Sign In  |  Register  |  About Los Altos  |  Contact Us

Los Altos, CA
September 01, 2020 1:26pm
7-Day Forecast | Traffic
  • Search Hotels in Los Altos

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

UiPath Reports Third Quarter Fiscal 2024 Financial Results

Revenue of $326 million increases 24 percent year-over-year

ARR of $1.378 billion increases 24 percent year-over-year

Cash flow from operations reaches $42 million and non-GAAP adjusted free cash flow reaches $44 million

UiPath, Inc. (NYSE: PATH), a leading enterprise automation software company, today announced financial results for its third quarter fiscal 2024 ended October 31, 2023.

“I am pleased with our strong third quarter results with ARR growing 24 percent year-over-year to $1.378 billion, driven by the team’s execution and the transformational results we deliver,” said Rob Enslin, UiPath Co-Chief Executive Officer. “My conversations with customers and partners validate the strategic role enterprise automation plays in digital transformation and I am excited about the investments we continue to make in AI to further extend our market leadership.”

Daniel Dines, UiPath Co-Founder and Co-Chief Executive Officer, added, “Our unwavering commitment to understanding the needs of our customers is key to our success. In our most recent platform release, 2023.10, we delivered scores of new capabilities that seamlessly translate the potential of AI into tangible action, accelerate productivity, spark innovation, and drive business outcomes for our customers.”

Third Quarter Fiscal 2024 Financial Highlights

  • Revenue of $326 million increased 24 percent year-over-year.
  • ARR of $1.378 billion increased 24 percent year-over-year.
  • Net new ARR of $70 million.
  • Dollar based net retention rate of 121 percent.
  • GAAP gross margin was 85 percent.
  • Non-GAAP gross margin was 87 percent.
  • GAAP operating loss was $(56) million.
  • Non-GAAP operating income was $44 million.
  • Net cash flow from operations was $42 million.
  • Non-GAAP adjusted free cash flow was $44 million.
  • Cash, cash equivalents, and marketable securities were $1.8 billion as of October 31, 2023.

“Our relentless focus on operational excellence once again resulted in strong top-line growth and year over year improvements in profitability and cash flow,” said Ashim Gupta, UiPath Chief Financial Officer. “Given the strength of our business model we expect to balance growth and profitability, while investing in the business to position UiPath for long-term success.”

Financial Outlook

For the fourth quarter fiscal 2024, UiPath expects:

  • Revenue in the range of $381 million to $386 million
  • ARR in the range of $1.450 billion to $1.455 billion as of January 31, 2024
  • Non-GAAP operating income of approximately $78 million

Reconciliation of non-GAAP operating income guidance to the most directly comparable GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from this non-GAAP measure; in particular, the effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.

Recent Business Highlights

  • Unveiled Newest AI at Work Platform Features to Transform the Enterprise: UiPath announced its newest platform features that help customers gain real value by transforming millions of tasks and thousands of processes across the enterprise with AI and automation, creating capacity for new ideas and unleashing worker productivity. UiPath Autopilot™ uses the combined power of Gen AI and Specialized AI to improve productivity for everyone. New previews were released for Autopilot for Studio, Apps, and Test Suite, offering solutions for both new and experienced developers and testers. New connectors for Gen AI add support for key ecosystems and models including OpenAI, AWS Bedrock, and Meta.
  • Announced New Connectors for Google AI and Google Workspace: The UiPath connector for Google Cloud Vertex AI allows developers, data scientists, and machine learning engineers to integrate generative text and chat completion into their automations. UiPath now offers customers more than 30 activity packs and 10 connectors for Google Cloud.
  • Named a Leader in the IDC MarketScape: Worldwide Intelligent Document Processing 2023-2024 Vendor Assessment report*: UiPath was named a Leader in Intelligent Document Processing in the inaugural IDC MarketScape report examining AI technologies such as optical character recognition, computer vision, natural language processing, and machine/deep learning to classify and extract information from structured, semi-structured, and unstructured documents. According to the report, “UiPath’s success and broad market leadership as an AI-powered automation platform puts it in a great position for capturing growth as new and existing customers look to integrate a document component into their broader automation workflows.”
  • UiPath Clipboard AI Named One of TIME Magazine’s Best Inventions of 2023: Clipboard AI was selected to TIME Magazine's Best Inventions of 2023 from a pool of thousands of global nominations, with winners recognized for delivering innovations that are changing the way we live, work, and play. Clipboard AI was named to the Productivity Category because it removes the need for anyone to manually copy-paste.
  • Released AI report in Partnership with Bain & Co.: Bain partnered with UiPath to examine and understand the adoption and impact of AI-powered automation to date, as well as the influence that AI will play in enterprise and market reconfiguration moving forward. Most respondents reported they are already investing in AI-powered automation, with 74% anticipating a positive return on investment from their automation endeavors and 70% asserting that AI-driven automation is either “very important” or “critical” in fulfilling their organization’s strategic objectives.

