Form
20-F
|
X
|
Form
40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
|
1.
|
2009
Financial Report
|
ü
|
Closing
of Texaco’s acquisition in March, beginning of the integration of
operations and realization of synergies and benefits. The acquisition
consolidates Ipiranga as the second largest liquid fuel distributor in
Brazil and the largest private
distributor.
|
ü
|
In
December, Ultracargo acquired Puma Storage do Brasil’s liquid bulk storage
assets in the port of Suape, Pernambuco. The terminal acquired, with an
83,000 m³ capacity, is located in an area leased by Ultracargo, allowing
immediate integration of the
operations.
|
ü
|
Net
sales and services reach R$ 36 billion, surpassing the R$ 30 billion mark
for the first time, a 28% growth over
2008.
|
ü
|
Ultrapar’s
EBITDA grows by 25% in 2009, to R$ 1.4
billion.
|
ü
|
Ultrapar’s
net earnings reach R$ 467 million, a 20% increase over
2008.
|
ü
|
In
October 2009, Ultrapar completes its 10th
listing anniversary, having recorded an annual average growth of 15% in
its EBITDA and of 18% in its net earnings during the
period.
|
ü
|
Ultrapar’s
market capitalization closes 2009 at R$ 11 billion, a 58% growth over
2008.
|
ü
|
Ultrapar’s
average daily trading volume in 2009 reaches R$ 27 million, higher than
that in 2008.
|
ü
|
Declared
dividends of R$ 279 million, a 60% payout ratio over 2009 net earnings and
17% higher than the dividend per share of
2008.
|
ü
|
Ultrapar’s
strong cash generation allows a reduction of its ratio of net debt to last
twelve months EBITDA, from 2.3x after the acquisition of Texaco in March
to 1.5x in December 2009.
|
ü
|
Standard
& Poor’s assigns Ultrapar the investment grade rating, upgrading
Ultrapar’s rating to BBB- in the global scale and to brAAA in the Brazil
national scale.
|
ü
|
Moody’s
ratifies the investment grade rating to Ultrapar, maintaining its Baa3
credit risk rating.
|
Organic
investments¹ (R$
million)
|
2010
|
Ultragaz
|
152
|
Ipiranga
|
314
|
Oxiteno
|
252
|
Ultracargo
|
81
|
Others²
|
20
|
Total
|
820
|
1
Net of disposals
2
Includes primarily RPR and corporate
IT
|
ü
|
Km de Vantagens -
Created in 2009, the Km de Vantagens loyalty program consists in
accumulating points through the purchase of products and services in
Ipiranga’s network. Ipiranga also developed strategic partnerships to
broaden the scope of the program and the benefits for its clients and
resellers, including partners in the areas of entertainment, tourism,
magazines, among others. One of the most important partnerships developed
is the agreement with Multiplus Fidelidade,
allowing the transfer of points from the Km the Vantagens
program to the TAM
Fidelidade program. The Km de Vantagens program
reached 2.4 million clients in the end of
2009.
|
ü
|
Ipirangashop.com –
Launched in 2008, Ipirangashop.com explores the business potential from
the large flow of consumers in its fuel service stations and combines two
sales channels: the sale of car-related products in its service stations,
and the offering of some 18 thousand items in a
website.
|
ü
|
One Honda Fit and one iPhone
per day – Draw of cars and mobile phones to clients of Ipiranga
service stations
|
ü
|
1 Million Liters Free –
Draw of free fuel supply in its service stations for clients of Ipiranga’s
network.
|
ü
|
Stock car – In 2009,
Ipiranga sponsored the Stock Car Ipiranga Racing team, comprised of the
pilots Thiago Camilo and Giuliano Losacco, as a way to strengthen the
association of its brand to the passion for cars. Pilot Thiago Camilo was
the runner-up in the 2009 season.
|
ü
|
Ipiranga credit cards -
Accepted in the entire network, credit cards are part of Ipiranga’s
differentiation and client loyalty strategy through the alignment of
incentives among resellers, VIPs (pump attendants) and cardholders.
Currently, there are more than 5 million cards issued all over Brazil,
with different models to fit each client’s
profile.
|
ü
|
am/pm – The largest
convenience store network in Brazil, am/pm ended 2009 with 963 franchises
that offer a wide variety of products, including its own fast food brand,
centrally produced. In 2009, am/pm surpassed 30 million items sold, a 50%
increase over 2008, focused on sales of sandwiches, snacks, pizzas,
desserts and breads.
|
ü
|
Jet Oil – Lubricant
changing and automotive services specialized network, Jet Oil ended 2009
with 577 franchises. It offers free check-up services for 15 items of the
car, and relies on an IT system with more than 17 thousand vehicles
registered. Based on the success of Jet Oil, Ipiranga launched in 2009 Jet
Oil Motos, which offers a pioneering specialized oil-changing service for
motorcycles in Brazil.
|
ü
|
Clube do Milhão
(Million Club) - An incentive program carried out for more than 20
years, Clube do Milhão yearly rewards with international trips the most
accomplished resellers in terms of the year’s pre-established
targets.
|
ü
|
Clube VIP (VIP Club) -
A program directed to service stations’ employees, including pump
attendants and am/pm and Jet Oil employees, aimed at training the staff
for service quality improvement and increasing the sales of specific
products, aligned to Ipiranga’s strategy, such as Gasolina Original
Aditivada (Premium Gasoline), Ipiranga Credit Cards, F1 Master Lubricants
Family and fast food at am/pm
units.
|
ü
|
Rally de Vendas (Sales
Rally) – In the lubricant segment, Ipiranga rewards the best performing
authorized distributors with a participation in the Clube do Milhão
international trip.
|
ü
|
Ultragaz na sua rua
(Ultragaz in your street) – A program with professionals dedicated to
interact with customers through distribution of souvenirs and brochures
containing safety tips and relevant information on LPG and cultural
contests.
|
ü
|
New brand positioning –
Development of the new positioning “Ultragaz – specialist” (“Ultragaz – especialista no que
faz”), reinforcing the features of quality and differentiation of
products and services offered by Ultragaz in a nationwide marketing
campaign through magazines and radio
advertisements.
|
ü
|
Carreta Ultragaz –
Trailer truck that travels throughout the many regions of the country
promoting initiatives with consumers, such as culinary courses, handicraft
work courses as an alternative source of income, among
others.
|
ü
|
Marketing solutions applied to
resellers – Ultragaz offers a program to promote the quality
improvement and development of its resellers. Academia de Revendedores (Resellers Academy), a branch of Academia Ultragaz (Ultragaz Academy), was created to
develop specific training for these
partners.
|
ü
|
Resellers training
program – As part of its operational excellence program, Ultragaz
promoted in 2009 a diagnosis of its resellers and implemented initiatives
to improve the level of efficiency and training of its resellers’
employees, and also to share best practices among resellers. The program
also aims at supporting the management of their businesses, thus
optimizing profitability and return on
investment.
|
ü
|
Ultragaz – especialista no que faz (Ultragaz – specialist) - In line with
its quality and differentiation positioning, Ultragaz developed in 2009
“O Especialista em Atendimento”
(the specialist in serving), a training program to improve the technical
and behavioral skills of resellers as well as service to
clients.
|
ü
|
Rota Azul Ultragaz
(Ultragaz Blue Route) – An
initiative adopted in 2009 to offer information on traffic to São Paulo
inhabitants, through a partnership with Rádio Sul América Trânsito (a radio
station specialized in traffic information). In this program, the radio
host obtains information on traffic from truck drivers who distribute
Ultragaz LPG in the city of São
Paulo.
|
2009
|
2008
|
|||||||||||||||||||||||||||||||||||||||
Ultrapar
|
Ultragaz
|
Ipiranga
|
Oxiteno
|
Ultracargo
|
Ultrapar
|
Ultragaz
|
Ipiranga
|
Oxiteno
|
Ultracargo
|
|||||||||||||||||||||||||||||||
Net
sales
|
36,116 | 3,441 | 30,499 | 1,921 | 337 | 28,268 | 3,339 | 22,676 | 1,926 | 283 | ||||||||||||||||||||||||||||||
Cost
of products and services
|
(33,412 | ) | (2,896 | ) | (28,828 | ) | (1,611 | ) | (197 | ) | (26,152 | ) | (2,898 | ) | (21,492 | ) | (1,527 | ) | (187 | ) | ||||||||||||||||||||
Gross
profit
|
2,704 | 545 | 1,671 | 310 | 140 | 2,116 | 441 | 1,184 | 399 | 96 | ||||||||||||||||||||||||||||||
Sales,
general and administrative expenses
|
(1,808 | ) | (381 | ) | (1,068 | ) | (268 | ) | (90 | ) | (1,424 | ) | (348 | ) | (682 | ) | (246 | ) | (92 | ) | ||||||||||||||||||||
Other
operational results
|
19 | (2 | ) | 20 | (2 | ) | 3 | 22 | (5 | ) | 14 | 1 | 3 | |||||||||||||||||||||||||||
EBIT
|
915 | 162 | 623 | 41 | 53 | 713 | 88 | 516 | 154 | 7 | ||||||||||||||||||||||||||||||
EBITDA
|
1,354 | 281 | 778 | 145 | 105 | 1,079 | 211 | 603 | 210 | 51 | ||||||||||||||||||||||||||||||
Depreciation
and amortization
|
439 | 119 | 155 | 104 | 52 | 376 | 123 | 97 | 56 | 43 | ||||||||||||||||||||||||||||||
Statutory
interest
|
- | - | - | - | - | 9 | - | 9 | - | - |
*
Disbursement related to the acquisition of Texaco on March 31st,
2009 **
LTM – last twelve months
|
Independent
auditors’ report
|
3
- 4
|
Balance
sheets
|
5
- 6
|
Income
statements
|
7
|
Statements
of changes in shareholders’ equity
|
8
- 9
|
Statements
of cash flows - Indirect method
|
10
- 11
|
Statements
of value added
|
12
|
Notes
to the financial statements
|
13
- 71
|
Anselmo
Neves Macedo
Accountant
CRC 1SP160482/O-6
|
Alexandre
Heinermann
Accountant CRC 1SP228175/O-0
|
Assets
|
Parent
|
Consolidated | ||||||||||||||||||
Current
assets
|
Note
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
Cash
and cash equivalents
|
5
|
58,926 | 778,991 | 1,887,499 | 1,275,053 | |||||||||||||||
Financial
investments
|
5
|
- | - | 388,505 | 851,374 | |||||||||||||||
Trade
account receivables
|
6
|
- | - | 1,612,501 | 1,429,311 | |||||||||||||||
Inventories
|
7
|
- | - | 942,181 | 1,033,756 | |||||||||||||||
Recoverable
taxes
|
8
|
38,245 | 28,780 | 320,161 | 311,869 | |||||||||||||||
Deferred
income tax and social
|
||||||||||||||||||||
Contribution
|
10.a)
|
84 | 128 | 168,774 | 111,842 | |||||||||||||||
Dividends
receivable
|
119,020 | 98,279 | - | - | ||||||||||||||||
Other
receivables
|
9 | 869 | 35,336 | 103,605 | ||||||||||||||||
Prepaid
expenses
|
11
|
- | - | 22,832 | 19,000 | |||||||||||||||
Total
current assets
|
216,284 | 907,047 | 5,377,789 | 5,135,810 | ||||||||||||||||
Non-current
assets
|
||||||||||||||||||||
Long-term
assets
|
||||||||||||||||||||
Financial
