Sign In  |  Register  |  About Los Altos  |  Contact Us

Los Altos, CA
September 01, 2020 1:26pm
7-Day Forecast | Traffic
  • Search Hotels in Los Altos

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

PropertyGuru Reports Third Quarter 2022 Results

Revenues Grow 47% Year Over Year in the Third Quarter and 44% in First Nine Months

  • Total revenue of S$34.6 million in the third quarter 2022 and S$95.8 million in the first nine months of 2022
  • Adjusted EBITDA was S$5.7 million in the third quarter 2022 and S$9.6 million in the first nine months of 2022

PropertyGuru Group Limited (NYSE: PGRU) (“PropertyGuru” or the “Company”), Southeast Asia’s leading1, property technology (“PropTech”) company, today announced financial results for the quarter ended September 30, 20222. Revenue of S$34.6 million in the third quarter 2022 increased 47% year over year. Net loss was S$7.4 million in the quarter and Adjusted EBITDA3 was a positive S$5.7 million. This compares to a net loss of S$9.6 million4 and Adjusted EBITDA loss of S$1.5 million4 in the prior year period.

Management Commentary

Hari V. Krishnan, Chief Executive Officer and Managing Director, said, “Our third quarter results illustrate that PropertyGuru has been able to produce strong business performance even as some of our core markets have begun to face headwinds from the challenging economic conditions being experienced around the globe.”

“In the third quarter, we deployed more products into our core markets. Importantly, in October we welcomed our first post-listing acquisition, Singapore-based home services technology company Sendhelper, into the PropertyGuru family,” Mr. Krishnan continued. “This continued commitment to our mission and expansion of our value proposition will allow us to create even more value for our customers as they adapt to the changing environment. We recognize that our ongoing investment in innovation will help our customers successfully navigate the near-term uncertainty, knowing that good companies and good products show their true value when times are challenging.”

Joe Dische, Chief Financial Officer, added, “In the third quarter, PropertyGuru delivered another strong quarter of results, with revenues continuing their growth trajectory, up 47% year-over-year, while expense-related diligence helped deliver improved Adjusted EBITDA. We remain encouraged by our market penetration as we enter the final quarter of 2022, although we understand that near-term market headwinds resulting from global inflationary pressures and subsequent governmental counteractions will need to be closely monitored. While we are confident in the long-term fundamentals of our business and the growth potential that it offers, we understand that the current environment requires us to be especially diligent in the way we currently operate our business on a day-to-day basis.”

Financial Highlights – Third Quarter 2022

  • Total revenue of S$34.6 million increased 47% year over year, with consistent growth in all markets and segments.
  • Marketplaces revenues increased by 48% year over year to S$33.3 million, as prior year investments continue to deliver value in the face of rising macro headwinds.
    • Singapore Marketplaces revenue increased 28% to S$18.1 million. Quarterly Average Revenue Per Agent (“ARPA”) of S$1,042 rose 24% year over year through greater yield and continued product penetration. We had a total of 15,351 agents with a renewal rate of 87% in the quarter, reflecting a strong local property market.
    • Malaysia Marketplaces revenue increased 49% to S$6.5 million from S$4.4 million in the prior year period, benefiting from the mid-quarter acquisition of the iProperty business in August 2021.
    • Vietnam Marketplaces revenue increased by 161% to S$6.2 million from S$2.4 million in the prior year period, as the local economy expanded following COVID-related lockdowns. The number of listings was 2.04 million in the quarter, up 165% from the prior year quarter, and the average revenue per listing (“ARPL”) was S$2.91, up 2.5% from the prior year quarter.
  • In October 2022, the Company acquired Sendhelper, a Singapore home services technology company. The transaction not only represents PropertyGuru’s entry into the home services industry, but also another step in becoming the single source of property and financial information for Southeast Asian property seekers, sellers, owners, developers, and agents.
  • At quarter-end, cash and cash equivalents was S$339.6 million.

Information regarding our operating segments is presented below.

