Item
|
|
1
|
Interim
Financial Report for the Six Months Ended 30 June
2008
|
Chairman’s
review
|
4
|
Introduction
|
5
|
Management
Review
|
5
|
Condensed
consolidated income statement
|
8
|
Condensed
consolidated balance sheet
|
9
|
Condensed
consolidated statement of changes in equity
|
10
|
Condensed
consolidated cash flow statement
|
11
|
Notes to the
interim financial report
|
12
|
Appendix
|
|
Credit market and related exposures – additional information |
32
|
(in millions of
euros)
|
6 months ended
30
June 2008
|
6 months ended
30
June 2007
|
||||||
Interest
income
|
11,223 | 10,850 | ||||||
Interest
expense
|
8,576 | 8,625 | ||||||
Net
interest income 4
|
2,647 | 2,225 | ||||||
Fee and
commission income
|
1,554 | 2,094 | ||||||
Fee and
commission expense
|
228 | 161 | ||||||
Net
fee and commission income 5
|
1,326 | 1,933 | ||||||
Net trading
income 6
|
(2,282 | ) | 1,844 | |||||
Results from
financial transactions 7
|
(704 | ) | 450 | |||||
Share of
result in equity accounted investments
|
84 | 114 | ||||||
Other
operating income 8
|
191 | 215 | ||||||
Income from
consolidated private equity holdings
|
1,033 | 2,783 | ||||||
Total
operating income
|
2,295 | 9,564 | ||||||
Personnel
expenses 9
|
2,544 | 3,285 | ||||||
General and
administrative expenses 10
|
1,864 | 2,486 | ||||||
Depreciation
and amortisation
|
411 | 440 | ||||||
Goods and
materials of consolidated private equity holdings
|
780 | 1,949 | ||||||
Operating
expenses
|
5,599 | 8,160 | ||||||
Loan
impairment and other credit risk provisions 16
|
479 | 282 | ||||||
Total
expenses
|
6,078 | 8,442 | ||||||
Operating
profit/(loss) before tax
|
(3,783 | ) | 1,122 | |||||
Income tax
(benefit)/expense 11
|
(913 | ) | 76 | |||||
Profit/(loss)
from continuing operations
|
(2,870 | ) | 1,046 | |||||
Profit/(loss)
from discontinued operations net of tax 12
|
5,755 | 1,174 | ||||||
Profit/(loss)
for the period
|
2,885 | 2,220 | ||||||
Attributable
to:
|
||||||||
Shareholders
of the company
|
2,870 | 2,165 | ||||||
Minority
interest
|
15 | 55 | ||||||
(in
euros)
|
||||||||
From
continuing operations:
|
||||||||
Basic earnings
per ordinary share (in euros)
|
(1.56 | ) | 0.62 | |||||
Fully diluted
earnings per ordinary share (in euros)
|
(1.56 | ) | 0.61 | |||||
From
continuing and discontinued operations:
|
||||||||
Basic earnings
per ordinary share (in euros)
|
1.56 | 1.17 | ||||||
Fully diluted
earnings per ordinary share (in euros)
|
1.56 | 1.16 |
(in millions of
euros)
|
30 June
2008
|
31 December
2007
|
||||||
Assets
|
||||||||
Cash and
balances at central banks
|
32,448 | 16,750 | ||||||
Financial
assets held for trading 13
|
243,954 | 242,277 | ||||||
Financial
investments 14
|
84,502 | 96,435 | ||||||
Loans and
receivables- banks 15
|
117,180 | 175,696 | ||||||
Loans and
receivables- customers 16
|
331,512 | 398,331 | ||||||
Equity
accounted investments
|
825 | 871 | ||||||
Property and
equipment 17
|
2,178 | 2,747 | ||||||
Goodwill and
other intangibles 18
|
1,202 | 1,424 | ||||||
Assets of
businesses held for sale 12
|
70,663 | 60,458 | ||||||
Accrued income
and prepaid expenses
|
8,520 | 12,580 | ||||||
Other assets
19
|
19,760 | 17,644 | ||||||
Total
assets
|
912,744 | 1,025,213 | ||||||
Liabilities
|
||||||||
Financial
liabilities held for trading
13
|
193,110 | 155,476 | ||||||
Due to banks
20
|
158,489 | 239,334 | ||||||
Due to
customers 21
|
277,683 | 330,352 | ||||||
Issued debt
securities
22
|
162,079 | 174,995 | ||||||
Provisions
|
3,989 | 6,544 | ||||||
Liabilities of
businesses held for sale
12
|
53,124 | 39,780 | ||||||