investments
|
5
|
- | - | 7,193 | 7,193 | |||||||||||||||
Trade
account receivables
|
6
|
- | - | 338,200 | 210,057 | |||||||||||||||
Related
companies
|
9.a)
|
774,082 | 77,034 | 7,606 | 5,640 | |||||||||||||||
Deferred
income tax and social contribution
|
10.a)
|
147 | 115 | 472,741 | 408,708 | |||||||||||||||
Recoverable
taxes
|
8
|
17,161 | - | 53,176 | 42,959 | |||||||||||||||
Escrow
deposits
|
217 | 193 | 104,255 | 56,053 | ||||||||||||||||
Other
receivables
|
- | - | 1,503 | 491 | ||||||||||||||||
Prepaid
expenses
|
11
|
- | - | 38,922 | 24,581 | |||||||||||||||
791,607 | 77,342 | 1,023,596 | 755,682 | |||||||||||||||||
Investments
|
||||||||||||||||||||
Subsidiaries
|
12.a)
|
4,955,753 | 4,765,558 | - | - | |||||||||||||||
Affiliates
|
12.b)
|
- | - | 12,461 | 12,981 | |||||||||||||||
Others
|
- | - | 10,794 | 21,000 | ||||||||||||||||
Fixed
assets
|
13
and 16.e)
|
- | - | 3,791,274 | 3,131,496 | |||||||||||||||
Intangible
assets
|
14
|
246,163 | 246,163 | 864,548 | 594,595 | |||||||||||||||
Deferred
charges
|
15
|
- | - | 9,819 | 15,604 | |||||||||||||||
5,201,916 | 5,011,721 | 4,688,896 | 3,775,676 | |||||||||||||||||
Total
non-current assets
|
5,993,523 | 5,089,063 | 5,712,492 | 4,531,358 | ||||||||||||||||
Total
assets
|
6,209,807 | 5,996,110 | 11,090,281 | 9,667,168 |
Parent
|
Consolidated
|
|||||||||||||||||||
Liabilities
|
Note
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Loans and
financing
|
16
|
- | 1,203,823 | 1,008,209 | 1,645,534 | |||||||||||||||
Debentures
|
16
|
1,381 | - | 1,381 | - | |||||||||||||||
Finance
lease
|
16.e)
|
- | - | 10,728 | 12,581 | |||||||||||||||
Suppliers
|
10,026 | 426 | 891,869 | 614,201 | ||||||||||||||||
Salaries and related
charges
|
100 | 90 | 176,490 | 164,620 | ||||||||||||||||
Taxes
payable
|
1,422 | 113 | 125,474 | 88,972 | ||||||||||||||||
Dividends
payable
|
17.f)
|
160,875 | 119,941 | 170,724 | 127,021 | |||||||||||||||
Income tax and
social contribution
payable
|
- | - | 18,975 | 17,418 | ||||||||||||||||
Deferred income tax and
social Contribution
|
10.a)
|
- | - | 916 | 14,706 | |||||||||||||||
Post-employment
benefits
|
23.b)
|
- | - | 11,960 | 8,768 | |||||||||||||||
Provision for
contingencies
|
22.a)
|
- | - | 23,024 | 32,521 | |||||||||||||||
Other
payables
|
847 | 1,372 | 48,236 | 21,378 | ||||||||||||||||
Total current
liabilities
|
174,651 | 1,325,765 | 2,487,986 | 2,747,720 | ||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||
Long-term
liabilities
|
||||||||||||||||||||
Financing
|
16
|
- | - | 2,131,388 | 2,000,941 | |||||||||||||||
Debentures
|
16
|
1,186,485 | - | 1,186,485 | - | |||||||||||||||
Finance
lease
|
16.e)
|
- | - | 4,637 | 12,866 | |||||||||||||||
Related
companies
|
9.a)
|
- | 1,825 | 4,071 | 4,422 | |||||||||||||||
Deferred income tax and
social Contribution
|
10.a)
|
- | - | 12,580 | 18,233 | |||||||||||||||
Provision for
contingencies
|
22.a)
|
3,507 | 4,918 | 271,711 | 103,530 | |||||||||||||||
Post-employment
benefits
|
23.b_
|
- | - | 90,080 | 77,722 | |||||||||||||||
Other
payables
|
- | - | 37,052 | 13,471 | ||||||||||||||||
Total non-current
liabilities
|
1,189,992 | 6,743 | 3,738,004 | 2,231,185 | ||||||||||||||||
Minority
interest
|
- | - | 35,017 | 38,187 | ||||||||||||||||
Shareholders’
equity
|
||||||||||||||||||||
Share
capital
|
17.a)
|
3,696,773 | 3,696,773 | 3,696,773 | 3,696,773 | |||||||||||||||
Capital
reserve
|
17.c)
|
4,482 | 2,906 | 1,275 | 855 | |||||||||||||||
Revaluation
reserve
|
17.d)
|
8,156 | 10,280 | 8,156 | 10,280 | |||||||||||||||
Profit
reserves
|
17.e)
|
1,268,850 | 1,078,914 | 1,268,850 | 1,078,914 | |||||||||||||||
Treasury
shares
|
17.b)
|
(123,720 | ) | (127,332 | ) | (136,403 | ) | (138,807 | ) | |||||||||||
Valuation
adjustment
|
2, 3.c) and
17.h)
|
(4,075 | ) | (6,248 | ) | (4,075 | ) | (6,248 | ) | |||||||||||
Cumulative
translation adjustments
|
2, 3.n) and
17.i)
|
(5,302 | ) | 8,309 | (5,302 | ) | 8,309 | |||||||||||||
2 and 17.g)
|
4,845,164 | 4,663,602 | 4,829,274 | 4,650,076 | ||||||||||||||||
Total liabilities
and shareholders’
equity
|
6,209,807 | 5,996,110 | 11,090,281 | 9,667,168 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||
Gross revenue from sales and
services
|
3.a)
|
- | - | 37,851,350 | 29,536,420 | |||||||||||||||
Taxes on sales and
services
|
- | - | (1,490,016 | ) | (1,122,544 | ) | ||||||||||||||
Rebates, discounts and
returns
|
- | - | (245,456 | ) | (145,893 | ) | ||||||||||||||
Net revenue from sales and
services
|
- | - | 36,115,878 | 28,267,983 | ||||||||||||||||
Cost of products and services
sold
|
3.a)
|
- | - | (33,411,973 | ) | (26,152,327 | ) | |||||||||||||
Gross
income
|
- | - | 2,703,905 | 2,115,656 | ||||||||||||||||
Income from investments in
subsidiaries and affiliates
|
||||||||||||||||||||
Equity in income of subsidiaries
and affiliates
|
12.a) and
12.b)
|
537,919 | 332,720 | 230 | 11 | |||||||||||||||
Operating revenues
(expenses)
|
||||||||||||||||||||
Selling and
marketing
|
- | - | (819,582 | ) | (584,163 | ) | ||||||||||||||
General and
administrative
|
(671 | ) | (271 | ) | (706,778 | ) | (552,953 | ) | ||||||||||||
Depreciation and
amortization
|
- | (42,876 | ) | (281,802 | ) | (287,245 | ) | |||||||||||||
Other net operating
income
|
11 | 458 | 19,328 | 22,114 | ||||||||||||||||
Operating income before financial
income and other revenues
|
537,259 | 290,031 | 915,301 | 713,420 | ||||||||||||||||
Net financial
income
|
20
|
(68,693 | ) | (79,619 | ) | (278,165 | ) | (168,834 | ) | |||||||||||
Other
income
|
18
|
- | 210,454 | 20,312 | 11,212 | |||||||||||||||
Operating income before social
contribution and income tax
|
468,566 | 420,866 | 657,448 | 555,798 | ||||||||||||||||
Social contribution and income
tax
|
||||||||||||||||||||
Current
|
10.b)
|
(1,806 | ) | (17,452 | ) | (182,222 | ) | (204,581 | ) | |||||||||||
Deferred
charges
|
10.b)
|
(12 | ) | (13,145 | ) | (25,447 | ) | 12,689 | ||||||||||||
Tax
incentives
|
10.b) and
10.c)
|
- | - | 20,575 | 40,309 | |||||||||||||||
(1,818 | ) | (30,597 | ) | (187,094 | ) | (151,583 | ) | |||||||||||||
Income before minority interest
and employee statutory interest
|
466,748 | 390,269 | 470,354 | 404,215 | ||||||||||||||||
Employee statutory
interest
|
- | - | - | (9,451 | ) | |||||||||||||||
Minority
interest
|
- | - | (3,606 | ) | (4,495 | ) | ||||||||||||||
Net income for the
year
|
17.f)
|
466,748 | 390,269 | 466,748 | 390,269 | |||||||||||||||
Net income per equity share
(annual weighted average) - R$
|
3.43 | 2.87 |
Profit
reserves
|
|||||||||||||||||||||||||||||||||||||
Note
|
Share capital
|
Capital
reserve
|
Revaluation
reserve in subsidiaries
|
Legal
reserve
|
Retention
of
profits
|
Valuation
adjustment
|
Cumulative
translation adjustments
|
Retained
earnings
|
Treasury
shares
|
Total
|
|||||||||||||||||||||||||||
Balance at December 31,
2007
|
3,696,773 | 3,664 | 11,641 | 100,062 | 825,361 | - | - | - | (27,519 | ) | 4,609,982 | ||||||||||||||||||||||||||
Initial implementation of Law
11638/07
|
2
|
- | - | - | - | - | - | - | (313 | ) | - | (313 | ) | ||||||||||||||||||||||||
Purchase of shares for
treasury
|
- | - | - | - | - | - | - | - | (105,014 | ) | (105,014 | ) | |||||||||||||||||||||||||
Sale of treasury
shares
|
17.b)
|
- | (758 | ) | - | - | - | - | - | - | 5,201 | 4,443 | |||||||||||||||||||||||||
Realization of revaluation
reserve
|
17.d)
|
- | - | (1,361 | ) | - | - | - | - | 1,361 | - | - | |||||||||||||||||||||||||
Income tax and social contribution
on realization of revaluation reserve
of subsidiaries
|
17.d)
|
- | - | - | - | - | - | - | (57 | ) | - | (57 | ) | ||||||||||||||||||||||||
Transfer to retained
earnings
|
- | - | - | - | 991 | - | - | (991 | ) | - | - | ||||||||||||||||||||||||||
Valuation adjustments for
financial instruments
|
3.c)
|
- | - | - | - | - | (6,248 | ) | - | - | - | (6,248 | ) | ||||||||||||||||||||||||
Currency translation of
foreign subsidiaries
|
3.n)
|
- | - | - | - | - | - | 8,309 | - | - | 8,309 | ||||||||||||||||||||||||||
Net income for the
year
|
- | - | - | - | - | - | - | 390,269 | - | 390,269 | |||||||||||||||||||||||||||
Appropriation of net
income:
|
|||||||||||||||||||||||||||||||||||||
Legal
reserve
|
- | - | - | 19,513 | - | - | - | (19,513 | ) | - | - | ||||||||||||||||||||||||||
Interim dividends (R$ 0.89 per
share)
|
- | - | - | - | - | - | - | (119,006 | ) | - | (119,006 | ) | |||||||||||||||||||||||||
Proposed dividends payable
(R$ 0.887031 per
share)
|
- | - | - | - | - | - | - | (118,763 | ) | - | (118,763 | ) | |||||||||||||||||||||||||
Retained
earnings
|
- | - | - | - | 132,987 | - | - | (132,987 | ) | - | - | ||||||||||||||||||||||||||
Balance at December 31,
2008
|
3,696,773 | 2,906 | 10,280 | 119,575 | 959,339 | (6,248 | ) | 8,309 | - | (127,332 | ) | 4,663,602 |
Profit
reserves
|
|||||||||||||||||||||||||||||||||||
Note
|
Share
capital
|
Capital
reserve
|
Revaluation
reserve in subsidiaries
|
Legal
reserve
|
Retention
of
profits
|
Valuation
adjustment
|
Cumulative
translation adjustments
|
Retained
earnings
|
Treasury
shares
|
Total
|
|||||||||||||||||||||||||
Balance at December 31,
2008
|
3,696,773 | 2,906 | 10,280 | 119,575 | 959,339 | (6,248 | ) | 8,309 | - | (127,332 | ) | 4,663,602 | |||||||||||||||||||||||
Sale of treasury
shares
|
17.b)
|
- | 1,576 | - | - | - | - | - | - | 3,612 | 5,188 | ||||||||||||||||||||||||
Realization of revaluation
reserve
|
17.d)
|
- | - | (2,124 | ) | - | - | - | - | 2,124 | - | - | |||||||||||||||||||||||
Income tax and social contribution
on realization of revaluation reserve
of subsidiaries
|
17.d)
|
- | - | - | - | - | - | - | (374 | ) | - | (374 | ) | ||||||||||||||||||||||
Transfer to retained
earnings
|
- | - | - | - | 1,750 | - | - | (1,750 | ) | - | - | ||||||||||||||||||||||||
Valuation adjustments for
financial instruments
|
3.c)
|
- | - | - | - | - | 2,173 | - | - | - | 2,173 | ||||||||||||||||||||||||
Currency translation of foreign
subsidiaries
|
3.n)
|
- | - | - | - | - | - | (13,611 | ) | - | - | (13,611 | ) | ||||||||||||||||||||||
Net income for the
year
|
- | - | - | - | - | - | - | 466,748 | - | 466,748 | |||||||||||||||||||||||||
Appropriation of net
income:
|
|||||||||||||||||||||||||||||||||||
Legal
reserve
|
- | - | - | 23,337 | - | - | - | (23,337 | ) | - | - | ||||||||||||||||||||||||
Interim dividends (R$ 0.89 per
share)
|
17.f)
|
- | - | - | - | - | - | - | (119,161 | ) | - | (119,161 | ) | ||||||||||||||||||||||
Proposed dividends payable
(R$1.19 per
share)
|
17.f)
|
- | - | - | - | - | - | - | (159,401 | ) | - | (159,401 | ) | ||||||||||||||||||||||