*IDC MarketScape: Worldwide Intelligent Document Processing 2023-2024 Vendor Assessment (IDC #US49988723, November 2023)

Conference Call and Webcast

UiPath will host a conference call today, Thursday, November 30, 2023, at 5:00 p.m. Eastern Time, to discuss the Company's third quarter fiscal 2024 financial results and its guidance for the fourth quarter fiscal 2024. To access this call, dial 1-201-689-8057 (domestic) or 1-877-407-8309 (international). The passcode is 13742261. A live webcast of this conference call will be available on the "Investor Relations" page of UiPath’s website (https://ir.uipath.com), and a replay will also be archived on the website for one year.

About UiPath

UiPath (NYSE: PATH) is on a mission to uplevel knowledge work so more people can work more creatively, collaboratively, and strategically. The AI-powered UiPath Business Automation Platform combines the leading robotic process automation (RPA) solution with a full suite of capabilities to understand, automate, and operate end-to-end processes, offering unprecedented time-to-value. For organizations that need to evolve to survive and thrive through increasingly changing times, UiPath is The Foundation of Innovation™. For more information, visit www.uipath.com.

Forward Looking Statements

Statements we make in this press release may include statements which are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “possible,” “projects,” “outlook,” “seeks,” “should,” “will,” and variations of such words or similar expressions, including the negatives of these words or similar expressions.

We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are making this statement for purposes of complying with those safe harbor provisions.

These forward-looking statements include, but are not limited to, statements regarding our guidance for the fourth fiscal quarter 2024, our strategic plans, objectives and roadmap, the estimated addressable market opportunity for our platform and statements regarding the growth of the enterprise automation market, the success of our platform and new releases including the incorporation of AI, the success of our collaborations with third parties, our customers’ behaviors and potential automation spend, and details of UiPath’s stock repurchase program. Accordingly, actual results could differ materially or such uncertainties could cause adverse effects on our results. Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: the market, political, economic, and business conditions, including turmoil and macro-economic effects caused by geopolitical tensions and conflict, increasing inflationary cost trends, and foreign exchange volatility; volatility in credit and financial markets; our recent rapid growth, which may not be indicative of our future growth; our limited operating history; our ability to successfully manage our growth and achieve or maintain profitability; our ability to grow our platform and release new functionality in a timely manner; our ability and the ability of our platform and products to satisfy and adapt to customer demands, including our ability to continue to successfully develop, integrate and compete against competitors and new market entrants with artificial intelligence tools and capabilities; our dependency on our existing customers to renew their licenses and purchase additional licenses and products from us and our channel partners; our ability to attract and retain customers; the competitive markets in which we participate; our ability to maintain and expand our distribution channels; our ability to attract, retain and motivate our management and key employees, integrate new team members, and manage management transitions; our reliance on third-party providers of cloud-based infrastructure; the potential effects that regional or global pandemics could have on our or our customers’ businesses, financial conditions and future operating results; our failure to achieve our environmental, social and governance (ESG) goals; and the price volatility of our Class A common stock.