 

 

For the Three Months Ended September 30

 

2022

 

2021

 

YoY Growth

 

(S$ in thousands except percentages)

 

 

 

 

 

 

Revenue

34,565

 

 

23,492

 

 

47.1

%

Marketplaces

33,297

 

 

22,498

 

 

48.0

%

Singapore

18,139

 

 

14,150

 

 

28.2

%

Vietnam

6,171

 

 

2,365

 

 

160.9

%

Malaysia

6,524

 

 

4,381

 

 

48.9

%

Other Asia

2,463

 

 

1,602

 

 

53.7

%

Fintech and data services

1,268

 

 

994

 

 

27.6

%

Adjusted EBITDA

5,742

 

 

(1,451

)

 

 

Marketplaces

18,189

 

 

6,541

 

 

 

Singapore

13,554

 

 

9,714

 

 

 

Vietnam

1,942

 

 

(1,370

)

 

 

Malaysia

3,169

 

 

(1,483

)

 

 

Other Asia

(476

)

 

(320

)

 

 

Fintech and data services

(1,873

)

 

(995

)

 

 

Corporate*

(10,574

)

 

(6,997

)

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin (%)

16.6

%

 

-6.2

%

 

 

 

Marketplaces

54.6

%

 

29.1

%

 

 

Singapore

74.7

%

 

68.7

%

 

 

Vietnam

31.5

%

 

-57.9

%

 

 

Malaysia

48.6

%

 

-33.9

%

 

 

Other Asia

-19.3

%

 

-20.0

%

 

 

Fintech and data services

-147.7

%

 

-100.1

%

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30

 

2022

 

2021

 

YoY Growth

 

(S$ in thousands except percentages)

 

 

 

 

 

 

Revenue

95,828

 

 

66,382

 

 

44.4

%

Marketplaces

92,511

 

 

64,035

 

 

44.5

%

Singapore

50,436

 

 

39,509

 

 

27.7

%

Vietnam

18,170

 

 

12,463

 

 

45.8

%

Malaysia

17,857

 

 

8,427

 

 

111.9

%

Other Asia

6,048

 

 

3,636

 

 

66.3

%

Fintech and data services

3,317

 

 

2,347

 

 

41.3

%

Adjusted EBITDA

9,637

 

 

(6,223

)

 

 

Marketplaces

44,805

 

 

17,425

 

 

 

Singapore

36,185

 

 

26,646

 

 

 

Vietnam

4,748

 

 

1,408

 

 

 

Malaysia

6,779

 

 

(8,414

)

 

 

Other Asia

(2,907

)

 

(2,215

)

 

 

Fintech and data services

(5,404

)

 

(3,088

)

 

 

Corporate*

(29,764

)

 

(20,560

)

 

 

Adjusted EBITDA Margin (%)

10.1

%

 

-9.4

%

 

 

Marketplaces

48.4

%

 

27.2

%

 

 

Singapore

71.7

%

 

67.4

%

 

 

Vietnam

26.1

%

 

11.3

%

 

 

Malaysia

38.0

%

 

-99.8

%

 

 

Other Asia

-48.1

%

 

-60.9

%

 

 

Fintech and data services

-162.9

%

 

-131.6

%

 

 

*

Corporate consists of headquarters costs, which are not allocated to the segments. Headquarters costs are costs of PropertyGuru’s personnel that are based predominantly in its Singapore headquarters and certain key personnel in Malaysia and Thailand, and that service PropertyGuru’s group as a whole, consisting of its executive officers and its group marketing, technology, product, human resources, finance and operations teams, as well as platform IT costs (hosting, licensing, domain fees), workplace facilities costs, corporate public relations retainer costs and professional fees such as audit, legal and consultant fees. Certain elements of marketing expenses previously allocated to Corporate in the first quarter 2022 have since been moved to business segments in line with changes to internal reporting lines.

 

Strong Category Leadership Drives Long-Term Growth Opportunities

As of September 30, 2022, PropertyGuru continued its Engagement Market Share5 leadership in Singapore, Vietnam, Malaysia, and Thailand.

  • Singapore: 81 % – 5.1x the closest peer
  • Vietnam: 77% – 3.5x the closest peer
  • Malaysia: 94% – 17.4x the closest peer
  • Thailand: 60% – 2.7x the closest peer
  • Indonesia: 21% – 0.3x the closest peer

Full Year 2022 Outlook

The Company anticipates full year 2022 revenues of between S$134.0 million6 and S$138.0 million6 as a result of greater fiscal policy uncertainty stemming from rising global inflationary pressures, near-term actions by the Vietnamese government to limit access to credit, and the recent Malaysian election. The Singapore property market remains strong. The Company also expects Adjusted EBITDA to be between S$8.0 million6 and S$12.0 million6, as management operates to balance the current environment with longer-term business model goals.