Retained
earnings
|
17.f)
|
- | - | - | - | 164,849 | - | - | (164,849 | ) | - | - | |||||||||||||||||||||||
Balance at December 31,
2009
|
3,696,773 | 4,482 | 8,156 | 142,912 | 1,125,938 | (4,075 | ) | (5,302 | ) | - | (123,720 | ) | 4,845,164 |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
Cash
flows from operating activities
|
||||||||||||||||||||
Net
income for the year
|
466,748 | 390,269 | 466,748 | 390,269 | ||||||||||||||||
Adjustments
to reconcile net income to cash provided by
operating
activities
|
||||||||||||||||||||
Equity
in income of subsidiaries and affiliates
|
12
|
(537,919 | ) | (332,720 | ) | (230 | ) | (11 | ) | |||||||||||
Depreciation
and amortization
|
- | 42,876 | 439,328 | 375,476 | ||||||||||||||||
PIS
and COFINS credits on depreciation
|
- | - | 10,226 | 5,084 | ||||||||||||||||
Interest,
monetary and exchange rate changes
|
93,036 | 152,274 | 107,882 | 566,876 | ||||||||||||||||
Deferred
income tax and social contribution
|
10.b)
|
12 | 13,145 | 25,447 | (12,689 | ) | ||||||||||||||
Minority
interest in income
|
- | - | 3,606 | 4,495 | ||||||||||||||||
Proceeds
from sale of fixed assets
|
- | (210,454 | ) | (17,463 | ) | (20,790 | ) | |||||||||||||
Provision
(release of provision) for loss on fixed assets
|
- | - | 540 | (1,900 | ) | |||||||||||||||
Others
|
- | - | 699 | 1,586 | ||||||||||||||||
Dividends
received from subsidiaries
|
257,289 | 172,549 | - | - | ||||||||||||||||
(Increase)
decrease in current assets
|
||||||||||||||||||||
Trade
receivables
|
6
|
- | - | 177,053 | (80,022 | ) | ||||||||||||||
Inventories
|
7
|
- | - | 377,814 | (387,061 | ) | ||||||||||||||
Recoverable
taxes
|
8
|
(9,465 | ) | 5,239 | 51,956 | (100,309 | ) | |||||||||||||
Other
receivables
|
860 | 119 | 69,741 | (82,337 | ) | |||||||||||||||
Prepaid
expenses
|
11
|
- | - | 8,441 | (6,222 | ) | ||||||||||||||
Increase
(decrease) in current liabilities
|
||||||||||||||||||||
Trade
payables
|
9,600 | (1,677 | ) | 47,408 | 26,887 | |||||||||||||||
Wages
and employee benefits
|
10 | 2 | (2,688 | ) | 38,184 | |||||||||||||||
Taxes
payable
|
1,309 | (12,197 | ) | 20,335 | (5,952 | ) | ||||||||||||||
Income
tax and social contribution
|
- | - | 1,351 | (16,340 | ) | |||||||||||||||
Other
payables
|
(525 | ) | (1,574 | ) | (13,634 | ) | (17,255 | ) | ||||||||||||
(Increase)
decrease in long-term assets
|
||||||||||||||||||||
Accounts
receivable
|
6
|
- | - | (137,041 | ) | (40,222 | ) | |||||||||||||
Tax
credits
|
8
|
(17,161 | ) | - | (8,535 | ) | 20,332 | |||||||||||||
Amounts
in escrow
|
(24 | ) | - | 11,920 | (22,491 | ) | ||||||||||||||
Other
receivables
|
- | 20 | 1,762 | 7,824 | ||||||||||||||||
Prepaid
expenses
|
11
|
- | - | (11,657 | ) | 1,882 | ||||||||||||||
Increase
(decrease) in long-term liabilities
|
||||||||||||||||||||
Provision
for contingencies
|
(1,411 | ) | 159 | 3,843 | 32,507 | |||||||||||||||
Other
payables
|
- | - | 11,549 | (54,375 | ) | |||||||||||||||
Net
cash provided by operating activities
|
262,359 | 218,030 | 1,646,401 | 623,426 | ||||||||||||||||
Cash
flows from investment activities
|
||||||||||||||||||||
Financial
investments, net of redemptions
|
- | - | 358,396 | 33,992 | ||||||||||||||||
Disposal
(acquisition) of investments, net
|
12
|
(4,980 | ) | 6,614 | (1,360,598 | ) | (432,370 | ) | ||||||||||||
Capital
contributions to subsidiaries
|
12
|
- | (1,101,828 | ) | - | - | ||||||||||||||
Capital
reduction of subsidiaries
|
12
|
- | 470,000 | - | - | |||||||||||||||
Cash
of acquired subsidiaries
|
- | - | 29,442 | 11,364 | ||||||||||||||||
Merger
and corporate reorganization
|
62,862 | 54,943 | - | - | ||||||||||||||||
Acquisition
of fixed assets
|
13
|
- | - | (484,548 | ) | (891,693 | ) | |||||||||||||
Increase
in intangible assets
|
14
|
- | - | (38,735 | ) | (37,853 | ) | |||||||||||||
Increase
in deferred charges
|
15
|
- | - | - | (4,933 | ) | ||||||||||||||
Gain
on sale of fixed assets
|
- | - | 44,315 | 45,046 | ||||||||||||||||
Net
cash provided by (used in) investment activities
|
57,882 | (570,271 | ) | (1,451,728 | ) | (1,276,447 | ) |
Parent
|
Consolidated
|
|||||||||||||||||||
Note
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
Cash
flows from financing activities
|
||||||||||||||||||||
Financing
and debentures
|
||||||||||||||||||||
Fund
raising
|
16
|
1,174,458 | 2,400,000 | 2,889,821 | 3,607,728 | |||||||||||||||
Amortization
|
16
|
(1,344,360 | ) | (2,567,139 | ) | (2,207,854 | ) | (3,761,011 | ) | |||||||||||
Payment
of financial lease
|
16
|
- | - | (13,853 | ) | (10,476 | ) | |||||||||||||
Dividends
paid
|
(237,628 | ) | (395,955 | ) | (242,886 | ) | (398,927 | ) | ||||||||||||
Acquisition
of minority interest
|
- | - | - | (18 | ) | |||||||||||||||
Purchase
of shares for treasury
|
17.b)
|
- | (105,014 | ) | - | (105,014 | ) | |||||||||||||
Sale
of treasury shares to subsidiaries
|
5,188 | 4,443 | - | - | ||||||||||||||||
Payment
from Petrobras and Braskem for delivery of
Petrochemical
and Distribution Assets
|
- | 1,731,313 | - | 1,731,313 | ||||||||||||||||
Related
entities
|
9.a)
|
(637,964 | ) | (34,242 | ) | (2,317 | ) | (5,711 | ) | |||||||||||
Net
cash provided by (used in) financing activities
|
(1,040,306 | ) | 1,033,406 | 422,911 | 1,057,884 | |||||||||||||||
Effect
of changes in exchange rates on cash and
cash
equivalents in foreign currency
|
- | - | (5,138 | ) | 7,798 | |||||||||||||||
Increase
(decrease) in cash, banks and
short-term
investments
|
(720,065 | ) | 681,165 | 612,446 | 412,661 | |||||||||||||||
Cash
and cash equivalents at the beginning of the
year
|
5
|
778,991 | 97,826 | 1,275,053 | 862,392 | |||||||||||||||
|
||||||||||||||||||||
Cash,
banks and short-term investments at the end of the year
|
5
|
58,926 | 778,991 | 1,887,499 | 1,275,053 | |||||||||||||||
Additional
information
|
||||||||||||||||||||
Interest
paid on financing
|
150,107 | 52,419 | 243,906 | 180,273 | ||||||||||||||||
Income
tax and social contribution paid for the year
|
- | 6,401 | 41,301 | 126,558 | ||||||||||||||||
Items
not affecting cash for the period
|
||||||||||||||||||||
Debt
of acquired subsidiaries
|
- | - | - | 43,472 | ||||||||||||||||
Finance
lease
|
16.g)
|
- | - | 1,424 | 15,475 |
Parent
|
Consolidated
|
|||||||||||||||||||||||||||||||||||
Note
|
2009
|
%
|
2008
|
%
|
2009
|
%
|
2008
|
%
|
||||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||||||
Gross revenue from sales and
services, except rents and
royalties
|
3.a)
|
- | - | 37,812,525 | 29,504,108 | |||||||||||||||||||||||||||||||
Rebates, discounts and
returns
|
- | - | (245,456 | ) | (145,893 | ) | ||||||||||||||||||||||||||||||
Allowance for doubtful
accounts - Release
(creation)
|
- | - | (549 | ) | 7,203 | |||||||||||||||||||||||||||||||
Other
income
|
- | 210,454 | 20,312 | 11,212 | ||||||||||||||||||||||||||||||||
- | 210,454 | 37,586,832 | 29,376,630 | |||||||||||||||||||||||||||||||||
Materials purchased from third
parties
|
||||||||||||||||||||||||||||||||||||
Raw materials
used
|
- | - | (1,944,328 | ) | (1,805,726 | ) | ||||||||||||||||||||||||||||||
Cost of goods, products and
services
sold
|
3.a)
|
- | - | (31,985,399 | ) | (24,276,334 | ) | |||||||||||||||||||||||||||||
Third-party materials, energy,
services and
others
|
(5,537 | ) | (4,952 | ) | (909,126 | ) | (932,075 | ) | ||||||||||||||||||||||||||||
Recovery (loss) of asset
value
|
8,735 | 8,574 | 14,277 | 2,988 | ||||||||||||||||||||||||||||||||
3,198 | 3,622 | (34,824,576 | ) | (27,011,147 | ) | |||||||||||||||||||||||||||||||
Gross value
added
|
3,198 | 214,076 | 2,762,256 | 2,365,483 | ||||||||||||||||||||||||||||||||
Deductions
|
||||||||||||||||||||||||||||||||||||
Depreciation and
amortization
|
- | (42,876 | ) | (449,554 | ) | (380,560 | ) | |||||||||||||||||||||||||||||
Net value added by the
company
|
3,198 | 171,200 | 2,312,702 | 1,984,923 | ||||||||||||||||||||||||||||||||
Value added received in
transfer
|
||||||||||||||||||||||||||||||||||||
Equity in income of subsidiaries
and
affiliates
|
12.a)
and 12.b)
|
537,919 | 332,720 | 230 | 11 | |||||||||||||||||||||||||||||||
Dividends and interest on equity
at cost
|
30 | 30 | 74 | 2,796 | ||||||||||||||||||||||||||||||||
Rents and
royalties
|
- | - | 38,825 | 32,312 | ||||||||||||||||||||||||||||||||
Financial
revenues
|
20
|
108,341 | 82,648 | 168,949 | 257,243 | |||||||||||||||||||||||||||||||
646,290 | 415,398 | 208,078 | 292,362 | |||||||||||||||||||||||||||||||||
Total value added available for
distribution
|
649,488 | 100 | 586,598 | 100 | 2,520,780 | 100 | 2,277,285 | 100 | ||||||||||||||||||||||||||||
Distribution of value
added
|
||||||||||||||||||||||||||||||||||||
Labor and
benefits
|
3,198 | - | 2,899 | 1 | 826,479 | 33 | 699,918 | 31 | ||||||||||||||||||||||||||||
Taxes, fees and
contributions
|
9,902 | 2 | 31,749 | 5 | 746,763 | 30 | 694,471 | 30 | ||||||||||||||||||||||||||||
Financial expenses and
rents
|
169,640 | 26 | 161,681 | 28 | 477,184 | 19 | 488,132 | 21 | ||||||||||||||||||||||||||||
Dividends and interest on
equity
|
278,562 | 43 | 237,769 | 40 | 283,746 | 11 | 239,307 | 11 | ||||||||||||||||||||||||||||
Retained
earnings
|
188,186 | 29 | 152,500 | 26 | 186,608 | 7 | 155,457 | 7 | ||||||||||||||||||||||||||||
Value added
distributed
|
649,488 | 100 | 586,598 | 100 | 2,520,780 | 100 | 2,277,285 | 100 |
1
|
Operations
|
2
|
Presentation of financial
statements
|
2008
|
||||||||||||
CVM
Resolution
|
Net
income
|
Shareholders’
equity
|
||||||||||
Values before the implementation
of Law 11638/07 and Law 11941/09
|
388,014 | 4,646,072 | ||||||||||
Effects of the implementation of
Law 11638/07 and Law 11941/09:
|
||||||||||||
Finance
leases
|
554
|
2,402 | 2,385 | |||||||||
Cost of
funding
|
556
|
910 | 910 | |||||||||
Marking-to-market of currency and
interest rate hedging
instruments
|
566
|
7,309 | 716 | |||||||||
Marking-to-market of short-term
investments available for
sale
|
566
|
- | 345 | |||||||||
Equity in income of
Metalplus
|
565
|
(22 | ) | (317 | ) | |||||||
Cumulative translation
adjustments
|
534
|
(8,344 | ) | (35 | ) | |||||||
Total
|
2,255 | 4,004 | ||||||||||
Values in financial statements as
of December 31, 2008
|
390,269 | 4,650,076 |
3
|
Summary of main accounting
practices
|
•
|
Measured at fair value through
income: financial assets held for trading, that is, purchased or created
primarily for the purpose of sale or repurchase in the short term, and
derivatives. Changes in fair value are recorded as income, and the
balances are stated at fair
value.
