e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from ____________ to _______________
Commission file number: 1-11718
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Maryland
(State or Other Jurisdiction of Incorporation or Organization)
|
|
36-3857664
(I.R.S. Employer Identification No.) |
|
|
|
Two North Riverside Plaza, Suite 800, Chicago, Illinois
(Address of Principal Executive Offices)
|
|
60606
(Zip Code) |
(312) 279-1400
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non- accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date:
38,931,446 shares of Common Stock as of August 2, 2011.
Equity LifeStyle Properties, Inc.
Table of Contents
2
Equity LifeStyle Properties, Inc.
Consolidated Balance Sheets
As of June 30, 2011 and December 31, 2010
(amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2011 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2010 |
|
Assets |
|
|
|
|
|
|
|
|
Investment in real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
544,470 |
|
|
$ |
544,462 |
|
Land improvements |
|
|
1,766,231 |
|
|
|
1,762,122 |
|
Buildings and other depreciable property |
|
|
298,438 |
|
|
|
278,403 |
|
|
|
|
|
|
|
|
|
|
|
2,609,139 |
|
|
|
2,584,987 |
|
Accumulated depreciation |
|
|
(737,354 |
) |
|
|
(700,665 |
) |
|
|
|
|
|
|
|
Net investment in real estate |
|
|
1,871,785 |
|
|
|
1,884,322 |
|
Cash and cash equivalents |
|
|
85,344 |
|
|
|
12,659 |
|
Short-term investments |
|
|
|
|
|
|
52,266 |
|
Acquisition escrow deposit |
|
|
300,000 |
|
|
|
|
|
Notes receivable, net |
|
|
28,116 |
|
|
|
25,726 |
|
Investment in joint ventures |
|
|
8,322 |
|
|
|
8,446 |
|
Rent and other customer receivables, net |
|
|
482 |
|
|
|
419 |
|
Deferred financing costs, net |
|
|
13,123 |
|
|
|
10,688 |
|
Inventory |
|
|
2,762 |
|
|
|
3,177 |
|
Deferred commission expense |
|
|
17,245 |
|
|
|
14,898 |
|
Escrow deposits and other assets |
|
|
41,374 |
|
|
|
35,794 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,368,553 |
|
|
$ |
2,048,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
1,357,458 |
|
|
$ |
1,412,919 |
|
Unsecured lines of credit |
|
|
|
|
|
|
|
|
Accrued payroll and other operating expenses |
|
|
61,824 |
|
|
|
52,782 |
|
Deferred revenue upfront payments from right-to-use contracts |
|
|
50,259 |
|
|
|
44,349 |
|
Deferred revenue right-to-use annual payments |
|
|
16,834 |
|
|
|
12,642 |
|
Accrued interest payable |
|
|
6,847 |
|
|
|
7,174 |
|
Rents and other customer payments received in advance and security deposits |
|
|
52,153 |
|
|
|
47,738 |
|
Distributions payable |
|
|
15,591 |
|
|
|
10,633 |
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
1,560,966 |
|
|
|
1,588,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Non-controlling interests Perpetual Preferred OP Units |
|
|
|
|
|
|
200,000 |
|
8.034% Series A Cumulative Redeemable Perpetual Preferred Stock,
$0.01 par value per share, 10,000,000 shares authorized, 8,000,000
issued and outstanding as of June 30, 2011 and none issued and
outstanding as of December 31, 2010, at liquidation value |
|
|
200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value
100,000,000 shares authorized; 37,267,833 and 30,972,353
shares issued and outstanding as of June 30, 2011 and
December 31, 2010, respectively |
|
|
372 |
|
|
|
310 |
|
Paid-in capital |
|
|
780,617 |
|
|
|
463,722 |
|
Distributions in excess of accumulated earnings |
|
|
(236,888 |
) |
|
|
(237,002 |
) |
Accumulated other comprehensive loss |
|
|
(336 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
543,765 |
|
|
|
227,030 |
|
Non-controlling interests Common OP Units |
|
|
63,822 |
|
|
|
33,128 |
|
|
|
|
|
|
|
|
Total Equity |
|
|
607,587 |
|
|
|
260,158 |
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
2,368,553 |
|
|
$ |
2,048,395 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
3
Equity LifeStyle Properties, Inc.
Consolidated Statements of Operations
For the Three Months and Six Months Ended June 30, 2011 and 2010
(amounts in thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community base rental income |
|
$ |
66,408 |
|
|
$ |
64,601 |
|
|
$ |
132,591 |
|
|
$ |
129,023 |
|
Resort base rental income |
|
|
29,251 |
|
|
|
28,504 |
|
|
|
65,719 |
|
|
|
65,449 |
|
Right-to-use annual payments |
|
|
12,563 |
|
|
|
12,889 |
|
|
|
24,575 |
|
|
|
25,074 |
|
Right-to-use contracts current period, gross |
|
|
4,857 |
|
|
|
5,681 |
|
|
|
8,710 |
|
|
|
10,618 |
|
Right-to-use contracts, deferred, net of prior period amortization |
|
|
(3,414 |
) |
|
|
(4,551 |
) |
|
|
(5,910 |
) |
|
|
(8,499 |
) |
Utility and other income |
|
|
12,484 |
|
|
|
11,918 |
|
|
|
25,546 |
|
|
|
24,807 |
|
Gross revenues from home sales |
|
|
1,288 |
|
|
|
1,947 |
|
|
|
2,645 |
|
|
|
2,994 |
|
Brokered resale revenues, net |
|
|
214 |
|
|
|
242 |
|
|
|
467 |
|
|
|
481 |
|
Ancillary services revenues, net |
|
|
102 |
|
|
|
133 |
|
|
|
1,127 |
|
|
|
1,196 |
|
Interest income |
|
|
1,012 |
|
|
|
997 |
|
|
|
2,051 |
|
|
|
2,189 |
|
Income from other investments, net |
|
|
1,149 |
|
|
|
1,484 |
|
|
|
1,848 |
|
|
|
2,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
125,914 |
|
|
|
123,845 |
|
|
|
259,369 |
|
|
|
255,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
47,655 |
|
|
|
46,998 |
|
|
|
91,966 |
|
|
|
90,452 |
|
Real estate taxes |
|
|
8,161 |
|
|
|
8,326 |
|
|
|
16,218 |
|
|
|
16,640 |
|
Sales and marketing, gross |
|
|
3,083 |
|
|
|
3,585 |
|
|
|
5,339 |
|
|
|
6,848 |
|
Sales and marketing, deferred commissions, net |
|
|
(1,347 |
) |
|
|
(1,657 |
) |
|
|
(2,347 |
) |
|
|
(3,069 |
) |
Property management |
|
|
8,193 |
|
|
|
7,793 |
|
|
|
16,656 |
|
|
|
16,533 |
|
Depreciation on real estate and other costs |
|
|
17,285 |
|
|
|
16,940 |
|
|
|
34,512 |
|
|
|
33,863 |
|
Cost of home sales |
|
|
1,049 |
|
|
|
1,728 |
|
|
|
2,468 |
|
|
|
2,887 |
|
Home selling expenses |
|
|
406 |
|
|
|
455 |
|
|
|
883 |
|
|
|
932 |
|
General and administrative |
|
|
6,011 |
|
|
|
5,548 |
|
|
|
11,658 |
|
|
|
11,224 |
|
Acquisition costs |
|
|
2,117 |
|
|
|
|
|
|
|
2,117 |
|
|
|
|
|
Rent control initiatives |
|
|
476 |
|
|
|
299 |
|
|
|
588 |
|
|
|
1,013 |
|
Depreciation on corporate assets |
|
|
254 |
|
|
|
379 |
|
|
|
503 |
|
|
|
589 |
|
Interest and related amortization |
|
|
21,458 |
|
|
|
22,989 |
|
|
|
42,847 |
|
|
|
46,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
114,801 |
|
|
|
113,383 |
|
|
|
223,408 |
|
|
|
224,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in income of unconsolidated joint ventures |
|
|
11,113 |
|
|
|
10,462 |
|
|
|
35,961 |
|
|
|
31,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of unconsolidated joint ventures |
|
|
541 |
|
|
|
559 |
|
|
|
1,325 |
|
|
|
1,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income from continuing operations |
|
|
11,654 |
|
|
|
11,021 |
|
|
|
37,286 |
|
|
|
32,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
|
|
|
|
(54 |
) |
|
|
|
|
|
|
(231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income |
|
|
11,654 |
|
|
|
10,967 |
|
|
|
37,286 |
|
|
|
32,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to non-controlling interests Common OP Units |
|
|
(789 |
) |
|
|
(928 |
) |
|
|
(3,410 |
) |
|
|
(3,360 |
) |
Income allocated to non-controlling interests Perpetual Preferred
OP Units |
|
|
|
|
|
|
(4,039 |
) |
|
|
(2,801 |
) |
|
|
(8,070 |
) |
Redeemable Perpetual Preferred Stock Dividends |
|
|
(4,038 |
) |
|
|
|
|
|
|
(5,288 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
6,827 |
|
|
$ |
6,000 |
|
|
$ |
25,787 |
|
|
$ |
21,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
4
Equity LifeStyle Properties, Inc.
Consolidated Statements of Operations (Continued)
For the Three Months and Six Months Ended June 30, 2011 and 2010
(amounts in thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Earnings per Common Share Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.21 |
|
|
$ |
0.20 |
|
|
$ |
0.81 |
|
|
$ |
0.70 |
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
0.21 |
|
|
$ |
0.20 |
|
|
$ |
0.81 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share Fully Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.80 |
|
|
$ |
0.70 |
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.80 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared per Common Share outstanding |
|
$ |
0.375 |
|
|
$ |
0.30 |
|
|
$ |
0.75 |
|
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding basic |
|
|
32,629 |
|
|
|
30,412 |
|
|
|
31,817 |
|
|
|
30,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding fully diluted |
|
|
37,262 |
|
|
|
35,506 |
|
|
|
36,441 |
|
|
|
35,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
5
Equity LifeStyle Properties, Inc.
Consolidated Statements of Changes in Equity
For the Six Months Ended June 30, 2011
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions in |
|
|
Non-controlling |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of |
|
|
interests |
|
|
Other |
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Accumulated |
|
|
Common |
|
|
Comprehensive |
|
|
Total |
|
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
OP Units |
|
|
Loss |
|
|
Equity |
|
Balance, December 31, 2010 |
|
$ |
310 |
|
|
$ |
463,722 |
|
|
$ |
(237,002 |
) |
|
$ |
33,128 |
|
|
$ |
|
|
|
$ |
260,158 |
|
Conversion of OP Units to common stock |
|
|
2 |
|
|
|
981 |
|
|
|
|
|
|
|
(983 |
) |
|
|
|
|
|
|
|
|
Issuance of common stock through exercise of
options |
|
|
|
|
|
|
235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235 |
|
Issuance of common stock through employee
stock purchase plan |
|
|
|
|
|
|
437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
437 |
|
Compensation expenses related to stock options
and restricted stock |
|
|
|
|
|
|
2,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,969 |
|
Repurchase of common stock or Common OP
Units |
|
|
|
|
|
|
(216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(216 |
) |
Adjustment for Common OP Unitholders in the
Operating Partnership |
|
|
|
|
|
|
(31,500 |
) |
|
|
|
|
|
|
31,500 |
|
|
|
|
|
|
|
|
|
Common stock offering |
|
|
60 |
|
|
|
343,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344,049 |
|
Adjustment for fair market value of swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(336 |
) |
|
|
(336 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
25,787 |
|
|
|
3,410 |
|
|
|
|
|
|
|
29,197 |
|
Distributions |
|
|
|
|
|
|
|
|
|
|
(25,673 |
) |
|
|
(3,233 |
) |
|
|
|
|
|
|
(28,906 |
) |
|
|
|
Balance, June 30, 2011 |
|
$ |
372 |
|
|
$ |
780,617 |
|
|
$ |
(236,888 |
) |
|
$ |
63,822 |
|
|
$ |
(336 |
) |
|
$ |
607,587 |
|
|
|
|
The accompanying notes are an integral part of the financial statements.
6
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2011 and 2010
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
Consolidated net income |
|
$ |
37,286 |
|
|
$ |
32,494 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Loss on discontinued real estate and other |
|
|
|
|
|
|
231 |
|
Depreciation expense |
|
|
37,387 |
|
|
|
36,395 |
|
Amortization expense |
|
|
2,263 |
|
|
|
1,744 |
|
Debt premium amortization |
|
|
(10 |
) |
|
|
(3 |
) |
Equity in income of unconsolidated joint ventures |
|
|
(1,938 |
) |
|
|
(2,009 |
) |
Distributions from unconsolidated joint ventures |
|
|
1,332 |
|
|
|
829 |
|
Amortization of stock-related compensation |
|
|
2,969 |
|
|
|
2,465 |
|
Revenue recognized from right-to-use contract upfront payments |
|
|
(2,800 |
) |
|
|
(2,119 |
) |
Commission expense recognized related to right-to-use contracts |
|
|
909 |
|
|
|
638 |
|
Accrued long term incentive plan compensation |
|
|
544 |
|
|
|
181 |
|
Increase in provision for uncollectible rents receivable |
|
|
608 |
|
|
|
96 |
|
Fair market value adjustment of swap |
|
|
(336 |
) |
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Notes receivable activity, net |
|
|
189 |
|
|
|
87 |
|
Rent and other customer receivables, net |
|
|
(670 |
) |
|
|
|
|
Inventory |
|
|
1,742 |
|
|
|
2,042 |
|
Deferred commission expense |
|
|
(3,256 |
) |
|
|
(3,708 |
) |
Escrow deposits and other assets |
|
|
(6,550 |
) |
|
|
2,519 |
|
Accrued payroll and other operating expenses |
|
|
8,284 |
|
|
|
9,838 |
|
Deferred revenue upfront payments from right-to-use contracts |
|
|
8,710 |
|
|
|
10,618 |
|
Deferred revenue right-to-use annual payments |
|
|
4,192 |
|
|
|
5,065 |
|
Rents received in advance and security deposits |
|
|
4,414 |
|
|
|
2,076 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
95,269 |
|
|
|
99,479 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
Net tax-deferred exchange withdrawal |
|
|
|
|
|
|
786 |
|
Proceeds from redemption of matured short-term investments |
|
|
52,266 |
|
|
|
|
|
Net (borrowings) repayment of notes receivable |
|
|
(2,832 |
) |
|
|
758 |
|
Acquisition escrow deposit |
|
|
(300,000 |
) |
|
|
|
|
Capital improvements |
|
|
(24,478 |
) |
|
|
(20,404 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(275,044 |
) |
|
|
(18,860 |
) |
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
Net proceeds from stock options and employee stock purchase plan |
|
|
673 |
|
|
|
1,451 |
|
Net proceeds from issuance of Common Stock |
|
|
344,049 |
|
|
|
|
|
Distributions to Common Stockholders, Common OP Unitholders, Perpetual Preferred
OP Unitholders and Redeemable Perpetual Preferred Stockholders |
|
|
(32,038 |
) |
|
|
(29,282 |
) |
Stock repurchase and Unit redemption |
|
|
(216 |
) |
|
|
(399 |
) |
Acquisition of non-controlling interests |
|
|
|
|
|
|
(1,453 |
) |
Principal payments and mortgage debt payoff |
|
|
(56,281 |
) |
|
|
(119,610 |
) |
New financing proceeds |
|
|
|
|
|
|
76,615 |
|
Debt issuance costs |
|
|
(3,727 |
) |
|
|
(1,264 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
252,460 |
|
|
|
(73,942 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
72,685 |
|
|
|
6,677 |
|
Cash and cash equivalents, beginning of period |
|
|
12,659 |
|
|
|
145,128 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
85,344 |
|
|
$ |
151,805 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
7
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows (continued)
For the Six Months Ended June 30, 2011 and 2010
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
Supplemental Information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
41,228 |
|
|
$ |
44,957 |
|
Non-cash activities: |
|
|
|
|
|
|
|
|
Manufactured homes acquired with dealer financing |
|
$ |
830 |
|
|
$ |
2,268 |
|
Dealer financing |
|
$ |
(830 |
) |
|
$ |
(2,268 |
) |
Capital improvements |
|
$ |
252 |
|
|
$ |
365 |
|
Net repayments of notes receivable |
|
$ |
(252 |
) |
|
$ |
(365 |
) |
Series A Cumulative Redeemable Perpetual Preferred Stock |
|
$ |
200,000 |
|
|
$ |
|
|
Perpetual Preferred OP Units conversion |
|
$ |
(200,000 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions: |
|
|
|
|
|
|
|
|
Escrow deposits and other assets |
|
$ |
|
|
|
$ |
(10 |
) |
Notes receivable |
|
$ |
|
|
|
$ |
(2,355 |
) |
Investment in real estate |
|
$ |
|
|
|
$ |
2,365 |
|
|
|
|
|
|
|
|
|
|
Dispositions: |
|
|
|
|
|
|
|
|
Other assets and liabilities, net |
|
$ |
|
|
|
$ |
(97 |
) |
Investment in real estate |
|
$ |
|
|
|
$ |
(3,531 |
) |
Mortgage notes payable assumed by purchaser |
|
$ |
|
|
|
$ |
(3,628 |
) |
The accompanying notes are an integral part of the financial statements.
8
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Definition of Terms:
Equity LifeStyle Properties, Inc., a Maryland corporation, together with MHC Operating Limited
Partnership (the Operating Partnership) and other consolidated subsidiaries (Subsidiaries), are
referred to herein as the Company and ELS. Capitalized terms used but not defined herein are
as defined in the Companys Annual Report on Form 10-K (2010 Form 10-K) for the year ended
December 31, 2010.
