354,429
|
335,508
|
|||||
Commercial
HVAC&R
|
101,606
|
94,108
|
|||||
Other
|
21,358
|
21,752
|
|||||
Corporate
and administrative
|
174,006
|
194,271
|
|||||
Eliminations
|
(9,970
|
)
|
(8,578
|
)
|
|||
Total
assets
|
$
|
1,124,742
|
$
|
1,052,095
|
For
the three months ended June 26
|
2006
|
2005
|
|||||||||||
(dollars
in millions)
|
$'s
|
%
of sales
|
$'s
|
%
of sales
|
|||||||||
Net
sales
|
430.4
|
100.0
|
%
|
396.8
|
100.0
|
%
|
|||||||
Cost
of sales
|
354.3
|
82.3
|
%
|
316.5
|
79.8
|
%
|
|||||||
Gross
profit
|
76.1
|
17.7
|
%
|
80.3
|
20.2
|
%
|
|||||||
Selling,
general and administrative expenses
|
55.1
|
12.8
|
%
|
50.6
|
12.8
|
%
|
|||||||
Restructuring
charges
|
0.8
|
0.2
|
%
|
-
|
-
|
||||||||
Income
from operations
|
20.2
|
4.7
|
%
|
29.7
|
7.5
|
%
|
|||||||
Interest
expense
|
(2.0
|
)
|
-0.5
|
%
|
(1.6
|
)
|
-0.4
|
%
|
|||||
Other
income - net
|
1.5
|
0.3
|
%
|
2.7
|
0.7
|
%
|
|||||||
Earnings
from continuing operations before income taxes
|
19.7
|
4.6
|
%
|
30.8
|
7.8
|
%
|
|||||||
Provision
for income taxes
|
3.4
|
0.8
|
%
|
10.1
|
2.5
|
%
|
|||||||
Earnings
from continuing operations
|
16.3
|
3.8
|
%
|
20.7
|
5.2
|
%
|
Original
Equipment -
Americas
|
|||||||||||||
For
the three months ended June 26
|
2006
|
2005
|
|||||||||||
(dollars
in millions)
|
$'s
|
%
of sales
|
$'s
|
%
of sales
|
|||||||||
Net
sales
|
180.1
|
100.0
|
%
|
164.9
|
100.0
|
%
|
|||||||
Cost
of sales
|
149.8
|
83.2
|
%
|
134.4
|
81.5
|
%
|
|||||||
Gross
profit
|
30.3
|
16.8
|
%
|
30.5
|
18.5
|
%
|
|||||||
Selling,
general and administrative expenses
|
10.8
|
6.0
|
%
|
9.6
|
5.8
|
%
|
|||||||
Income
from operations
|
19.5
|
10.8
|
%
|
20.9
|
12.7
|
%
|
Original
Equipment -
Asia
|
|||||||||||||
For
the three months ended June 26
|
2006
|
2005
|
|||||||||||
(dollars
in millions)
|
$'s
|
%
of sales
|
$'s
|
%
of sales
|
|||||||||
Net
sales
|
55.9
|
100.0
|
%
|
57.8
|
100.0
|
%
|
|||||||
Cost
of sales
|
50.7
|
90.7
|
%
|
50.4
|
87.2
|
%
|
|||||||
Gross
profit
|
5.2
|
9.3
|
%
|
7.4
|
12.8
|
%
|
|||||||
Selling,
general and administrative expenses
|
4.2
|
7.5
|
%
|
4.8
|
8.3
|
%
|
|||||||
Income
from operations
|
1.0
|
1.8
|
%
|
2.6
|
4.5
|
%
|
Original
Equipment -
Europe
|
|||||||||||||
For
the three months ended June 26
|
2006
|
2005
|
|||||||||||
(dollars
in millions)
|
$'s
|
%
of sales
|
$'s
|
%
of sales
|
|||||||||
Net
sales
|
147.2
|
100.0
|
%
|
140.0
|
100.0
|
%
|
|||||||
Cost
of sales
|
115.3
|
78.3
|
%
|
104.9
|
74.9
|
%
|
|||||||
Gross
profit
|
31.9
|
21.7
|
%
|
35.1
|
25.1
|
%
|
|||||||
Selling,
general and administrative expenses
|
12.7
|
8.6
|
%
|
14.1
|
10.1
|
%
|
|||||||
Income
from operations
|
19.2
|
13.0
|
%
|
21.0
|
15.0
|
%
|
Commercial
HVAC&R
|
|||||||||||||
For
the three months ended June 26
|
2006
|
2005
|
|||||||||||
(dollars
in millions)
|
$'s
|
%
of sales
|
$'s
|
%
of sales
|
|||||||||
Net
sales
|
39.4
|
100.0
|
%
|
28.5
|
100.0
|
%
|
|||||||
Cost
of sales
|
30.7
|
77.9
|
%
|
21.4
|
75.1
|
%
|
|||||||
Gross
profit
|
8.7
|
22.1
|
%
|
7.1
|
24.9
|
%
|
|||||||
Selling,
general and administrative expenses
|
6.9
|
17.5
|
%
|
4.8
|
16.8
|
%
|
|||||||
Income
from operations
|
1.8
|
4.6
|
%
|
2.3
|
8.1
|
%
|
Other
|
|||||||||||||
For
the three months ended June 26
|
2006
|
2005
|
|||||||||||
(dollars
in millions)
|
$'s
|
%
of sales
|
$'s
|
%
of sales
|
|||||||||
Net
sales
|
9.4
|
100.0
|
%
|
6.8
|
100.0
|
%
|
|||||||
Cost
of sales
|
11.5
|