Further information on risks that could cause actual results to differ materially from our guidance can be found in our Annual Report on Form 10-K for the annual period ended January 31, 2023 filed with the SEC on March 24, 2023, and in our subsequent Quarterly Reports on Form 10-Q filed with the SEC, and other filings and reports that we may file from time to time with the SEC. Any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements.

Key Performance Metric

Annualized Renewal Run-rate (ARR) is a key performance metric we use in managing our business because it illustrates our ability to acquire new subscription customers and to maintain and expand our relationships with existing subscription customers. We define ARR as annualized invoiced amounts per solution SKU from subscription licenses and maintenance and support obligations assuming no increases or reductions in customers’ subscriptions. ARR does not include the costs we may incur to obtain such subscription licenses or provide such maintenance and support, and does not reflect any actual or anticipated reductions in invoiced value due to contract non-renewals or service cancellations other than for specific reserves, for example those for credit losses or disputed amounts. ARR does not include invoiced amounts associated with perpetual licenses or professional services. ARR is not a forecast of future revenue, which can be impacted by contract start and end dates and duration. ARR should be viewed independently of revenue and deferred revenue as ARR is an operating metric and is not intended to replace these items.

Dollar-based net retention rate represents the rate of net expansion of our ARR from existing customers over the preceding 12 months. We calculate dollar-based net retention rate as of a period end by starting with ARR from the cohort of all customers as of 12 months prior to such period end (Prior Period ARR). We then calculate the ARR from these same customers as of the current period end (Current Period ARR). Current Period ARR includes any expansion and is net of any contraction or attrition over the preceding 12 months but does not include ARR from new customers in the current period. We then divide total Current Period ARR by total Prior Period ARR to arrive at dollar-based net retention rate. Dollar-based net retention rate may fluctuate based on the customers that qualify to be included in the cohort used for calculation and may not reflect our actual performance.

Investors should not place undue reliance on ARR or dollar-based net retention rate as an indicator of future or expected results. Our presentation of these metrics may differ from similarly titled metrics presented by other companies and therefore comparability may be limited.

Non-GAAP Financial Measures

Non-GAAP financial measures are financial measures that are derived from the consolidated financial statements, but that are not presented in accordance with generally accepted accounting principles in the United States (GAAP). This earnings press release includes financial measures defined as non-GAAP financial measures by the SEC, including non-GAAP cost of licenses, non-GAAP cost of subscription services, non-GAAP cost of professional services and other, non-GAAP gross profit and margin, non-GAAP sales and marketing expenses, non-GAAP research and development expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss) and margin, and non-GAAP net income (loss) and non-GAAP net income (loss) per share. These non-GAAP financial measures exclude:

  • stock-based compensation expense;
  • amortization of acquired intangibles;
  • employer payroll tax expense related to employee equity transactions;
  • restructuring costs;
  • charitable donation of Class A common stock; and
  • in the case of non-GAAP net income (loss), tax adjustments associated with the add-back items, as applicable.

Additionally, this earnings release presents non-GAAP adjusted free cash flow, which is calculated by adjusting GAAP operating cash flows for the impact of purchases of property and equipment, cash paid for employer payroll taxes related to employee equity transactions, net payments/receipts of employee tax withholdings on stock option exercises, and cash paid for restructuring costs.

UiPath uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, by excluding the effects of special items that do not reflect the ordinary earnings of our operations, and as a supplement to GAAP measures. UiPath believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in UiPath’s industry, many of which present similar non-GAAP financial measures to investors. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, our financial performance measures prepared in accordance with GAAP. Further, our non-GAAP information may be different from the non-GAAP information provided by other companies. The information below provides a reconciliation of non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures. We encourage investors to consider our GAAP results alongside our supplemental non-GAAP measures, and to review the reconciliation between GAAP results and non-GAAP measures that is included at the end of this earnings press release. This earnings press release and any future releases containing such non-GAAP reconciliations can also be found on the Investor Relations page of UiPath’s website at https://ir.uipath.com.