|
•
|
Held to maturity: non-derivative
financial assets with fixed payments or determinable payments, with fixed
maturities for which the entity has the positive intent and ability to
hold to maturity. The interest earned is recorded as income, and balances
are stated at acquisition cost plus the interest
earned.
|
•
|
Available for sale: non-derivative
financial assets that are designated as available for sale or that were
not classified into other categories. The interest earned is recorded as
income, and the balances are stated at fair value. Differences between
fair value and acquisition cost plus the interest earned are recorded in a
specific account of the shareholders’ equity. Gains and losses recorded in
the shareholders’ equity are included in income, in case of
prepayment.
|
•
|
Loans and receivables:
non-derivative financial instruments with fixed or determinable payments or
receipts, not quoted in active markets, except: (i) those which the entity
intends to sell immediately or in the short term and which the entity
classified as measured at fair value through income; (ii) those classified
as available for sale; or (iii) those the holder of which cannot
substantially recover its initial investment for reasons other than credit
deterioration. The interest earned is recorded as income, and balances are
stated at acquisition cost plus the interest
earned.
|
%
interest in the share capital – Dec. 31, 2009
|
||||||
Location
|
Direct
control
|
Indirect
control
|
||||
Ultracargo
- Operações Logísticas e Participações Ltda.
|
Brazil
|
100
|
-
|
|||
Transultra
- Armazenamento e Transporte Especializado
Ltda.
|
Brazil
|
-
|
100
|
|||
Petrolog
Serviços e Armazéns Gerais Ltda.
|
Brazil
|
-
|
100
|
|||
AGT
– Armazéns Gerais e Transportes Ltda.
|
Brazil
|
-
|
100
|
|||
Terminal
Químico de Aratu S.A. – Tequimar
|
Brazil
|
-
|
99
|
|||
União
Vopak Armazéns Gerais Ltda.
(*)
|
Brazil
|
-
|
50
|
|||
Ultracargo
Argentina S.A.
|
Argentina
|
-
|
100
|
|||
Melamina
Ultra S.A. Indústria Química
|
Brazil
|
-
|
99
|
|||
Oxiteno
S.A. Indústria e Comércio
|
Brazil
|
100
|
-
|
|||
Oxiteno
Nordeste S.A. Indústria e Comércio
|
Brazil
|
-
|
99
|
|||
Oxiteno
Argentina Sociedad de Responsabilidad Ltda.
|
Argentina
|
-
|
100
|
|||
Oleoquímica
Indústria e Comércio de Produtos Químicos
Ltda.
|
Brazil
|
-
|
100
|
|||
Barrington
S.L.
|
Spain
|
-
|
100
|
|||
Oxiteno
México S.A. de C.V.
|
Mexico
|
-
|
100
|
|||
Oxiteno
Servicios Corporativos S.A. de C.V.
|
Mexico
|
-
|
100
|
|||
Oxiteno
Servicios Industriales S.A. de C.V.
|
Mexico
|
-
|
100
|
|||
Oxiteno
USA LLC
|
United
States
|
-
|
100
|
|||
Global
Petroleum Products Trading Corp. (**)
|
Virgin
Islands
|
-
|
100
|
|||
Oxiteno
Overseas Corp.
|
Virgin
Islands
|
-
|
100
|
|||
Oxiteno
Andina,
C.A.
|
Venezuela
|
-
|
100
|
|||
Oxiteno
Europe SPRL
|
Belgium
|
-
|
100
|
|||
U.A.T.S.P.E.
Empreendimentos e Participações Ltda.
|
Brazil
|
-
|
100
|
|||
Empresa
Carioca de Produtos Químicos S.A.
|
Brazil
|
-
|
100
|
|||
Ipiranga
Produtos de Petróleo S.A.
|
Brazil
|
100
|
-
|
|||
am/pm
Comestíveis Ltda.
|
Brazil
|
-
|
100
|
|||
Centro
de Conveniências Millennium Ltda.
|
Brazil
|
-
|
100
|
|||
Conveniência
Ipiranga Norte Ltda.
|
Brazil
|
-
|
100
|
|||
Ipiranga
Trading Limited
|
Virgin
Islands
|
-
|
100
|
|||
Tropical
Transportes Ipiranga Ltda.
|
Brazil
|
-
|
100
|
|||
Ipiranga
Imobiliária Ltda.
|
Brazil
|
-
|
100
|
|||
Ipiranga
Logística Ltda.
|
Brazil
|
-
|
100
|
|||
Maxfácil
Participações S.A. (*)
|
Brazil
|
-
|
50
|
|||
Isa-Sul
Administração e Participações Ltda.
|
Brazil
|
-
|
100
|
|||
Comercial
Farroupilha Ltda.
|
Brazil
|
-
|
100
|
|||
Companhia
Ultragaz S.A.
|
Brazil
|
-
|
99
|
|||
Bahiana
Distribuidora de Gás Ltda.
|
Brazil
|
-
|
100
|
|||
Utingás
Armazenadora S.A.
|
Brazil
|
-
|
56
|
|||
LPG
International Inc.
|
Cayman
Islands
|
-
|
100
|
|||
Imaven
Imóveis Ltda.
|
Brazil
|
-
|
100
|
|||
Sociedade
Anônima de Óleo Galena-Signal
|
Brazil
|
-
|
100
|
|||
Oil
Trading Importadora e Exportadora
Ltda.
|
Brazil
|
-
|
100
|
|||
SERMA
- Ass. dos usuários equip. proc. de dados
|
Brazil
|
-
|
100
|
|||
Refinaria
de Petróleo Riograndense S.A. (*)
|
Brazil
|
33
|
-
|
%
interest in the share capital – Dec. 31, 2008
|
||||||
Location
|
Direct
control
|
Indirect
control
|
||||
Ultracargo
- Operações Logísticas e Participações Ltda.
|
Brazil
|
100
|
-
|
|||
Transultra
- Armazenamento e Transporte Especializado
Ltda.
|
Brazil
|
-
|
100
|
|||
Petrolog
Serviços e Armazéns Gerais Ltda.
|
Brazil
|
-
|
100
|
|||
Terminal
Químico de Aratu S.A. – Tequimar
|
Brazil
|
-
|
99
|
|||
União
Vopak Armazéns Gerais Ltda. (*)
|
Brazil
|
-
|
50
|
|||
Melamina
Ultra S.A. Indústria Química
|
Brazil
|
-
|
99
|
|||
Oxiteno
S.A. Indústria e Comércio
|
Brazil
|
100
|
-
|
|||
Oxiteno
Nordeste S.A. Indústria e Comércio
|
Brazil
|
-
|
99
|
|||
Oxiteno
Argentina Sociedad de Responsabilidad Ltda.
|
Argentina
|
-
|
99
|
|||
Oleoquímica
Indústria e Comércio de Produtos Químicos
Ltda.
|
Brazil
|
-
|
100
|
|||
Barrington
S.L.
|
Spain
|
-
|
100
|
|||
Oxiteno
México S.A. de C.V.
|
Mexico
|
-
|
100
|
|||
Oxiteno
Servicios Corporativos S.A. de C.V.
|
Mexico
|
-
|
100
|
|||
Oxiteno
Servicios Industriales S.A. de C.V.
|
Mexico
|
-
|
100
|
|||
Oxiteno
USA LLC
|
United
States
|
-
|
100
|
|||
Oxiteno
International Corp.
|
Virgin
Islands
|
-
|
100
|
|||
Oxiteno
Overseas Corp.
|
Virgin
Islands
|
-
|
100
|
|||
Oxiteno
Andina,
C.A.
|
Venezuela
|
-
|
100
|
|||
Oxiteno
Europe SPRL
|
Belgium
|
-
|
100
|
|||
U.A.T.S.P.E.
Empreendimentos e Participações Ltda.
|
Brazil
|
-
|
100
|
|||
Empresa
Carioca de Produtos Químicos S.A.
|
Brazil
|
-
|
100
|
|||
Companhia
Brasileira de Petróleo Ipiranga
|
Brazil
|
100
|
-
|
|||
am/pm
Comestíveis Ltda.
|
Brazil
|
-
|
100
|
|||
Centro
de Conveniências Millennium Ltda.
|
Brazil
|
-
|
100
|
|||
Conveniência
Ipiranga Norte Ltda.
|
Brazil
|
-
|
100
|
|||
Ipiranga
Trading Limited
|
Virgin
Islands
|
-
|
100
|
|||
Tropical
Transportes Ipiranga Ltda.
|
Brazil
|
-
|
100
|
|||
Ipiranga
Imobiliária Ltda.
|
Brazil
|
-
|
100
|
|||
Ipiranga
Logística Ltda.
|
Brazil
|
-
|
100
|
|||
Maxfácil
Participações S.A. (*)
|
Brazil
|
-
|
50
|
|||
Isa-Sul
Administração e Participações Ltda.
|
Brazil
|
-
|
100
|
|||
Comercial
Farroupilha Ltda.
|
Brazil
|
-
|
100
|
|||
Companhia
Ultragaz S.A.
|
Brazil
|
-
|
99
|
|||
Bahiana
Distribuidora de Gás Ltda.
|
Brazil
|
-
|
100
|
|||
Utingás
Armazenadora S.A.
|
Brazil
|
-
|
56
|
|||
LPG
International Inc.
|
Cayman
Islands
|
-
|
100
|
|||
Imaven
Imóveis Ltda.
|
Brazil
|
-
|
100
|
|||
Sociedade
Brasileira de Participações Ltda.
|
Brazil
|
100
|
-
|
|||
SERMA
- Ass. dos usuários equip. proc. de dados
|
Brazil
|
-
|
100
|
|||
Refinaria
de Petróleo Riograndense S.A. (*)
|
Brazil
|
100
|
-
|
(*)
|
Proportionate consolidation,
as
specified in Article
32 of Instruction CVM 247/96.
|
(*)
|
New corporate name of Oxiteno
International Corp., according to changes in December
2009.