Presentation:
These unaudited Consolidated Financial Statements have been prepared pursuant to the
Securities and Exchange Commission (SEC) rules and regulations and should be read in conjunction
with the financial statements and notes thereto included in the 2010 Form 10-K. The following
Notes to Consolidated Financial Statements highlight significant changes to the Notes included in
the 2010 Form 10-K and present interim disclosures as required by the SEC. The accompanying
Consolidated Financial Statements reflect, in the opinion of management, all adjustments necessary
for a fair presentation of the interim financial statements. All such adjustments are of a normal
and recurring nature. Revenues are subject to seasonal fluctuations and as such quarterly interim
results may not be indicative of full year results.
Note 1 Summary of Significant Accounting Policies
The Company follows accounting standards set by the Financial Accounting Standards Board,
commonly referred to as the FASB. The FASB sets generally accepted accounting principles
(GAAP) that the Company follows to ensure that the Company consistently reports its financial
condition, results of operations and cash flows. References to GAAP issued by the FASB in these
footnotes are to the FASB Accounting Standards Codification (the Codification).
(a) Basis of Consolidation
The Company consolidates its majority-owned subsidiaries in which it has the ability to
control the operations of the subsidiaries and all variable interest entities with respect to which
it is the primary beneficiary. The Company also consolidates entities in which is has a
controlling direct or indirect voting interest. All inter-company transactions have been
eliminated in consolidation. For business combinations for which the acquisition date is on or
after January 1, 2009, the purchase price of Properties is accounted for in accordance with the
Codification Topic Business Combinations (FASB ASC 805).
The Company has applied the Codification Sub-Topic Variable Interest Entities (FASB ASC
810-10-15). The objective of FASB ASC 810-10-15 is to provide guidance on how to identify a
variable interest entity (VIE) and determine when the assets, liabilities, non-controlling
interests, and results of operations of a VIE need to be included in a companys consolidated
financial statements. Prior to January 1, 2010, a company that held a variable interest in an
entity was required to consolidate such entity if the company absorbed a majority of the entitys
expected losses or received a majority of the entitys expected residual returns if they occur, or
both (i.e., the primary beneficiary). The Company also applied the Codification Sub-Topic Control
of Partnerships and Similar Entities (FASB ASC 810-20), which determines whether a general
partner or the general partners as a group controls a limited partnership or similar entity and
therefore should consolidate the entity. Beginning January 1, 2010, FASB ASC 810-10-15 adopted
amendments to the variable interest consolidation model described above. The requirement to
consolidate a VIE as revised in this amendment is based on the qualitative analysis considerations
for primary beneficiary determination which requires a company consolidate an entity determined to
be a VIE if it has both of the following characteristics: (1) the power to direct the principal
activities of the entity and (2) the obligation to absorb losses of the VIE or the right to receive
benefits from the VIE that could potentially be significant to the VIE. The Company applies FASB
ASC 810-10-15 and FASB ASC 810-20 to all types of entity ownership (general and limited
partnerships and corporate interests).
The Company applies the equity method of accounting to entities in which the Company does not
have a controlling direct or indirect voting interest or is not considered the primary beneficiary,
but can exercise influence over the entity with respect to its operations and major decisions. The
cost method is applied when (i) the investment is minimal (typically less than 5%) and (ii) the
Companys investment is passive.
9
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 1 Summary of Significant Accounting Policies (continued)
(b) Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. All property and site counts
are unaudited.
(c) Markets
The Company manages all of its operations on a property-by-property basis. Since each of the
Companys properties (Properties) has similar economic and operational characteristics, the
Company has one reportable segment, which is the operation of land lease Properties. The
distribution of the Properties throughout the United States reflects the Companys belief that
geographic diversification helps insulate the portfolio from regional economic influences. The
Company intends to target new acquisitions in or near markets where the Properties are located and
will also consider acquisitions of Properties outside such markets.
(d) Real Estate
In accordance with FASB ASC 805, the Company recognizes all the assets acquired and all the
liabilities assumed in a transaction at the acquisition-date fair value. The Company also expenses
transaction costs as they are incurred. Certain purchase price adjustments may be made within one
year following any acquisition and applied retroactively to the date of acquisition.
In making estimates of fair values for purposes of allocating purchase price, the Company
utilizes a number of sources, including independent appraisals that may be available in connection
with the acquisition or financing of the respective Property and other market data. The Company
also considers information obtained about each Property as a result of its due diligence, marketing
and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
Real estate is recorded at cost less accumulated depreciation. Depreciation is computed on
the straight-line basis over the estimated useful lives of the assets. The Company generally uses
a 30-year estimated life for buildings acquired and structural and land improvements (including
site development), a ten-year estimated life for building upgrades and a five-year estimated life
for furniture, fixtures and equipment. New rental units are generally depreciated using a 20-year
estimated life from each model year down to a salvage value of 40% of the original costs. Used
rental units are generally depreciated based on the estimated life of the unit with no estimated
salvage value.
Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and
significant renovations and improvements that improve the asset and extend the useful life of the
asset are capitalized over their estimated useful life.
The Company periodically evaluates its long-lived assets, including its investments in real
estate, for impairment indicators. The Companys judgments regarding the existence of impairment
indicators are based on factors such as operational performance, market conditions and legal
factors. Future events could occur which would cause the Company to conclude that impairment
indicators exist and an impairment loss is warranted.
For long-lived assets to be held and used, including the Companys investments in rental
units, if an impairment indicator exists, the Company compares the expected future undiscounted
cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the
estimated undiscounted cash flows is less than the carrying amount of the asset, the Company would
record an impairment loss for the difference between the estimated fair value and the carrying
amount of the asset.
10
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 1 Summary of Significant Accounting Policies (continued)
For Properties to be disposed of, an impairment loss is recognized when the fair value of the
Property, less the estimated cost to sell, is less than the carrying amount of the Property
measured at the time the Company has made the decision to dispose of the Property, has a commitment
to sell the Property and/or is actively marketing the Property for sale. A Property to be disposed
of is reported at the lower of its carrying amount or its estimated fair value, less costs to sell.
Subsequent to the date that a Property is held for disposition, depreciation expense is not
recorded. The Company accounts for its Properties held for disposition in accordance with the
Codification Sub-Topic Impairment or Disposal of Long Lived Assets (FASB ASC 360-10-35).
Accordingly, the results of operations for all assets sold or held for sale have been classified as
discontinued operations in all periods presented.
(e) Identified Intangibles and Goodwill
The Company records acquired intangible assets at their estimated fair value separate and
apart from goodwill. The Company amortizes identified intangible assets and liabilities that are
determined to have finite lives over the period the assets and liabilities are expected to
contribute directly or indirectly to the future cash flows of the property or business acquired.
Intangible assets subject to amortization are reviewed for impairment whenever events or changes in
circumstances indicate that their carrying amount may not be recoverable. An impairment loss is
recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount
exceeds its estimated fair value.
The excess of the cost of an acquired entity over the net of the amounts assigned to assets
acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill.
Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a
reporting unit on an annual basis, or more frequently if events or changes in circumstances
indicate that the asset might be impaired.
As of June 30, 2011 and December 31, 2010, the carrying amounts of identified intangible
assets and goodwill, a component of Escrow deposits and other assets on the Companys
consolidated balance sheets, were approximately $15.9 million, comprised of approximately $8.1
million of identified intangible assets and approximately $7.8 million of goodwill. Accumulated
amortization of identified intangible assets was approximately $2.5 million and $1.6 million as of
June 30, 2011 and December 31, 2010, respectively.
Estimated amortization of identified intangible assets for each of the next five years are as
follows (amounts in thousands):
|
|
|
|
|
Year ending December 31, |
|
Amount |
|
2011 |
|
$ |
1,892 |
|
2012 |
|
$ |
1,792 |
|
2013 |
|
$ |
432 |
|
2014 |
|
$ |
349 |
|
2015 |
|
$ |
349 |
|
(f) Cash and Cash Equivalents
The Company considers all demand and money market accounts and certificates of deposit with a
maturity date, when purchased, of three months or less to be cash equivalents. The cash and cash
equivalents as of June 30, 2011 and December 31, 2010 include approximately $3.8 million and $3.0
million, respectively, of restricted cash.
(g) Short-term Investments
The Companys short-term investments consist of U.S. Treasury Bills with maturity dates in
excess of three months which are treated as held-to-maturity and are carried at the amortized cost.
All U.S. Treasury Bills held as of December 31, 2010 matured and were redeemed during the six
months ended June 30, 2011.
11
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 1 Summary of Significant Accounting Policies (continued)
(h) Notes Receivable
Notes receivable generally are stated at their outstanding unpaid principal balances net of
any deferred fees or costs on originated loans, unamortized discounts or premiums, and an
allowance. Interest income is accrued on the unpaid principal balance. Discounts or premiums are
amortized to income using the interest method. In certain cases the Company finances the sales of
homes to its customers (referred to as Chattel Loans) which loans are secured by the homes. The
valuation of an allowance for doubtful accounts for the Chattel Loans is calculated based on
delinquency trends and a comparison of the outstanding principal balance of each note compared to
the N.A.D.A. (National Automobile Dealers Association) value and the current estimated market value
of the underlying manufactured home collateral.
The Company also provides financing for nonrefundable upfront payments on entering or upgrades
of right-to-use contracts (Contracts Receivable). Based upon historical collection rates and
current economic trends, when an up-front payment is financed, a reserve is established for a
portion of the Contracts Receivable balance estimated to be uncollectible. The reserve and the
rate at which the Company provides for losses on its Contracts Receivable could be increased or
decreased in the future based on its actual collection experience. (See Note 6 in the Notes to
Consolidated Financial Statements contained in this Form 10-Q.)
On August 14, 2008, the Company purchased Contracts Receivable that were recorded at fair
value at the time of acquisition of approximately $19.6 million under the Codification Topic Loans
and Debt Securities Acquired with Deteriorated Credit Quality (FASB ASC 310-30). The fair value
of these Contracts Receivable includes an estimate of losses that are expected to be incurred over
the estimated remaining lives of the receivables, and therefore no allowance for losses was
recorded for these Contracts Receivable as of the transaction date. Through June 30, 2011, the
credit performance of these Contracts Receivable has generally been consistent with the assumptions
used in determining its initial fair value, and the Companys original expectations regarding the
amounts and timing of future cash flows has not changed. The carrying amount of these Contracts
Receivable as of June 30, 2011 and December 31, 2010 was $2.2 million and $4.1 million,
respectively. A probable decrease in managements expectation of future cash collections related
to these Contracts Receivable could result in the need to record an allowance for credit losses in
the future. A significant and probable increase in expected cash flows would generally result in
an increase in interest income recognized over the remaining life of the underlying pool of
Contracts Receivable.
(i) Investments in Joint Ventures
Investments in joint ventures in which the Company does not have a controlling direct or
indirect voting interest, but can exercise significant influence over the entity with respect to
its operations and major decisions, are accounted for using the equity method of accounting whereby
the cost of an investment is adjusted for the Companys share of the equity in net income or loss
from the date of acquisition and reduced by distributions received. The income or loss of each
entity is allocated in accordance with the provisions of the applicable operating agreements. The
allocation provisions in these agreements may differ from the ownership interests held by each
investor. (See Note 5 in the Notes to Consolidated Financial Statements contained in this Form
10-Q.)
(j) Insurance Claims
The Properties are covered against losses caused by various events including fire, flood,
property damage, earthquake, windstorm and business interruption by insurance policies containing
various deductible requirements and coverage limits. Recoverable costs are classified in other
assets as incurred. Insurance proceeds are applied against the asset when received. Recoverable
costs relating to capital items are treated in accordance with the Companys capitalization policy.
The book value of the original capital item is written off once the value of the impaired asset
has been determined. Insurance proceeds relating to the capital costs are recorded as income in
the period they are received.
Approximately 70 Florida Properties suffered damage from five hurricanes that struck the state
during 2004 and 2005. The Company estimates its total claim to be approximately $21.0 million and
has made claims for full recovery of these amounts, subject to deductibles.
12
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 1 Summary of Significant Accounting Policies (continued)
The Company has received proceeds from insurance carriers of approximately $11.7 million
through June 30, 2011. The proceeds were accounted for in accordance with the Codification Topic
Contingencies (FASB ASC 450). During each of
the six months ended June 30, 2011 and 2010, approximately $0.4 million had been recognized as a
gain on insurance recovery, which is net of approximately $0.1 million and $0.2 million,
respectively, of contingent legal fees and included in income from other investments, net.
On June 22, 2007, the Company filed a lawsuit related to some of the unpaid claims against
certain insurance carriers and its insurance broker. (See Note 12 in the Notes to Consolidated
Financial Statements contained in this Form 10-Q for further discussion of this lawsuit.)
(k) Derivative Instruments and Hedging Activities
Codification Topic Derivatives and Hedging (FASB ASC 815), provides the disclosure
requirements for derivatives and hedging activities with the intent to provide users of financial
statements with an enhanced understanding of: (a) how and why an entity uses derivative
instruments, (b) how the entity accounts for derivative instruments and related hedged items, and
(c) how derivative instruments and related hedged items affect an entitys financial position,
financial performance and cash flows. Further, qualitative disclosures are required that explain
the Companys objectives and strategies for using derivatives, as well as quantitative disclosures
about the fair value of and gains and losses on derivative instruments, and disclosures about
credit-risk-related contingent features in derivative instruments.
As required by FASB ASC 815, the Company records all derivatives on the balance sheet at fair
value. The Companys objective in utilizing interest rate derivatives is to add stability to its
interest expense and to manage its exposure to interest rate movements. To accomplish this
objective, the Company primarily uses interest rate swaps as part of its interest rate risk
management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of
variable amounts from a counterparty in exchange for the Company making fixed-rate payments over
the life of the agreements without exchange of the underlying notional amount.
The effective portion of changes in the fair value of derivatives designated and that qualify
as cash flow hedges are recorded on the Consolidated Balance Sheets in accumulated other
comprehensive loss and is subsequently reclassified into earnings on the Consolidated Statements of
Operations in the period that the hedged forecasted transaction affects earnings. The ineffective
portion of the change in fair value of the derivative is recognized directly in earnings. (See
Note 8 in the Notes to Consolidated Financial Statements contained in this Form 10-Q.)
(l) Fair Value of Financial Instruments
The Companys financial instruments include short-term investments, notes receivable, accounts
receivable, accounts payable, other accrued expenses, interest rate swaps and mortgage notes
payable.
Codification Topic Fair Value Measurements and Disclosures (FASB ASC 820) establishes a
three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy
is based upon the transparency of inputs to the valuation of an asset or liability as of the
measurement date. A financial instruments categorization within the valuation hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. The three levels
are defined as follows:
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical
assets or liabilities in active markets.
Level 2 Inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets, and inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 Inputs to the valuation methodology are unobservable and significant to the fair
value measurement.
13
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 1 Summary of Significant Accounting Policies (continued)
At December 31, 2010, the Companys investments in U.S. Treasury Bills included in short-term
investments of approximately $52.3 million, were classified as held-to-maturity and were measured
using unadjusted quoted market prices (Level 1). At June 30, 2011, the Companys cash flow hedges
of interest rate risk included in accrued payroll and other operating expenses, were measured using
quoted prices and observable inputs from similar assets and liabilities (Level 2). The fair values
of the Companys remaining financial instruments approximate their carrying or contract values.
The Company considers its own credit risk as well as the credit risk of its counterparties when evaluating the
fair value of its derivatives. Any adjustments resulting from credit
risk are recorded as a change in
fair value of derivatives and amortization in the current period Consolidated Statements of Operations.
(m) Deferred Financing Costs, net
Deferred financing costs, net include fees and costs incurred to obtain long-term financing.
The costs are being amortized over the terms of the respective loans on a level yield basis, which
approximates straight line. Unamortized deferred financing fees are written-off when debt is
retired before the maturity date. Upon amendment of the line of credit or refinancing of mortgage
debt, unamortized deferred financing fees are accounted for in accordance with, Codification
Sub-Topic Modifications and Extinguishments (FASB ASC 470-50-40). Accumulated amortization for
such costs was approximately $13.0 million and $12.6 million at June 30, 2011 and December 31,
2010, respectively.
(n) Revenue Recognition
The Company accounts for leases with its customers as operating leases. Rental income is
recognized over the term of the respective lease or the length of a customers stay, the majority
of which are for a term of not greater than one year. The Company will reserve for receivables
when it believes the ultimate collection is less than probable. The Companys provision for
uncollectible rents receivable was approximately $3.6 million and $3.0 million as of June 30, 2011
and December 31, 2010, respectively.
The Company accounts for the entry of right-to-use contracts in accordance with the
Codification Topic Revenue Recognition (FASB ASC 605). A right-to-use contract gives the
customer the right to a set schedule of usage at a specified group of Properties. Customers may
choose to upgrade their contracts to increase their usage and the number of Properties they may
access. A contract requires the customer to make annual payments during the term of the contract
and may require an upfront nonrefundable payment. The stated term of a right-to-use contract is at
least one year and the customer may renew his contract by continuing to make the annual payments.
The Company will recognize the upfront non-refundable payments over the estimated customer life
which, based on historical attrition rates, the Company has estimated to be from one to 31 years.
For example, the Company has currently estimated that 7.9% of customers who enter a new
right-to-use contract will terminate their contract after five years. Therefore, the upfront
nonrefundable payments from 7.9% of the contracts entered in any particular period are amortized on
a straight-line basis over a period of five years as five years is the estimated customer life for
7.9% of the Companys customers who enter a contract. The historical attrition rates for upgrade
contracts are lower than for new contracts, and therefore, the nonrefundable upfront payments for
upgrade contracts are amortized at a different rate than for new contracts. The decision to
recognize this revenue in accordance with FASB ASC 605 was made after corresponding during
September and October 2008 with the Office of the Chief Accountant at the SEC.
Right-to-use annual payments by customers under the terms of the right-to-use contracts are
recognized ratably over a one-year period.
Income from home sales is recognized when the earnings process is complete. The earnings
process is complete when the home has been delivered, the purchaser has accepted the home and title
has transferred.