UiPath, Inc.

Condensed Consolidated Statements of Operations

in thousands, except per share data

(unaudited)

 

 

 

Three Months Ended October 31,

 

Nine Months Ended October 31,

 

 

2023

 

2022

 

2023

 

2022

Revenue:

 

 

 

 

 

 

 

 

Licenses

 

$

148,068

 

 

$

118,175

 

 

$

401,407

 

 

$

338,875

 

Subscription services

 

 

167,529

 

 

 

130,159

 

 

 

473,880

 

 

 

370,309

 

Professional services and other

 

 

10,324

 

 

 

14,410

 

 

 

27,532

 

 

 

40,848

 

Total revenue

 

 

325,921

 

 

 

262,744

 

 

 

902,819

 

 

 

750,032

 

Cost of revenue:

 

 

 

 

 

 

 

 

Licenses

 

 

2,781

 

 

 

3,208

 

 

 

8,336

 

 

 

7,915

 

Subscription services

 

 

28,647

 

 

 

20,578

 

 

 

78,502

 

 

 

63,949

 

Professional services and other

 

 

18,492

 

 

 

18,982

 

 

 

55,736

 

 

 

60,496

 

Total cost of revenue

 

 

49,920

 

 

 

42,768

 

 

 

142,574

 

 

 

132,360

 

Gross profit

 

 

276,001

 

 

 

219,976

 

 

 

760,245

 

 

 

617,672

 

Operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

 

191,282

 

 

 

156,469

 

 

 

521,413

 

 

 

527,798

 

Research and development

 

 

84,514

 

 

 

67,341

 

 

 

246,462

 

 

 

203,880

 

General and administrative

 

 

56,024

 

 

 

63,157

 

 

 

172,185

 

 

 

189,130

 

Total operating expenses

 

 

331,820

 

 

 

286,967

 

 

 

940,060

 

 

 

920,808

 

Operating loss

 

 

(55,819

)

 

 

(66,991

)

 

 

(179,815

)

 

 

(303,136

)

Interest income

 

 

14,483

 

 

 

9,561

 

 

 

41,913

 

 

 

15,057

 

Other income (expense), net

 

 

13,725

 

 

 

888

 

 

 

25,491

 

 

 

(2,523

)

Loss before income taxes

 

 

(27,611

)

 

 

(56,542

)

 

 

(112,411

)

 

 

(290,602

)

Provision for income taxes

 

 

3,926

 

 

 

1,182

 

 

 

11,388

 

 

 

10,061

 

Net loss

 

$

(31,537

)

 

$

(57,724

)

 

$

(123,799

)

 

$

(300,663

)

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.06

)

 

$

(0.10

)

 

$

(0.22

)

 

$

(0.55

)

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

 

 

567,036

 

 

 

550,164

 

 

 

562,651

 

 

 

546,087

 

UiPath, Inc.

Condensed Consolidated Balance Sheets

in thousands

(unaudited)

 

 

 

As of

 

 

October 31,

2023

 

January 31,

2023

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

1,003,080

 

 

$

1,402,119

 

Restricted cash

 

 

444

 

 

 

 

Marketable securities

 

 

814,097

 

 

 

354,774

 

Accounts receivable, net of allowance for credit losses of $1,023 and $2,698, respectively

 

 

373,091

 

 

 

374,217

 

Contract assets

 

 

84,164

 

 

 

69,260

 

Deferred contract acquisition costs

 

 

63,553

 

 

 

49,887

 

Prepaid expenses and other current assets

 

 

91,224

 

 

 

94,150

 

Total current assets

 

 

2,429,653

 

 

 

2,344,407

 

Marketable securities, non-current

 

 

 

 

 

2,942

 

Contract assets, non-current

 

 

6,078

 

 

 

6,523

 

Deferred contract acquisition costs, non-current

 

 

139,932

 

 

 

137,616

 

Property and equipment, net

 

 

22,504

 