|
·
|
Cash and cash
equivalents
|
Parent
|
Consolidated
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Cash and
banks
|
||||||||||||||||
In local
currency
|
23 | 533 | 102,888 | 154,682 | ||||||||||||
In foreign
currency
|
- | - | 25,452 | 9,669 | ||||||||||||
Financial
investments
|
||||||||||||||||
In local
currency
|
||||||||||||||||
Fixed-income securities and
funds
|
58,903 | 778,458 | 1,759,159 | 1,052,801 | ||||||||||||
In foreign
currency
|
||||||||||||||||
Fixed-income securities and
funds
|
- | - | - | 57,901 | ||||||||||||
Total cash and cash
equivalents
|
58,926 | 778,991 | 1,887,499 | 1,275,053 | ||||||||||||
·
|
Financial
Investments
|
Parent
|
Consolidated
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Financial
investments
|
||||||||||||||||
In local
currency
|
||||||||||||||||
Fixed-income securities and
funds
|
- | - | 228,556 | 313,221 | ||||||||||||
In foreign
currency
|
||||||||||||||||
Linked
notes (a)
|
- | - | - | 140,659 | ||||||||||||
Fixed-income securities and
funds
|
- | - | 206,171 | 366,774 | ||||||||||||
Income
from currency and interest rate hedging instruments (b)
|
- | - | (39,029 | ) | 37,913 | |||||||||||
Total
of financial investments
|
- | - | 395,698 | 858,567 | ||||||||||||
Current
|
- | - | 388,505 | 851,374 | ||||||||||||
Non-current
|
- | - | 7,193 | 7,193 |
Consolidated
|
||||||||
2009
|
2008
|
|||||||
Measured
at fair value through income
|
1,720,130 | 1,148,615 | ||||||
Held
to maturity
|
7,193 | 7,193 | ||||||
Available
for sale
|
427,534 | 672,802 | ||||||
Loans
and receivables
|
- | 140,659 | ||||||
Financial
assets, except cash and banks
|
2,154,857 | 1,969,269 |
2009
|
2008
|
|||||||
Domestic
customers
|
1,511,872 | 1,294,905 | ||||||
Customer financing -
Ipiranga
|
512,614 | 351,323 | ||||||
Foreign
customers
|
112,819 | 106,141 | ||||||
(-) Advances on negotiable
instruments issued
|
(72,144 | ) | (53,223 | ) | ||||
(-) Allowance for doubtful
accounts
|
(114,460 | ) | (59,778 | ) | ||||
1,950,701 | 1,639,368 | |||||||
Current
|
1,612,501 | 1,429,311 | ||||||
Non-current
|
338,200 | 210,057 |
Balance for
2008
|
59,778 | |||
Opening balance of Texaco
acquisition
|
43,115 | |||
Additions
|
25,947 | |||
Write-offs
|
(14,380 | ) | ||
Balance for
2009
|
114,460 |
2009
|
2008
|
|||||||||||||||||||||||
Provision for
loss
|
Net balance
|
Provision for
loss
|
Net balance
|
|||||||||||||||||||||
Cost
|
Cost
|
|||||||||||||||||||||||
Finished
goods
|
205,265 | (19,649 | ) | 185,616 | 333,054 | (16,704 | ) | 316,350 | ||||||||||||||||
Work in
process
|
1,925 | - | 1,925 | 1,351 | - | 1,351 | ||||||||||||||||||
Raw
materials
|
124,141 | (52 | ) | 124,089 | 248,150 | (22 | ) | 248,128 | ||||||||||||||||
Liquefied petroleum gas
(LPG)
|
24,769 | - | 24,769 | 29,535 | - | 29,535 | ||||||||||||||||||
Fuels, lubricants and
greases
|
477,017 | (1,310 | ) | 475,707 | 333,675 | (876 | ) | 332,799 | ||||||||||||||||
Consumable materials and bottles
for resale
|
39,167 | (1,039 | ) | 38,128 | 36,466 | (1,373 | ) | 35,093 | ||||||||||||||||
Advances to
suppliers
|
77,865 | - | 77,865 | 55,711 | - | 55,711 | ||||||||||||||||||
Properties for
resale
|
14,082 | - | 14,082 | 14,789 | - | 14,789 | ||||||||||||||||||
964,231 | (22,050 | ) | 942,181 | 1,052,731 | (18,975 | ) | 1,033,756 |
Balance for
2008
|
18,975 | |||
Addition
|
3,075 | |||
Balance for
2009
|
22,050 |
Parent
|
Consolidated
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
IRPJ and
CSLL
|
55,365 | 28,698 | 108,776 | 112,755 | ||||||||||||
ICMS
|
- | - | 241,389 | 174,088 | ||||||||||||
Provision for ICMS losses
(*)
|
- | - | (70,986 | ) | (42,313 | ) | ||||||||||
Adjustment to present value of
ICMS on fixed assets - CIAP (see Notes
3.q)
|
- | - | (3,830 | ) | (5,511 | ) | ||||||||||
PIS and
COFINS
|
21 | 21 | 78,684 | 76,561 | ||||||||||||
Value-Added Tax (IVA) on the
subsidiaries Oxiteno Mexico S.A. de C.V. and Oxiteno Andina, C.A.
|
- | - | 9,762 | 13,303 | ||||||||||||
IPI
|
- | - | 3,721 | 22,208 | ||||||||||||
Others
|
20 | 61 | 5,821 | 3,737 | ||||||||||||
Total
|
55,406 | 28,780 | 373,337 | 354,828 | ||||||||||||
Current
|
38,245 | 28,780 | 320,161 | 311,869 | ||||||||||||
Non-current
|
17,161 | - | 53,176 | 42,959 |
(*)
|
The provision for ICMS losses
relates to credit balances that the subsidiaries estimate to be unable to
offset in the future.
|
Balance for
2008
|
42,313 | |||
Opening balance of Texaco
acquisition
|
36,296 | |||
Reversals
|
(6,563 | ) | ||
Write-offs
|
(1,060 | ) | ||
Balance for
2009
|
70,986 |
Parent
|
||||||||||||||||
Loans / Account
receivables
|
Debentures
|
Financial
income
|
||||||||||||||
Assets
|
Liabilities
|
Assets
|
||||||||||||||
Companhia
Ultragaz S.A.
|
2,490 | - | - | - | ||||||||||||
Oxiteno
S.A. Indústria e Comércio
|
623 | - | - | - | ||||||||||||
Transultra
- Armazenamento e Transporte Especializado Ltda.
|
830 | - | - | - | ||||||||||||
Ipiranga
Produtos de Petróleo S.A.
|
1,245 | - | 768,894 | 76,136 | ||||||||||||
Total as of December 31,
2009
|
5,188 | - | 768,894 | 76,136 | ||||||||||||
Total as of December 31,
2008
|
77,034 | 1,825 | - | - |
Consolidated
|
||||||||||||||||
Loans
|
Commercial
transactions
|
|||||||||||||||
Assets
|
Liabilities
|
Receivable
|
Payable
|
|||||||||||||
Braskem
S.A.
|
- | - | - | 4,534 | ||||||||||||
Copagaz
Distribuidora de Gas Ltda.
|
- | - | 246 | - | ||||||||||||
Oxicap
Indústria de Gases Ltda.
|
7,271 | - | - | 1,792 | ||||||||||||
Petróleo
Brasileiro S.A. – Petrobras
|
- | - | - | 262,243 | ||||||||||||
Quattor
Química S.A.
|
- | - | - | 1,523 | ||||||||||||
Refinaria
de Petróleo Riograndense S.A.(*)
|
- | - | - | 14,751 | ||||||||||||
Liquigás
Distribuidora S.A.
|
- | - | 195 | - | ||||||||||||
Química
da Bahia Indústria e Comércio S.A.
|
- | 3,245 | - | - | ||||||||||||
Other
|
335 | 826 | 63 | - | ||||||||||||
Total as of December 31,
2009
|
7,606 | 4,071 | 504 | 284,843 | ||||||||||||
Total as of December 31,
2008
|
5,640 | 4,422 | 829 | 206,191 |
Consolidated
|
||||||||
Transactions
|
||||||||
Sales
|
Purchases
|
|||||||
Copagaz
Distribuidora de Gas Ltda.
|
2,813 | - | ||||||
Petróleo
Brasileiro S.A. - Petrobras
|
84,894 | 22,053,630 | ||||||
Braskem
S.A.
|
14,354 | 541,136 | ||||||
Oxicap
Indústria de Gases Ltda.
|
6 | 11,456 | ||||||
Servgás
Distribuidora de Gas S.A.
|
922 | - | ||||||
Liquigás
Distribuidora S.A.
|
4,270 | - | ||||||
SHV
Gás Brasil Ltda.
|
1,189 | - | ||||||
Refinaria
de Petróleo Riograndense S.A. (*)
|
- | 691,950 | ||||||
Quattor
Química S.A.
|
948 | 99,003 | ||||||
Total as of December 31,
2009
|
109,396 | 23,397,175 | ||||||
Total as of December 31,
2008
|
43,346 | 19,865,787 |
(*)
|
Relates to the non-eliminated
portion of the transactions between RPR and IPP, since RPR is
proportionally consolidated and IPP is fully
consolidated.
|
Date of
award
|
Restricted shares
awarded
|
Market value of shares (in
R$)
|
Total compensation costs,
including taxes
|
Accumulated compensation costs
recorded
|
Accumulated compensation costs not
recorded
|
|||||||||||||||
December 15,
2009
|
62,500 | 83.00 | 7,155 | (101 | ) | 7,054 | ||||||||||||||
October 7,
2008
|
174,000 | 39.97 | 9,593 | (2,037 | ) | 7,556 | ||||||||||||||
December 12,
2007
|
40,000 | 64.70 | 3,570 | (1,263 | ) | 2,307 | ||||||||||||||
November 9,
2006
|
51,800 | 46.50 | 3,322 | (1,052 | ) | 2,270 | ||||||||||||||
December 14,
2005
|
23,400 | 32.83 | 1,060 | (433 | ) | 627 | ||||||||||||||
October 4,
2004
|
41,975 | 40.78 | 2,361 | (1,239 | ) | 1,122 | ||||||||||||||
December 17,
2003
|
59,800 | 30.32 | 2,501 | (1,521 | ) | 980 | ||||||||||||||
453,475 | 29,562 | (7,646 | ) | 21,916 |
Parent
|
Consolidated
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Assets - Deferred income tax and
social contribution on:
|
||||||||||||||||
Provision for loss of
assets
|
- | - | 26,383 | 25,845 | ||||||||||||
Provisions for
contingencies
|
147 | 115 | 68,695 | 58,996 | ||||||||||||
Provision for post-employment
benefit (see Note 23.b)
|
- | - | 23,563 | 23,684 | ||||||||||||
Provision for differences between
cash and accrual basis
|
- | - | 15,015 | 176 | ||||||||||||
Provision for goodwill paid on
investments (see Note 14)
|
- | - | 390,267 | 320,451 | ||||||||||||
Other
provisions
|
84 | 128 | 35,389 | 26,500 | ||||||||||||
Tax losses and negative tax base
for the social contribution to offset
|
- | - | 82,203 | 64,898 | ||||||||||||
Total
|
231 | 243 | 641,515 | 520,550 | ||||||||||||
Current
|
84 | 128 | 168,774 | 111,842 | ||||||||||||
Non-current
|
147 | 115 | 472,741 | 408,708 | ||||||||||||
Liabilities - Deferred income tax
and social contribution on:
|
||||||||||||||||
Revaluation of fixed
assets
|
- | - | 421 | 520 | ||||||||||||
Accelerated
depreciation
|
- | - | 125 | 145 | ||||||||||||
Provision for adjustments between
cash and accrual basis
|
- | - | 4,753 | 29,020 | ||||||||||||
Temporary differences of foreign
subsidiaries
|
- | - | 1,645 | 1,225 | ||||||||||||
Transition Tax Regime (RTT)
effect
|
- | - | 6,552 | 2,029 | ||||||||||||
Total
|
- | - | 13,496 | 32,939 | ||||||||||||
Current
|
- | - | 916 | 14,706 | ||||||||||||
Non-current
|
- | - | 12,580 | 18,233 |
Parent
|
Consolidated
|
|||||||
Up to 1
year
|
84 | 168,774 | ||||||
From 1 to 2
years
|
- | 124,997 | ||||||
From 2 to 3
years
|
147 | 105,385 | ||||||
From 3 to 5
years
|
- | 177,428 | ||||||
From 5 to 7
years
|
- | 56,810 | ||||||
From 7 to 10
years
|
- | 8,121 | ||||||
231 | 641,515 |
Parent
|
Consolidated
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Earnings (loss) before taxation
and equity in income of affiliates, after employee profit
sharing
|
(69,353 | ) | 88,146 | 657,218 | 546,336 | |||||||||||
Official tax rates -
%
|
34 | 34 | 34 | 34 | ||||||||||||
Income tax and social contribution
at
the
official tax rates
|
23,579 | (29,970 | ) | (223,453 | ) | (185,754 | ) | |||||||||
Adjustments to the actual
rate:
|
||||||||||||||||
Operating provisions and
nondeductible
expenses/nontaxable
revenues
|
1,504 | (627 | ) | (510 | ) | (11,603 | ) | |||||||||
Adjustment to estimated
income
|
- | - | 12,929 | 9,833 | ||||||||||||
Interest on
equity
|
(26,874 | ) | - | - | - | |||||||||||
Workers Meal Program
(PAT)
|
- | - | 683 | 357 | ||||||||||||
Other
adjustments
|
(27 | ) | - | 2,682 | (4,725 | ) | ||||||||||
Income tax and social contribution
before tax
incentives
|
(1,818 | ) | (30,597 | ) | (207,669 | ) | (191,892 | ) | ||||||||
Tax incentives -
ADENE
|
- | - | 20,575 | 40,309 | ||||||||||||
Income tax and social contribution
in the income
statement
|
(1,818 | ) | (30,597 | ) | (187,094 | ) | (151,583 | ) | ||||||||
Current
|
(1,806 | ) | (17,452 | ) | (182,222 | ) | (204,581 | ) | ||||||||
Deferred
|
(12 | ) | (13,145 | ) | (25,447 | ) | 12,689 | |||||||||
Tax incentives -
ADENE
|
- | - | 20,575 | 40,309 |
Subsidiary
|
Units
|
Incentive -
%
|
Expiration
|
||||
Oxiteno Nordeste S.A. Indústria e
Comércio
|
Camaçari
plant
|
75 |
2016
|
||||
Bahiana Distribuidora de Gás
Ltda.