Conference Call and Webcast Details

The Company will host a conference call and webcast on Monday, November 21, 2022, at 8:00 a.m. Eastern Standard Time / 9:00 p.m. Singapore Standard Time to discuss the Company's financial results and outlook. The PropertyGuru (NYSE: PGRU) Q3 2022 Earnings call can be accessed by registering at: https://propertyguru.zoom.us/webinar/register/WN_YHYlWc01RhCNFL-6OshIBg

An archived version will be available on the Company’s Investor Relations website after the call at https://investors.propertygurugroup.com/news-and-events/events-and-presentations/default.aspx

About PropertyGuru Group

PropertyGuru is Southeast Asia’s leading1 PropTech company, and the preferred destination for over 44 million property seekers7 to find their dream home, every month. PropertyGuru empowers property seekers with more than 3.5 million real estate listings8, in-depth insights, and solutions that enable them to make confident property decisions across Singapore, Malaysia, Thailand, Indonesia, and Vietnam.

PropertyGuru.com.sg was launched in Singapore in 2007 and since then PropertyGuru Group has made the property journey a transparent one for property seekers in Southeast Asia. In the last 15 years, PropertyGuru has grown into a high-growth PropTech company with a robust portfolio of leading property marketplaces across its core markets; award-winning mobile apps; mortgage marketplace, PropertyGuru Finance; and a host of enterprise solutions now under PropertyGuru For Business, including a high-quality developer sales enablement platform, FastKey, DataSense, ValueNet, Awards, events and publications across Asia.

For more information, please visit: PropertyGuruGroup.com; PropertyGuru Group on LinkedIn.

Key Performance Metrics and Non-IFRS Financial Measures

Our priority markets comprise Singapore, Vietnam, Malaysia and Thailand. Our core markets comprise Singapore, Vietnam, Malaysia, Thailand and Indonesia.

Engagement Market Share is the average monthly engagement for websites owned by PropertyGuru as compared to average monthly engagement for a basket of peers calculated over the relevant period. Engagement is calculated as the number of visits to a website during a period multiplied by the total amount of time spent on that website for the same period, in each case based on data from SimilarWeb. Engagement Market Share is based on the prevailing SimilarWeb algorithm on the date the Company first filed or furnished such information to the U.S. Securities and Exchange Commission (“SEC”).

Number of agents in all core markets except Vietnam is calculated for a period as the sum of the number of agents with a valid 12-month subscription package at the end of each month in a period divided by the number of months in such period. In Vietnam, number of agents is calculated as the number of agents who credit money into their account within the relevant period. When counting in aggregate across the PropertyGuru group, in markets where PropertyGuru operates more than one property portal, an agent with subscriptions to more than one portal is only counted once.

Number of real estate listings is calculated as the number of listings created during the month for Vietnam and the average number of monthly listings available in the period for other markets.

Average revenue per agent (“ARPA”) is calculated as agent revenue for a period divided by the average number of agents in that period, which is calculated as the sum of the number of total agents at the end of each month in a period divided by the number of months in such period.

Average revenue per listing ("ARPL”) is calculated as revenue for a period divided by the number of listings in such period.

Renewal rate is calculated as the number of agents that successfully renew their annual package during a period divided by the number of agents whose packages are up for renewal (at the end of their twelve-month subscription) during that period.

This press release also includes references to non-IFRS financial measures, namely Adjusted EBITDA and Adjusted EBITDA Margin. PropertyGuru uses these measures, collectively, to evaluate ongoing operations and for internal planning and forecasting purposes. PropertyGuru believes that non-IFRS information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and may assist in comparisons with other companies to the extent that such other companies use similar non-IFRS measures to supplement their IFRS or GAAP results. These non-IFRS measures are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with IFRS, and may be different from similarly titled non-IFRS measures used by other companies. Accordingly, non-IFRS measures have limitations as analytical tools, and should not be considered in isolation or as substitutes for analysis of other IFRS financial measures, such as net loss and loss before income tax.

Adjusted EBITDA is a non-IFRS financial measure defined as net loss for year/period adjusted for changes in fair value of preferred shares, warrant liability and embedded derivatives, finance costs, depreciation and amortization, expense, tax expenses or credits, impairments when the impairment is the result of an isolated, non-recurring events, share grant and option expenses, loss on disposal of plant and equipment and intangible assets, currency translation loss, business acquisition transaction and integration costs, legal and professional expenses incurred for IPO, share listing expenses and on-going costs of a listed entity. Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of revenue.