Accrued
expenses and deferred income
|
7,436 | 12,244 | ||||||
Other
liabilities
23
|
9,654 | 20,163 | ||||||
Liabilities
(excluding subordinated liabilities)
|
865,564 | 978,888 | ||||||
Subordinated
liabilities
24
|
14,008 | 15,616 | ||||||
Total
Liabilities
|
879,572 | 994,504 | ||||||
Equity
|
||||||||
Share
capital
|
1,085 | 1,085 | ||||||
Share
premium
|
5,342 | 5,332 | ||||||
Treasury
shares
|
(2,640 | ) | (2,640 | ) | ||||
Retained
earnings
|
28,520 | 25,650 | ||||||
Net
gains/(losses) not recognised in the income statement
|
(33 | ) | 148 | |||||
Equity
attributable to shareholders of the parent company
|
32,274 | 29,575 | ||||||
Equity
attributable to minority interests
|
898 | 1,134 | ||||||
Total
equity
|
33,172 | 30,709 | ||||||
Total
equity and liabilities
|
912,744 | 1,025,213 | ||||||
Guarantees and
other commitments
|
50,008 | 55,140 | ||||||
Committed
credit facilities
|
92,668 | 104,137 |
(in millions of
euros)
|
6 months ended
30
June 2008
|
6 months ended
30
June 2007
|
||||||
Share
capital
|
||||||||
Balance at 1
January
|
1,085 | 1,085 | ||||||
Balance at 30
June
|
1,085 | 1,085 | ||||||
Share
premium
|
||||||||
Balance at 1
January
|
5,332 | 5,245 | ||||||
Share-based
payments
|
10 | 70 | ||||||
Dividend paid in
shares
|
- | (58 | ) | |||||
Balance at 30
June
|
5,342 | 5,257 | ||||||
Treasury
shares
|
||||||||
Balance at 1
January
|
(2,640 | ) | (1,829 | ) | ||||
Share buy
back
|
- | (1,241 | ) | |||||
Utilised for dividends paid in
shares
|
- | 412 | ||||||
Utilised for exercise of options and
performance share
plans
|
- | 445 | ||||||
Balance at 30
June
|
(2,640 | ) | (2,213 | ) | ||||
Retained
earnings
|
||||||||
Balance at 1
January
|
25,650 | 18,599 | ||||||
Profit attributable to
shareholders of the parent company
|
2,870 | 2,165 | ||||||
Cash dividends
paid
|
- | (469 | ) | |||||
Dividends paid in
shares
|
- | (586 | ) | |||||
Other
|
- | 134 | ||||||
Balance at 30
June
|
28,520 | 19,843 | ||||||
Net gains/(losses) not recognised
in the income
statement
|
||||||||
Currency translation account
|
||||||||
Balance at 1
January
|
597 | 408 | ||||||
Transfer to income statement
relating to disposals
|
50 | - | ||||||
Currency translation
differences
|
(15 | ) | 284 | |||||
Subtotal – Balance at 30
June
|
632 | 692 | ||||||
Net unrealised gains/(losses) on
available-for-sale assets
|
||||||||
Balance at 1
January
|
(543 | ) | 364 | |||||
Net unrealised gains/(losses) on
available-for-sale assets
|
(717 | ) | (307 | ) | ||||
Realised (gains)/losses
reclassified to the income
statement
|
59 | (109 | ) | |||||
Subtotal Balance at 30
June
|
(1,201 | ) | (52 | ) | ||||
Cash flow hedging reserve
|
||||||||
Balance at 1
January
|
94 | (275 | ) | |||||
Net unrealised gains/(losses) on
cash flow hedges
|
457 | 231 | ||||||
Net losses/(gains) reclassified to
the income statement
|
(15 | ) | 113 | |||||
Subtotal Balance at 30
June
|
536 | 69 | ||||||
Net gains /(losses) not recognised
in the income statement at 30 June
|
(33 | ) | 709 | |||||
Equity attributable to
shareholders of the parent company at 30 June
|
32,274 | 24,681 | ||||||
Minority
interests
|
||||||||
Balance at 1
January
|
1,134 | 2,298 | ||||||
Additions/reductions
|
(205 | ) | (190 | ) | ||||
Profit attributable to
minority
interests
|
15 | 55 | ||||||
Currency translation
differences and other
movements
|
(46 | ) | (14 | ) | ||||
Equity attributable to minority
interests at 30 June
|
898 | 2,149 | ||||||
Total equity at 30
June
|
33,172 | 26,830 |
(in millions of
euros)
|
6 months
ended 30
June 2008