 

 

29,045

 

Operating lease right-of-use assets

 

 

53,711

 

 

 

52,052

 

Intangible assets, net

 

 

16,460

 

 

 

23,010

 

Goodwill

 

 

87,293

 

 

 

88,010

 

Deferred tax assets

 

 

5,143

 

 

 

5,895

 

Other assets, non-current

 

 

26,284

 

 

 

45,706

 

Total assets

 

$

2,787,058

 

 

$

2,735,206

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

$

13,664

 

 

$

8,891

 

Accrued expenses and other current liabilities

 

 

108,014

 

 

 

76,645

 

Accrued compensation and employee benefits

 

 

100,170

 

 

 

142,582

 

Deferred revenue

 

 

405,837

 

 

 

398,334

 

Total current liabilities

 

 

627,685

 

 

 

626,452

 

Deferred revenue, non-current

 

 

132,600

 

 

 

121,697

 

Operating lease liabilities, non-current

 

 

57,687

 

 

 

56,442

 

Other liabilities, non-current

 

 

7,873

 

 

 

10,457

 

Total liabilities

 

 

825,845

 

 

 

815,048

 

Commitments and contingencies

 

 

 

 

Stockholders' equity

 

 

 

 

Class A common stock

 

 

5

 

 

 

5

 

Class B common stock

 

 

1

 

 

 

1

 

Treasury stock

 

 

(52,649

)

 

 

 

Additional paid-in capital

 

 

3,958,795

 

 

 

3,736,838

 

Accumulated other comprehensive income

 

 

3,158

 

 

 

7,612

 

Accumulated deficit

 

 

(1,948,097

)

 

 

(1,824,298

)

Total stockholders’ equity

 

 

1,961,213

 

 

 

1,920,158

 

Total liabilities and stockholders’ equity

 

$

2,787,058

 

 

$

2,735,206

 

UiPath, Inc.

Condensed Consolidated Statements of Cash Flows

in thousands

(unaudited)

 

 

 

Nine Months Ended October 31,

 

 

2023

 

2022

Cash flows from operating activities

 

 

 

 

Net loss

 

$

(123,799

)

 

$

(300,663

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

Depreciation and amortization

 

 

16,555

 

 

 

12,993

 

Amortization of deferred contract acquisition costs

 

 

52,828

 

 

 

37,967

 

Net amortization on marketable securities

 

 

(19,556

)

 

 

501

 

Stock-based compensation expense

 

 

283,025

 

 

 

270,797

 

Charitable donation of Class A common stock

 

 

4,215

 

 

 

5,499

 

Amortization of operating lease right-of-use assets

 

 

9,663

 

 

 

8,555

 

Provision for deferred income taxes

 

 

(1,040

)

 

 

1,171

 

Abandonment and impairment charges

 

 

 

 

 

2,881

 

Other non-cash credits, net

 

 

(4,864

)

 

 

(1,714

)

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(1,507

)

 

 

(33,449

)

Contract assets

 

 

(14,875

)

 

 

(27,735

)

Deferred contract acquisition costs

 

 

(71,727

)

 

 

(69,657

)

Prepaid expenses and other assets

 

 

17,247

 

 

 

(27,361

)

Accounts payable

 

 

5,767

 

 

 

2,414

 

Accrued expenses and other liabilities

 

 

22,309

 

 

 

(13,785

)

Accrued compensation and employee benefits

 

 

(40,590

)

 

 

(26,096

)

Operating lease liabilities, net

 

 

(10,296

)

 

 

(488

)

Deferred revenue

 

 

30,125

 

 

 

54,232

 

Net cash provided by (used in) operating activities

 

 

153,480

 

 

 

(103,938

)

Cash flows from investing activities

 

 

 

 

Purchases of marketable securities

 

 

(1,006,606

)

 

 

(204,311

)

Maturities of marketable securities

 

 

576,480

 

 

 

93,298

 

Purchases of property and equipment

 

 

(3,558

)

 

 

(21,614

)