|
Mataripe
base
|
75 |
2013
|
||||
Suape base
|
75 |
2018
|
|||||
Aracaju
base
|
75 |
2017
|
|||||
Caucaia
base
|
75 |
2012
|
|||||
Terminal Químico de Aratu S.A. –
Tequimar
|
Aratu
terminal
|
75 |
2012
|
||||
Suape
terminal
|
75 |
2015
|
11
|
Prepaid expenses
(Consolidated)
|
2009
|
2008
|
|||||||
Rents
|
34,336 | 23,313 | ||||||
Advertising and
publicity
|
2,614 | 3,053 | ||||||
Insurance
premiums
|
3,213 | 5,723 | ||||||
Purchases of meal and
transportation tickets
|
3,443 | 3,925 | ||||||
Taxes and other prepaid
expenses
|
18,148 | 7,567 | ||||||
61,754 | 43,581 | |||||||
Current
|
22,832 | 19,000 | ||||||
Non-current
|
38,922 | 24,581 |
12
|
Investments
|
2009
|
||||||||||||||||
Ultracargo
– Operações
Logísticas
e Participações
Ltda.
|
Oxiteno
S.A. Indústria
e Comércio
|
Ipiranga
Produtos de Petróleo S.A.
|
Refinaria de Petróleo Riograndense
S.A.
|
|||||||||||||
Number of shares or units
held
|
9,323,829 | 35,102,127 | 224,467,228,244 | 5,078,888 | ||||||||||||
Shareholders’ equity adjusted for
intercompany unrealized profits - R$
|
654,923 | 1,572,801 | 2,730,652 | (7,897 | ) | |||||||||||
Net income for the year after
adjustment for unrealized profits - R$
|
35,508 | 53,963 | 98,883 | 38,740 |
2009
|
2008
|
|||||||||||||||||||||||||||||||
Ultracargo - Operações Logísticas e Participações Ltda.
|
Oxiteno S.A. - Indústria e Comércio
|
Ipiranga Produtos de Petróleo
S.A.
|
Refinaria de Petróleo Riograndense
S.A.
|
Sociedade Brasileira de Participações Ltda.
|
Companhia Brasileira de Petróleo
Ipiranga
|
Total
|
Total
|
|||||||||||||||||||||||||
Movements in
investments:
|
||||||||||||||||||||||||||||||||
At the beginning of the
year
|
619,415 | 1,542,653 | - | (20,285 | ) | 79,938 | 2,543,837 | 4,765,558 | 4,256,802 | |||||||||||||||||||||||
Implementation of
Law 11638/07
|
- | - | - | - | - | - | - | (313 | ) | |||||||||||||||||||||||
Equity in income of
affiliates
|
35,508 | 53,963 | 98,883 | 12,880 | (17,076 | ) | 353,761 | 537,919 | 332,720 | |||||||||||||||||||||||
Valuation adjustment of
subsidiaries
|
- | 2,371 | - | (198 | ) | - | - | 2,173 | (6,248 | ) | ||||||||||||||||||||||
Translation adjustments of
foreign-based
subsidiaries
|
- | (13,611 | ) | - | - | - | - | (13,611 | ) | 8,309 | ||||||||||||||||||||||
Dividends and interest
on equity
(gross)
|
- | (12,575 | ) | (121,453 | ) | - | - | (144,002 | ) | (278,030 | ) | (98,279 | ) | |||||||||||||||||||
Capital increase
(reduction)
|
- | - | - | 4,980 | - | - | 4,980 | 631,828 | ||||||||||||||||||||||||
Tax liabilities on
equity-method revaluation
reserve
|
- | - | (164 | ) | - | - | (210 | ) | (374 | ) | (57 | ) | ||||||||||||||||||||
Merger and
corporate reorganization
|
- | - | 2,753,386 | - | (62,862 | ) | (2,753,386 | ) | (62,862 | ) | (359,204 | ) | ||||||||||||||||||||
At the end of the
year
|
654,923 | 1,572,801 | 2,730,652 | (2,623 | ) | - | - | 4,955,753 | 4,765,558 |
2009
|
||||||||||||||||||||
Plenogás
Distribuidora
de Gás
S.A. (i)
|
||||||||||||||||||||
Transportadora
Sulbrasileira
de Gás
S.A.
|
Química da
Bahia Indústria
e Comércio S.A.
(i)
|
Metalúrgica
Plus S.A.
(i)
|
||||||||||||||||||
Oxicap
Indústria
de Gases
Ltda.(i)
|
||||||||||||||||||||
Number of shares or
units held
|
20,125,000 | 156 | 1,493,120 | 3,000 | 1,384,308 | |||||||||||||||
Shareholders’ equity -
R$
|
26,491 | 8,361 | 7,493 | (322 | ) | (1,605 | ) | |||||||||||||
Net income (loss) for the
period - R$
|
(141 | ) | 614 | 225 | (219 | ) | 317 | |||||||||||||
Interest in the capital -
%
|
25 | 25 | 50 | 33 | 33 |
2009
|
2008
|
|||||||||||||||||||
Transportadora
Sulbrasileira
de Gás S.A.
|
Oxicap Indústria de Gases Ltda.
(i)
|
Química
da Bahia
Indústria
e Comércio S.A.
(i)
|
Total
|
Total
|
||||||||||||||||
Movements in
investments:
|
||||||||||||||||||||
Balance at the beginning of the
year
|
7,408 | 1,938 | 3,635 | 12,981 | 12,948 | |||||||||||||||
Initial implementation of Law
11638/07
|
- | - | - | - | 22 | |||||||||||||||
Capital
reduction
|
(750 | ) | - | - | (750 | ) | - | |||||||||||||
Equity in income of
affiliates
|
(35 | ) | 152 | 113 | 230 | 11 | ||||||||||||||
Balance at the end of the
year
|
6,623 | 2,090 | 3,748 | 12,461 | 12,981 |
2009
|
2008
|
|||||||||||||||||||||||
Average annual depreciation rate -
%
|
||||||||||||||||||||||||
Accumulated
depreciation
|
Provision for
loss
|
|||||||||||||||||||||||
Cost
|
Net
|
Net
|
||||||||||||||||||||||
Lands
|
-
|
390,412 | - | (197 | ) | 390,215 | 192,280 | |||||||||||||||||
Buildings
|
4
|
1,054,545 | (421,553 | ) | - | 632,992 | 463,374 | |||||||||||||||||
Leasehold
improvements(*)
|
7
|
362,812 | (168,860 | ) | - | 193,952 | 133,605 | |||||||||||||||||
Machinery and
equipment(*)
|
10
|
2,447,581 | (983,759 | ) | (1,697 | ) | 1,462,125 | 1,429,081 | ||||||||||||||||
Light fuel/lubricant distribution
equipment and
facilities
|
10
|
1,330,229 | (772,870 | ) | - | 557,359 | 388,554 | |||||||||||||||||
LPG tanks and
bottles
|
10
|
326,671 | (190,962 | ) | - | 135,709 | 126,881 | |||||||||||||||||
Vehicles
|
21
|
238,006 | (182,193 | ) | - | 55,813 | 65,579 | |||||||||||||||||
Furniture and
utensils
|
10
|
93,994 | (53,252 | ) | - | 40,742 | 30,558 | |||||||||||||||||
Construction in
progress
|
-
|
201,378 | - | - | 201,378 | 184,019 | ||||||||||||||||||
Advances to
suppliers
|
-
|
79,569 | - | - | 79,569 | 76,085 | ||||||||||||||||||
Imports in
progress
|
-
|
4,738 | - | - | 4,738 | 3,432 | ||||||||||||||||||
Computer
equipment
|
20
|
175,720 | (139,038 | ) | - | 36,682 | 38,040 | |||||||||||||||||
Others
|
-
|
- | - | - | - | 8 | ||||||||||||||||||
6,705,655 | (2,912,487 | ) | (1,894 | ) | 3,791,274 | 3,131,496 |
Balance for
2008
|
1,788 | |||
Write-offs
|
106 | |||
Balance for
2009
|
1,894 |
2009
|
2008
|
|||||||||||||||||||||||
Average annual
amortization
rate - %
|
||||||||||||||||||||||||
Cost
|
Accumulated
amortization
|
Provision for
losses
|
Net
|
Net
|
||||||||||||||||||||
Goodwill, net of tax
effects
|
-
|
864,114 | (130,046 | ) | - | 761,068 | 496,741 | |||||||||||||||||
Software
|
20
|
228,627 | (158,915 | ) | - | 69,712 | 65,692 | |||||||||||||||||
Technology
|
20
|
23,659 | (7,281 | ) | - | 16,378 | 14,480 | |||||||||||||||||
Commercial property
rights
|
3
|
16,334 | (3,319 | ) | - | 13,015 | 13,564 | |||||||||||||||||
Market
rights
|
20
|
17,561 | (14,882 | ) | - | 2,679 | 3,611 | |||||||||||||||||
Others
|
10
|
3,976 | (760 | ) | (1,520 | ) | 1,696 | 507 | ||||||||||||||||
1,154,271 | (288,203 | ) | (1,520 | ) | 864,548 | 594,595 |
Goodwill, net
of tax
effects
|
Software
|
Technology
|
Commercial property
rights
|
Market
rights
|
Others
|
Total
|
||||||||||||||||||||||
Balance at December
31, 2008
|
496,741 | 65,692 | 14,480 | 13,564 | 3,611 | 507 | 594,595 | |||||||||||||||||||||
Additions
|
398,985 | 32,453 | 5,543 | - | 905 | 2,215 | 440,101 | |||||||||||||||||||||
Write-offs
|
- | (5 | ) | - | - | - | - | (5 | ) | |||||||||||||||||||
Amortization
|
- | (28,428 | ) | (3,645 | ) | (549 | ) | (1,837 | ) | (592 | ) | (35,051 | ) | |||||||||||||||
Provision for
losses
|
- | - | - | - | - | (434 | ) | (434 | ) | |||||||||||||||||||
Deferred
IRPJ/CSLL
|
(134,658 | ) | - | - | - | - | - | (134,658 | ) | |||||||||||||||||||
Balance at December
31, 2009
|
761,068 | 69,712 | 16,378 | 13,015 | 2,679 | 1,696 | 864,548 | |||||||||||||||||||||
Average annual amortization rate -
%
|
- | 20 | 20 | 3 | 20 | 10 |
2009
|
2008
|
|||||||
Goodwill on the acquisition
of:
|
||||||||
Ipiranga
|
276,724 | 276,724 | ||||||
União
Terminais
|
211,089 | 211,089 | ||||||
Texaco
|
264,327 | - | ||||||
Others
|
8,928 | 8,928 | ||||||
761,068 | 496,741 |
•
|
On July 11, 2002, the subsidiary
Tequimar executed an agreement with CODEBA – Companhia das Docas do Estado
da Bahia, which allows exporting from the area in which the Aratu Terminal
is located for 20 years, renewable for a like period. The price paid by
Tequimar was R$ 12,000, which is being amortized over the period from
August 2002 to July 2042.