(o) Cumulative Redeemable Perpetual Preferred Stock
On March 4, 2011, the Company, on behalf of selling stockholders, closed on a public offering
of 8,000,000 shares of 8.034% Series A Cumulative Redeemable Perpetual Preferred Stock (the Series
A Preferred Stock), par value $0.01 per share, liquidation preference of $25.00 per share, at a
price of $24.75 per share. The selling stockholders received the Series A Preferred Stock in
exchange for $200 million of previously issued series D and series F Perpetual Preferred OP Units.
The Company did not receive any proceeds from the offering.
14
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 1 Summary of Significant Accounting Policies (continued)
The Company accounts for the Preferred Stock in accordance with the Codification Topic
Consolidation (FASB ASC 810). The Company has the option at anytime to redeem the Series A
Preferred Stock at a redemption price of $25.00 per share, plus accumulated and unpaid dividends.
Holders of the Series A Preferred Stock have preference rights with respect to liquidation and
distributions over the common stock. Based on the Companys analysis, the Series A Preferred Stock
has been classified as redeemable interests outside of permanent equity in the mezzanine section.
(p) Recent Accounting Pronouncements
In December 2010, FASB issued Accounting Standards Update (ASU) No. 2010-29, Business
Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business
Combinations. This ASU specifies that when financial statements are presented, the revenue and
earnings of the combined entity should be disclosed as though the business combination that
occurred during the current year had occurred as of the beginning of the comparable prior annual
reporting period only. ASU No. 2010-29 is effective for business combinations with acquisition
dates on or after January 1, 2011. The adoption of this update increased the required disclosures
for the Companys Notes to Consolidated Financial Statements by requiring the Company to disclose
pro forma information. (See Note 13 in the Notes to Consolidated Financial Statements contained in
this Form 10-Q.)
In December 2010, the FASB issued ASU No. 2010-28, Intangibles-Goodwill and Other (Topic
350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or
Negative Carrying Amounts. This ASU requires that reporting units with zero or negative carrying
amounts perform Step 2 of the goodwill impairment test if it is more likely than not that a
goodwill impairment exists. ASU No. 2010-28 is effective for the Company beginning with this
interim period. The adoption of this update did not have an impact on the Companys consolidated
financial statements.
In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments
to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This
ASU is intended to eliminate differences between U.S. GAAP and IFRS for fair value measurement and
reporting. ASU No. 2011-04 is effective for the Company beginning the first quarter of 2012. The
Company has not yet determined the impact, if any, that the adoption of ASU 2011-04 will have on
its consolidated financial statements and disclosures.
In June 2011, the FASB issued ASU No. 2011-05 Comprehensive Income (Topic 220): Presentation
of Comprehensive Income. ASU No. 2011-05 amends current guidance found in FASB ASC 220,
Comprehensive Income. ASU No. 2011-05 requires entities to present comprehensive income in
either: (i) one continuous financial statement or (ii) two separate but consecutive statements that
display net income and the components of other comprehensive income. Totals and individual
components of both net income and other comprehensive income must be included in either
presentation. ASU No. 2011-05 is effective for the Company beginning with the first quarter of
2012. The Company does not believe the adoption of ASU No. 2011-05 will have a material impact on
its consolidated financial statements and disclosures.
(q) Reclassifications
Certain 2010 amounts have been reclassified to conform to the 2011 presentation. This
reclassification had no material effect on the consolidated balance sheets or statements of
operations of the Company.
15
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 2 Earnings Per Common Share
Earnings per common share are based on the weighted average number of common shares
outstanding during each year. Codification Topic Earnings Per Share (FASB ASC 260) defines the
calculation of basic and fully diluted earnings per share. Basic and fully diluted earnings per
share are based on the weighted average shares outstanding during each year and basic earnings per
share exclude any dilutive effects of options, warrants and convertible securities. The conversion
of OP Units has been excluded from the basic earnings per share calculation. The conversion of an
OP Unit to a share of common stock has no material effect on earnings per common share on a fully
diluted basis.
The following table sets forth the computation of basic and diluted earnings per common share
for the three and six months ended June 30, 2011 and 2010 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Numerators: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations basic |
|
$ |
6,827 |
|
|
$ |
6,047 |
|
|
$ |
25,787 |
|
|
$ |
21,263 |
|
Amounts allocated to dilutive securities |
|
|
789 |
|
|
|
935 |
|
|
|
3,410 |
|
|
|
3,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations fully diluted |
|
$ |
7,616 |
|
|
$ |
6,982 |
|
|
$ |
29,197 |
|
|
$ |
24,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations basic |
|
$ |
|
|
|
$ |
(47 |
) |
|
$ |
|
|
|
$ |
(199 |
) |
Amounts allocated to dilutive securities |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations fully diluted |
|
$ |
|
|
|
$ |
(54 |
) |
|
$ |
|
|
|
$ |
(231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Shares Fully Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares basic |
|
$ |
6,827 |
|
|
$ |
6,000 |
|
|
$ |
25,787 |
|
|
$ |
21,064 |
|
Amounts allocated to dilutive securities |
|
|
789 |
|
|
|
928 |
|
|
|
3,410 |
|
|
|
3,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares fully diluted |
|
$ |
7,616 |
|
|
$ |
6,928 |
|
|
$ |
29,197 |
|
|
$ |
24,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding basic |
|
|
32,629 |
|
|
|
30,412 |
|
|
|
31,817 |
|
|
|
30,358 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of Common OP Units for Common Shares |
|
|
4,312 |
|
|
|
4,829 |
|
|
|
4,324 |
|
|
|
4,871 |
|
Employee stock options and restricted shares |
|
|
321 |
|
|
|
265 |
|
|
|
300 |
|
|
|
242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding fully diluted |
|
|
37,262 |
|
|
|
35,506 |
|
|
|
36,441 |
|
|
|
35,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.21 |
|
|
$ |
0.20 |
|
|
$ |
0.81 |
|
|
$ |
0.70 |
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
0.21 |
|
|
$ |
0.20 |
|
|
$ |
0.81 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share Fully Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.80 |
|
|
$ |
0.70 |
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.80 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 3 Common Stock and Other Equity Related Transactions
On June 7, 2011, the Company issued approximately 6.0 million shares of common stock in an
equity offering for approximately $344.0 million in proceeds, net of offering costs. The proceeds
are expected to be used to partially fund the Acquisition (as defined herein) discussed in detail
in Note 13 in the Notes to Consolidated Financial Statements contained in this Form 10-Q.
On March 4, 2011, the Company, on behalf of selling stockholders, closed on a public offering
of 8,000,000 shares of Series A Preferred Stock, par value $0.01 per share, liquidation preference
of $25.00 per share, at a price of $24.75 per share. The selling stockholders received the Series
A Preferred Stock in exchange for $200 million of previously issued series D and series F Perpetual
Preferred OP Units. Holders of the Series A Preferred Stock have preference rights with respect to
liquidation and distributions over the common stock. The Company has the option at any time to
redeem the Series A Preferred Stock at a redemption price of $25.00 per share, plus accumulated and
unpaid dividends. The Company did not receive any proceeds from the offering.
On July 8, 2011, the Company paid a $0.375 per share distribution for the quarter ended June
30, 2011 to common stockholders of record on June 24, 2011. On April 8, 2011, the Company paid a
$0.375 per share distribution for the quarter ended March 31, 2011 to common stockholders of record
on March 25, 2011.
On June 30, 2011, the Company paid a $0.502125 per share distribution on the Companys Series
A Preferred Stock, to Series A preferred stockholders of record on June 10, 2011. On March 31,
2011, the Company paid a $0.156217 per share distribution on the Companys Series A Preferred
Stock, to Series A preferred stockholders of record on March 21, 2011. On March 31, 2011, the
Company paid pro-rata distributions of 8.0625% per annum on the $150 million Series D 8% Units and
7.95% per annum on the $50 million of Series F 7.95% Units which were exchanged on March 4, 2011
for the Series A Preferred Stock.
Note 4 Investment in Real Estate
Land improvements consist primarily of improvements such as grading, landscaping and
infrastructure items such as streets, sidewalks or water mains. Buildings and other depreciable
property consist of permanent buildings in the Properties such as clubhouses, laundry facilities,
maintenance storage facilities, rental units and furniture, fixtures and equipment.
All acquisitions have been accounted for utilizing the purchase method of accounting and,
accordingly, the results of operations of acquired assets are included in the statements of
operations from the dates of acquisition. Certain purchase price adjustments may be made within
one year following the acquisitions.
The Company actively seeks to acquire additional Properties and currently is engaged in
negotiations relating to the possible acquisition of a number of Properties. At any time these
negotiations are at varying stages, which may include contracts outstanding, to acquire certain
Properties, which are subject to satisfactory completion of the Companys due diligence review.
(See Note 13 in the Notes to Consolidated Financial Statements contained in this Form 10-Q for a
description of our recent acquisitions.)
As of June 30, 2011, the Company had no Properties designated as held for disposition pursuant
to FASB ASC 360-10-35.
17
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 5 Investment in Joint Ventures
The Company recorded approximately $1.3 million and $1.4 million of equity in income from
unconsolidated joint ventures, net of approximately $0.6 million of depreciation expense for each
of the six months ended June 30, 2011 and 2010. The Company received approximately $1.3 million
and $0.8 million in distributions from such joint ventures and which were classified as a return on
capital and were included in operating activities on the Consolidated Statements of Cash Flows for
the six months ended June 30, 2011 and 2010, respectively. Approximately $0.1 million and $0.2
million of the distributions received in the six months ended June 30, 2011 and 2010, respectively,
exceeded the Companys basis in its joint venture and as such were recorded in equity in income
from unconsolidated joint ventures.
The following table summarizes the Companys investments in unconsolidated joint ventures
(with the number of Properties shown parenthetically as of June 30, 2011 and December 31, 2010,
respectively with dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JV Income for the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment as of |
|
|
Six Months Ended |
|
|
|
|
|
|
|
Number of |
|
|
Economic |
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
June 30, |
|
Investment |
|
Location |
|
|
Sites |
|
|
Interest(1) |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Meadows Investments |
|
Various (2,2) |
|
|
1,027 |
|
|
|
50 |
% |
|
$ |
235 |
|
|
$ |
276 |
|
|
$ |
486 |
|
|
$ |
521 |
|
Lakeshore
Investments |
|
Florida (2,2) |
|
|
342 |
|
|
|
65 |
% |
|
|
125 |
|
|
|
115 |
|
|
|
127 |
|
|
|
129 |
|
Voyager |
|
Arizona (1,1) |
|
|
1,706 |
|
|
|
50 |
%(2) |
|
|
7,962 |
|
|
|
8,055 |
|
|
|
712 |
|
|
|
750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,075 |
|
|
|
|
|
|
$ |
8,322 |
|
|
$ |
8,446 |
|
|
$ |
1,325 |
|
|
$ |
1,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The percentages shown approximate the Companys economic interest as of June
30, 2011. The Companys legal ownership interest may differ. |
|
(2) |
|
Voyager joint venture primarily consists of a 50% interest in Voyager RV
Resort and a 25% interest in the utility plant servicing the Property. |
Note 6 Notes Receivable
As of June 30, 2011 and December 31, 2010, the Company had approximately $28.1 million and
$25.7 million in notes receivable, respectively. As of June 30, 2011 and December 31, 2010, the
Company had approximately $8.2 million and $8.9 million, respectively, in Chattel Loans receivable,
which yield interest at a per annum average rate of approximately 8.8%, have an average term
remaining of approximately 12 years, require monthly principal and interest payments and are
collateralized by homes at certain of the Properties. These notes are recorded net of allowances
of approximately $0.4 million as of both June 30, 2011 and December 31, 2010. During the six
months ended June 30, 2011 and year ended December 31, 2010, approximately $0.3 million and $0.8
million, respectively, was repaid and an additional $0.1 million and $0.4 million, respectively,
was loaned to customers.
As of June 30, 2011 and December 31, 2010, the Company had approximately $16.0 million and
$16.7 million, respectively, of Contracts Receivable, including allowances of approximately $0.9
million and $1.4 million, respectively. These Contracts Receivable represent loans to customers who
have entered right-to-use contracts. The Contracts Receivable yield interest at a stated per annum
average rate of 16.2%, have a weighted average term remaining of approximately four years and
require monthly payments of principal and interest. During the six months ended June 30, 2011 and
year ended December 31, 2010, approximately $3.9 million and $8.6 million, respectively, was repaid
and an additional $3.1 million and $7.9 million, respectively, was loaned to customers.
On April 6, 2011, the Company closed on a $3.8 million note receivable with a stated interest
rate of 15.0% per annum to the owner of Lakeland RV. Lakeland RV is a 700-site RV property located
in Milton, Wisconsin. The note requires interest only payments of 9.0% and matures on May 1, 2016.
The Company also holds a right of first refusal to match any offer received on Lakeland RV during
the time the note is outstanding.
18
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 7 Long-Term Borrowings
As of June 30, 2011 and December 31, 2010, the Company had outstanding mortgage indebtedness
on Properties held for long term of approximately $1,357 million and $1,413 million, respectively.
The weighted average interest rate on this mortgage indebtedness for the six months ended June 30,
2011 was approximately 6.1% per annum. The debt bears interest at rates of 5.0% to 8.5% per annum
and matures on various dates ranging from 2011 to 2020. The debt encumbered a total of 121 and 129
of the Companys Properties as of June 30, 2011 and December 31, 2010, respectively, and the
carrying value of such Properties was approximately $1,520 million and $1,508 million,
respectively, as of such dates.
During the six months ended June 30, 2011, the Company paid off eight maturing mortgages
totaling approximately $45.5 million, with a weighted average interest rate of 7.00% per annum.
As of December 31, 2010, the Companys unsecured Line of Credit (LOC) had an availability of
$100 million of which no amounts were outstanding and which was scheduled to mature on June 29,
2011.
On May 19, 2011, the Company amended its LOC to increase its borrowing capacity under the LOC
from $100 million to a maximum borrowing capacity of $380 million and to extend the maturity date
to September 18, 2015. The LOC accrues interest at an annual rate equal to the applicable LIBOR
rate plus 1.65% to 2.50% and contains a 0.30% to 0.40% facility fee as well as certain other
customary negative and affirmative covenants. The Company has an eight-month extension option
under the LOC, subject to payment by it of certain administrative fees and the satisfaction of
certain other enumerated conditions. The spread over LIBOR and the facility fee pricing are
variable based on leverage throughout the term of the LOC. The Company incurred commitment and
arrangement fees of approximately $3.6 million to enter into the amended LOC.
As of June 30, 2011, the Companys LOC had an availability of $380 million of which no amounts
were outstanding.
As of June 30, 2011 the Company had outstanding debt secured by individual manufactured homes
of approximately $0.8 million. The financing provided by the dealer requires quarterly payments,
bears interest at 6.0% and matures on July 16, 2016.
Note 8 Derivative Instruments and Hedging Activities
Cash Flow Hedges of Interest Rate Risk
In June 2011, the Company entered into a $200 million notional swap to hedge the variable cash
flows associated with forecasted issuance of debt. (See Note 14 in the Notes to the Consolidated
Financial Statements contained in this Form 10-Q for information about the Term Loan related to the
$200 million notional swap.) No gain or loss was recognized in the Consolidated Statements of
Operations related to hedge ineffectiveness or to amounts excluded from effectiveness testing on
the Companys cash flow hedge during the quarter ended June 30, 2011.
Amounts reported in accumulated other comprehensive loss on the Consolidated Balance Sheets
related to derivatives will be reclassified to interest expense as interest payments are made on
the Companys variable-rate debt. During the next twelve months, the Company estimates that an
additional $1.6 million will be reclassified as an increase to interest expense.
Disclosure of Fair Values of Derivative Instruments on the Balance Sheet
The table below presents the fair value of the Companys derivative financial instruments as
well as their classification on the Companys Consolidated Balance Sheets as of June 30, 2011 and
December 31, 2010 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2011 |
|
|
As of December 31, 2010 |
|
|
|
Balance Sheet |
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
Location |
|
|
Fair Value |
|
|
Location |
|
|
Fair Value |
|
|
|
|
Interest Rate Swap |
|
Accrued payroll and other
operating expenses |
|
$ |
336 |
|
|
Accrued payroll and other
operating expenses |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 8 Derivative Instruments and Hedging Activities (continued)
As of June 30, 2011, the fair value of the derivative in a net liability position, which
includes accrued interest, but excludes any adjustment for nonperformance risk related to this
derivative agreement was $0.3 million. The Company determined no adjustment was necessary
related to nonperformance risk on its derivative obligation.
As of June 30, 2011, the Company has not posted any
collateral related to this agreement. If the Company had breached any of its provisions at June
30, 2011, it could have been required to settle its obligations under the derivative agreement at
the termination value of $0.3 million.
Note 9 Deferred Revenue-entry of right-to-use contracts and Deferred Commission Expense
Upfront payments received upon the entry of right-to-use contracts are recognized in
accordance with FASB ASC 605. The Company will recognize the upfront non-refundable payments over
the estimated customer life, which, based on historical attrition rates, the Company has estimated
to be between one to 31 years. The commissions paid on the entry of right-to-use contracts will be
deferred and amortized over the same period as the related revenue.