|
6 months
ended 30
June 2007 *
|
||||||
Operating
activities
|
||||||||
Profit/(loss) from continuing
operations net of tax
|
(2,870 | ) | 1,046 | |||||
Profit/(loss) from discontinued
operations net of tax
|
5,755 | 1,174 | ||||||
Adjustment for non-cash
items
|
828 | 689 | ||||||
Net cash inflow
from operating activities
|
3,713 | 2,909 | ||||||
Changes in operating assets and
liabilities
|
5,246 | (12,459 | ) | |||||
Income taxes
paid
|
(355 | ) | (191 | ) | ||||
Net cash flows from operating
activities
|
8,604 | (9,741 | ) | |||||
Cash flows from investing
activities
|
12,733 | 6,635 | ||||||
Cash flows from financing
activities
|
(5,869 | ) | 7,615 | |||||
Effects of exchange rate changes
on cash and cash equivalents
|
172 | 341 | ||||||
Movement in cash and cash
equivalents
|
15,640 | 4,850 | ||||||
Cash and cash equivalents at 1
January
|
12,752 | 4,872 | ||||||
Cash and cash
equivalents at 30 June
|
28,392 | 9,722 |
Determination of cash and cash
equivalents:
|
||||||||
Cash and balances at central
banks
|
37,419 | 15,644 | ||||||
Loans and receivables –
banks
|
8,754 | 12,724 | ||||||
Due to
banks
|
(17,781 | ) | (18,646 | ) | ||||
Cash and cash equivalents at 30
June
|
28,392 | 9,722 |
1
|
Basis of
presentation
|
2
|
Developments
|
2.1
|
Disposals and
transfers
|
2.2
|
Update on status of US Department
of Justice investigation
|
3
|
Segment
reporting
|
Business segment information – for
the six months ended 30 June
2008
|
||||||||||||||||||||||||||||
(in millions of
euros)
|
||||||||||||||||||||||||||||
Europe
|
Americas
|
Asia
|
Nether-lands
|
Private
Clients
|
Group
Functions
|
TOTAL
|
||||||||||||||||||||||
Net interest
income
|
794 | 116 | 350 | 1,469 | 224 | (306 | ) | 2,647 | ||||||||||||||||||||
Net fee and
commission income
|
348 | 66 | 286 | 369 | 271 | (14 | ) | 1,326 | ||||||||||||||||||||
Net trading
income
|
(2,562 | ) | 51 | 373 | 51 | 37 | (232 | ) | (2,282 | ) | ||||||||||||||||||
Result from
financial transactions
|
(558 | ) | (4 | ) | (76 | ) | 116 | 5 | (187 | ) | (704 | ) | ||||||||||||||||
Share of
result in equity accounted investments
|
13 | - | 1 | 40 | 1 | 29 | 84 | |||||||||||||||||||||
Other
operating income
|
22 | 7 | 13 | 85 | 41 | 23 | 191 | |||||||||||||||||||||
Income of
consolidated private equity holdings
|
- | - | - | - | - | 1,033 | 1,033 | |||||||||||||||||||||
Total
operating income
|
(1,943 | ) | 236 | 947 | 2,130 | 579 | 346 | 2,295 | ||||||||||||||||||||
Operating
expenses
|
1,462 | 270 | 645 | 1,332 | 412 | 1,478 | 5,599 | |||||||||||||||||||||
Loan
impairment and other credit risk provisions
|
81 | 67 | 91 | 232 | 5 | 3 | 479 | |||||||||||||||||||||
Total
operating expenses
|
1,543 | 337 | 736 | 1,564 | 417 | 1,481 | 6,078 | |||||||||||||||||||||
Operating
profit before taxes
|
(3,486 | ) | (101 | ) | 211 | 566 | 162 | (1,135 | ) | (3,783 | ) | |||||||||||||||||
Income tax
expense/(benefit)
|
(937 | ) | 76 | 77 | 129 | 38 | (296 | ) | (913 | ) | ||||||||||||||||||
Net
operating profit/(loss)
|
(2,549 | ) | (177 | ) | 134 | 437 | 124 | (839 | ) | (2,870 | ) | |||||||||||||||||
Results from
discontinued operations
|
- | - | - | - | - | 5,755 | 5,755 | |||||||||||||||||||||
Profit
for the period
|
(2,549 | ) | (177 | ) | 134 | 437 | 124 | 4,916 | 2,885 | |||||||||||||||||||
Total
assets
|
492,256 | 54,499 | 65,805 | 141,381 | 19,544 | 139,259 | 912,744 |
Business segment information – for
the six months ended 30 June
2007
|
||||||||||||||||||||||||||||
(in millions of
euros)
|
||||||||||||||||||||||||||||
Europe
|
Americas
|
Asia
|
Nether-lands