Payments related to business acquisitions, net of cash acquired

 

 

 

 

 

(29,542

)

Other investing, net

 

 

2,754

 

 

 

(507

)

Net cash used in investing activities

 

 

(430,930

)

 

 

(162,676

)

Cash flows from financing activities

 

 

 

 

Repurchases of Class A common stock

 

 

(52,649

)

 

 

 

Proceeds from exercise of stock options

 

 

5,421

 

 

 

7,605

 

Payments of tax withholdings on net settlement of equity awards

 

 

(75,495

)

 

 

(53,300

)

Net payments of tax withholdings on sell-to-cover equity award transactions

 

 

(645

)

 

 

(10,132

)

Proceeds from employee stock purchase plan contributions

 

 

14,253

 

 

 

13,525

 

Payment of deferred consideration related to business acquisition

 

 

(5,863

)

 

 

 

Repurchase of unvested early exercised stock options

 

 

 

 

 

(1,493

)

Net cash used in financing activities

 

 

(114,978

)

 

 

(43,795

)

Effect of exchange rate changes

 

 

(6,167

)

 

 

(7,162

)

Net decrease in cash, cash equivalents, and restricted cash

 

 

(398,595

)

 

 

(317,571

)

Cash, cash equivalents, and restricted cash - beginning of period

 

 

1,402,119

 

 

 

1,768,723

 

Cash, cash equivalents, and restricted cash - end of period

 

$

1,003,524

 

 

$

1,451,152

 

UiPath, Inc.

Reconciliation of GAAP Cost of Revenue, Gross Profit and Margin to Non-GAAP Cost of Revenue, Gross Profit and Margin

in thousands, except percentages

(unaudited)

 

 

 

Three Months Ended October 31,

 

Nine Months Ended October 31,

 

 

2023

 

2022

 

2023

 

2022

GAAP cost of licenses

 

$

2,781

 

 

$

3,208

 

 

$

8,336

 

 

$

7,915

 

Less: Amortization of acquired intangible assets

 

 

836

 

 

 

777

 

 

 

2,523

 

 

 

1,935

 

Non-GAAP cost of licenses

 

$

1,945

 

 

$

2,431

 

 

$

5,813

 

 

$

5,980

 

 

 

 

 

 

 

 

 

 

GAAP cost of subscription services

 

$

28,647

 

 

$

20,578

 

 

$

78,502

 

 

$

63,949

 

Less: Stock-based compensation expense

 

 

3,791

 

 

 

2,844

 

 

 

10,778

 

 

 

8,901

 

Less: Amortization of acquired intangible assets

 

 

589

 

 

 

570

 

 

 

1,767

 

 

 

1,230

 

Less: Employer payroll tax expense related to employee equity transactions

 

 

58

 

 

 

34

 

 

 

233

 

 

 

180

 

Less: Restructuring costs

 

 

(53

)

 

 

 

 

 

114

 

 

 

137

 

Non-GAAP cost of subscription services

 

$

24,262

 

 

$

17,130

 

 

$

65,610

 

 

$

53,501

 

 

 

 

 

 

 

 

 

 

GAAP cost of professional services and other

 

$

18,492

 

 

$

18,982

 

 

$

55,736

 

 

$

60,496

 

Less: Stock-based compensation expense

 

 

2,764

 

 

 

2,557

 

 

 

8,546

 

 

 

8,959

 

Less: Employer payroll tax expense related to employee equity transactions

 

 

42

 

 

 

26

 

 

 

181

 

 

 

167

 

Less: Restructuring costs

 

 

 

 

 

 

 

 

 

 

 

320

 

Non-GAAP cost of professional services and other

 

$

15,686

 

 

$

16,399

 

 

$

47,009

 

 

$

51,050

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

276,001

 

 

$

219,976

 

 

$

760,245

 

 

$

617,672

 

GAAP gross margin

 

 

85

%

 

 

84

%

 

 

84

%

 

 

82

%

Plus: Stock-based compensation expense

 