Components of the change in deferred revenue-entry of right-to-use contracts and deferred
commission expense are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
Deferred revenue entry of right-to-use contracts, as of January 1, |
|
$ |
44,349 |
|
|
$ |
29,493 |
|
|
|
|
|
|
|
|
|
|
Deferral of new right-to-use contracts |
|
|
8,710 |
|
|
|
10,618 |
|
Deferred revenue recognized |
|
|
(2,800 |
) |
|
|
(2,119 |
) |
|
|
|
|
|
|
|
Net increase in deferred revenue |
|
|
5,910 |
|
|
|
8,499 |
|
|
|
|
|
|
|
|
Deferred revenue entry of right-to-use contracts, as of June 30, |
|
$ |
50,259 |
|
|
$ |
37,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred commission expense, as of January 1, |
|
$ |
14,898 |
|
|
$ |
9,373 |
|
|
|
|
|
|
|
|
|
|
Costs deferred |
|
|
3,256 |
|
|
|
3,708 |
|
Commission expense recognized |
|
|
(909 |
) |
|
|
(638 |
) |
|
|
|
|
|
|
|
Net increase in deferred commission expense |
|
|
2,347 |
|
|
|
3,070 |
|
|
|
|
|
|
|
|
Deferred commission expense, June 30, |
|
$ |
17,245 |
|
|
$ |
12,443 |
|
|
|
|
|
|
|
|
Note 10 Stock Option Plan and Stock Grants
The Company accounts for its stock-based compensation in accordance with the Codification
Topic Compensation Stock Compensation (FASB ASC 718).
Stock-based compensation expense, reported in General and administrative on the Consolidated
Statements of Operations, for the six months ended June 30, 2011 and 2010, was approximately $3.0
million and $2.5 million, respectively.
Pursuant to the Stock Option Plan as discussed in Note 13 to the 2010 Form 10-K, certain
officers, directors, employees and consultants have been offered the opportunity to acquire shares
of common stock of the Company through stock options (Options). During the six months ended June
30, 2011 and 2010, Options for 12,000 and 20,250 shares, respectively, of common stock were
exercised for proceeds of approximately $0.2 million and $0.9 million, respectively.
On January 31, 2011, the Company awarded Restricted Stock Grants for 31,000 shares of common
stock at a fair market value of approximately $1.8 million to certain members of the Board of
Directors for services rendered in 2010. One-third of the shares of restricted common stock
covered by these awards vests on each of December 31, 2011, December 31, 2012, and December 31,
2013.
On February 1, 2011, the Company awarded Restricted Stock Grants for 72,665 shares of common
stock to certain members of senior management of the Company. These Restricted Stock Grants will
vest on December 31, 2011. The fair market value of these Restricted Stock Grants was
approximately $4.2 million as of the date of grant and is recorded as a compensation expense and
paid in capital over the vesting period.
20
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 10 Stock Option Plan and Stock Grants (continued)
On May 11, 2011, the Company awarded Restricted Stock Grants for 16,000 shares of common stock
at a fair market value of approximately $0.9 million to the Board of Directors. One-third of the
shares of restricted common stock covered by these awards vests on each of November 11, 2011, May
11, 2012, and May 11, 2013.
Note 11 Long-Term Cash Incentive Plan
On May 11, 2010, the Companys Board of Directors approved a Long-Term Cash Incentive Plan
(the 2010 LTIP) to provide a long-term cash bonus opportunity to certain members of the Companys
management. Such Board approval was upon recommendation by the Companys Compensation, Nominating
and Corporate Governance Committee (the Committee).
The total cumulative payment for all participants (the Eligible Payment) is based upon
certain performance conditions being met.
The Committee has responsibility for administering the 2010 LTIP and may use its reasonable
discretion to adjust the performance criteria or Eligible Payments to take into account the impact
of any major or unforeseen transaction or events. The 2010 LTIP includes 32 participants. The
Companys executive officers are not participants in the 2010 LTIP. The Eligible Payment will be
paid in cash upon completion of the Companys annual audit for the 2012 fiscal year and upon
satisfaction of the vesting conditions as outlined in the 2010 LTIP and, including employer costs,
is currently estimated to be approximately $2.9 million. As of June 30, 2011 and December 31,
2010, the Company had accrued compensation expense of approximately $1.3 million and $0.7 million,
respectively, for the 2010 LTIP including approximately $0.5 million and $0.7 million in the six
months ended June 30, 2011 and year ended December 31, 2010.
The Company is accounting for the LTIPs in accordance with FASB ASC 718. The amount accrued
for the 2010 LTIP reflects the Committees evaluation of the 2010 LTIP based on forecasts and other
information presented to the Committee and are subject to performance in line with forecasts and
final evaluation and determination by the Committee. There can be no assurances that the Companys
estimates of the probable outcome will be representative of the actual outcome.
Note 12 Commitments and Contingencies
California Rent Control Litigation
City of San Rafael
The Company sued the City of San Rafael in federal court, challenging its rent control
ordinance (the Ordinance) on constitutional grounds. The Company believes the litigation was
settled by the Citys agreement to amend the ordinance to permit adjustments to market rent upon
turnover. The City subsequently rejected the settlement agreement. The Court refused to enforce
the settlement agreement, and submitted to a jury the claim that it had been breached. In October
2002, a jury found no breach of the settlement agreement.
The Companys constitutional claims against the City were tried in a bench trial during April
2007. On April 17, 2009, the Court issued its Order for Entry of Judgment in the Companys favor
(the April 2009 Order). On June 10, 2009, the Court ordered the City to pay the Company net fees
and costs of approximately $2.1 million. On June 30, 2009, as anticipated by the April 2009 Order,
the Court entered final judgment that gradually phased out the Citys site rent regulation scheme
that the Court found unconstitutional. Pursuant to the final judgment, existing residents of the
Companys Property in San Rafael will be able to continue to pay site rent as if the Ordinance were
to remain in effect for a period of ten years, enforcement of the Ordinance was immediately
enjoined with respect to new residents of the Property, and the Ordinance will expire entirely ten
years from the June 30, 2009 date of judgment.
The City and residents association (which intervened in the case) appealed, and the Company
cross-appealed. The briefing schedule for the appeal has been set to conclude on October 24, 2011.
21
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 12 Commitments and Contingencies (continued)
City of Santee
In June 2003, the Company won a judgment against the City of Santee in California Superior
Court (Case No. 777094). The effect of the judgment was to invalidate, on state law grounds, two
rent control ordinances the City of Santee had enforced against the Company and other property
owners. However, the Court allowed the City to continue to enforce a rent control ordinance that
predated the two invalid ordinances (the prior ordinance). As a result of the judgment the
Company was entitled to collect a one-time rent increase based upon the difference in annual
adjustments between the invalid ordinance(s) and the prior ordinance and to adjust its base rents
to reflect what the Company could have charged had the prior ordinance been continually in effect.
The City of Santee appealed the judgment. The City and the tenant association also each sued the
Company in separate actions alleging that the rent adjustments pursuant to the judgment violated
the prior ordinance (Case Nos. GIE 020887 and GIE 020524), sought to rescind the rent adjustments,
and sought refunds of amounts paid, and penalties and damages in these separate actions. As a
result of further proceedings and a series of appeals and remands, the Company was required to and
did release the additional rents to the tenant associations counsel for disbursement to the
tenants, and the Company has ceased collecting the disputed rent amounts.
The tenant association continued to seek damages, penalties and fees in their separate action
based on the same claims the City made on the tenants behalf in the Citys case. The Company
moved for judgment on the pleadings in the tenant associations case on the ground that the tenant
associations case is moot in light of the result in the Citys case. On November 6, 2008, the
Court granted the Companys motion for judgment on the pleadings without leave to amend. The
tenant association appealed. In June 2010, the Court of Appeal remanded the case for further
proceedings, ruling that (i) the mootness finding was not correct when entered but could be
reasserted after the amounts held in escrow have been disbursed to the residents; (ii) there is no
basis for the tenant associations punitive damage claim or its claim under the California Mobile
Home Residency Law; and (iii) the trial court should consider certain of the tenant associations
other claims. On remand, the Court has entered a schedule for the remainder of the case, including
a hearing date of November 18, 2011 for the parties anticipated cross-motions for summary
judgment, and a trial call date of January 6, 2012.
In addition, the Company sued the City of Santee in federal court alleging all three of the
ordinances are unconstitutional under the Fifth and Fourteenth Amendments to the United States
Constitution. On October 13, 2010, the District Court: (1) dismissed the Companys claims without
prejudice on the ground that they were not ripe because the Company had not filed and received from
the City a final decision on a rent increase petition, and (2) found that those claims are not
foreclosed by any of the state court rulings. On November 10, 2010, the Company filed a notice of
appeal from the District Courts ruling dismissing the Companys claims. On April 20, 2011, the
appeal was voluntarily dismissed pursuant to stipulation of the parties. The Company has filed a
rent increase petition with the City in order to ripen its claims, and intends to pursue further
adjudication of its rights in federal court.
Colony Park
On December 1, 2006, a group of tenants at the Companys Colony Park Property in Ceres,
California filed a complaint in the California Superior Court for Stanislaus County alleging that
the Company had failed to properly maintain the Property and had improperly reduced the services
provided to the tenants, among other allegations. The Company answered the complaint by denying
all material allegations and filed a counterclaim for declaratory relief and damages. The case
proceeded in Superior Court because the Companys motion to compel arbitration was denied and the
denial was upheld on appeal. Trial of the case began on July 27, 2010. After just over three
months of trial in which the plaintiffs asked the jury to award a total of approximately $6.8
million in damages, the jury rendered verdicts awarding a total of less than $44,000 to six out of
the 72 plaintiffs, and awarding nothing to the other 66 plaintiffs. The plaintiffs who were
awarded nothing filed a motion for a new trial or alternatively for judgment notwithstanding the
jurys verdict, which the Court denied on February 14, 2011. The Company has filed a memorandum of
costs that seeks a costs award of approximately $0.2 million, and has filed a motion that seeks an
attorneys fees award of approximately $2.1 million. Despite the jurys verdict awarding less than
$44,000 to only 6 plaintiffs, the plaintiffs have filed a memorandum of costs that seeks a costs
award of approximately $56,000, and has filed a motion that seeks an attorneys fees award of
approximately $0.8 million. The Company intends to vigorously oppose any award of costs or
attorneys fees to any of the plaintiffs. A hearing on the parties respective requests for awards
of costs and attorneys fees has been set for September 9, 2011.
22
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 12 Commitments and Contingencies (continued)
California Hawaiian
On April 30, 2009, a group of tenants at the Companys California Hawaiian Property in San
Jose, California filed a complaint in the California Superior Court for Santa Clara County alleging
that the Company has failed to properly maintain the Property and has improperly reduced the
services provided to the tenants, among other allegations. The Company moved to compel arbitration
and stay the proceedings, to dismiss the case, and to strike portions of the complaint. By order
dated October 8, 2009, the Court granted the Companys motion to compel arbitration and stayed the
court proceedings pending the outcome of the arbitration. The plaintiffs filed with the Court of
Appeal a petition for a writ seeking to overturn the trial courts arbitration and stay orders. On
May 10, 2011, the Court of Appeal granted the petition and ordered the trial court to vacate its
order compelling arbitration and to restore the matter to its litigation calendar for further
proceedings. On May 24, 2011, the Company filed a petition for rehearing requesting the Court of
Appeal to reconsider its May 10, 2011 decision. On June 8, 2011, the Court of Appeal denied the
petition for rehearing. On June 16, 2011, the Company filed with the California Supreme Court a
petition for review of the Court of Appeals decision. The petition for review remains pending.
The Company believes that the allegations in the complaint are without merit, and intends to
vigorously defend the litigation.
Hurricane Claim Litigation
On June 22, 2007, the Company filed suit in the Circuit Court of Cook County, Illinois (Case
No. 07CH16548), against its insurance carriers, Hartford Fire Insurance Company, Essex Insurance
Company, Lexington Insurance Company, and Westchester Surplus Lines Insurance Company, regarding a
coverage dispute arising from losses suffered by the Company as a result of hurricanes that
occurred in Florida in 2004 and 2005. The Company also brought claims against Aon Risk Services,
Inc. of Illinois (Aon), the Companys former insurance broker, regarding the procurement of
appropriate insurance coverage for the Company. The Company is seeking declaratory relief
establishing the coverage obligations of its carriers, as well as a judgment for breach of
contract, breach of the covenant of good faith and fair dealing, unfair settlement practices and,
as to Aon, for failure to provide ordinary care in the selling and procuring of insurance. The
claims involved in this action are approximately $11 million.
In response to motions to dismiss, the trial court dismissed: (1) the requests for declaratory
relief as being duplicative of the claims for breach of contract and (2) certain of the breach of
contract claims as being not ripe until the limits of underlying insurance policies have been
exhausted. On or about January 28, 2008, the Company filed its Second Amended Complaint (SAC),
which the insurers have answered. In response to the courts dismissal of the SACs claims against
Aon, the Company ultimately filed, on February 2, 2009, a new Count VIII against Aon alleging a
claim for breach of contract, which Aon answered. In January 2010, the parties engaged in a
settlement mediation, which did not result in a settlement. In June 2010, the Company filed
motions for partial summary judgment against the insurance companies seeking a finding that our
hurricane debris cleanup costs are within the extra expense coverage of our excess insurance
policies. On December 13, 2010, the Court granted the motion. Discovery is proceeding with
respect to various remaining issues, including the amounts of the debris cleanup costs the Company
is entitled to collect pursuant to the Courts order granting the Company partial summary judgment.
In January 2008, the Company entered a settlement with Hartford Fire Insurance Company
pursuant to which Hartford paid the Company the remaining disputed limits of Hartfords insurance
policy, in the amount of approximately $0.5 million, and the Company dismissed and released
Hartford from additional claims for interest and bad faith claims handling. Since filing the
lawsuit, the Company has received additional payments from Essex Insurance Company, Lexington
Insurance Company, and Westchester Surplus Lines Insurance Company, of approximately $3.9 million.
23
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 12 Commitments and Contingencies (continued)
California and Washington Wage Claim Class Actions
On October 16, 2008, the Company was served with a class action lawsuit in California state
court filed by a single named plaintiff. The suit alleges that, at the time of the PA Transaction,
the Company and other named defendants willfully failed to pay former California employees of
Privileged Access and its affiliates (PA) who became employees of the Company all of the wages
they earned during their employment with PA, including accrued vacation time. The suit also
alleges that the Company improperly stripped those employees of their seniority. The suit
asserts claims for alleged violation of the California Labor Code; alleged violation of the
California Business & Professions Code and for alleged unfair business practices; alleged breach of
contract; alleged breach of the duty of good faith and fair dealing; and for alleged unjust
enrichment. The original complaint sought, among other relief, compensatory and statutory damages;
restitution; pre-judgment and post-judgment interest; attorneys fees, expenses and costs;
penalties; and exemplary and punitive damages. The complaint did not specify a dollar amount
sought. The Court granted in part without leave to amend and in part with leave to amend the
Companys motions seeking dismissal of the plaintiffs original complaint and various amended
complaints. Discovery is proceeding on the remaining claims in the third amended complaint. On
February 15, 2011, the Court granted plaintiffs motion for class certification. On June 22, 2011,
the Court determined the content of the class notice. The Company will vigorously defend the
lawsuit.
On December 16, 2008, the Company was served with a class action lawsuit in Washington state
court filed by a single named plaintiff, represented by the same counsel as the plaintiff in the
California class action. The complaint asserts on behalf of a putative class of Washington
employees of PA who became employees of the Company substantially similar allegations as are
alleged in the California class action. The Company moved to dismiss the complaint. On April 3,
2009, the court dismissed: (1) the first cause of action, which alleged a claim under the
Washington Labor Code for failure to pay accrued vacation time; (2) the second cause of action,
which alleged a claim under the Washington Labor Code for unpaid wages on termination; (3) the
third cause of action, which alleged a claim under the Washington Labor Code for payment of wages
less than entitled; and (4) the fourth cause of action, which alleged a claim under the Washington
Consumer Protection Act. The court did not dismiss the fifth cause of action for breach of
contract, the sixth cause of action for breach of the duty of good faith and fair dealing; or the
seventh cause of action for unjust enrichment. On May 22, 2009, the Company filed a motion for
summary judgment on the causes of action not previously dismissed, which was denied. With leave of
court, the plaintiff filed an amended complaint, the material allegations of which the Company
denied in an answer filed on September 11, 2009. On July 30, 2010, the named plaintiff died as a
result of an unrelated accident. Plaintiffs counsel may attempt to substitute a new named
plaintiff. The Company will vigorously defend the lawsuit.
Other
The Company is involved in various other legal proceedings arising in the ordinary course of
business. Such proceedings include, but are not limited to, notices, consent decrees, additional
permit requirements and other similar enforcement actions by governmental agencies relating to the
Companys water and wastewater treatment plants and other waste treatment facilities.
Additionally, in the ordinary course of business, the Companys operations are subject to audit by
various taxing authorities. Management believes that all proceedings herein described or referred
to, taken together, are not expected to have a material adverse impact on the Company. In
addition, to the extent any such proceedings or audits relate to newly acquired Properties, the
Company considers any potential indemnification obligations of sellers in favor of the Company.
24
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 13 Acquisitions
On May 31, 2011, the Companys operating partnership entered into purchase and other
agreements (the Purchase Agreements) to acquire a portfolio of 75 manufactured home communities
and one RV resort (the Acquisition Properties) containing 31,167 sites on approximately 6,500
acres located in 16 states (primarily located in Florida and the northeastern region of the United
States) and certain manufactured homes and loans secured by manufactured homes located at the
Acquisition Properties which the Company refers to as the Home Related Assets and collectively
with the Acquisition Properties, as the Acquisition Portfolio, for a stated purchase price of
$1.43 billion (the Acquisition). Closing costs associated with the Acquisition of approximately
$2.1 million were incurred during the quarter ended June 30, 2011.
On May 31, 2011, the Company deposited $25 million into an escrow as provided for in the
Purchase Agreements for the Acquisition. On June 8, 2011, the Company deposited $275 million of
the proceeds received from its equity offering in anticipation of the partial closing of the
Acquisition on July 1, 2011.
On July 1, 2011, the Company closed on 35 of the 76 Acquisition Properties. On August 1,
2011, the Company closed on 16 of the remaining Acquisition Properties. (See Note 14 in the Notes
to the Consolidated Financial Statements contained in this Form 10-Q for details regarding these
closings.) The Company expects to close on the remaining Acquisition Properties on or before
October 1, 2011. The Company is in the process of allocating the purchase price and has engaged a
third-party to assist with its allocation for the Acquisition.