|
Private
Clients
|
Group
Functions
|
TOTAL
|
||||||||||||||||||||||
Net interest
income
|
478 | 143 | 340 | 1,501 | 241 | (478 | ) | 2,225 | ||||||||||||||||||||
Net fee and
commission income
|
401 | 177 | 499 | 401 | 338 | 117 | 1,933 | |||||||||||||||||||||
Net trading
income
|
1,344 | 108 | 311 | 39 | 35 | 7 | 1,844 | |||||||||||||||||||||
Result from
financial transactions
|
(8 | ) | 3 | 22 | 31 | 4 | 398 | 450 | ||||||||||||||||||||
Share of
result in equity accounted investments
|
5 | - | 10 | 22 | - | 77 | 114 | |||||||||||||||||||||
Other
operating income
|
(10 | ) | 15 | - | 88 | 115 | 7 | 215 | ||||||||||||||||||||
Income of
consolidated private equity holdings
|
- | - | - | - | - | 2,783 | 2,783 | |||||||||||||||||||||
Total
operating income
|
2,210 | 446 | 1,182 | 2,082 | 733 | 2,911 | 9,564 | |||||||||||||||||||||
Operating
expenses
|
1,792 | 475 | 808 | 1,305 | 450 | 3,330 | 8,160 | |||||||||||||||||||||
Loan
impairment and other credit risk provisions
|
- | (13 | ) | 109 | 197 | (3 | ) | (8 | ) | 282 | ||||||||||||||||||
Total
operating expenses
|
1,792 | 462 | 917 | 1,502 | 447 | 3,322 | 8,442 | |||||||||||||||||||||
Operating
profit before taxes
|
418 | (16 | ) | 265 | 580 | 286 | (411 | ) | 1,122 | |||||||||||||||||||
Income tax
expense
|
54 | (43 | ) | 65 | 146 | 61 | (207 | ) | 76 | |||||||||||||||||||
Net
operating profit
|
364 | 27 | 200 | 434 | 225 | (204 | ) | 1,046 | ||||||||||||||||||||
Results from
discontinued operations
|
- | 549 | - | 2 | - | 623 | 1,174 | |||||||||||||||||||||
Profit
for the period
|
364 | 576 | 200 | 436 | 225 | 419 | 2,220 | |||||||||||||||||||||
Total
assets
|
583,439 | 176,389 | 80,204 | 137,218 | 19,188 | 123,621 | 1,120,059 |
4
|
Net
interest income
|
6 months ended
30
June 2008
|
6 months ended
30
June 2007
|
|||||||
Interest income
from:
|
||||||||
Cash and balances at central
banks
|
167 | 133 | ||||||
Financial investments
available-for-sale
|
2,022 | 1,794 | ||||||
Financial investments
held-to-maturity
|
52 | 66 | ||||||
Loans and receivables -
banks
|
561 | 659 | ||||||
Loans and
receivables - customers
|
8,421 | 8,198 | ||||||
Subtotal
|
11,223 | 10,850 | ||||||
Interest expense
from:
|
||||||||
Due to
banks
|
1,943 | 2,161 | ||||||
Due to
customers
|
4,143 | 4,366 | ||||||
Issued debt
securities
|
2,840 | 3,155 | ||||||
Subordinated
liabilities
|
418 | 393 | ||||||
Internal funding of the trading
business
|
(768 | ) | (1,450 | ) | ||||
Subtotal
|
8,576 | 8,625 | ||||||
Total
|
2,647 | 2,225 |
5
|
Net
fee and commission income
|
6 months ended
30
June 2008
|
6 months ended
30
June 2007
|
|||||||
Fee and commission income
|
||||||||
Securities brokerage
fees
|
506 | 720 | ||||||
Payment and transaction service
fees
|
395 | 380 | ||||||
Asset
management and trust fees
|
149 | 192 | ||||||
Fees generated on
financing
arrangements
|
60 | 142 | ||||||
Advisory
fees
|
198 | 292 | ||||||
Other fees and commissions
|
246 | 368 | ||||||
Subtotal
|
1,554 | 2,094 | ||||||
Fee and commission expense
|
||||||||
Securities brokerage expense
|
52 | 37 | ||||||
Other fee and
commission expense
|
176 | 124 | ||||||
Subtotal
|
228 | 161 | ||||||
Total
|
1,326 | 1,933 |
6
|
Net
trading income
|
6 months ended
30
June 2008
|
6 months ended
30
June 2007
|
|||||||
Interest instruments
trading
|
(3,044 | ) | 384 | |||||
Foreign exchange
trading
|
490 | 491 | ||||||
Equity and
commodity trading
|
272 | 969 | ||||||
Total
|
(2,282 | ) | 1,844 |
7
|
Results
from financial transactions
|
6 months ended
30
June 2008
|
6 months ended
30
June 2007
|
|||||||