122.3
|
%
|
7.5
|
110.3
|
%
|
|||||||
Gross
loss
|
(2.1
|
)
|
-22.3
|
%
|
(0.7
|
)
|
-10.3
|
%
|
|||||
Selling,
general and administrative expenses
|
2.1
|
22.3
|
%
|
3.4
|
50.0
|
%
|
|||||||
Restructuring
charges
|
0.8
|
8.5
|
%
|
-
|
-
|
||||||||
Loss
from operations
|
(5.0
|
)
|
-53.2
|
%
|
(4.1
|
)
|
-60.3
|
%
|
June 26, 2006 | |||||||
Expected
Maturity Date
|
|||||||
Long-term
debt in ($000's)
|
F2007
|
F2008
|
F2009
|
F2010
|
F2011
|
Thereafter
|
Total
|
Fixed
rate (won)
|
$98
|
$150
|
$171
|
$193
|
$215
|
$2,106
|
$2,933
|
Average
interest rate
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
-
|
Fixed
rate (reais)
|
-
|
$77
|
$832
|
-
|
$104
|
-
|
$1,013
|
Average
interest rate
|
-
|
12.10%
|
10.95%
|
-
|
12.10%
|
-
|
-
|
Variable
rate (euro)
|
-
|
-
|
-
|
$29,476
|
-
|
-
|
$29,476
|
Average
interest rate
|
-
|
-
|
-
|
3.76%
|
-
|
-
|
-
|
Variable
rate (reais)
|
$120
|
$103
|
$86
|
-
|
-
|
-
|
$309
|
Average
interest rate
|
13.04%
|
11.50%
|
12.50%
|
-
|
-
|
-
|
-
|
June 26, 2006 | |||||||
Expected
Maturity Date
|
|||||||
Long-term
debt in ($000's)
|
F2007
|
F2008
|
F2009
|
F2010
|
F2011
|
Thereafter
|
Total
|
Fixed
rate (won)
|
$98
|
$150
|
$171
|
$193
|
$215
|
$2,106
|
$2,933
|
Average
interest rate
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
-
|
Fixed
rate (reais)
|
-
|
$77
|
$832
|
-
|
$104
|
-
|
$1,013
|
Average
interest rate
|
-
|
12.10%
|
10.95%
|
-
|
12.10%
|
-
|
-
|
Fixed
rate (U.S. dollars)
|
-
|
-
|
-
|
-
|
-
|
$75,000
|
$75,000
|
Average
interest rate
|
-
|
-
|
-
|
-
|
-
|
4.91%
|
-
|
Variable
rate (euro)
|
-
|
-
|
-
|
$29,476
|
-
|
-
|
$29,476
|
Average
interest rate
|
-
|
-
|
-
|
3.76%
|
-
|
-
|
-
|
Variable
rate (reais)
|
$120
|
$103
|
$86
|
-
|
-
|
-
|
$309
|
Average
interest rate
|
13.04%
|
11.50%
|
12.50%
|
-
|
-
|
-
|
-
|
Variable
rate (U.S. dollars)
|
-
|
$3,000
|
-
|
$68,000
|
-
|
-
|
$71,000
|
Average
interest rate
|
-
|
4.16%
|
-
|
6.19%
|
-
|
-
|
-
|
Period
|
(a)
Total
Number of Shares (or Units) Purchased
|
(b)
Average
Price
Paid
Per
Share
(or
Unit)
|
(c)
Total
Number of Shares (or Units) Purchased as Part of Publicly
Announced
Plans or Programs
|
(d)
Maximum
Number
(or
Approximate
Dollar
Value)
of Shares
(or
Units) that May Yet Be Purchased Under the Plans or
Programs
|
April
1 - April 26, 2006
|
170,000
(1)
|
$28.76
(3)
|
170,000
(1)
|
2,777,769
(4)
|
April
27 - May 26, 2006
|
134,714
(1)(2)
|
$27.97
(3)
|
120,000(1)
|
2,657,769
(4)
|
May
27 - June 26, 2006
|
1,721
(2)
|
$23.50
|
----
|
2,657,769
(4)
|
Total
|
306,435
(1)(2)
|
$28.38
(3)
|
290,000
(1)
|
Director
|
Votes
For
|
Votes
Withheld
|
Frank
W. Jones
|
28,475,327
|
779,698
|
Dennis
J. Kuester
|
28,237,893
|
1,017,133
|
Michael
T. Yonker
|
28,456,463
|
798,562
|
Exhibit
No.
|
Description
|
Incorporated
Herein By
Referenced
To
|
Filed
Herewith
|
3.1
|
Bylaws.
|
X
|
|
31(a)
|
Certification
of David B. Rayburn, President and Chief Executive Officer, pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
31(b)
|
Certification
of Bradley C. Richardson, Executive Vice President, Finance and
Chief
Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
X
|
|
32(a)
|
Certification
of David B. Rayburn, President and Chief Executive Officer, pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
32(b)
|
Certification
of Bradley C. Richardson, Executive Vice President, Finance and
Chief
Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.
|
X
|