The following unaudited pro forma results of operations assumes that the Acquisition and
related debt and equity issuances had occurred on January 1, 2010. The unaudited pro forma results
of operations is based upon historical financial statements. The unaudited pro forma results do
not purport to represent what the actual results of operations of the Company would have been, nor
do they purport to predict the results of operations of future periods.
Unaudited Pro Forma Results of Operations(1)
(amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2011 |
|
|
June 30, 2010 |
|
|
June 30, 2011 |
|
|
June 30, 2010 |
|
Total revenues |
|
$ |
166,052 |
|
|
$ |
163,268 |
|
|
$ |
339,611 |
|
|
$ |
334,807 |
|
Net income
available for Common Shares |
|
$ |
18,238 |
|
|
$ |
(2,124 |
) |
|
$ |
45,913 |
|
|
$ |
3,945 |
|
Earnings per Common Share Basic |
|
$ |
0.47 |
|
|
$ |
(0.06 |
) |
|
$ |
1.18 |
|
|
$ |
0.10 |
|
Earnings per
Common Share Fully Diluted(2) |
|
$ |
0.46 |
|
|
$ |
(0.06 |
) |
|
$ |
1.17 |
|
|
$ |
0.10 |
|
|
|
|
1. |
|
The following expenses are not reflected in the Unaudited Pro Forma Results of Operations
as they are either short-term in nature or are not reflective of the historical results of the
Company or the seller: |
|
a. |
|
For the Acquisition Properties the Company has closed on, the Company entered
into a property management agreement with the seller for a fee of four percent of
property revenues beginning on July 1, 2011 for a three month term with an option to
extend to November 30, 2011. |
|
|
b. |
|
The Company entered into a loan servicing agreement, effective July 1, 2011,
with respect to the Chattel Loans the Company is acquiring in the Acquisition. The
loan servicing fee is $55,000 per month and the term of the agreement is three months. |
|
|
c. |
|
The Company has estimated that its annual incremental property management
expenses associated with the Acquisition are approximately $5.8 million. |
|
|
d. |
|
The Company has estimated that its annual incremental general and
administrative expenses associated with the Acquisition, including Chattel Loan
servicing, are approximately $1.6 million. |
|
|
e. |
|
Acquisition-related costs related to the Acquisition are not expected to have a
continuing impact and therefore have been excluded from these pro forma results. |
|
|
|
2. |
|
For the three and six months ended June 30, 2010, both the Companys weighted average
approximately 4.9 million common OP Units (which were dilutive to the Companys historical
operations) and the issuance of 1,740,000 shares of Series B Preferred Stock were
anti-dilutive, and therefore both were excluded from the computation of the Pro Forma
Earnings per Common Share Fully Diluted. |
25
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 14 Subsequent Events
On July 1, 2011, the Company closed on 35 of the Acquisition Properties and certain Home
Related Assets associated with such 35 Acquisition Properties for a purchase price of approximately
$452.0 million. The Company funded the purchase price of this closing with (i) the issuance of
282,759 shares of its common stock, to the seller with an aggregate
stated value of $16.4 million, (ii) the issuance of 286,207 shares of Series B Preferred Stock to
the seller with an aggregate stated value of $16.6 million and (iii) approximately $419.0 million
in cash. The cash was obtained from the proceeds of the Term Loan (as discussed further below) and
the net proceeds of the June 2011 common stock offering, $275 million of which were placed into an
acquisition escrow deposit on July 1, 2011. On August 1, 2011, the Company closed on 16 of the
Acquisition Properties
and certain Home Related Assets with such 35 Acquisition Properties
for a purchase price of approximately $436.0 million. The Company funded
the purchase price of this closing with (i) the issuance of
1,379,310 shares of its common stock, to the
seller with an aggregate stated value of $80.0 million, (ii) the
assumption of approximately $226.0 million of mortgage debt secured by 11 Acquisition Properties
and (iii) approximately $130.0 million in cash. The cash was obtained from the net proceeds of the
June 2011 common stock offering and borrowing on the Companys LOC.
On July 1, 2011, the Company closed on a Term Loan that matures on June 30, 2017 and has a
one-year extension option, an interest rate of LIBOR plus 1.85% to 2.80% per annum and, subject to
certain conditions, may be prepaid at any time without premium or penalty after July 1, 2014.
Prior to July 1, 2014, a prepayment penalty of 2% of the amount prepaid would be owed. The spread
over LIBOR is variable based on leverage throughout the loan. The Term Loan contains an
arrangement fee of approximately $0.5 million, an upfront fee of approximately $1.3 million and an
annual administrative agency fee of $20,000 as well as customary representations, warranties and
negative and affirmative covenants and provides for acceleration of principal and payment of all
other amounts payable thereunder upon the occurrence of certain events of default. In connection
with the Term Loan, the Company also entered into a three-year LIBOR Swap Agreement (the Swap)
allowing the Company to trade its variable interest rate for a fixed interest rate on the Term
Loan. The Swap fixes the underlying LIBOR rate on the Term Loan at 1.11% per annum for the first
three years and based on anticipated leverage at the completion of the Acquisition, the Companys
spread over LIBOR is expected to be 2.15% resulting in an initial estimated all-in interest rate of
3.26% per annum. The proceeds were used for the July 1, 2011 Acquisition. (See Note 8 in the
Notes to Consolidated Financial Statements contained in this Form 10-Q for further information on
the accounting of the Swap.)
26
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Overview
The Company is a self-administered, self-managed, real estate investment trust (REIT) with
headquarters in Chicago, Illinois. The Company is a fully integrated owner and operator of
lifestyle-oriented properties (Properties). The Company leases individual developed areas
(sites) with access to utilities for placement of factory built homes, cottages, cabins or
recreational vehicles (RVs). Customers may lease individual sites or purchase right-to-use
contracts providing the customer access to specific Properties for limited stays. The Company was
formed to continue the property operations, business objectives and acquisition strategies of an
entity that had owned and operated Properties since 1969. As of June 30, 2011, the Company owned
or had an ownership interest in a portfolio of 307 Properties located throughout the United States
and Canada containing 111,008 residential sites. These Properties are located in 27 states and
British Columbia, with the number of Properties in each state or province shown parenthetically, as
follows: Florida (86), California (48), Arizona (37), Texas (15), Washington (15), Pennsylvania
(12), Colorado (10), Oregon (9), North Carolina (8), Delaware (7), Nevada (6), New York (6),
Virginia (6), Wisconsin (5), Indiana (5), Maine (5), Illinois (4), Massachusetts (3), New Jersey
(3), South Carolina (3), Utah (3), Michigan (2), New Hampshire (2), Ohio (2), Tennessee (2),
Alabama (1), Kentucky (1) and British Columbia (1).
This report includes certain forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements and may include, without limitation, information regarding the Companys expectations,
goals or intentions regarding the future, statements regarding the anticipated closings of the
Acquisition and the expected effect of the Acquisition on the Company. These
forward-looking statements are subject to numerous assumptions, risks and uncertainties, including,
but not limited to:
|
|
|
the Companys ability to control costs, real estate market conditions, the actual
rate of decline in customers, the actual use of sites by customers and its success in
acquiring new customers at its Properties (including those that it may acquire); |
|
|
|
|
the Companys ability to maintain historical rental rates and occupancy with respect
to Properties currently owned or that the Company may acquire; |
|
|
|
|
the Companys assumptions about rental and home sales markets; |
|
|
|
|
in the age-qualified Properties, home sales results could be impacted by the ability
of potential homebuyers to sell their existing residences as well as by financial,
credit and capital markets volatility; |
|
|
|
|
results from home sales and occupancy will continue to be impacted by local economic
conditions, lack of affordable manufactured home financing and competition from
alternative housing options including site-built single-family housing; |
|
|
|
|
impact of government intervention to stabilize site-built single family housing and
not manufactured housing; |
|
|
|
|
the completion of the Acquisition in its entirety and future acquisitions, if any,
timing and effective integration with respect thereto and the Companys estimates
regarding the future performance of the Acquisition Properties; |
|
|
|
|
the Companys inability to secure the contemplated debt financings to fund a portion
of the stated purchase price of the Acquisition on favorable terms or at all and the
timing with respect thereto; |
|
|
|
|
unanticipated costs or unforeseen liabilities associated with the Acquisition; |
|
|
|
|
ability to obtain financing or refinance existing debt on favorable terms or at all; |
|
|
|
|
the effect of interest rates; |
|
|
|
|
the dilutive effects of issuing additional securities; |
|
|
|
|
the effect of accounting for the entry of contracts with customers representing a
right-to-use the Properties under the Codification Topic Revenue Recognition; and |
|
|
|
|
other risks indicated from time to time in the Companys filings with the Securities
and Exchange Commission. |
These forward-looking statements are based on managements present expectations and beliefs
about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and
expressly disclaims any obligation to, update or alter its forward-looking statements whether as a
result of such changes, new information, subsequent events or otherwise.
27
The following chart lists the Properties acquired, invested in, or sold since January 1, 2010
through June 30, 2011.
|
|
|
|
|
|
|
|
|
Property |
|
Transaction Date |
|
|
Sites |
|
Total Sites as of January 1, 2010 |
|
|
|
|
|
|
110,575 |
|
Property or Portfolio (# of Properties in parentheses): |
|
|
|
|
|
|
|
|
Acquisitions: |
|
|
|
|
|
|
|
|
Desert Vista (1) |
|
April 21, 2010 |
|
|
125 |
|
St. George (1) |
|
April 21, 2010 |
|
|
123 |
|
Tall Chief (1) |
|
April 21, 2010 |
|
|
180 |
|
Valley Vista (1) |
|
April 21, 2010 |
|
|
145 |
|
|
|
|
|
|
|
|
|
|
Expansion Site Development and other: |
|
|
|
|
|
|
|
|
Sites added (reconfigured) in 2010 |
|
|
|
|
|
|
19 |
|
Sites added (reconfigured) in 2011 |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
Dispositions: |
|
|
|
|
|
|
|
|
Creekside (1) |
|
January 10, 2010 |
|
|
(165 |
) |
|
|
|
|
|
|
|
|
Total Sites as of June 30, 2011 |
|
|
|
|
|
|
111,008 |
|
|
|
|
|
|
|
|
|
Since January 1, 2010, the gross investment in real estate has increased from $2,538
million to $2,608 million as of June 30, 2011.
28
Outlook
Occupancy in the Companys Properties as well as its ability to increase rental rates directly
affects revenues. The Companys revenue streams are predominantly derived from customers renting
its sites on a long-term basis. Revenues are subject to seasonal fluctuations and as such
quarterly interim results may not be indicative of full fiscal year results.
The Company has approximately 65,000 annual sites, approximately 8,900 seasonal sites, which
are leased to customers generally for three to six months, and approximately 9,700 transient sites,
occupied by customers who lease sites on a short-term basis. The revenue from seasonal and
transient sites is generally higher during the first and third quarters. The Company expects to
service over 100,000 customers at its transient sites and the Company considers this revenue stream
to be its most volatile. It is subject to weather conditions, gas prices, and other factors
affecting the marginal RV customers vacation and travel preferences. Finally, the Company has
approximately 24,300 sites designated as right-to-use sites which are primarily utilized to service
the approximately 106,000 customers who have entered into right-to-use contracts. The Company also
has interests in Properties containing approximately 3,100 sites for which revenue is classified as
Equity in income from unconsolidated joint ventures in the Consolidated Statements of Operations.
|
|
|
|
|
|
|
Total Sites as of |
|
|
|
June 30, 2011 |
|
|
|
(rounded to 000s) |
|
Community sites |
|
|
44,200 |
|
Resort sites: |
|
|
|
|
Annual |
|
|
20,800 |
|
Seasonal |
|
|
8,900 |
|
Transient |
|
|
9,700 |
|
Right-to-use (1) |
|
|
24,300 |
|
Joint Ventures (2) |
|
|
3,100 |
|
|
|
|
|
|
|
|
111,000 |
|
|
|
|
|
|
|
|
(1) |
|
Includes approximately 3,300 sites rented on an annual basis. |
|
(2) |
|
Joint venture income is included in Equity in income of unconsolidated joint
ventures. |
A significant portion of the Companys rental agreements on community sites are directly
or indirectly tied to published CPI statistics that are issued from June through September each
year. The Company currently expects its 2011 Core community base rental income to increase
approximately 2.7% as compared to 2010.
The Company believes that the disruption in the site-built housing market is contributing
to the low new home sales volumes it is experiencing as potential customers are not able to sell
their existing site-built homes. Customers have also become more price sensitive which is
reflected in an increase in used home sale volumes.
In this environment, the Company believes that customer demand for rentals, which do not
require a down payment, is high. The Company is adapting to this by renting its vacant new homes.
This may represent an attractive source of occupancy if the Company can convert renters to new
homebuyers in the future. The Company is also focusing on smaller, more energy efficient and more
affordable homes in its manufactured home Properties.
The Companys manufactured home rental operations have been increasing since 2007. As of
June 30, 2011, occupied manufactured home rentals increased to 2,875 or 217.0%, from 907 for the
year ended December 31, 2007. Net operating income from rental operations increased to
approximately $14.5 million for the year ended December 31, 2010 from approximately $5.9 million
for the year ended December 31, 2007. The Company believes that, unlike the home sales business,
at this time it competes effectively with other types of rentals (i.e. apartments). To address the
capital requirements of the home rental operations, the Company is in discussions with capital
providers and manufacturers on rental home ownership structures that would attract capital.
In the Companys resort Properties, the Company continues to work on extending customer stays.
The Company has had success lengthening customer stays.
In the spring of 2010, the Company introduced low-cost membership products that focus on
the installed base of almost eight million RV owners. Such products may include right-to-use
contracts that entitle the purchaser to use certain
29
properties. The new products, called a Zone Park Pass (ZPP), can include one to four zones of the United
States and require annual payments of $499. This replaces high cost products that were typically
entered into at Properties after tours and lengthy sales presentations.
A single zone ZPP requires no upfront payment while ZPPs including additional zones require
modest upfront payments. The Company entered into approximately 3,400 ZPPs during the six months
ended June 30, 2011. The ZPPs are contributing to a reduction in the net attrition of the
customers who enter right-to-use contracts.
The Company also offers upgrades to existing holders of right-to-use contracts. The
upgrade contracts are currently distinguishable from new contracts or ZPPs that a customer would
enter into by (1) increased length of consecutive stay by 50% (i.e. up to 21 days); (2) ability to
make earlier advance reservations; (3) discounts on rental units and (4) access to additional
Properties, which may include discounts at non-membership RV Properties. Each upgrade contract
requires a nonrefundable upfront payment, which may be financed by the Company.
Subsequent Events Disclosure
2011 Acquisition
On May 31, 2011, the Companys operating partnership entered into purchase and other
agreements (the Purchase Agreements) to acquire a portfolio of 75 manufactured home communities
and one RV resort (the Acquisition Properties) containing 31,167 sites on approximately 6,500
acres located in 16 states (primarily located in Florida and the northeastern region of the United
States) and certain manufactured homes and loans secured by manufactured homes located at the
Acquisition Properties which the Company refers to as the Home Related Assets and collectively
with the Acquisition Properties, as the Acquisition Portfolio, for a stated purchase price of
$1.43 billion (the Acquisition). Total closing costs associated with the Acquisition are
expected to be approximately $21 million of which approximately $2.1 million were incurred during
the three months ended June 30, 2011.
The purchase price of the Acquisition will be funded through:
|
|
|
the net proceeds of approximately $344.0 million from the Companys June 2011 public
offering of 6,037,500 shares of common stock; |
|
|
|
|
the assumption by the Company of fixed-rate, non-recourse mortgage indebtedness
secured by 34 of the Acquisition Properties which is subject to lender approval; |
|
|
|
|
the Companys issuance to the seller of: (i) 1,708,276 shares of the Companys
common stock, and (ii) 1,740,000 shares of Series B Subordinated Non-Voting Cumulative
Preferred Stock par value $0.01 per share (the Series B Preferred Stock) which in the
Purchase Agreements have a stipulated aggregate value of $200.0 million; |
|
|
|
|
approximately $250.0 million of debt capital through two anticipated 10-year secured
financings for which the Company has a locked fixed interest rate, on a blended basis,
of approximately 5.06% per annum; and |
|
|
|
|
a $200.0 million senior unsecured term loan (the Term Loan) entered into on July
1, 2011 (see Note 14 in the Notes to the Consolidated Financial Statements contained in
this Form 10-Q.) |
On May 31, 2011, the Company deposited $25 million into an escrow as provided for in the
Purchase Agreements for the Acquisition. On June 8, 2011, the Company deposited $275 million of
the proceeds received from its equity offering in anticipation of the partial closing of the
Acquisition on July 1, 2011.
As of August 1, 2011, the Company has closed on a total of 51 Acquisition Properties
containing 19,883 sites located in 15 states for a stated purchase price of $888.0 million. The
purchase price in connection with the closing of the first 51 Acquisition Properties was funded
with: (i) the issuance of 1,662,069 shares of the Companys common stock to the seller with an
aggregate stated value of $96.4 million, (ii) the issuance of 286,207 shares of Series B Preferred
Stock to the seller with an aggregate stated value of $16.6 million, (iii) the assumption of
approximately $226.0 million of mortgage debt secured by 11 Acquisition Properties, (iv)
approximately $200.0 million of proceeds from the July 1, 2011 Term Loan closing and (v)
approximately $349.0 million in cash from the proceeds of our June 2011 common stock offering and
borrowing on the Companys LOC.
After completing the Acquisition in its entirety the Company expects to own 383 Properties
containing approximately 142,200 sites as compared to 307 Properties containing approximately
111,000 sites on June 30, 2011.
The Companys acquisition of the balance of the Acquisition Properties is expected to occur on
or before October 1, 2011 and assumption of the indebtedness thereon is subject to receipt of loan
servicer consents. The Acquisition is also subject to other customary closing conditions.