 

6,555

 

 

 

5,401

 

 

 

19,324

 

 

 

17,860

 

Plus: Amortization of acquired intangible assets

 

 

1,425

 

 

 

1,347

 

 

 

4,290

 

 

 

3,165

 

Plus: Employer payroll tax expense related to employee equity transactions

 

 

100

 

 

 

60

 

 

 

414

 

 

 

347

 

Plus: Restructuring costs

 

 

(53

)

 

 

 

 

 

114

 

 

 

457

 

Non-GAAP gross profit

 

$

284,028

 

 

$

226,784

 

 

$

784,387

 

 

$

639,501

 

Non-GAAP gross margin

 

 

87

%

 

 

86

%

 

 

87

%

 

 

85

%

UiPath, Inc.

Reconciliation of GAAP Operating Expenses, Loss, and Margin to Non-GAAP Operating Expenses, Income (Loss) and Margin

in thousands, except percentages

(unaudited)

 

 

 

Three Months Ended October 31,

 

Nine Months Ended October 31,

 

 

2023

 

2022

 

2023

 

2022

GAAP sales and marketing

 

$

191,282

 

 

$

156,469

 

 

$

521,413

 

 

$

527,798

 

Less: Stock-based compensation expense

 

 

37,760

 

 

 

30,763

 

 

 

109,890

 

 

 

117,410

 

Less: Amortization of acquired intangible assets

 

 

675

 

 

 

659

 

 

 

2,027

 

 

 

1,486

 

Less: Employer payroll tax expense related to employee equity transactions

 

 

625

 

 

 

416

 

 

 

2,350

 

 

 

3,045

 

Less: Restructuring costs

 

 

65

 

 

 

511

 

 

 

1,381

 

 

 

11,243

 

Non-GAAP sales and marketing

 

$

152,157

 

 

$

124,120

 

 

$

405,765

 

 

$

394,614

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

84,514

 

 

$

67,341

 

 

$

246,462

 

 

$

203,880

 

Less: Stock-based compensation expense

 

 

30,604

 

 

 

23,435

 

 

 

88,448

 

 

 

73,559

 

Less: Employer payroll tax expense related to employee equity transactions

 

 

387

 

 

 

170

 

 

 

1,572

 

 

 

971

 

Less: Restructuring costs

 

 

(7

)

 

 

 

 

 

387

 

 

 

43

 

Non-GAAP research and development

 

$

53,530

 

 

$

43,736

 

 

$

156,055

 

 

$

129,307

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

56,024

 

 

$

63,157

 

 

$

172,185

 

 

$

189,130

 

Less: Stock-based compensation expense

 

 

20,961

 

 

 

21,492

 

 

 

65,363

 

 

 

61,968

 

Less: Amortization of acquired intangible assets

 

 

41

 

 

 

44

 

 

 

123

 

 

 

136

 

Less: Employer payroll tax expense related to employee equity transactions

 

 

340

 

 

 

123

 

 

 

1,209

 

 

 

486

 

Less: Restructuring costs

 

 

20

 

 

 

580

 

 

 

749

 

 

 

1,382

 

Less: Charitable donation of Class A common stock

 

 

 

 

 

 

 

 

4,215

 

 

 

5,499

 

Non-GAAP general and administrative

 

$

34,662

 

 

$

40,918

 

 

$

100,526

 

 

$

119,659

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

 

$

(55,819

)

 

$

(66,991

)

 

$

(179,815

)

 

$

(303,136

)

GAAP operating margin

 

 

(17

)%

 

 

(25

)%

 

 

(20

)%

 

 

(40

)%

Plus: Stock-based compensation expense

 

 

95,880

 

 

 

81,091

 

 

 

283,025

 

 

 

270,797

 

Plus: Amortization of acquired intangible assets

 

 

2,141

 

 

 

2,050

 

 

 

6,440

 

 

 

4,787

 

Plus: Employer payroll tax expense related to employee equity transactions

 

 

1,452

 

 

 

769

 

 

 

5,545

 

 

 

4,849

 

Plus: Restructuring costs

 

 

25

 

 

 

1,091

 

 

 

2,631

 

 

 

13,125

 

Plus: Charitable donation of Class A common stock

 

 

 

 

 

 

 

 

4,215

 

 

 

5,499

 

Non-GAAP operating income (loss)

 

$

43,679

 

 

$

18,010

 

 

$

122,041

 

 

$

(4,079

)

Non-GAAP operating margin

 

 

13

%

 

 

7

%

 

 

14

%

 

 

(1

)%

UiPath, Inc.