Net gain/(loss) from the disposal
of loans and available for sale debt securities
|
(544 | ) | 176 | |||||
Net gain/(loss) from the sale of
available-for-sale equity investments
|
(49 | ) | 3 | |||||
Net change in
the fair value of own debt carried at fair value
|
520 | - | ||||||
Net gain/(loss) on other equity
investments
|
(589 | ) | 387 | |||||
Hedging
ineffectiveness
|
(20 | ) | 20 | |||||
Other
|
(22 | ) | (136 | ) | ||||
Total
|
(704 | ) | 450 |
8
|
Other
operating income
|
6 months ended
30
June 2008
|
6 months ended
30
June 2007
|
|||||||
Insurance
activities
|
28 | 20 | ||||||
Leasing
activities
|
40 | 33 | ||||||
Net income on disposal of
operating activities and equity accounted
investments
|
20 | 78 | ||||||
Other
|
103 | 84 | ||||||
Total
|
191 | 215 |
9
|
Personnel
expenses
|
6 months ended
30
June 2008
|
6 months ended
30
June 2007
|
|||||||
Salaries (including bonuses and
allowances)
|
1,746 | 2,576 | ||||||
Social security
expenses
|
164 | 200 | ||||||
Other employee
costs
|
634 | 509 | ||||||
Total
|
2,544 | 3,285 |
10
|
General
and administrative expenses
|
6 months ended
30
June 2008
|
6 months ended
30
June 2007
|
|||||||
Information, communication and
technology
|
514 | 625 | ||||||
Professional
fees
|
456 | 557 | ||||||
Property
costs
|
242 | 241 | ||||||
Expenses of
consolidated private equity holdings
|
77 | 236 | ||||||
Other general and administrative
expenses
|
575 | 827 | ||||||
Total
|
1,864 | 2,486 |
11
|
Income
tax expense
|
12
|
Profit
from discontinued operations net of tax and assets and liabilities of
businesses held for sale
|
6 months ended
30 June 2008
|
6 months ended
30 June 2007
|
|||||||
Operating
income
|
3,577 | 5,413 | ||||||
Operating
expenses
|
2,113 | 3,115 | ||||||
Loan impairment and other credit
risk provisions
|
823 | 649 | ||||||
Operating profit before
tax
|
641 | 1,649 | ||||||
Gain on
disposal
|
5,380 | 147 | ||||||
Profit before
tax
|
6,021 | 1,796 | ||||||
Tax on operating
profit
|
266 | 622 | ||||||
Tax arising on
disposal
|
– | – | ||||||
Profit from discontinued
operations net of tax
|
5,755 | 1,174 |
Asset
Management
|
6 months ended
30 June 2008
|
6 months ended
30 June 2007
|
||||||
Operating
income
|
223 | 485 | ||||||
Operating
expenses
|
183 | 316 | ||||||
Operating profit before
tax
|
40 | 169 | ||||||
Gain on
disposal
|
3,065 | – | ||||||
Profit before
tax
|
3,105 | 169 | ||||||
Tax on operating
profit
|
14 | 43 | ||||||
Profit from discontinued
operations net of tax
|
3,091 | 126 |
Antonveneta, Banco Real &
other Santander businesses (including
Interbanca)
|
6 months ended
30 June 2008
|
6 months ended
30 June 2007
|
||||||
Operating
income
|
3,354 | 3,240 | ||||||
Operating
expenses
|
1,930 | 1,829 | ||||||
Loan impairment and other credit
risk provisions
|
823 | 604 | ||||||
Operating profit before
tax
|
601 | 807 | ||||||
Gain on
disposal
|
2,317 | – | ||||||
Profit before
tax
|
2,918 | 807 | ||||||
Tax on operating
profit
|
252 | 313 | ||||||
Profit/(loss) from discontinued
operations net of tax
|
2,666 | 494 |
ABN AMRO North America Holdings
|
6 months ended
30 June 2008
|
6 months ended
30 June 2007
|
||||||
Operating
income
|
– | 1,617 | ||||||
Operating
expenses
|
– | 928 | ||||||
Loan impairment and other credit
risk provisions
|
– | 45 | ||||||
Operating profit before
tax
|
– | 644 | ||||||
Gain on
disposal
|
(2 | ) | – | |||||
Profit before
tax
|
(2 | ) | 644 | |||||
Tax on operating
profit
|
– | 202 | ||||||
Profit/(loss) from discontinued
operations net of tax
|
(2 | ) | 442 |
ABN AMRO Mortgage Group
Inc.