|
•
|
In addition, the subsidiary
Tequimar has a lease contract for an area adjacent to the Port of Santos for 20 years from December 2002,
renewable for a like period, which allows the construction, operation, and
use of a terminal for liquid bulk unloading, tank storage, handling, and
distribution. The price paid by Tequimar was R$ 4,334, which is being
amortized over the period from August 2005 to December
2022.
|
2009
|
2008
|
|||||||||||||||||||
Average annual amortization rate -
%
|
||||||||||||||||||||
Cost
|
Accumulated
amortization
|
Net
|
Net
|
|||||||||||||||||
Restructuring
costs
|
26 | 25,911 | (16,092 | ) | 9,819 | 15,604 |
Description
|
2009
|
2008
|
Index/Currency
|
Weighted average financial
charges
Dec. 31, 2009
- %
|
Maturity
|
|||||||||||
Foreign
currency:
|
||||||||||||||||
Notes in the foreign market
(b)
|
431,029 | 577,365 |
US$
|
+7.2 |
2015
|
|||||||||||
ACC
|
118,640 | 184,240 |
US$
|
+2.4 |
<266
days
|
|||||||||||
Syndicated loan
(c)
|
104,076 | 139,976 |
US$ + LIBOR
(i)
|
+1.2 |
2011
|
|||||||||||
BNDES
|
46,936 | 46,481 |
US$
|
+6.1 |
2010 to
2016
|
|||||||||||
FINIMP -
RPR
|
16,588 | - |
US$
|
+3.5 |
2010
|
|||||||||||
Financial
institutions
|
12,166 | 19,758 |
MX$ + TIIE
(ii)
|
+1.9 |
2010 to
2014
|
|||||||||||
Financial
institutions
|
9,639 | 48,952 |
US$ + LIBOR
(i)
|
+1.8 |
2010 to
2011
|
|||||||||||
Financial
institutions
|
1,011 | 6,017 |
Bs (iii)
|
+20.4 |
2010 to
2013
|
|||||||||||
FINIMP - Tequimar
|
814 | 4,787 |
US$
|
+7.0 |
2012
|
|||||||||||
BNDES
|
448 | 3,485 |
UMBNDES
(iv)
|
+8.2 |
2010 to
2011
|
|||||||||||
Notes in the foreign market
(c)
|
- | 140,322 |
US$
|
+9.0 |
2020
|
|||||||||||
Subtotal
|
741,347 | 1,171,383 | ||||||||||||||
Local
currency:
|
||||||||||||||||
Debentures (d)
|
1,187,866 | - |
CDI
|
108.5 |
2012
|
|||||||||||
BNDES
|
1,027,418 | 401,830 |
TJLP (v)
|
+3.7 |
2010 to
2019
|
|||||||||||
Banco do
Brasil
|
532,185 | 516,663 |
CDI
|
91.8 |
2010
|
|||||||||||
Caixa Econômica
Federal
|
495,286 | - |
CDI
|
120.0 |
2012
|
|||||||||||
Banco do Nordeste do
Brasil
|
112,602 | 103,519 |
$R
|
8.5(vi)
|
2018
|
|||||||||||
Loan -
MaxFácil
|
110,816 | 108,373 |
CDI
|
100.0 |
2010
|
|||||||||||
FINEP
|
68,104 | 60,447 |
TJLP
(v)
|
+0.9 |
2010 to
2014
|
|||||||||||
Working capital loan - União
Vopak/RPR
|
18,497 | 37,223 |
CDI
|
125.5 |
2010 to
2012
|
|||||||||||
FINAME
|
16,680 | 39,097 |
TJLP
(v)
|
+3.3 |
2010 to
2013
|
|||||||||||
Postfixed finance lease
(e)
|
13,240 | 24,422 |
CDI
|
+0.5 |
2010 to
2011
|
|||||||||||
BNDES
|
12,323 | - |
$R
|
+5.1 |
2015
|
|||||||||||
Financial
institutions
|
2,180 | - |
$R
|
+10.1 |
2010
|
|||||||||||
Prefixed finance lease (e)
|
2,125 | 1,025 |
$R
|
+13.6 |
2010 to 2014
|
|||||||||||
Others
|
2,159 | 4,117 |
CDI
|
+0,4 |
2010 to
2011
|
|||||||||||
Promissory notes
(d)
|
- | 1,203,823 |
CDI
|
+3.6 |
2009
|
|||||||||||
Subtotal
|
3,601,481 | 2,500,539 | ||||||||||||||
Total of financing, debentures and
finance lease
|
4,342,828 | 3,671,922 | ||||||||||||||
Current
|
1,020,318 | 1,658,115 | ||||||||||||||
Non-current
|
3,322,510 | 2,013,807 |
2009
|
2008
|
|||||||
From 1 to 2
years
|
919,214 | 751,336 | ||||||
From 2 to 3
years
|
1,701,962 | 263,327 | ||||||
From 3 to 4
years
|
111,216 | 105,647 | ||||||
From 4 to 5
years
|
66,603 | 78,739 | ||||||
More than 5
years
|
523,515 | 814,758 | ||||||
3,322,510 | 2,013,807 |
•
|
Limitation of transactions with
shareholders owning more than 5% of any class of stock of the Company that
are not as favorable to the Company as available in the
market.
|
•
|
Required resolution of the Board
of Directors for transactions with related parties in an amount exceeding
US$ 15 million (except for transactions of the Company with subsidiaries
and between subsidiaries).
|
•
|
Restriction on transfer of all or
substantially all assets of the Company and its
subsidiaries.
|
•
|
Restriction on encumbrance of
assets exceeding US$ 150 million or 15% of the value of the consolidated
tangible assets.
|
•
|
Maintenance of a financial index,
determined by the ratio between net debt and consolidated Earnings before
Interest, Taxes, Depreciation and Amortization (EBITDA), at less than or
equal to 3.5.
|
•
|
Maintenance of a financial index
determined by the ratio between consolidated EBITDA and consolidated net
financial expenses, higher than or equal to
1.5.
|
Face value of
each:
|
R$
1,000,000.00
|
Final
maturity:
|
May 19,
2012
|
Payment of the face
value:
|
Lump sum at final
maturity
|
Interest:
|
100% CDI + 3.0%
p.a.
|
Payment of
interest:
|
Annually
|
Reprice:
|
Not
applicable
|
Face value of
each:
|
R$
1,000,000.00
|
Final
maturity:
|
December 4,
2012
|
Payment of the face
value:
|
Lump sum at final
maturity
|
Interest:
|
108,5%
CDI
|
Payment of
interest:
|
Annually
|
Reprice:
|
Not
applicable
|
2009
|
2008
|
|||||||||||||||
Fuel distribution
equipment
|
IT equipment and
vehicles
|
Fuel distribution
equipment
|
IT equipment and
vehicles
|
|||||||||||||
Fixed assets net of
depreciation
|
22,470 | 3,685 | 25,407 | 3,670 | ||||||||||||
Financing
|
13,151 | 2,214 | 23,303 | 2,144 | ||||||||||||
Current
|
10,079 | 649 | 11,335 | 1,246 | ||||||||||||
Non-current
|
3,072 | 1,565 | 11,968 | 898 |
2009
|
2008
|
|||||||||||||||
Fuel distribution
equipment
|
IT equipment and
vehicles
|
Fuel distribution
equipment
|
IT equipment and
vehicles
|
|||||||||||||
Up
to 1 year
|
10,308 | 884 | 11,642 | 1,367 | ||||||||||||
More than 1
year
|
3,140 | 1,849 | 12,239 | 1,107 | ||||||||||||
13,448 | 2,733 | 23,881 | 2,474 |
Effective rate of transaction
costs (% p.a.)
|
Balance as of Dec. 31, 2008
|
Incurred
cost
|
Amortization
|
Balance as of Dec. 31,
2009
|
||||||||||||||||
Debentures (d)
|
0.6 | % | - | 22,515 | (2,671 | ) | 19,844 | |||||||||||||
Caixa Econômica
Federal
|
0.8 | % | - | 11,193 | (3,122 | ) | 8,071 | |||||||||||||
Notes in the foreign market
(b)
|
0.2 | % | 8,061 | - | (2,913 | ) | 5,148 | |||||||||||||
Banco do
Brasil
|
0.2 | % | 723 | - | (629 | ) | 94 | |||||||||||||
Promissory notes (d)
|
1.1 | % | 49 | 12,631 | (12,680 | ) | - | |||||||||||||
Others
|
0.7 | % | 752 | 820 | (613 | ) | 959 | |||||||||||||
Total
|
9,585 | 47,159 | (22,628 | ) | 34,116 |
Up to 1
year
|
1 to 2
years
|
2 to 3
years
|
3 to 4
years
|
4 to 5
years
|
More than 5
years
|
Total
|
||||||||||||||||||||||
Debentures (d)
|
6,329 | 6,738 | 6,777 | - | - | - | 19,844 | |||||||||||||||||||||
Caixa Econômica
Federal
|
3,625 | 3,825 | 621 | - | - | - | 8,071 | |||||||||||||||||||||
Notes in the foreign market
(b)
|
858 | 858 | 858 | 858 | 858 | 858 | 5,148 | |||||||||||||||||||||
Banco do
Brasil
|
94 | - | - | - | - | - | 94 | |||||||||||||||||||||
Others
|
444 | 342 | 50 | 51 | 51 | 21 | 959 | |||||||||||||||||||||
Total
|
11,350 | 11,763 | 8,306 | 909 | 909 | 879 | 34,116 |
2009
|
||||
Net income for the
year
|
466,748 | |||
Legal
reserve
|
(23,337 | ) | ||
Retained
earnings
|
(164,849 | ) | ||
Dividends
payable
|
278,562 | |||
Interim dividends (R$ 0.89 per
share)
|
(119,161 | ) | ||
Proposed dividends payable (R$
1.19 per share)
|
(159,401 | ) |
2009
|
2008
|
|||||||
Parent company shareholders’
equity
|
4,825,164 | 4,663,602 | ||||||
Treasury shares held by
subsidiaries – net of realization
|
(12,683 | ) | (11,475 | ) | ||||
Capital reserve from sale of
treasury shares to subsidiaries – net of
realization
|
(3,207 | ) | (2,051 | ) | ||||
Consolidated shareholders’
equity
|
4,829,274 | 4,650,076 |
2009
|
2008
|
|||||||||||||||||||||||||||
Ultragaz
|
Oxiteno
|
Ultracargo
|
Ipiranga
|
Others
|
Consolidated
|
Consolidated
|
||||||||||||||||||||||
Net revenue
|
3,438,664 | 1,921,117 | 272,893 | 30,457,965 | 25,239 | 36,115,878 | 28,267,983 | |||||||||||||||||||||
Operating earnings before
financial revenues (expenses), other revenues and equity in income of
affiliates
|
162,340 | 40,710 | 52,514 | 622,603 | 36,904 | 915,071 | 713,409 | |||||||||||||||||||||
Total
assets
|
1,325,786 | 2,636,662 | 886,920 | 5,728,864 | 512,049 | 11,090,281 | 9,667,168 |
2009
|
2008
|
|||||||
Financial
revenues:
|
||||||||
Interest on financial
investments
|
129,911 | 232,100 | ||||||
Interest from
customers
|
33,971 | 22,518 | ||||||
Other
revenues
|
5,067 | 2,625 | ||||||
168,949 | 257,243 | |||||||
Financial
expenses:
|
||||||||
Interest on
financing
|
(315,517 | ) | (304,106 | ) | ||||
Interest on
debentures
|
(81,124 | ) | (22,087 | ) | ||||
Interest on finance
lease
|
(2,364 | ) | (2,862 | ) | ||||
Bank charges, IOF, and other
charges(*)
|
(39,054 | ) | (24,559 | ) | ||||
Monetary changes and changes in
exchange rates, net of
income
from hedging instruments
|
12,427 | (46,346 | ) | |||||
Provisions updating and other
expenses
|
(21,482 | ) | (26,117 | ) | ||||
(447,114 | ) | (426,077 | ) | |||||
Financial
income
|
(278,165 | ) | (168,834 | ) |
•
|
Implementation of the management of financial
assets, instruments and risks is the responsibility of the Financial Area,
through its treasury, with the assistance of the tax and accounting
areas.