Reconciliation of GAAP Net Loss and GAAP Net Loss Per Share to Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share

in thousands, except per share data

(unaudited)

 

 

 

Three Months Ended October 31,

 

Nine Months Ended October 31,

 

 

2023

 

2022

 

2023

 

2022

GAAP net loss attributable to common stockholders

 

$

(31,537

)

 

$

(57,724

)

 

$

(123,799

)

 

$

(300,663

)

Plus: Stock-based compensation expense

 

 

95,880

 

 

 

81,091

 

 

 

283,025

 

 

 

270,797

 

Plus: Amortization of acquired intangible assets

 

 

2,141

 

 

 

2,050

 

 

 

6,440

 

 

 

4,787

 

Plus: Employer payroll tax expense related to employee equity transactions

 

 

1,452

 

 

 

769

 

 

 

5,545

 

 

 

4,849

 

Plus: Restructuring costs

 

 

25

 

 

 

1,091

 

 

 

2,631

 

 

 

13,125

 

Plus: Charitable donation of Class A common stock

 

 

 

 

 

 

 

 

4,215

 

 

 

5,499

 

Tax adjustments to add-backs

 

 

1,127

 

 

 

(609

)

 

 

3,809

 

 

 

(609

)

Non-GAAP net income (loss)

 

$

69,088

 

 

$

26,668

 

 

$

181,866

 

 

$

(2,215

)

 

 

 

 

 

 

 

 

 

GAAP net loss per share, basic and diluted

 

$

(0.06

)

 

$

(0.10

)

 

$

(0.22

)

 

$

(0.55

)

GAAP weighted average common shares outstanding, basic and diluted

 

 

567,036

 

 

 

550,164

 

 

 

562,651

 

 

 

546,087

 

Non-GAAP weighted average common shares outstanding, basic

 

 

567,036

 

 

 

550,164

 

 

 

562,651

 

 

 

546,087

 

Plus: Dilutive potential common shares from outstanding equity awards

 

 

10,463

 

 

 

10,331

 

 

 

11,578

 

 

 

 

Non-GAAP weighted average common shares outstanding, diluted

 

 

577,499

 

 

 

560,495

 

 

 

574,229

 

 

 

546,087

 

Non-GAAP net income (loss) per share, basic

 

$

0.12

 

 

$

0.05

 

 

$

0.32

 

 

$

0.00

 

Non-GAAP net income (loss) per share, diluted

 

$

0.12

 

 

$

0.05

 

 

$

0.32

 

 

$

0.00

 

UiPath, Inc.

Reconciliation of GAAP Operating Cash Flow to Non-GAAP Adjusted Free Cash Flow

in thousands

(unaudited)

 

 

 

Nine Months Ended October 31,

 

 

2023

 

2022

GAAP net cash provided by (used in) operating activities

 

$

153,480

 

 

$

(103,938

)

Purchases of property and equipment

 

 

(3,558

)

 

 

(21,614

)

Cash paid for employer payroll taxes related to employee equity transactions

 

 

6,183

 

 

 

6,399

 

Net payments of employee tax withholdings on stock option exercises

 

 

788

 

 

 

6,370

 

Cash paid for restructuring costs

 

 

6,072

 

 

 

11,585

 

Non-GAAP adjusted free cash flow

 

$

162,965

 

 

$

(101,198

)

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 LosAltos.com & California Media Partners, LLC. All rights reserved.