|
6 months ended
30 June 2008
|
6 months ended
30 June 2007
|
||||||
Operating
income
|
– | 71 | ||||||
Operating
expenses
|
– | 44 | ||||||
Operating profit before
tax
|
– | 27 | ||||||
Gain on
disposal
|
– | 147 | ||||||
Profit before
tax
|
– | 174 | ||||||
Tax on operating
profit
|
– | 64 | ||||||
Profit/(loss) from discontinued
operations net of tax
|
– | 110 |
30 June
2008
|
31 December
2007
|
|||||||
Assets
|
||||||||
Cash and balances at central
banks
|
4,971 | 427 | ||||||
Financial assets held for
trading
|
2,810 | 1,071 | ||||||
Financial
investments
|
9,119 | 3,230 | ||||||
Loans and
receivables-banks
|
9,566 | 6,249 | ||||||
Loans and
receivables-customers
|
37,368 | 37,336 | ||||||
Equity accounted
investments
|
98 | 24 | ||||||
Property and
equipment
|
873 | 1,054 | ||||||
Goodwill and other intangible
assets
|
1,066 | 6,124 | ||||||
Accrued income and prepaid
expenses
|
1,561 | 386 | ||||||
Other
assets
|
3,231 | 4,557 | ||||||
Assets of businesses held for
sale
|
70,663 | 60,458 | ||||||
Liabilities
|
||||||||
Financial assets held for
trading
|
571 | 379 | ||||||
Due to
banks
|
4,697 | 4,280 | ||||||
Due to
customers
|
34,043 | 19,937 | ||||||
Issued debt
securities
|
4,528 | 8,177 | ||||||
Provisions
|
3,231 | 1,429 | ||||||
Accrued expenses and deferred
income
|
2,031 | 495 | ||||||
Other
liabilities
|
2,724 | 3,993 | ||||||
Subordinated
liabilities
|
1,299 | 1,090 | ||||||
Liabilities of businesses held for
sale
|
53,124 | 39,780 | ||||||
Net assets directly associated
with disposal business
|
17,539 | 20,678 |
13
|
Financial
assets and liabilities held for
trading
|
30 June
2008
|
31 December
2007
|
|||||||
Financial assets held for
trading
|
||||||||
Government
|
14,815 | 32,424 | ||||||
Mortgage-backed
securities
|
8,549 | 11,994 | ||||||
Financial
institutions
|
9,325 | 13,428 | ||||||
Non financial
institutions
|
2,621 | 11,823 | ||||||
Other
|
3,068 | 3,196 | ||||||
Interest earning financial
assets
|
38,378 | 72,865 | ||||||
Trading book
loans
|
1,982 | - | ||||||
Equity
instruments
|
26,983 | 45,947 | ||||||
Derivative financial
instruments
|
176,611 | 123,465 | ||||||
Total assets held for
trading
|
243,954 | 242,277 | ||||||
Financial liabilities held for
trading
|
||||||||
Funding
loans
|
3 | - | ||||||
Short positions in financial
assets
|
14,316 | 35,988 | ||||||
Derivative financial
instruments
|
178,791 | 119,488 | ||||||
Total liabilities held for
trading
|
193,110 | 155,476 |
14
|
Financial
investments
|
30 June
2008
|
31 December
2007
|
|||||||
Interest-earning securities:
available-for-sale
|
||||||||
Dutch
Government
|
2,063 | 1,844 | ||||||
US Treasury and US
Government
|
4,086 | 2,202 | ||||||
Other OECD
governments
|
26,913 | 31,502 | ||||||
Non-OECD
governments
|
3,793 | 8,316 | ||||||
Mortgage-backed
securities
|
29,393 | 27,063 | ||||||
Financial
institutions
|
9,593 | 16,007 | ||||||
Non financial
institutions
|
1,707 | 1,073 | ||||||
Other interest-earning
securities
|
2,287 | 2,442 | ||||||
Subtotal
|
79,835 | 90,449 | ||||||
Interest-earning securities:
held-to-maturity
|
||||||||
Dutch
Government
|
1,270 | 1,275 | ||||||
Other OECD
governments
|
1,195 | 1,128 | ||||||
Other interest-earning
securities
|
142 | 231 | ||||||
Subtotal
|
2,607 | 2,634 | ||||||
Total
|
82,442 | 93,083 | ||||||
Equity
instruments
|
||||||||
Available for
sale
|
1,153 | 1,013 | ||||||
Designated at fair value through
income
|
907 | 2,339 | ||||||
Subtotal
|
2,060 | 3,352 | ||||||
Total
|
84,502 | 96,435 | ||||||
15
|
Loans
and receivables – banks
|
30 June
2008
|
31 December
2007
|
|||||||
Current
accounts
|
8,635 | 9,295 | ||||||
Time deposits
placed
|
10,496 | 9,286 | ||||||
Professional securities
transactions
|
94,833 | 150,338 | ||||||
Loans
|
3,217 | 6,779 | ||||||