A reconciliation of loss to Adjusted EBITDA is provided as follows:

For the Three Months Ended

September 30,

2022

 

2021

(S$ in thousands)

 

Net loss

(7,442

)

(9,620

)

Adjustments:

 

 

Changes in fair value of preferred shares, warrant liability and embedded derivatives

325

 

-

 

Finance costs - net

(48

)

3,006

 

Depreciation and amortisation expense

4,913

 

3,851

 

Share grant and option expenses

1,398

 

1,243

 

Other gains - net

1,203

 

296

 

Business acquisition transaction and integration cost

1,033

 

95

 

On-going cost of a listed entity

3,824

 

-

 

Tax expense/(credit)

536

 

 

(322

)

Adjusted EBITDA

5,742

 

(1,451

)

 

 

For the Nine Months Ended

September 30,

2022

 

2021

(S$ in thousands)

 

Net loss

(123,969

)

(160,188

)

Adjustments:

 

 

Changes in fair value of preferred shares, warrant liability and embedded derivatives

(22,691

)

124,146

 

Finance costs - net

1,770

 

12,957

 

Depreciation and amortisation expense

15,747

 

8,863

 

Impairment

-

 

8

 

Share grant and option expenses

4,433

 

3,711

 

Other gains - net

1,466

 

662

 

Business acquisition transaction and integration cost

3,631

 

1,349

 

Legal and professional fees incurred for IPO

16,570

 

2,252

 

Share listing expense

104,950

 

-

 

On-going cost of a listed entity

7,147

 

-

 

Tax expense

583

 

17

 

Adjusted EBITDA

9,637

 

(6,223

)

 

Forward-Looking Statements

Forward-looking statements in this press release, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1955. These statements include statements regarding our future results of operations and financial position, planned products and services, business strategy and plans, objectives of management for future operations of PropertyGuru, market size and growth opportunities, competitive position and technological and market trends and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “goal,” “objective,” “seeks,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: changes in domestic and foreign business, market, financial, political and legal conditions; competitive pressures in and any disruption to the industry in which PropertyGuru and its subsidiaries (the “Group”) operates; the Group’s ability to achieve profitability despite a history of losses; the Group’s ability to implement its growth strategies and manage its growth; customers of the Group continuing to make valuable contributions to its platform; the Group’s ability to meet consumer expectations; the success of the Group’s new product or service offerings; the Group’s ability to produce accurate forecasts of its operating and financial results; the Group’s ability to attract traffic to its websites; the Group’s ability to assess property values accurately; the Group’s internal controls; the impact of rising inflation and interest rates on the Group’s business, real estate markets and the economy in general; the impact of government and regulatory policies on real estate or credit markets in the countries in which the Group operates; the war in Ukraine and escalating geopolitical tensions as a result of Russia's invasion of Ukraine; fluctuations in foreign currency exchange rates; the Group’s ability to raise capital; media coverage of the Group; the Group’s ability to obtain insurance coverage; changes in the regulatory environments (such as anti-trust laws, foreign ownership restrictions and tax regimes) of the countries in which the Group operates; general economic conditions in the countries in which the Group operates; political instability in the jurisdictions in which the Group operates; the Group’s ability to attract and retain management and skilled employees; the impact of the COVID-19 pandemic on the business of the Group; the Group’s ability to integrate newly acquired businesses or companies and the success of the Group’s strategic investments and acquisitions; changes in the Group’s relationship with its current customers, suppliers and service providers; disruptions to information technology systems and networks; the Group’s ability to grow and protect its brand and the Group’s reputation; the Group’s ability to protect its intellectual property; changes in regulation and other contingencies; the Group’s ability to achieve tax efficiencies of its corporate structure and intercompany arrangements; potential and future litigation that the Group may be involved in; unanticipated losses, write-downs or write-offs; restructuring and impairment or other charges, taxes or other liabilities that may be incurred or required subsequent to, or in connection with, the consummation of the Group’s completed business combination; technological advancements in the Group’s industry; and other risks discussed in our filings with the SEC.

All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. The inclusion of any statement in this press release does not constitute an admission by PropertyGuru or any other person that the events or circumstances described in such statement are material. Undue reliance should not be placed upon the forward-looking statements.

Industry and Market Data

This press release contains information, estimates and other statistical data derived from third party sources and/or industry or general publications, including estimated insights from SimilarWeb and Google Analytics. Such information involves a number of assumptions and limitations, and you are cautioned not to place undue weight on such estimates. PropertyGuru has not independently verified such third-party information, and makes no representation as to the accuracy of such third-party information.