Accordingly, no assurances can be given that the remainder of the Acquisition will be completed in
its entirety in accordance with the anticipated timing or at all.
(See Notes 13 and 14 in the Notes to the Consolidated Financial Statements contained in this
Form 10-Q.)
30
Critical Accounting Policies and Estimates
Refer to the 2010 Form 10-K for a discussion of the Companys critical accounting policies,
which includes impairment of real estate assets and investments, investments in unconsolidated
joint ventures, and accounting for stock compensation. With the exception of the following, there
have been no changes to these policies during the six months June 30, 2011.
Cumulative Redeemable Perpetual Preferred Stock
On March 4, 2011, the Company, on behalf of selling stockholders, closed on a public offering
of 8,000,000 shares of 8.034% Series A Cumulative Redeemable Perpetual Preferred Stock (the Series
A Preferred Stock), par value $0.01 per share, liquidation preference of $25.00 per share, at a
price of $24.75 per share. The selling stockholders received the Series A Preferred Stock in
exchange for $200 million of previously issued series D and series F Perpetual Preferred OP Units.
The Company did not receive any proceeds from the offering.
The Company accounts for Preferred Stock in accordance with the Codification Topic
Consolidation (FASB ASC 810). The Company has the option to redeem the Series A Preferred
Stock at a redemption price of $25.00 per share, plus accumulated and unpaid dividends. Holders of
the Series A Preferred Stock have preference rights with respect to liquidation and distributions
over the common stock. Based on the Companys analysis, the Series A Preferred Stock has been
classified as redeemable interests outside of permanent equity in the mezzanine section.
Derivative Instruments and Hedging Activities
Codification Topic Derivatives and Hedging (FASB ASC 815), provides the disclosure
requirements for derivatives and hedging activities with the intent to provide users of financial
statements with an enhanced understanding of: (a) how and why an entity uses derivative
instruments, (b) how the entity accounts for derivative instruments and related hedged items, and
(c) how derivative instruments and related hedged items affect an entitys financial position,
financial performance and cash flows. Further, qualitative disclosures are required that explain
the Companys objectives and strategies for using derivatives, as well as quantitative disclosures
about the fair value of and gains and losses on derivative instruments, and disclosures about
credit-risk-related contingent features in derivative instruments.
As required by FASB ASC 815, the Company records all derivatives on the Consolidated Balance
Sheets at fair value. The Companys objective in utilizing interest rate derivatives is to add
stability to its interest expense and to manage its exposure to interest rate movements. To
accomplish this objective, the Company primarily uses interest rate swaps as part of its interest
rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the
receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate
payments over the life of the agreements without exchange of the underlying notional amount.
The effective portion of changes in the fair value of derivatives designated and that qualify
as cash flow hedges are recorded on the Consolidated Balance Sheets in accumulated other
comprehensive loss and is subsequently reclassified into earnings on the Consolidated Statements of
Operations in the period that the hedged transaction affects earnings. The ineffective portion of
the change in fair value of the derivative is recognized directly in earnings. (See Note 8 in the
Notes to Consolidated Financial Statements contained in this Form 10-Q.)
31
Results of Operations
The results of operations for the one Property sold during 2010 have been classified as income
from discontinued operations, pursuant to FASB ASC 360-10-35.
Comparison of the Three Months Ended June 30, 2011 to the Three Months Ended June 30, 2010
Income from Property Operations
The following table summarizes certain financial and statistical data for the Property
Operations for all Properties owned and operated for the same period in both years (Core
Portfolio) and the Total Portfolio for the three months ended June 30, 2011 and 2010 (amounts in
thousands). The Core Portfolio may change from time-to-time depending on acquisitions,
dispositions and significant transactions or unique situations. The Core Portfolio in this Form
10-Q includes all Properties acquired prior to December 31, 2009 and which have been owned and
operated by the Company continuously since January 1, 2010. Core growth percentages exclude the
impact of GAAP deferrals of up-front payments from right-to-use contracts entered and related
commissions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Portfolio |
|
|
Total Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
% Change |
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
% Change |
|
Community base rental income |
|
$ |
66,399 |
|
|
$ |
64,587 |
|
|
$ |
1,812 |
|
|
|
2.8 |
% |
|
$ |
66,408 |
|
|
$ |
64,601 |
|
|
$ |
1,807 |
|
|
|
2.8 |
% |
Resort base rental income |
|
|
29,163 |
|
|
|
28,502 |
|
|
|
661 |
|
|
|
2.3 |
% |
|
|
29,251 |
|
|
|
28,504 |
|
|
|
747 |
|
|
|
2.6 |
% |
Right-to-use annual payments |
|
|
12,563 |
|
|
|
12,889 |
|
|
|
(326 |
) |
|
|
(2.5 |
%) |
|
|
12,563 |
|
|
|
12,889 |
|
|
|
(326 |
) |
|
|
(2.5 |
%) |
Right-to-use contracts current
period, gross |
|
|
4,857 |
|
|
|
5,681 |
|
|
|
(824 |
) |
|
|
(14.5 |
%) |
|
|
4,857 |
|
|
|
5,681 |
|
|
|
(824 |
) |
|
|
(14.5 |
%) |
Utility and other income |
|
|
12,456 |
|
|
|
11,915 |
|
|
|
541 |
|
|
|
4.5 |
% |
|
|
12,484 |
|
|
|
11,918 |
|
|
|
566 |
|
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating revenues,
excluding deferrals . |
|
|
125,438 |
|
|
|
123,574 |
|
|
|
1,864 |
|
|
|
1.5 |
% |
|
|
125,563 |
|
|
|
123,593 |
|
|
|
1,970 |
|
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
47,330 |
|
|
|
46,981 |
|
|
|
349 |
|
|
|
0.7 |
% |
|
|
47,655 |
|
|
|
46,998 |
|
|
|
657 |
|
|
|
1.4 |
% |
Real estate taxes |
|
|
8,139 |
|
|
|
8,314 |
|
|
|
(175 |
) |
|
|
(2.1 |
%) |
|
|
8,161 |
|
|
|
8,326 |
|
|
|
(165 |
) |
|
|
(2.0 |
%) |
Sales and marketing, gross |
|
|
3,083 |
|
|
|
3,585 |
|
|
|
(502 |
) |
|
|
(14.0 |
%) |
|
|
3,083 |
|
|
|
3,585 |
|
|
|
(502 |
) |
|
|
(1.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses,
excluding deferrals and
Property management |
|
|
58,552 |
|
|
|
58,880 |
|
|
|
(328 |
) |
|
|
(0.6 |
%) |
|
|
58,899 |
|
|
|
58,909 |
|
|
|
(10 |
) |
|
|
(0.00 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property operations,
excluding deferrals and Property
management |
|
|
66,886 |
|
|
|
64,694 |
|
|
|
2,192 |
|
|
|
3.4 |
% |
|
|
66,664 |
|
|
|
64,684 |
|
|
|
1,980 |
|
|
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property management |
|
|
8,185 |
|
|
|
7,791 |
|
|
|
394 |
|
|
|
5.1 |
% |
|
|
8,193 |
|
|
|
7,793 |
|
|
|
400 |
|
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property operations,
excluding deferrals |
|
$ |
58,701 |
|
|
$ |
56,903 |
|
|
$ |
1,798 |
|
|
|
3.2 |
% |
|
$ |
58,471 |
|
|
$ |
56,891 |
|
|
$ |
1,580 |
|
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 1.5% increase in the Core Portfolio property operating revenues includes the
following changes (i) a 2.2% increase in rates in community base rental income and a 0.6% increase
in occupancy, (ii) a 2.3% increase in revenues in core resort base income, as described in table
below, and (iii) a decrease of 14.5% in right-to-use contracts. The reduction in entry of
right-to-use contracts is due to the Companys introduction of low-cost membership products in the
spring of 2010 and the phase-out of memberships with higher initial upfront payments. Most of the
right-to-use contract revenue in 2011 is from upgrades of existing memberships.
Resort base rental income is comprised of the following (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Portfolio |
|
|
Total Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
% Change |
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
% Change |
|
Annual |
|
$ |
20,651 |
|
|
$ |
19,826 |
|
|
$ |
825 |
|
|
|
4.2 |
% |
|
$ |
20,662 |
|
|
$ |
19,828 |
|
|
$ |
834 |
|
|
|
4.2 |
% |
Season |
|
|
2,537 |
|
|
|
2,485 |
|
|
|
52 |
|
|
|
2.1 |
% |
|
|
2,561 |
|
|
|
2,485 |
|
|
|
76 |
|
|
|
3.1 |
% |
Transient |
|
|
5,975 |
|
|
|
6,191 |
|
|
|
(216 |
) |
|
|
(3.5 |
%) |
|
|
6,028 |
|
|
|
6,191 |
|
|
|
(163 |
) |
|
|
(2.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort base rental income |
|
$ |
29,163 |
|
|
$ |
28,502 |
|
|
$ |
661 |
|
|
|
2.3 |
% |
|
$ |
29,251 |
|
|
$ |
28,504 |
|
|
$ |
747 |
|
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
The 0.6% decrease in property operating expenses in the Core Portfolio, excluding
property management, reflects (i) a 0.7% increase in property operating and maintenance expenses
(ii) a 2.1% decrease in property taxes and (iii) a 14.0% decrease in sales and marketing expenses.
Sales and marketing expenses are all related to the costs incurred for the entry or upgrade of
right-to-use contracts. The decrease in sales and marketing expenses is due to reduced commissions
as a result of reduced high-cost right-to-use contracts activity. Total Portfolio property
management expenses increased primarily due to an increase in payroll expenses.
Home Sales Operations
The following table summarizes certain financial and statistical data for the Home Sales
Operations for the three months ended June 30, 2011 and 2010 (amounts in thousands, except home
sales volumes).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Variance |
|
|
% Change |
|
Gross revenues from new home sales |
|
$ |
338 |
|
|
$ |
657 |
|
|
$ |
(319 |
) |
|
|
(48.6 |
%) |
Cost of new home sales |
|
|
(243 |
) |
|
|
(609 |
) |
|
|
366 |
|
|
|
60.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from new home sales |
|
|
95 |
|
|
|
48 |
|
|
|
47 |
|
|
|
97.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues from used home sales |
|
|
950 |
|
|
|
1,290 |
|
|
|
(340 |
) |
|
|
(26.4 |
%) |
Cost of used home sales |
|
|
(806 |
) |
|
|
(1,119 |
) |
|
|
313 |
|
|
|
28.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from used home sales |
|
|
144 |
|
|
|
171 |
|
|
|
(27 |
) |
|
|
(15.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered resale revenues, net |
|
|
214 |
|
|
|
242 |
|
|
|
(28 |
) |
|
|
(11.6 |
%) |
Home selling expenses |
|
|
(406 |
) |
|
|
(455 |
) |
|
|
49 |
|
|
|
10.8 |
% |
Ancillary services revenues, net |
|
|
102 |
|
|
|
133 |
|
|
|
(31 |
) |
|
|
(23.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from home sales operations and other |
|
$ |
149 |
|
|
$ |
139 |
|
|
$ |
10 |
|
|
|
7.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales volumes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New home sales (1) |
|
|
6 |
|
|
|
22 |
|
|
|
(16 |
) |
|
|
(72.7 |
%) |
Used home sales (2) |
|
|
210 |
|
|
|
235 |
|
|
|
(25 |
) |
|
|
(10.6 |
%) |
Brokered home resales |
|
|
167 |
|
|
|
191 |
|
|
|
(24 |
) |
|
|
(12.6 |
%) |
|
|
|
(1) |
|
Includes two third party home sales for the quarter ending June 30, 2010. |
|
(2) |
|
Includes one third party home sale during each of the quarters ending June 30, 2011 and
2010. |
Rental Operations
The following table summarizes certain financial and statistical data for manufactured home
Rental Operations for the three months ended June 30, 2011 and 2010 (amounts in thousands, except
rental unit volumes). Except as otherwise noted, the amounts below are included in Ancillary
services revenue, net in the Home Sales Operations table in previous section.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Variance |
|
|
% Change |
|
Manufactured homes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Home |
|
$ |
2,879 |
|
|
$ |
1,882 |
|
|
$ |
997 |
|
|
|
53.0 |
% |
Used Home |
|
|
3,761 |
|
|
|
2,755 |
|
|
|
1,006 |
|
|
|
36.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations revenue (1) |
|
|
6,640 |
|
|
|
4,637 |
|
|
|
2,003 |
|
|
|
43.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations expense |
|
|
(838 |
) |
|
|
(784 |
) |
|
|
(54 |
) |
|
|
(6.9 |
%) |
Depreciation |
|
|
(938 |
) |
|
|
(575 |
) |
|
|
(363 |
) |
|
|
(63.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from rental operations |
|
$ |
4,864 |
|
|
$ |
3,278 |
|
|
$ |
1,586 |
|
|
|
48.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net basis in new manufactured home rental units |
|
$ |
66,202 |
|
|
$ |
49,508 |
|
|
$ |
16,693 |
|
|
|
33.7 |
% |
Net basis in used manufactured home rental units |
|
$ |
25,045 |
|
|
$ |
18,153 |
|
|
$ |
6,892 |
|
|
|
38.0 |
% |
|
Number of occupied rentals new, end of period |
|
|
1,063 |
|
|
|
674 |
|
|
|
389 |
|
|
|
57.7 |
% |
Number of occupied rentals used, end of period |
|
|
1,812 |
|
|
|
1,397 |
|
|
|
415 |
|
|
|
29.7 |
% |
|
|
|
(1) |
|
Approximately $5.1 million and $3.6 million for the quarters ended June 30, 2011 and 2010,
respectively, are included in Community base rental income in the Income from Property
Operations table. |
The increase in income from rental operations and depreciation expense is primarily due
to the increase in the number of rental units.
33
Other Income and Expenses
The following table summarizes other income and expenses for the three months ended June 30,
2011 and 2010 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Variance |
|
|
% Change |
|
Depreciation on real estate and other costs |
|
$ |
(17,285 |
) |
|
$ |
(16,940 |
) |
|
$ |
(345 |
) |
|
|
(2.0 |
%) |
Interest income |
|
|
1,012 |
|
|
|
997 |
|
|
|
15 |
|
|
|
1.5 |
% |
Income from other investments, net |
|
|
1,149 |
|
|
|
1,484 |
|
|
|
(335 |
) |
|
|
(22.6 |
%) |
General and administrative |
|
|
(6,011 |
) |
|
|
(5,548 |
) |
|
|
(463 |
) |
|
|
(8.3 |
%) |
Acquisition costs |
|
|
(2,117 |
) |
|
|
|
|
|
|
(2,117 |
) |
|
|
(100.0 |
%) |
Rent control initiatives |
|
|
(476 |
) |
|
|
(299 |
) |
|
|
(177 |
) |
|
|
(59.2 |
%) |
Depreciation on corporate assets |
|
|
(254 |
) |
|
|
(379 |
) |
|
|
125 |
|
|
|
33.0 |
% |
Interest and related amortization |
|
|
(21,458 |
) |
|
|
(22,989 |
) |
|
|
1,531 |
|
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses, net |
|
$ |
(45,440 |
) |
|
$ |
(43,674 |
) |
|
$ |
(1,766 |
) |
|
|
(4.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative increased primarily due to increased payroll costs.
Acquisition costs are legal and due diligence costs incurred related to the Acquisition (See Note
14 in the Notes to Consolidated Financial Statements contained in this Form 10-Q). Interest
expense is lower primarily due to lower mortgage notes payable amounts outstanding.
Comparison of the Six Months Ended June 30, 2011 to the Six Months Ended June 30, 2010
Income from Property Operations
The following table summarizes certain financial and statistical data for the Property
Operations for the Core Portfolio and the Total Portfolio for the six months ended June 30, 2011
and 2010 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Portfolio |
|
|
Total Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
% Change |
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
% Change |
|
Community base rental income |
|
$ |
132,570 |
|
|
$ |
128,988 |
|
|
$ |
3,582 |
|
|
|
2.8 |
% |
|
$ |
132,591 |
|
|
$ |
129,023 |
|
|
$ |
3,568 |
|
|
|
2.8 |
% |
Resort base rental income |
|
|
65,516 |
|
|
|
65,447 |
|
|
|
69 |
|
|
|
0.1 |
% |
|
|
65,719 |
|
|
|
65,449 |
|
|
|
270 |
|
|
|
0.4 |
% |
Right-to-use annual payments |
|
|
24,503 |
|
|
|
25,074 |
|
|
|
(571 |
) |
|
|
(2.3 |
%) |
|
|
24,575 |
|
|
|
25,074 |
|
|
|
(499 |
) |
|
|
(2.0 |
%) |
Right-to-use contracts current
period, gross |
|
|
8,710 |
|
|
|
10,618 |
|
|
|
(1908 |
) |
|
|
(18.0 |
%) |
|
|
8,710 |
|
|
|
10,618 |
|
|
|
(1,908 |
) |
|
|
(18.0 |
%) |
Utility and other income |
|
|
25,479 |
|
|
|
24,802 |
|
|
|
677 |
|
|
|
2.7 |
% |
|
|
25,546 |
|
|
|
24,807 |
|
|
|
739 |
|
|
|
3.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
operating revenues, excluding deferrals |
|
|
256,778 |
|
|
|
254,929 |
|
|
|
1,849 |
|
|
|
0.7 |
% |
|
|
257,141 |
|
|
|
254,971 |
|
|
|
2,170 |
|
|
|
0.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
91,319 |
|
|
|
90,380 |
|
|
|
939 |
|
|
|
1.0 |
% |
|
|
91,966 |
|
|
|
90,452 |
|
|
|
1,514 |
|
|
|
1.7 |
% |
Real estate taxes |
|
|
16,177 |
|
|
|
16,616 |
|
|
|
(439 |
) |
|
|
(2.6 |
%) |
|
|
16,218 |
|
|
|
16,640 |
|
|
|
(422 |
) |
|
|
(2.5 |
%) |
Sales and marketing, gross |
|
|
5,339 |
|
|
|
6,848 |
|
|
|
(1,509 |
) |
|
|
(22.0 |
%) |
|
|
5,339 |
|
|
|
6,848 |
|
|
|
(1,509 |
) |
|
|
(22.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
operating expenses, excluding deferrals and
Property management |
|
|
112,835 |
|
|
|
113,844 |
|
|
|
(1,009 |
) |
|
|
(0.9 |
%) |
|
|
113,523 |
|
|
|
113,940 |
|
|
|
(417 |
) |
|
|
(0.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
property operations, excluding deferrals and Property
management |
|
|
143,943 |
|
|
|
141,085 |
|
|
|
2,858 |
|
|
|
2.0 |
% |
|
|
143,618 |
|
|
|
141,031 |
|
|
|
2,587 |
|
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property management |
|
|
16,633 |
|
|
|
16,530 |
|
|
|
103 |
|
|
|
0.6 |
% |
|
|
16,656 |
|
|
|
16,533 |
|
|
|
123 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property operations,
excluding deferrals |
|
$ |
127,310 |
|
|
$ |
124,555 |
|
|
$ |
2,755 |
|
|
|
2.2 |
% |
|
$ |
126,962 |
|
|
$ |
124,498 |
|
|
$ |
2,464 |
|
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 0.7% increase in Core Portfolio property operating revenues, includes the following
changes (i) a 2.2% increase in rates in community base rental income and a 0.6% increase in
occupancy, (ii) a 0.1% increase in revenues in core resort base income, as described in table
below, and (iii) a decrease of 18.0% in right-to-use contracts. The reduction in entry of
right-to-use contracts is due to the Companys introduction of low-cost membership products in the
spring of 2010 and the phase-out of memberships with higher initial upfront payments. Most of the
right-to-use contract revenue in 2011 is from upgrades of existing memberships.