|
•
|
Supervision
and monitoring of
compliance with the principles, guidelines and standards of the Policy is
the responsibility of the Risk and Investment Committee, set up more than
10 years ago and composed of members of the Company’s Executive Board
(“Committee”). The Committee holds regular meetings and is in charge,
among other responsibilities, of discussing and monitoring the financial
strategies, existing exposures, and significant transactions involving
investment, fund raising, or risk mitigation. The Committee monitors the
risk standards established by the Policy through a monitoring map on a
monthly basis.
|
•
|
Changes in the Policy or revisions of its standards are subject to
the approval of the Company’s Board of
Directors.
|
•
|
Continuous
enhancement of the
Policy is the joint responsibility of the Board of Directors, the
Committee, and the Financial
Area.
|
Amounts in millions of
Reais
|
2009
|
2008
|
||||||
Assets in foreign
currency
|
||||||||
Financial assets in foreign
currency (except instrument of protection)
|
231.6 | 575.0 | ||||||
Foreign trade receivables, net of
advances on export contract
and
provision for loss
|
40.1 | 52.0 | ||||||
Advances to foreign suppliers, net
of accounts payable
arising from
imports
|
43.4 | 79.1 | ||||||
Investments in foreign
subsidiaries
|
59.8 | 111.9 | ||||||
374,9 | 818.0 | |||||||
Liabilities in foreign
currency
|
||||||||
Financing in foreign
currency
|
(724.8 | ) | (1,171.4 | ) | ||||
Currency hedging
instruments
|
227.9 | 242.0 | ||||||
Net asset (liability)
position
|
(122.0 | ) | (111.4 | ) | ||||
Net asset (liability) position –
RPR1
|
87.0 | |||||||
Net asset (liability) position –
Total
|
(35.0 | ) |
(1)
|
Amount disclosed on December 31,
2009 due to its magnitude and to RPR having independent financial
management. The net asset position of RPR
reflects the amount of R$ 126 million of contracted exchange rate swaps
primarily to protect the future import of oil, net of (i) R$ 17 million of
financing in foreign currency and (ii) R$ 22 million of suppliers in
foreign currency.
|
Counterparty
|
Maturity
|
Initial notional
amount
|
Fair
value
|
Amounts payable
or
receivable for the
period
(Dec. 31,
2009)
|
||||||||||||||||||||||
Amount
receivable
|
Amount
payable
|
|||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||
US$
million
|
US$
million
|
R$
million
|
R$
million
|
R$
million
|
R$
million
|
|||||||||||||||||||||
Swap
contracts
|
||||||||||||||||||||||||||
a –Exchange rate swaps receivable
in U.S. dollars
|
||||||||||||||||||||||||||
Receivables in U.S.
dollars
|
Bradesco,
Citibank,
|
Jan 2010
to
|
202.8 | 123.5 | 350.8 | 291.6 | 350.8 | - | ||||||||||||||||||
Payables in CDI interest
rate
|
Goldman
Sachs,
|
Dec
2015
|
(202.8 | ) | (123.5 | ) | (385.5 | ) | (236.4 | ) | - | 385.5 | ||||||||||||||
Total
result
|
HSBC, Itaú,
Santander
|
- | - | (34.7 | ) | 55.2 | 350.8 | 385.5 | ||||||||||||||||||
b – Exchange rate swaps payable in
U.S. dollars
|
69.2 | 18.3 | 122.1 | 44.1 | 122.1 | - | ||||||||||||||||||||
Receivables in CDI interest
rates
|
Bradesco,
Citibank,
|
Jan 2010 to Apr
2010
|
(69.2 | ) | (18.3 | ) | (118.9 | ) | (42.9 | ) | - | 188.9 | ||||||||||||||
Payables in U.S.
dollars
|
Deutsche,
Itaú,
|
- | - | 3.2 | 1.2 | 122.1 | 188.9 | |||||||||||||||||||
Total
result
|
Santander
|
|||||||||||||||||||||||||
c - Interest rate
swaps
|
60.0 | 60.0 | 100.7 | 133.8 | 100.7 | - | ||||||||||||||||||||
Receivables in LIBOR interest rate
in U.S. dollars
|
(60.0 | ) | (60.0 | ) | (104.7 | ) | (140.5 | ) | - | 104.7 | ||||||||||||||||
Payables in fixed interest rate in
U.S. dollars
|
Itaú
|
Jun 2011
|
- | - | (4,0 | ) | (6.7 | ) | 100.7 | 104.7 | ||||||||||||||||
Total
result
|
||||||||||||||||||||||||||
d – NDFs (non-deliverable
forwards) – RPR
|
73.3 | 125.9 | 125.9 | - | ||||||||||||||||||||||
Receivables in U.S.
dollars
|
(73.3 | ) | (127.8 | ) | - | 127.8 | ||||||||||||||||||||
Payables
in predetermined interest rate in R$
|
Banco do Brasil,
HSBC
|
Jan 2010
to
Nov 2010
|
- | (1.9 | ) | 125.9 | 127.8 | |||||||||||||||||||
Total
result
|
||||||||||||||||||||||||||
Total gross
result
|
- | - | (37.4 | ) | 49.7 | 699.5 | 736.9 | |||||||||||||||||||
Income tax
|
- | - | (1.6 | ) | (11.8 | ) | (1.6 | ) | - | |||||||||||||||||
Total net
result
|
- | - | (39.0 | ) | 37.9 | 697.9 | 736.9 |
Consolidated
|
||||||||
R$ million
|
||||||||
Income
|
Shareholders’
equity
|
|||||||
a –Exchange rate swaps receivable
in U.S. dollars
|
(24.1 | ) | - | |||||
b – Exchange rate swaps payable in
U.S. dollars
|
30.5 | - | ||||||
c – Interest rate
swaps
|
(2.2 | ) | 2.7 | |||||
d – NDFs (non-deliverable
forwards) – RPR
|
(5.4 | ) | (0.2 | ) | ||||
Total
|
(1.2 | ) | 2.5 |
2009
|
2008
|
|||||||||||||||
Carrying
value
|
Fair
value
|
Carrying
value
|
Fair
value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash and cash
equivalents
|
128,340 | 128,340 | 164,351 | 164,351 | ||||||||||||
Currency and interest hedging
instruments
|
(39,029 | ) | (39,029 | ) | 37,913 | 37,913 | ||||||||||
Financial
investments
|
2,193,886 | 2,193,886 | 1,931,356 | 1,931,356 | ||||||||||||
2,283,197 | 2,283,197 | 2,133,620 | 2,133,620 | |||||||||||||
Financial
liabilities:
|
||||||||||||||||
Financing
|
3,139,597 | 3,173,121 | 3,646,475 | 3,601,195 | ||||||||||||
Debentures
|
1,187,866 | 1,187,866 | - | - | ||||||||||||
Finance
lease
|
15,365 | 15,365 | 25,447 | 25,447 | ||||||||||||
4,342,828 | 4,376,352 | 3,671,922 | 3,626,642 | |||||||||||||
•
|
The fair values of cash on current
account are identical to the carrying
values.
|
•
|
Financial investments in
investment funds are valued at the value of the fund unit as of the date
of the financial statements, which correspond to their fair
value.
|
•
|
Financial investments in CDBs and
similar investments offer daily liquidity through repurchase in the yield
curve and, therefore, the Company believes their fair value corresponds to
their carrying value.
|
•
|
The fair value of other financial
investments and financing was determined using calculation methodologies
commonly used for marking-to-market, which consist of calculating future
cash flows associated with each instrument adopted and adjusting them to
present value at the market rates as of December 31, 2009 and December 31,
2008. For some cases where there is no active market for the financial
instrument, the Company and its subsidiaries used quotes provided by the
transaction counterparties.
|
Risk
|
Scenario I
(likely)
|
Scenario II
|
Scenario
III
|
|||||||||||
Currency swaps receivable in U.S.
dollars
|
||||||||||||||
(1) U.S. Dollar / Real
swaps
|
Dollar
|
93,164 | 194,236 | 295,307 | ||||||||||
(2) Debts in
dollars
|
appreciation
|
(93,110 | ) | (194,155 | ) | (295,201 | ) | |||||||
(1)+(2)
|
Net Effect
|
54 | 81 | 106 | ||||||||||
Currency swaps payable in U.S.
dollars
|
||||||||||||||
(3) Real / U.S. Dollar
swaps
|
Dollar
devaluation
|
(3,414 | ) | (34,380 | ) | (65,346 | ) | |||||||
(4) Gross margin of
Oxiteno
|
Net Effect
|
3,414 | 34,380 | 65,346 | ||||||||||
(3)+(4)
|
- | - | - | |||||||||||
NDF exchange
(RPR)
|
||||||||||||||
(5) NDF Receivables in U.S.
Dollars
|
Dollar
appreciation
|
5,730 | 39,067 | 72,404 | ||||||||||
(6) Petroleum imports /
FINIMP
|
(5,730 | ) | (39,067 | ) | (72,404 | ) | ||||||||
(5)+(6)
|
Net Effect
|
- | - | - |
Risk
|
Scenario I
(likely)
|
Scenario II
|
Scenario
III
|
||||||||||
Interest rate swap (in
dollars)
|
|||||||||||||
(1) LIBOR /
fixed rate swap
|
Increase in
LIBOR
|
1,484 | 2,030 | 2,575 | |||||||||
(2) LIBOR
Debt
|
Net Effect
|
(1,496 | ) | (2,045 | ) | (2,594 | ) | ||||||
(1)+(2)
|
(12 | ) | (15 | ) | (19 | ) |
Provisions
|
Balance in
2008
|
Opening balance
of Texaco
acquisition |
Additions
|
Write- offs |
Adjustments
|
Balance in
2009
|
||||||||||||||||||||
IRPJ and
CSLL
|
143,657 | 12,528 | 14,619 | (22 | ) | 11,321 | 182,103 | |||||||||||||||||||
PIS and
COFINS
|
48,778 | 7,989 | 8,818 | (1,702 | ) | 4,107 | 67,990 | |||||||||||||||||||
ICMS
|
62,687 | 132,121 | 1,186 | (7,935 | ) | 4,485 | 192,544 | |||||||||||||||||||
INSS
|
8,101 | - | - | (269 | ) | 695 | 8,527 | |||||||||||||||||||
Civil
litigation
|
3,949 | 28,477 | - | (503 | ) | - | 31,923 | |||||||||||||||||||
Labor
litigation
|
11,370 | 12,038 | - | (14,559 | ) | (*) | 177 | 9,026 | ||||||||||||||||||
Others
|
5,632 | - | 783 | (212 | ) | 702 | 6,905 | |||||||||||||||||||
(-) Amounts in
escrow
|
(148,123 | ) | (23,754 | ) | (20,814 | ) | 1,128 | (12,720 | ) | (204,283 | ) | |||||||||||||||
Total
|
136,051 | 169,399 | 4,592 | (24,074 | ) | 8,767 | 294,735 |
Minimum purchase
commitment
|
Accumulated demand
(actual)
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
In tons of
ethylene
|
189,694 | 173,005 | (*) | 168,938 | 173,049 |
2009
|
2008
|
|||||||
Up to 1
year
|
554 | 739 | ||||||
More than 1
year
|
692 | 742 | ||||||
1,246 | 1,481 |
24
|
New pronouncements, guidelines and
interpretations
issued, but not adopted
|
ULTRAPAR HOLDINGS INC. | ||||
By:
|
/s/
André Covre
|
|||
Name:
|
André
Covre
|
|||
Title:
|
Chief
Financial and Investor Relations Officer
|