Subtotal
|
117,181 | 175,698 | ||||||
Allowances for
impairment
|
(1 | ) | (2 | ) | ||||
Total
|
117,180 | 175,696 |
16
|
Loans
and receivables – customers
|
30 June
2008
|
31 December
2007
|
|||||||
Public
sector
|
8,611 | 5,739 | ||||||
Commercial
|
134,303 | 144,534 | ||||||
Consumer
|
108,679 | 123,332 | ||||||
Professional securities
transactions
|
54,085 | 98,270 | ||||||
Multi-seller
conduits
|
27,894 | 29,457 | ||||||
Subtotal
|
333,572 | 401,332 | ||||||
Allowances for
impairment
|
(2,060 | ) | (3,001 | ) | ||||
Total
|
331,512 | 398,331 |
Banks
|
Commercial
|
Consumer
|
Total
|
|||||||||||||
Balance at 1 January
2008
|
2 | 1,774 | 1,227 | 3,003 | ||||||||||||
Reclassifications related to
discontinued operations
|
- | (335 | ) | (700 | ) | (1,035 | ) | |||||||||
2 | 1,439 | 527 | 1,968 | |||||||||||||
New impairment allowances
|
- | 419 | 193 | 612 | ||||||||||||
Reversal of impairment allowances
no longer required
|
- | (106 | ) | (5 | ) | (111 | ) | |||||||||
Recoveries of amounts
previously written
off
|
- | (19 | ) | (3 | ) | (22 | ) | |||||||||
Total loan impairment and other
credit risk provisions
|
- | 294 | 185 | 479 | ||||||||||||
Amount recorded in interest income
from unwinding of discounting
|
- | (11 | ) | - | (11 | ) | ||||||||||
Currency translation
differences
|
- | (26 | ) | (1 | ) | (27 | ) | |||||||||
Recoveries of amounts previously
written off
|
- | 19 | 3 | 22 | ||||||||||||
Amounts written off
(net)
|
(1 | ) | (201 | ) | (199 | ) | (401 | ) | ||||||||
Reserve for unearned interest
accrued on impaired
loans
|
- | 25 | 15 | 40 | ||||||||||||
Business
combinations
|
- | (18 | ) | 9 | (9 | ) | ||||||||||
Balance at 30 June
2008
|
1 | 1,521 | 539 | 2,061 |
17
|
Property
and equipment
|
Property used
in operations
|
Other
|
Equipment
|
Total
|
|||||||||||||
Balance at 1 January
2008
|
1,802 | 68 | 877 | 2,747 | ||||||||||||
Reclassifications related to
discontinued operations
|
(304 | ) | (40 | ) | (168 | ) | (512 | ) | ||||||||
1,498 | 28 | 709 | 2,235 | |||||||||||||
Movements:
|
||||||||||||||||
Additions
|
49 | - | 138 | 187 | ||||||||||||
Disposal of
businesses
|
(9 | ) | (15 | ) | (11 | ) | (35 | ) | ||||||||
Investments
|
- | - | 18 | 18 | ||||||||||||
Divestments
|
(5 | ) | - | (12 | ) | (17 | ) | |||||||||
Impairment
losses
|
(4 | ) | - | - | (4 | ) | ||||||||||
Depreciation
|
(52 | ) | - | (130 | ) | (182 | ) | |||||||||
Currency translation
differences
|
(13 | ) | - | (13 | ) | (26 | ) | |||||||||
Other
|
(4 | ) | - | 6 | 2 | |||||||||||
Balance at 30 June
2008
|
1,460 | 13 | 705 | 2,178 | ||||||||||||
Representing:
|
||||||||||||||||
Cost
|
2,514 | 16 | 2,055 | 4,585 | ||||||||||||
Cumulative
impairment
|
(24 | ) | - | (1 | ) | (25 | ) | |||||||||
Cumulative
depreciation
|
(1,030 | ) | (3 | ) | (1,349 | ) | (2,382 | ) |
18
|
Goodwill
and other intangible assets
|
Goodwill
|
Software
|
Other
intangibles
|
Total
|
|||||||||||||
Balance at 1 January
2008
|
474 | 904 | 46 | 1,424 | ||||||||||||
Reclassifications related to
discontinued operations
|
(69 | ) | (79 | ) | - | (148 | ) | |||||||||
405 | 825 | 46 | 1,276 | |||||||||||||
Movements:
|
||||||||||||||||
Additions
|
- | 176 | - | 176 | ||||||||||||
Investments
|
- | 3 | 4 | 7 | ||||||||||||
Impairment
losses
|
- | (67 | ) | - | (67 | ) | ||||||||||
Disposals
|
- | (4 | ) | (3 | ) | (7 | ) | |||||||||
Amortisation
|
- | (152 | ) | (6 | ) | (158 | ) | |||||||||
Currency translation
differences
|
(17 | ) | (12 | ) | - | (29 | ) | |||||||||
Other
|
- | 7 | (3 | ) | 4 | |||||||||||
Balance at 30 June
2008
|
388 | 776 | 38 | 1,202 | ||||||||||||
Representing:
|
||||||||||||||||
Cost
|
388 | 1,947 | 43 | 2,378 | ||||||||||||
Cumulative
impairment
|
- | (67 | ) | - | (64 | ) | ||||||||||
Cumulative
amortisation