34
Resort base rental income is comprised of the following (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Portfolio |
|
|
Total Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
% Change |
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
% Change |
|
Annual |
|
$ |
40,970 |
|
|
$ |
39,273 |
|
|
$ |
1,697 |
|
|
|
4.3 |
% |
|
$ |
40,995 |
|
|
$ |
39,275 |
|
|
$ |
1,720 |
|
|
|
4.4 |
% |
Season |
|
|
14,111 |
|
|
|
15,082 |
|
|
|
(971 |
) |
|
|
(6.4 |
)% |
|
|
14,166 |
|
|
|
15,082 |
|
|
|
(916 |
) |
|
|
(6.1 |
%) |
Transient |
|
|
10,435 |
|
|
|
11,092 |
|
|
|
(657 |
) |
|
|
(5.9 |
%) |
|
|
10,558 |
|
|
|
11,092 |
|
|
|
(534 |
) |
|
|
(4.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort base rental income |
|
$ |
65,516 |
|
|
$ |
65,447 |
|
|
$ |
69 |
|
|
|
0.1 |
% |
|
$ |
65,719 |
|
|
$ |
65,449 |
|
|
$ |
270 |
|
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 0.9% decrease in property operating expenses in the Core Portfolio, excluding
property management, reflects (i) a 1.0% increase in property operating and maintenance expenses,
(ii) a 2.6% decrease in property taxes and (iii) a 22.0% decrease in sales and marketing expenses.
Sales and marketing expenses are all related to the costs incurred for the entry or upgrade of
right-to-use contracts. The decrease in sales and marketing expenses is due to reduced commissions
as a result of reduced high-cost right-to-use contracts activity.
Home Sales Operations
The following table summarizes certain financial and statistical data for the Home Sales
Operations for the six months ended June 30, 2011 and 2010 (amounts in thousands, except for home
sales volumes).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Variance |
|
|
% Change |
|
Gross revenues from new home sales |
|
$ |
1,149 |
|
|
$ |
1,081 |
|
|
$ |
68 |
|
|
|
6.3 |
% |
Cost of new home sales |
|
|
(1,175 |
) |
|
|
(1,004 |
) |
|
|
(171 |
) |
|
|
(17.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross (loss) profit from new home sales |
|
|
(26 |
) |
|
|
77 |
|
|
|
(103 |
) |
|
|
(133.8 |
%) |
|
Gross revenues from used home sales |
|
|
1,496 |
|
|
|
1,913 |
|
|
|
(417 |
) |
|
|
(21.8 |
%) |
Cost of used home sales |
|
|
(1,293 |
) |
|
|
(1,883 |
) |
|
|
590 |
|
|
|
31.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from used home sales |
|
|
203 |
|
|
|
30 |
|
|
|
173 |
|
|
|
576.7 |
% |
|
Brokered resale revenues, net |
|
|
467 |
|
|
|
481 |
|
|
|
(14 |
) |
|
|
(2.9 |
%) |
Home selling expenses |
|
|
(883 |
) |
|
|
(932 |
) |
|
|
49 |
|
|
|
5.3 |
% |
Ancillary services revenues, net |
|
|
1,127 |
|
|
|
1,196 |
|
|
|
(69 |
) |
|
|
(5.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from home sales operations and other |
|
$ |
888 |
|
|
$ |
852 |
|
|
$ |
36 |
|
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales volumes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New home sales (1) |
|
|
27 |
|
|
|
40 |
|
|
|
(13 |
) |
|
|
(32.5 |
%) |
Used home sales (2) |
|
|
363 |
|
|
|
368 |
|
|
|
(5 |
) |
|
|
(1.4 |
%) |
Brokered home resales |
|
|
372 |
|
|
|
378 |
|
|
|
(6 |
) |
|
|
(1.6 |
%) |
|
|
|
(1) |
|
Includes nine third party home sales for the six months ending June 30, 2010. |
|
(2) |
|
Includes one and two third party home sales for the six months ending June 30, 2011 and
2010, respectively. |
35
Rental Operations
The following table summarizes certain financial and statistical data for manufactured home
Rental Operations for the six months ended June 30, 2011 and 2010 (amounts in thousands, except for
rental unit volumes). Except as otherwise noted, the amounts below are included in ancillary
services revenue, net in the Home Sales Operations table in previous section.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Variance |
|
|
% Change |
|
Manufactured homes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Home |
|
$ |
5,469 |
|
|
$ |
3,681 |
|
|
$ |
1,788 |
|
|
|
48.6 |
% |
Used Home |
|
|
7,296 |
|
|
|
5,507 |
|
|
|
1,789 |
|
|
|
32.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations revenue (1) |
|
|
12,765 |
|
|
|
9,188 |
|
|
|
3,577 |
|
|
|
38.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations expense |
|
|
(1,667 |
) |
|
|
(1,404 |
) |
|
|
(263 |
) |
|
|
(18.7 |
%) |
Depreciation |
|
|
(1,797 |
) |
|
|
(1,289 |
) |
|
|
(508 |
) |
|
|
(39.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from rental operations |
|
$ |
9,301 |
|
|
$ |
6,495 |
|
|
$ |
2,806 |
|
|
|
43.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net basis in new manufactured home rental units |
|
$ |
65,667 |
|
|
$ |
48,976 |
|
|
$ |
16,691 |
|
|
|
34.1 |
% |
Net basis in used manufactured home rental units |
|
$ |
24,720 |
|
|
$ |
17,972 |
|
|
$ |
6,748 |
|
|
|
37.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of occupied rentals new, end of period |
|
|
1,063 |
|
|
|
674 |
|
|
|
389 |
|
|
|
57.7 |
% |
Number of occupied rentals used, end of period |
|
|
1,812 |
|
|
|
1,397 |
|
|
|
415 |
|
|
|
29.7 |
% |
|
|
|
(1) |
|
Approximately $9.8 million and $7.0 million for the quarters ended June 30, 2011 and
2010, respectively, are included in Community base rental income in the Income from Property
Operations table. |
In the ordinary course of business, the Company acquires used homes from customers
through purchase, lien sale or abandonment. In a vibrant new home sale market older homes may be
removed from sites and replaced with new homes. In other cases, due to the nature of tenancy
rights afforded to purchasers, used homes are rented in order to control the site either in the
condition received or after warranted rehabilitation. The increase in income from rental
operations is primarily due to the increase in the number of rental units.
Other Income and Expenses
The following table summarizes other income and expenses for the six months ended June 30,
2011 and 2010 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Variance |
|
|
% Change |
|
Depreciation on real estate and other costs |
|
$ |
(34,512 |
) |
|
$ |
(33,863 |
) |
|
$ |
(649 |
) |
|
|
(1.9 |
%) |
Interest income |
|
|
2,051 |
|
|
|
2,189 |
|
|
|
(138 |
) |
|
|
(6.3 |
%) |
Income from other investments, net |
|
|
1,848 |
|
|
|
2,661 |
|
|
|
(813 |
) |
|
|
(30.6 |
%) |
General and administrative |
|
|
(11,658 |
) |
|
|
(11,224 |
) |
|
|
(434 |
) |
|
|
(3.9 |
%) |
Acquisition costs |
|
|
(2,117 |
) |
|
|
|
|
|
|
(2,117 |
) |
|
|
(100.0 |
%) |
Rent control initiatives |
|
|
(588 |
) |
|
|
(1,013 |
) |
|
|
425 |
|
|
|
42.0 |
% |
Depreciation on corporate assets |
|
|
(503 |
) |
|
|
(589 |
) |
|
|
86 |
|
|
|
14.6 |
% |
Interest and related amortization |
|
|
(42,847 |
) |
|
|
(46,756 |
) |
|
|
3,909 |
|
|
|
8.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses, net |
|
$ |
(88,326 |
) |
|
$ |
(88,595 |
) |
|
$ |
269 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from other investments, net, decreased primarily due to increased costs for new
business development projects. General and administrative increased primarily due to increased
payroll costs. Acquisition costs are legal and due diligence costs incurred related to the
Acquisition (See Note 14 in the Notes to Consolidated Financial Statements contained in this Form
10-Q). Rent control initiatives are lower due to decreased activity in the San Rafael legal appeal
(see Note 12 in the Notes to Consolidated Financial Statements contained in this Form 10-Q).
Interest expense is lower primarily due to lower mortgage notes payable amounts outstanding.
36
Liquidity and Capital Resources
Liquidity
As of June 30, 2011, the Company had approximately $85.3 million in cash and cash equivalents,
$300 million in acquisition escrow deposits and $380.0 million available on its LOC. The Company
expects to meet its short-term liquidity requirements, including its distributions, generally
through its working capital, net cash provided by operating activities and availability under the
existing lines of credit. The Company expects to meet certain long-term liquidity requirements
such as scheduled debt maturities, property acquisitions and capital improvements by use of its
current cash balance, long-term collateralized and uncollateralized borrowings including borrowings
under its existing line of credit and the issuance of debt securities or additional equity
securities in the Company, in addition to net cash provided by operating activities. (See Note 13
in the Notes to Consolidated Financial Statements contained in this Form 10-Q for a discussion of
how the Company intends to fund the Acquisition, which includes the $300 million acquisition escrow
deposit on our Consolidated Balance Sheets as of June 30, 2011.)
From 2008 to 2010, the Company received financing proceeds from Fannie Mae secured by
mortgages on individual manufactured home Properties. The terms of the Fannie Mae financings were
relatively attractive as compared to those available from other potential lenders. If financing
proceeds are no longer available from Fannie Mae for any reason or if Fannie Mae terms are no
longer attractive, it may adversely affect cash flow and the Companys ability to service debt and
make distributions to stockholders. In addition, Fannie Mae will not provide financing on resort
Properties and there is generally more limited availability for resort Property financing from
private lenders.
The table below summarizes cash flow activity for the six months ended June 30, 2011 and 2010
(amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
Net cash provided by operating activities |
|
$ |
95,269 |
|
|
$ |
99,479 |
|
Net cash used in investing activities |
|
|
(275,044 |
) |
|
|
(18,860 |
) |
Net cash provided by (used in) financing activities |
|
|
252,460 |
|
|
|
(73,942 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
$ |
72,685 |
|
|
$ |
6,677 |
|
|
|
|
|
|
|
|
Operating Activities
Net
cash provided by operating activities decreased $4.2 million for the six months ended June
30, 2011, as compared to the net cash provided by operating activities for the six months ended
June 30, 2010. The decrease in cash provided by operating activities is primarily due to a $4.9
million increase in consolidated income from continuing operations, offset by an increase in escrow
deposits and other assets.
Investing Activities
Net cash used in investing activities reflects the impact of the following investing
activities:
Notes Receivable Activity
The notes receivable activity during the six months ended June 30, 2011 of $2.8 million in
cash outflow reflects net repayments of $0.2 million from the Companys Chattel Loans, net
repayments of $0.8 million from the Companys Contract Receivable and lending of $3.8 million to
Lakeland RV. (See Note 6 in the Notes to Consolidated Financial Statements contained in this Form
10-Q.)
The notes receivable activity during the six months ended June 30, 2010 of $0.8 million in
cash inflow primarily reflects net repayments of $0.1 million from the Companys Chattel Loans and
net repayments of $0.6 million from the Companys Contract Receivable.
37
Acquisition Escrow Deposit Activity
On May 31, 2011, the Company deposited $25 million into an escrow as provided for in the
Purchase Agreements for the Acquisition. On June 8, 2011, the Company deposited $275 million of
the proceeds received from its equity offering in anticipation of the partial closing of the
Acquisition on July 1, 2011. The deposit was partially used to fund the July 1, 2011 closing of
the Acquisition.
Capital Improvements
The table below summarizes capital improvements activity for the six months ended June 30,
2011 and 2010 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended |
|
|
|
June 30,(1) |
|
|
|
2011 |
|
|
2010 |
|
Recurring Cap Ex |
|
$ |
8,322 |
|
|
$ |
14,500 |
|
New home investments |
|
|
11,619 |
|
|
|
2,097 |
|
Used home investments |
|
|
4,134 |
|
|
|
2,919 |
|
|
|
|
|
|
|
|
Total Property |
|
|
24,075 |
|
|
|
19,516 |
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
403 |
|
|
|
888 |
|
|
|
|
|
|
|
|
Total Capital improvements |
|
$ |
24,478 |
|
|
$ |
20,404 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes noncash activity of approximately $1.0 million and
$2.3 million for new homes purchased with dealer financing and approximately $0.3 million and $0.4 million of repossessions
for the six months ended June 30, 2011 and 2010, respectively. |
Financing Activities
Financing, Refinancing and Early Debt Retirement
2011 Activity
During the quarter ended June 30, 2011, the Company paid off eight maturing mortgages totaling
approximately $45.5 million, with a weighted average interest rate of 7.00% per annum.
2010 Activity
|
|
During the quarter ended March 31, 2010, the Company closed an approximately $12.0 million
financing on one manufactured home community with an interest rate of 5.99% per annum, maturing in
2020. The Company also paid off two maturing mortgages totaling approximately $7.1 million, with a
weighted average interest rate of 8.53% per annum. |
During the quarter ended June 30, 2010, the Company closed an approximately $49.7 million
financing on two manufactured home communities with a weighted average interest rate of 7.14% per
annum, maturing in 2020. The Company also closed approximately $15.0 million new financing on one
resort property with a stated interest rate of 6.50% per annum, maturing in 2020. The Company also
paid off eight maturing mortgages totaling approximately $100.4 million, with a weighted average
interest rate of 7.85% per annum.
Secured Debt
As of June 30, 2011, the Companys secured long-term debt balance was approximately $1.4
billion, with a weighted average interest rate of approximately 6.1% per annum. The debt bears
interest at rates between 5.0% and 8.5% per annum and matures on various dates primarily ranging
from 2011 to 2020. The weighted average term to maturity for the long-term debt is approximately
5.1 years.
38
Unsecured Debt
As of June 30, 2011, the Companys unsecured LOC had an availability of $380 million of which
no amounts were outstanding. The Companys unsecured LOC has a maximum borrowing capacity of $380
million, accrues interest at an annual rate equal to the applicable LIBOR plus 1.65% to 2.50% and
contains a 0.30% to 0.40% facility fee as well as certain other customary negative and affirmative
covenants. The LOC matures on September 18, 2015 and has an eight-month extension option under the
LOC, subject to payment by if of certain administrative fees and the satisfaction of certain other
enumerated conditions. The spread over LIBOR and the facility fee pricing are variable based on
leverage throughout the term of the LOC. The Company incurred commitment and arrangement fees of
approximately $3.6 million to enter into the amended LOC.
As of December 31, 2010, the Companys LOC had an availability of $100 million of which no
amounts were outstanding which had a maturity of June 29, 2011. On May 19, 2011, the Company
amended its LOC as described further above.
Other Loans
During the six months ended June 30, 2011, the Company borrowed approximately $0.8 million
which is secured by individual manufactured homes. The financing provided by the dealer requires
quarterly payments, bears interest at 6.0% and matures on July 16, 2016.
During the six months ended June 30, 2010, the Company borrowed approximately $2.3 million,
which is secured by individual manufactured homes. This financing provided by the dealer requires
monthly payments, bears interest at 8.5% and matures on the earlier of: 1) the date the home is
sold or 2) November 20, 2016.