 

PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)

 

 

 

 

 

 

 

 

 

For the Three Months Ended

September 30,

 

For the Nine Months Ended

September 30,

 

2022

 

2021

 

2022

 

2021

 

(S$ in thousands, except share and per share data)

 

 

 

 

 

 

 

 

Revenue

34,565

 

 

23,492

 

 

95,828

 

 

66,382

 

Other income

684

 

 

359

 

 

1,453

 

 

1,438

 

Other (losses)/gains - net

(1,527

)

 

(296

)

 

21,226

 

 

(124,808

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Venue costs

(1,535

)

 

(1,109

)

 

(3,482

)

 

(2,536

)

Sales and marketing cost

(5,436

)

 

(4,610

)

 

(15,374

)

 

(18,311

)

Sales commission

(2,283

)

 

(1,322

)

 

(8,469

)

 

(5,018

)

(Impairment)/reversal of impairment loss on financial assets

(83

)

 

339

 

 

83

 

 

48

 

Depreciation and amortisation

(4,913

)

 

(3,851

)

 

(15,747

)

 

(8,863

)

Impairment of intangible assets

-

 

 

-

 

 

-

 

 

(8

)

IT and Internet expenses

(2,839

)

 

(2,188

)

 

(8,122

)

 

(5,636

)

Legal and professional

(1,425

)

 

(405

)

 

(4,593

)

 

(1,997

)

Employee compensation

(17,850

)

 

(16,418

)

 

(53,419

)

 

(42,534

)

Non-executive directors' remuneration

(496

)

 

(147

)

 

(2,053

)

 

(436

)

Staff cost

(686

)

 

(274

)

 

(1,421

)

 

(642

)

Office rental

28

 

 

(28

)

 

(52

)

 

(57

)

Finance cost

(240

)

 

(3,118

)

 

(2,251

)

 

(13,306

)

Legal and professional fees incurred for IPO

-

 

 

-

 

 

(16,570

)

 

(2,252

)

Share listing expense

-

 

 

-

 

 

(104,950

)

 

-

 

Other expenses

(2,870

)

 

(366

)

 

(5,473

)

 

(1,635

)

Total expenses

(40,628

)

 

(33,497

)

 

(241,893

)

 

(103,183

)

Loss before income tax

(6,906

)

 

(9,942

)

 

(123,386

)

 

(160,171

)

Tax (expenses)/credit

(536

)

 

322

 

 

(583

)

 

(17

)

 

 

 

 

 

 

 

 

Net loss for the period

(7,442

)

 

(9,620

)

 

(123,969

)

 

(160,188

)

Other comprehensive income/(loss):

 

 

 

 

 

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

Currency translation differences arising from consolidation

7,467

 

 

2,854

 

 

9,912

 

 

5,130

 

Actuarial (loss)/gain from post-employment benefits obligation

(1

)

 

-

 

 

(2

)

 

-

 

Other comprehensive income for the period, net of tax

7,466

 

 

2,854

 

 

9,910

 

 

5,130

 

Total comprehensive income/(loss) for the period

24

 

 

(6,766

)

 

(114,059

)

 

(155,058

)

 

 

 

 

 

 

 

 

Loss per share for loss attributable to equity holders of the Company

 

 

 

 

 

 

 

Basic and diluted loss per share for the period

(0.05

)

 

(0.08

)

 

(0.81

)

 

(2.00

)

 

PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES

UNAUDITED CONDSOLIDATED BALANCE SHEETS

 

 

 

 

As of September 30,

2022

As of December 31,

2021

 

(S$ in thousands)

ASSETS

 

 

Current assets

 

Cash and cash equivalents

339,629

 

70,236

 

Trade and other receivables

16,797

 

17,655

 

 

356,426

 

87,891

 

Non-current assets

 

 

Trade and other receivables

3,343

 

1,564

 

Intangible assets

398,830

 

401,157

 

Plant and equipment

2,839

 

3,329

 

Right-of-use assets

12,033

 

15,419

 

 

417,045

 

421,469

 

Total assets

773,471

 

509,360

 

LIABILITIES

 

 

Current liabilities

 

 

Trade and other payables

25,118

 

32,921

 

Lease liabilities

4,205

 

4,439

 

Borrowings

-

 

170

 

Deferred revenue

54,001

 

 

47,318

 

Warrants liability

5,808

 

-

 

Provision for reinstatement cost

42

 

36

 

Current income tax liabilities

4,693

 

4,554

 

 

93,867

 

89,438

 

Non-current liabilities

 

 

Trade and other payables

295

 

603

 

Lease liabilities

9,298

 

12,452

 

Borrowings

-

 

16,732

 

Deferred income tax liabilities

2,001

 

2,375

 