|
- | (1,104 | ) | (5 | ) | (1,112 | ) |
19
|
Other
assets
|
30 June
2008
|
31 December
2007
|
|||||||
Current and deferred tax
assets
|
4,937 | 4,875 | ||||||
Derivative assets used for
hedging
|
2,681 | 2,464 | ||||||
Unit-linked investments held for
policyholder accounts
|
4,194 | 4,609 | ||||||
Pension
assets
|
31 | 15 | ||||||
Sundry assets and other
receivables
|
7,917 | 5,681 | ||||||
Total
|
19,760 | 17,644 |
20
|
Due
to banks
|
30 June
2008
|
31 December
2007
|
|||||||
Professional securities
transactions
|
74,240 | 123,537 | ||||||
Current
accounts
|
14,212 | 19,058 | ||||||
Time
deposits
|
68,394 | 94,075 | ||||||
Other
|
1,643 | 2,664 | ||||||
Total
|
158,489 | 239,334 |
21
|
Due
to customers
|
30 June
2008
|
31 December
2007
|
|||||||
Consumer current
accounts
|
19,549 | 20,343 | ||||||
Commercial current
accounts
|
66,353 | 62,284 | ||||||
Consumer savings
accounts
|
68,227 | 75,311 | ||||||
Commercial deposit
accounts
|
72,137 | 93,384 | ||||||
Professional securities
transactions
|
48,118 | 74,556 | ||||||
Other
|
3,299 | 4,474 | ||||||
Total
|
277,683 | 330,352 |
22
|
Issued
debt securities
|
30 June
2008
|
31 December
2007
|
|||||||
Bonds and notes
issued
|
92,574 | 102,708 | ||||||
Certificates of deposit and
commercial paper
|
43,467 | 43,396 | ||||||
Cash notes, savings certificates
and bank certificates
|
1,222 | 1,533 | ||||||
Subtotal
|
137,263 | 147,637 | ||||||
Commercial paper issued by
multi-seller conduits
|
24,816 | 27,358 | ||||||
Total
|
162,079 | 174,995 |
23
|
Other
liabilities
|
30 June
2008
|
31 December
2007
|
|||||||
Current and
deferred tax liabilities
|
2,230 | 2,091 | ||||||
Derivative liabilities used for
hedging
|
2,090 | 1,971 | ||||||
Liability to unit-linked
policyholders
|
4,194 | 4,609 | ||||||
Sundry
liabilities and other payables
|
1,140 | 11,492 | ||||||
Total
|
9,654 | 20,163 |
24
|
Subordinated
liabilities
|
30 June
2008
|
31 December
2007
|
|||||||
Within one
year
|
381 | 700 | ||||||
After one and within two
years
|
1,956 | 2,161 | ||||||
After two and within three
years
|
18 | 810 | ||||||
After three and within four
years
|
24 | 19 | ||||||
After four and
within five years
|
24 | 118 | ||||||
After five
years
|
11,605 | 11,808 | ||||||
Total
|
14,008 | 15,616 |
30 June
2008
|
31 December
2007
|
|||||||
ABN AMRO Holding N.V. preference
financing shares
|
768 | 768 | ||||||
ABN AMRO Bank
N.V.
|
11,154 | 12,616 | ||||||
Other Group
companies
|
2,086 | 2,232 | ||||||
Total
|
14,008 | 15,616 |
25
|
Commitments
and contingent liabilities
|
26
|
Capital
adequacy
|
30
June
2008
|
31
December
2007
|
|||||||
Total
risk-weighted assets
|
210,109 | 232,312 | ||||||
Total
capital
|
40,397 | 33,938 | ||||||
Total capital
ratio
|
19.23 | % | 14.61 | % | ||||
Tier 1
capital
|
33,209 | 28,850 | ||||||
Tier 1 capital
ratio
|
15.81 | % | 12.42 | % | ||||
Core tier
1
|
31,713 | 24,597 | ||||||
Core tier 1
ratio
|
15.09 | % | 10.59 | % |
27
|
Principal risks and
uncertainties
|
28
|
Subsequent
events
|
(net exposure,
in millions of euros)
|
30 June
2008
|
31 December
2007
|
||||||
Retained
CDOs
|
934 | 1,988 | ||||||
Other CDOs
|
||||||||
§
Held for
trading
|
214 | 224 | ||||||
§
Available for
sale
|
1,526 | 1,850 | ||||||
(in millions of
euros)
|
30 June
2008
|
31 December
2007
|
||||||
Gross exposure to
monolines
|
3,657 | 1,692 | ||||||
Hedges with bank
counterparties
|
(381 | ) | – | |||||
Credit valuation
adjustment
|
(1,953 | ) | (559 | ) | ||||
Net exposure to
monolines
|
1,323 | 1,133 |
ABN
AMRO HOLDING N.V.
|
||||||
Date:
|
September 30, 2008 |
By:
|
/s/ John Hourican | |||
Name:
|
John Hourican | |||||
Title:
|
Chief Financial Officer | |||||
By:
|
/s/ Petri Hofste | |||||
Name:
|
Petri Hofste | |||||
Title:
|
Chief Accounting Officer | |||||