Contractual Obligations
As of June 30, 2011, the Company was subject to certain contractual payment obligations as
described in the table below (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
Thereafter |
|
Long Term
Borrowings (1) |
|
$ |
1,358,246 |
|
|
$ |
17,804 |
|
|
$ |
22,793 |
|
|
$ |
122,752 |
|
|
$ |
200,489 |
|
|
$ |
531,349 |
|
|
$ |
82,372 |
|
|
$ |
380,687 |
|
Interest Expense (2) |
|
|
396,764 |
|
|
|
39,991 |
|
|
|
78,936 |
|
|
|
75,655 |
|
|
|
65,348 |
|
|
|
56,638 |
|
|
|
26,662 |
|
|
|
53,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual
Obligations |
|
$ |
1,755,010 |
|
|
$ |
57,795 |
|
|
$ |
101,729 |
|
|
$ |
198,407 |
|
|
$ |
265,837 |
|
|
$ |
587,987 |
|
|
$ |
109,034 |
|
|
$ |
434,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
interest rates |
|
|
5.91 |
% |
|
|
5.66 |
% |
|
|
5.85 |
% |
|
|
5.87 |
% |
|
|
5.85 |
% |
|
|
5.58 |
% |
|
|
5.70 |
% |
|
|
6.11 |
% |
|
|
|
(1) |
|
Balance excludes net premiums and discounts of $0.8 million. Balances
include debt maturing and scheduled periodic principal payments. |
|
(2) |
|
Amounts include interest expected to be incurred on the Companys
secured debt based on obligations outstanding as of June 30, 2011. |
The Company does not include Preferred Stock dividends, insurance, property taxes and
cancelable contracts in the contractual obligations table above.
The Company also leases land under non-cancelable operating leases at certain of the
Properties expiring in various years from 2013 to 2054, with terms which require twelve equal
payments per year plus additional rents calculated as a percentage of gross revenues. Minimum
future rental payments under the ground leases are approximately $1.9 million per year for each of
the next five years and approximately $14.9 million thereafter.
With respect to maturing debt, the Company has staggered the maturities of its long-term
mortgage debt over an average of approximately five years, with no more than approximately $530
million (which is due in 2015) in principal maturities coming due in any single year. The Company
believes that it will be able to refinance its maturing debt obligations on a secured or unsecured
basis; however, to the extent the Company is unable to refinance its debt as it matures, the
Company believes that it will be able to repay such maturing debt from operating cash flow, asset
sales and/or the proceeds from equity issuances. With respect to any refinancing of maturing debt,
the Companys future cash flow requirements could be impacted by significant changes in interest
rates or other debt terms, including required amortization payments.
39
Equity Transactions
2011 Activity
On July 8, 2011, the Company paid a $0.375 per share distribution for the quarter ended June
30, 2011 to common stockholders of record on June 24, 2011. On April 8, 2011, the Company paid a
$0.375 per share distribution for the quarter ended March 31, 2011 to common stockholders of record
on March 25, 2011.
On June 30, 2011, the Company paid a $0.502125 per share pro-rata distribution on the
Companys Series A Preferred Stock to preferred stockholders of record on June 10, 2011. On March
31, 2011, the Company paid a $0.156217 per share pro-rata distribution on the Companys Series A
Preferred Stock to preferred stockholders of record on March 21, 2011.
On June 7, 2011, the Company issued approximately 6.0 million shares of common stock in an
equity offering for approximately $344.0 million in proceeds, net of offering costs. The proceeds
are expected to be used to partially fund the Acquisition discussed in detail in Note 14 in the
Notes to Consolidated Financial Statements contained in this Form 10-Q.
On March 31, 2011, the Company paid pro-rata distributions of 8.0625% per annum on the $150
million Series D 8% Units and 7.95% per annum on the $50 million of Series F 7.95% Units which were
exchanged on March 4, 2011 for the Series A Preferred Stock.
During the six months ended June 30, 2011, the Company received approximately $0.2 million in
proceeds from the issuance of shares of common stock through stock option exercises and the
Companys Employee Stock Purchase Plan (ESPP).
2010 Activity
On February 23, 2010, the Company acquired the 6% non-controlling interests in The Meadows, a
379-site property, in Palm Beach Gardens, Florida. The gross purchase price was approximately $1.5
million.
On June 30, 2010 and March 31, 2010, the Operating Partnership paid distributions of 8.0625%
per annum on the $150 million Series D 8% Units and 7.95% per annum on the $50 million of Series F
7.95% Units.
On July 9, 2010, the Company paid a $0.30 per share distribution for the quarter ended June
30, 2010 to stockholders of record on June 25, 2010. On April 9, 2010, the Company paid a $0.30
per share distribution for the quarter ended March 31, 2010 to stockholders of record on March 26,
2010.
During the six months ended June 30, 2010, the Company received approximately $1.5 million in
proceeds from the issuance of shares of common stock through stock option exercises and the
Companys ESPP.
Inflation
Substantially all of the leases at the Properties allow for monthly or annual rent increases
which provide the Company with the opportunity to achieve increases, where justified by the market,
as each lease matures. Such types of leases generally minimize the risks of inflation to the
Company. In addition, the Companys resort Properties are not generally subject to leases and
rents are established for these sites on an annual basis. The Companys right-to-use contracts
generally provide for an annual dues increase, but dues may be frozen under the terms of certain
contracts if the customer is over 61 years old.
Off Balance Sheet Arrangements
As of June 30, 2011, the Company has no off balance sheet arrangements.
40
Funds From Operations
Funds from Operations (FFO) is a non-GAAP financial measure. The Company believes that FFO,
as defined by the Board of Governors of the National Association of Real Estate Investment Trusts
(NAREIT), is generally an appropriate measure of performance for an equity REIT. While FFO is a
relevant and widely used measure of operating performance for equity REITs, it does not represent
cash flow from operations or net income as defined by GAAP, and it should not be considered as an
alternative to these indicators in evaluating liquidity or operating performance.
The Company defines FFO as net income, computed in accordance with GAAP, excluding gains or
actual or estimated losses from sales of properties, plus real estate related depreciation and
amortization, and after adjustments for unconsolidated partnerships and joint ventures.
Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the
same basis. The Company receives up-front non-refundable payments from the entry of right-to-use
contracts. In accordance with GAAP, the upfront non-refundable payments and related commissions are
deferred and amortized over the estimated customer life. Although the NAREIT definition of FFO
does not address the treatment of nonrefundable right-to-use payments, the Company believes that it
is appropriate to adjust for the impact of the deferral activity in its calculation of FFO. The
Company believes that FFO is helpful to investors as one of several measures of the performance of
an equity REIT. The Company further believes that by excluding the effect of depreciation,
amortization and gains or actual or estimated losses from sales of real estate, all of which are
based on historical costs and which may be of limited relevance in evaluating current performance,
FFO can facilitate comparisons of operating performance between periods and among other equity
REITs. The Company believes that the adjustment to FFO for the net revenue deferral of upfront
non-refundable payments and expense deferral of right-to-use contract commissions also facilitates
the comparison to other equity REITs. Investors should review FFO, along with GAAP net income and
cash flow from operating activities, investing activities and financing activities, when evaluating
an equity REITs operating performance. The Company computes FFO in accordance with its
interpretation of standards established by NAREIT, which may not be comparable to FFO reported by
other REITs that do not define the term in accordance with the current NAREIT definition or that
interpret the current NAREIT definition differently than the Company does. FFO does not represent
cash generated from operating activities in accordance with GAAP, nor does it represent cash
available to pay distributions and should not be considered as an alternative to net income,
determined in accordance with GAAP, as an indication of the Companys financial performance, or to
cash flow from operating activities, determined in accordance with GAAP, as a measure of the
Companys liquidity, nor is it indicative of funds available to fund its cash needs, including its
ability to make cash distributions.
The following table presents a calculation of FFO for the quarters and six months ended June
30, 2011 and 2010 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Computation of funds from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for common shares |
|
$ |
6,827 |
|
|
$ |
6,000 |
|
|
$ |
25,787 |
|
|
$ |
21,064 |
|
Income allocated to common OP Units |
|
|
789 |
|
|
|
928 |
|
|
|
3,410 |
|
|
|
3,360 |
|
Right-to-use contract upfront payments, deferred, net |
|
|
3,414 |
|
|
|
4,551 |
|
|
|
5,910 |
|
|
|
8,499 |
|
Right-to-use contract commissions, deferred, net |
|
|
(1,347 |
) |
|
|
(1,657 |
) |
|
|
(2,347 |
) |
|
|
(3,069 |
) |
Depreciation on real estate assets and other |
|
|
17,285 |
|
|
|
16,940 |
|
|
|
34,512 |
|
|
|
33,863 |
|
Depreciation on unconsolidated joint ventures |
|
|
307 |
|
|
|
303 |
|
|
|
614 |
|
|
|
608 |
|
Loss on real estate |
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available for common shares |
|
$ |
27,275 |
|
|
$ |
27,119 |
|
|
$ |
67,886 |
|
|
$ |
64,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding fully
diluted |
|
|
37,262 |
|
|
|
35,506 |
|
|
|
36,441 |
|
|
|
35,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
Item 3. Quantitative and Qualitative Disclosure of Market Risk
Market risk is the risk of loss from adverse changes in market prices and interest rates. The
Companys earnings, cash flows and fair values relevant to financial instruments are dependent on
prevailing market interest rates. The primary market risk the Company faces is long-term
indebtedness, which bears interest at fixed and variable rates. The fair value of the Companys
long-term debt obligations is affected by changes in market interest rates. At June 30, 2011,
approximately 100% or approximately $1.4 billion of the Companys outstanding debt had fixed
interest rates, which minimizes the market risk until the debt matures. For each increase in
interest rates of 1% (or 100 basis points), the fair value of the total outstanding debt would
decrease by approximately $67.1 million. For each decrease in interest rates of 1% (or 100 basis
points), the fair value of the total outstanding debt would increase by approximately $70.6
million.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Companys management, with the participation of the Companys Chief Executive Officer
(principal executive officer) and Chief Financial Officer (principal accounting and financial
officer), has evaluated the effectiveness of the Companys disclosure controls and procedures as of
June 30, 2011. Based on that evaluation, the Companys Chief Executive Officer and Chief Financial
Officer concluded that the Companys disclosure controls and procedures were effective to give
reasonable assurances to the timely collection, evaluation and disclosure of information relating
to the Company that would potentially be subject to disclosure under the Securities and Exchange
Act of 1934, as amended, and the rules and regulations promulgated thereunder as of June 30, 2011.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can
provide only reasonable, not absolute, assurance that it will detect or uncover failures within the
Company to disclose material information otherwise required to be set forth in the Companys
periodic reports.
Changes in Internal Control Over Financial Reporting
There were no material changes in the Companys internal control over financial reporting
during the quarter ended June 30, 2011.
42
Part II Other Information
Item 1. Legal Proceedings
See Note 12 of the Consolidated Financial Statements contained herein.
Item 1A. Risk Factors
With the except of the following, there have been no material changes to the risk factors
discussed in Item 1A. Risk Factors in the Companys Annual Report on Form 10-K for the year ended
December 31, 2010 other than those disclosed in our Quarterly Report on Form 10-Q for the quarter
ended March 31, 2011.
There can be no assurance that the Acquisition will be consummated in its entirety in accordance
with the anticipated timing or at all.
As of August 1, 2011, the Company closed on a total of 51 of the Acquisition Properties and Home
Related Assets associated with such 51 properties (with an aggregate stated purchase price of
approximately $888.0 million). In order to consummate the remainder of the Acquisition, certain
approvals and consents from lenders must be obtained on loans on 23 of the remaining 25 Acquisition
Properties in a timely manner. If these approvals or consents are not received, or they are not
received on terms that satisfy the conditions set forth in the Purchase Agreements, then closing on
the Acquisition Properties will not be obligated, or we will not be permitted to close, on those
properties. The Purchase Agreements also contain certain other closing conditions relating to some
or all of the Acquisition Properties and the Home Related Assets that are part of the Acquisition,
which may not be satisfied or waived. In addition, under circumstances specified in the Purchase
Agreements, either party may terminate the Purchase Agreements. As a result, there can be no
assurance that the Acquisition will be consummated in its entirety in accordance with the
anticipated timing or at all. Furthermore, if the Acquisition is consummated in part, the
composition of the Acquisition Portfolio that we acquire will change and we may not acquire the
most attractive properties that are part of the anticipated Acquisition Portfolio, which would
materially and adversely affect us and the benefits we expect from the Acquisition in whole.
Furthermore, our pro forma financial statements included herein will not accurately present such a
partial Acquisition.
If the Company is unable to raise sufficient proceeds through the contemplated debt financings, the
Company would need to utilize cash on hand and borrowings under its LOC in order to close the
Acquisition, the sufficiency of which cannot be assured, or seek alternative sources of financing
to close the Acquisition, and we cannot assure you that such alternative sources of financing will
be available on favorable terms or at all.
The Company intends to seek secured debt financings in the aggregate amount of approximately $250
million but cannot assure you that such debt financings will be available on favorable terms in a
timely manner or at all. If we are unable to raise sufficient proceeds from the contemplated debt
financings, we would need to utilize cash on hand and borrowings under our amended LOC, the
sufficiency of which cannot be assured, or seek alternative sources of financing to close the
Acquisition. There can be no assurance that such alternative sources of financing will be available
on favorable terms or at all. The Companys obligations under the Purchase Agreements are not
conditioned upon the consummation of any or all of the financing transactions.
The Company will incur substantial expenses and payments even if the Acquisition is not completed.
The Company has incurred substantial legal, accounting, financial advisory and/or other costs and
its management has devoted considerable time and effort in connection with the Acquisition. If the
Acquisition is not completed, the Company will bear certain fees and expenses associated with the
Acquisition without realizing the benefits of the Acquisition. The fees and expenses may be
significant and could have an adverse impact on the Companys operating results.
The intended benefits of the Acquisition may not be realized, which could have a negative impact on
the market price of the Companys common stock after the Acquisition.
The Acquisition poses risks for our ongoing operations, including that:
|
|
|
senior managements attention may be diverted from the management of daily
operations to the integration of the Acquisition Portfolio; |
|
|
|
|
costs and expenses associated with any undisclosed or potential liabilities; |
|
|
|
|
the Acquisition Portfolio may not perform as well as we anticipate; and |
|
|
|
|
unforeseen difficulties may arise in integrating the Acquisition Portfolio into our
portfolio. |
43
As a result of the foregoing, the Company cannot assure you that the Acquisition will be accretive
to it in the near term or at all. Furthermore, if the Company fails to realize the intended
benefits of the Acquisition, the market price of its common stock could decline to the extent that
the market price reflects those benefits.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. [Removed and Reserved]
Item 5. Other Information
|
|
|
Item 6. |
|
Exhibits |
|
|
|
2.1(a)
|
|
Purchase and Sale Agreement, dated May 31, 2011, by and among, MHC Operating
Limited Partnership, a subsidiary of Equity LifeStyle Properties, Inc., and the entities
listed as Sellers on the signature page thereto. |
|
|
|
2.2(a)
|
|
Purchase and Sale Agreement, dated May 31, 2011, by and among MH Financial
Services, L.L.C., Hometown America Management, L.L.C., Hometown America Management, L.P.,
and Hometown America Management Corp., as sellers, and Realty Systems, Inc. and MHC
Operating Limited Partnership, collectively, as purchaser. |
|
|
|
3.1(a)
|
|
Form of Articles Supplementary designating Equity Lifestyle Properties, Inc.s
Series B Subordinated Non-Voting Cumulative Redeemable Preferred Stock, par value $0.01 per
share. |
|
|
|
3.2(b)
|
|
Articles Supplementary designating Equity Lifestyle Properties, Inc.s Series
B Subordinated Non-Voting Cumulative Redeemable Preferred Stock, par value $0.01 per share. |
|
|
|
4.1(a)
|
|
Form of Registration Rights Agreement, to be entered into by and between
Equity LifeStyle Properties, Inc. and Hometown America, L.L.C. |
|
|
|
4.2(d)
|
|
Registration Rights Agreement, dated July 1, 2011 by and between Equity
LifeStyle Properties, Inc. and Hometown America, L.L.C. |
|
|
|
10.46(c)
|
|
Amended and Restated Credit Agreement ($380 million Unsecured Revolving
Facility) dated May 19, 2011 |
|
|
|
10.49(c)
|
|
Amended and Restated Guaranty dated May 19, 2011. |
|
|
|
10.50(b)
|
|
Term Loan Agreement, dated July 1, 2011, by and among the Company, the
Operating Partnership, Wells Fargo Securities, LLC, Bank of America, N.A., Wells Fargo
Bank, National Association and each of the financial institutions initially a signatory
thereto together with their successors and assignees. |
|
|
|
10.51(b)
|
|
Guaranty, dated July 1, 2011, by and among the Company, MHC Trust, MHC T1000
Trust and Wells Fargo Bank, National Association. |
|
|
|
10.52(b)
|
|
Series H Subordinated Non-Voting Cumulative Redeemable Preference Units Term
Sheet and Joinder to the Second Amended and Restated Agreement of Limited Partnership of
the Operating Partnership. |
|
|
|
31.1(d)
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2(d)
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1(d)
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. |
|
|
|
32.2(d)
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350. |
|
|
|
|
|
Pursuant to applicable SEC rules, the Company will file, no later than 30 days after the
date of the filing of this Quarterly Report on Form 10-Q (the Form 10-Q), an
amendment to this Form 10-Q as permitted by Rule 405 of Regulation S-T that will
include the Companys (i) Consolidated Balance Sheets, (ii) Consolidated Statements
of Operations, (iii) Consolidated Statements of Changes in Equity, (iv)
Consolidated Statements of Cash Flow and (v) Notes to Consolidated Financial
Statements included in this Form 10-Q, each submitted in XBRL (eXtensible Business
Reporting Language) format containing the detailed tagging requirements set forth
in Rule 405 of Regulation S-T. |
|
|
|
(a) |
|
Included as an exhibit to the Companys Report on Form 8-K filed May 31, 2011 |
|
(b) |
|
Included as an exhibit to the Companys Report on Form 8-K filed July 1, 2011 |
|
(c) |
|
Included as an exhibit to the Companys Report on Form 8-K filed May 25, 2011 |
|
(d) |
|
Filed herewith |
44
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
Date: August 4, 2011 |
By: |
/s/ Thomas Heneghan
|
|
|
|
Thomas Heneghan |
|
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
Date: August 4, 2011 |
By: |
/s/ Michael Berman
|
|
|
|
Michael Berman |
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer
|
|
|
|
and Principal Accounting Officer) |
|
45