Provision for reinstatement cost

472

 

569

 

 

12,066

 

32,731

 

Total liabilities

105,933

 

122,169

 

 

 

 

Net assets

667,538

 

387,191

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

Capital and reserves attributable to equity holders of the Group

 

 

 

 

 

 

 

Share capital

1,079,544

 

684,347

 

Share reserve

17,867

 

18,658

 

Capital reserve

785

 

785

 

Warrants

-

 

5,742

 

Translation reserve

12,654

 

2,742

 

Accumulated losses

(443,312

)

(325,083

)

Total Shareholders' Equity

667,538

 

387,191

 

 

PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

For the Nine Months Ended

September 30

 

2022

2021

(S$ in thousands)

 

Cash flows from operating activities

Loss for the period

(123,969

)

 

(160,188

)

Adjustments for:

 

 

 

- Tax expense

583

 

 

17

 

- Employee share grant and option expense

2,866

 

 

3,682

 

- Non-executive director share grant and option expense

1,701

 

 

163

 

- Depreciation and amortisation

15,747

 

 

8,871

 

- Loss on disposal of plant and equipment and intangible assets

100

 

 

-*

- Reversal of impairment loss on financial assets

(83

)

 

(48

)

- Gain on lease modification

(194

)

 

-

 

- Interest income

(481

)

 

(349

)

- Finance costs

2,251

 

 

13,306

 

- Unrealised currency translation losses

17,701

 

 

430

 

- Fair value loss of Series B, D1, E and F conversion options

-

 

 

124,146

 

- Fair value (gain) on warrant liability

(22,691

)

 

-

 

- Share listing expense

104,950

 

 

-

 

 

(1,519

)

 

(9,970

)

Change in working capital, net of effects from acquisition and disposal of subsidiaries:

 

 

 

- Trade and other receivables

716

 

 

991

 

- Trade and other payables

(11,322

)

 

4,311

 

- Deferred revenue

6,683

 

 

5,429

 

Cash provided by operations

(5,442

)

 

761

 

Interest received

276

 

 

339

 

Income tax paid

(848

)

 

(1,916

)

Net cash provided/(used in) by operating activities

(6,014

)

 

(816

)

 

 

 

 

Cash flows from investing activities

 

 

 

Additions to plant and equipment

(1,224

)

 

(680

)

Additions of intangible assets

(15,490

)

 

(8,684

)

Acquisition of subsidiaries, net of cash acquired

-

 

 

3,722

 

Proceeds from disposal of plant and equipment

31

 

 

1

 

Net cash used in investing activities

(16,683

)

 

(5,641

)

 

 

 

 

 

Cash flows from financing activities

 

 

 

Interest paid

(750

)

 

(1,002

)

Proceeds from borrowings

-

 

 

10,551

 

Repayment of borrowings

(18,389

)

 

-

 

Principal payment of lease liabilities

(3,174

)

 

(2,947

)

Proceeds from Reorganisation

142,145

 

 

-

 

Proceeds from the shares issued to PIPE investors

178,653

 

 

-

 

Transaction cost in relation to issuance of PIPE shares

(7,664

)

 

-

 

Proceeds from issuance of ordinary shares

1,269

 

 

80

 

Repayment of convertible notes

-

 

 

(11,261

)

Net cash provided/(used in) by financing activities

292,090

 

 

(4,579

)

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

269,393

 

 

(11,036

)

 

 

 

 

Cash and cash equivalents

 

 

 

Beginning of the nine months ended 30 September

70,236

 

 

93,359

 

End of the nine months ended 30 September

339,629

 

 

82,323

 

 

 

 

 

*Less than 1,000

1

Based on SimilarWeb data between April 2022 and September 2022.

2

The third quarter and nine months ended September 30, 2022 includes results of the iProperty Malaysia and thinkofliving businesses which were acquired on August 3, 2021.

3

Included in the S$13.2 million of adjustments between net loss and Adjusted EBITDA in the third quarter of 2022 was a S$4.9 million depreciation and amortization expense.

4

Included in the S$8.2 million of adjustments between net loss and Adjusted EBITDA in the third quarter of 2021 were a S$3.9 million depreciation and amortization expense and a S$3.0 million net finance expense.

5

Based on SimilarWeb data between April 2022 and September 2022.

6

Does not include impact of Sendhelper acquisition in October 2022.

7

Based on Google Analytics data between April 2022 and September 2022.

8

Based on data between April 2022 and September 2022.

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 LosAltos.com & California Media Partners, LLC. All rights reserved.